{"text_format":"1","workbook":"xlsx","n_sheets":25,"sheets":["Introduction","Economic Data","Network benefits","Public Income","Name and Filepaths","Advanced Settings","Network Size","Condition&MaintData","Future Projections","Summary (life analysis)","Calculations","GR","SupTraffA","D1 Traffic","D2 Traffic","D3 Traffic","D4 Traffic","D5 Traffic","D6 Traffic","D7 Traffic","D8 Traffic","D9 Traffic","D10 Traffic","Condition","Dropdowns"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":0,"defined_names":720,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":65,"n_cols":4,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,1,1,7],[5,1,15,17],[54,1,56,17],[64,3,64,15],[63,3,63,15],[62,3,62,15],[60,3,60,15],[61,3,61,15]]}
[null,"HMEA model - Introduction"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[null,"Background and supporting documents"]
[]
[null,"The aim of the Highways Maintenance Economic Assessment model (HMEA) is to assess the benefits of a road network to society and the economy of the area served by that road network. Where the value of the benefits can be quantified the model will enable investigation of how those benefits change with the level of carriageway maintenance spend. \nThe model comprises three parts:\n          • Forecast of future road condition and maintenance need\n                    o This can be by using the HMEP Lifecycle Planning Toolkit (as part of HMEA) or by an external network analysis tool \n          • Estimation of the impacts on the road user and society caused by the expected future condition\n                    o This uses the Highway Maintenance Assessment Toolkit (HMAT) as part of HMEA\n          • Assessment of the effects on the economy caused by the road network.\n                    o These are calculated in HMEA\nThe results from different HMEA analyses can be compared using the HMEA Collator.\nThe HMEA User Guide describes how to undertake an HMEA analysis.\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabs"]
[]
[null,"The following tabs will always be visible in the model:"]
[]
[null,null,"   White Tabs: sheets providing supporting information"]
[null,null,"   Purple Tabs: sheets requiring user inputs for the tool"]
[null,null,"   Green Tabs: sheet for selecting HMAT files for use in the tool"]
[null,null,"   Red Tabs: contains advanced settings"]
[]
[null,"The following tabs will only be visible once HMAT data has been imported:"]
[]
[null,null,"Yellow Tabs: contain supporting information extracted from the HMAT files"]
[null,null,"Orange Tabs: contains the output from this model"]
[]
[]
[null,"Buttons"]
[]
[null,null,"Help Button: Used to provide the user with page specific help and guidance"]
[]
[null,null,"Purple Button: Used to perform a specific calculation or function"]
[]
[null,null,"Blue Button: Used to select input files"]
[]
[null,null,"Green Button: Used to run import and model processing"]
[]
[null,null,"Red Button: Used to clear out imported and processed data"]
[]
[]
[null,"Cells"]
[]
[null,null,"   Cream cells: Require user inputs"]
[null,null,"   White cells: Cells containing read-only values, note once HMAT data is loaded in some cells will change from Cream to White cells."]
[null,null,"   Grey Cells: Header text for tables"]
[null,null,"   Red Cells: Identifies a cell which contains an invalid result. This could be a cell that needs populating or a cell which sums the values of user inputs"]
[]
[]
[null,"Liability"]
[null,"No Liability for loss or damage that may be suffered by any person or organisation as a result of the use of this model, or as the result of any errors or omissions in the information contained herein, is accepted by the developers of the toolkit."]
[]
[]
[]
[null,"Version history"]
[]
[null,"Version","Date","Description"]
[null,"1.00","2019-11-08","Version for client review"]
[null,"1.02","2019-11-27","Update to allow selection of cells on Future Projections for copying, and minor bug fixes."]
[null,"1.03","2019-12-06","Help button on Summary (life analysis) sheet, other minor changes to layout"]
[null,"1.04","2020-06-10","Fix issue with calcuation of journey time in network benefits"]

{"sheet":"Economic Data","index":1,"n_rows":267,"n_cols":18,"rows_kept":267,"cut":false,"hidden":false,"merged":[[98,13,98,14],[35,5,35,7],[122,3,122,4],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,11,122,12],[122,13,122,14],[120,3,120,4],[120,5,120,6],[120,7,120,8],[120,9,120,10],[120,11,120,12],[120,13,120,14],[121,3,121,4],[121,5,121,6],[121,7,121,8],[121,9,121,10],[121,11,121,12],[121,13,121,14],[67,9,67,10],[67,11,67,12],[67,13,67,14],[68,13,68,14],[69,9,69,10],[69,11,69,12],[119,13,119,14],[42,9,42,10],[43,9,45,10],[42,11,42,12],[43,11,45,12],[42,13,42,14],[27,4,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[28,4,28,5],[28,6,28,7],[28,8,28,9],[94,13,94,14],[95,13,95,14],[96,13,96,14],[143,13,143,14],[144,13,144,14],[118,13,118,14],[117,13,117,14],[116,13,116,14],[104,13,106,14],[110,13,110,14],[109,13,109,14],[108,13,108,14],[107,13,107,14],[115,13,115,14],[114,13,114,14],[113,13,113,14],[112,13,112,14],[111,13,111,14],[70,9,70,10],[104,9,106,10],[104,11,106,12],[69,13,69,14],[107,11,107,12],[108,11,108,12],[165,1,165,2],[166,1,166,2],[167,1,167,2],[168,1,168,2],[160,1,162,2],[160,11,162,12],[163,11,163,12],[164,11,164,12],[165,11,165,12],[135,13,135,14],[136,13,136,14],[148,13,148,14],[149,13,149,14],[120,15,120,16],[121,15,121,16],[122,15,122,16],[29,4,29,5],[29,6,29,7],[74,3,74,14],[66,13,66,14],[70,13,70,14],[51,11,53,12],[51,13,53,14],[54,13,54,14],[55,13,55,14],[56,13,56,14],[29,1,29,3],[87,13,87,14],[88,13,88,14],[137,13,137,14],[138,13,138,14],[139,13,139,14],[172,1,172,2],[173,1,173,2],[172,15,172,16],[173,15,173,16],[172,3,172,4],[173,3,173,4],[172,5,172,6],[173,5,173,6],[172,7,172,8],[173,7,173,8],[172,9,172,10],[173,9,173,10],[172,11,172,12],[173,11,173,12],[172,13,172,14],[173,13,173,14],[169,7,169,8],[170,7,170,8],[171,7,171,8],[170,13,170,14],[171,13,171,14],[119,15,119,16],[123,15,123,16],[141,13,141,14],[142,13,142,14],[171,3,171,4],[160,5,162,6],[163,5,163,6],[164,5,164,6],[165,5,165,6],[166,5,166,6],[167,5,167,6],[168,5,168,6],[165,7,165,8],[166,7,166,8],[167,7,167,8],[168,7,168,8],[24,4,24,5],[25,4,25,5],[26,4,26,5],[51,5,53,6],[51,9,53,10],[61,13,61,14],[62,13,62,14],[63,13,63,14],[64,13,64,14],[65,13,65,14],[27,2,27,3],[28,2,28,3],[34,3,34,7],[36,3,36,7],[54,9,54,10],[55,9,55,10],[200,17,200,18],[201,17,201,18],[202,17,202,18],[203,17,203,18],[204,17,204,18],[205,17,205,18],[206,17,206,18],[60,15,60,16],[67,15,67,16],[68,15,68,16],[69,15,69,16],[50,3,50,16],[59,13,59,14],[60,13,60,14],[60,7,60,8],[59,7,59,8],[59,5,59,6],[60,5,60,6],[55,11,55,12],[59,3,59,4],[60,3,60,4],[56,7,56,8],[160,3,162,4],[163,3,163,4],[164,3,164,4],[165,3,165,4],[166,3,166,4],[167,3,167,4],[147,13,147,14],[55,7,55,8],[54,7,54,8],[51,7,53,8],[207,17,207,18],[15,8,16,17],[27,14,27,15],[27,16,27,17],[28,14,28,15],[28,16,28,17],[189,15,189,16],[190,15,190,16],[171,15,171,16],[179,15,181,16],[182,15,182,16],[183,15,183,16],[184,15,184,16],[185,15,185,16],[186,15,186,16],[187,15,187,16],[188,15,188,16],[170,15,170,16],[112,15,112,16],[113,15,113,16],[114,15,114,16],[115,15,115,16],[116,15,116,16],[117,15,117,16],[118,15,118,16],[51,15,53,16],[54,15,54,16],[55,15,55,16],[56,15,56,16],[57,15,57,16],[58,15,58,16],[59,15,59,16],[226,15,226,16],[17,2,18,3],[17,4,18,5],[17,6,18,7],[17,8,18,9],[17,10,18,11],[17,12,18,13],[17,14,18,15],[17,16,18,17],[159,3,159,16],[178,3,178,16],[195,3,195,16],[196,15,198,16],[199,15,199,16],[200,15,200,16],[201,15,201,16],[202,15,202,16],[203,15,203,16],[204,15,204,16],[205,15,205,16],[206,15,206,16],[207,15,207,16],[195,17,198,18],[199,17,199,18],[160,15,162,16],[163,15,163,16],[164,15,164,16],[165,15,165,16],[166,15,166,16],[167,15,167,16],[168,15,168,16],[169,15,169,16],[262,15,262,16],[263,15,263,16],[264,15,264,16],[245,15,245,16],[244,15,244,16],[243,15,243,16],[242,15,242,16],[241,15,241,16],[240,15,240,16],[252,3,252,16],[253,15,255,16],[256,15,256,16],[257,15,257,16],[258,15,258,16],[259,15,259,16],[260,15,260,16],[261,15,261,16],[245,5,245,6],[245,3,245,4],[245,9,245,10],[245,7,245,8],[243,13,243,14],[244,13,244,14],[245,13,245,14],[264,3,264,4],[256,5,256,6],[257,5,257,6],[258,5,258,6],[259,5,259,6],[260,5,260,6],[261,5,261,6],[262,5,262,6],[239,15,239,16],[238,15,238,16],[237,15,237,16],[234,15,236,16],[233,3,233,16],[214,3,214,16],[215,15,217,16],[218,15,218,16],[219,15,219,16],[220,15,220,16],[221,15,221,16],[222,15,222,16],[223,15,223,16],[224,15,224,16],[225,15,225,16],[226,5,226,6],[215,3,217,4],[218,3,218,4],[219,3,219,4],[220,3,220,4],[221,3,221,4],[222,3,222,4],[223,3,223,4],[224,3,224,4],[220,7,220,8],[221,7,221,8],[222,7,222,8],[223,7,223,8],[224,7,224,8],[225,7,225,8],[226,7,226,8],[215,9,217,10],[43,13,45,14],[41,3,41,14],[51,3,53,4],[54,3,54,4],[54,5,54,6],[28,10,28,11],[28,12,28,13],[19,16,19,17],[20,16,20,17],[21,16,21,17],[22,16,22,17],[23,16,23,17],[24,16,24,17],[25,16,25,17],[26,16,26,17],[19,12,19,13],[20,12,20,13],[21,12,21,13],[22,12,22,13],[23,12,23,13],[24,12,24,13],[25,12,25,13],[26,12,26,13],[19,14,19,15],[20,14,20,15],[21,14,21,15],[22,14,22,15],[23,14,23,15],[24,14,24,15],[25,14,25,15],[26,14,26,15],[24,8,24,9],[25,8,25,9],[26,8,26,9],[26,10,26,11],[25,10,25,11],[24,10,24,11],[23,10,23,11],[25,6,25,7],[24,6,24,7],[23,6,23,7],[19,8,19,9],[20,8,20,9],[21,8,21,9],[22,8,22,9],[23,8,23,9],[20,10,20,11],[19,10,19,11],[22,10,22,11],[21,10,21,11],[26,6,26,7],[0,1,1,7],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[22,6,22,7],[21,6,21,7],[20,6,20,7],[19,6,19,7],[13,2,13,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[5,4,5,5],[6,4,6,5],[7,4,7,5],[15,4,15,7],[16,6,16,7],[16,4,16,5],[6,8,6,9],[7,8,7,9],[5,8,5,9],[5,6,5,7],[6,6,6,7],[7,6,7,7],[6,2,6,3],[7,2,7,3],[116,11,116,12],[117,11,117,12],[118,11,118,12],[119,11,119,12],[123,11,123,12],[150,13,150,14],[151,13,151,14],[128,11,133,11],[128,12,133,12],[57,13,57,14],[58,13,58,14],[116,9,116,10],[117,9,117,10],[118,9,118,10],[119,9,119,10],[123,9,123,10],[110,7,110,8],[111,7,111,8],[112,7,112,8],[113,7,113,8],[114,7,114,8],[115,7,115,8],[116,7,116,8],[117,7,117,8],[61,15,61,16],[62,15,62,16],[63,15,63,16],[64,15,64,16],[65,15,65,16],[66,15,66,16],[70,15,70,16],[104,15,106,16],[107,15,107,16],[108,15,108,16],[109,15,109,16],[110,15,110,16],[111,15,111,16],[127,3,127,14],[128,13,133,14],[134,13,134,14],[75,13,80,14],[81,13,81,14],[82,13,82,14],[83,13,83,14],[84,13,84,14],[85,13,85,14],[86,13,86,14],[107,9,107,10],[108,9,108,10],[109,9,109,10],[110,9,110,10],[111,9,111,10],[112,9,112,10],[113,9,113,10],[114,9,114,10],[115,9,115,10],[225,3,225,4],[226,3,226,4],[215,5,217,6],[218,5,218,6],[219,5,219,6],[220,5,220,6],[221,5,221,6],[222,5,222,6],[223,5,223,6],[224,5,224,6],[225,5,225,6],[219,9,219,10],[220,9,220,10],[221,9,221,10],[222,9,222,10],[223,9,223,10],[224,9,224,10],[225,9,225,10],[226,9,226,10],[215,7,217,8],[218,7,218,8],[219,7,219,8],[218,11,218,12],[219,11,219,12],[220,11,220,12],[221,11,221,12],[222,11,222,12],[223,11,223,12],[224,11,224,12],[225,11,225,12],[226,11,226,12],[215,13,217,14],[218,13,218,14],[219,13,219,14],[220,13,220,14],[221,13,221,14],[222,13,222,14],[223,13,223,14],[224,13,224,14],[225,13,225,14],[244,7,244,8],[234,9,236,10],[237,9,237,10],[238,9,238,10],[239,9,239,10],[240,9,240,10],[241,9,241,10],[242,9,242,10],[243,9,243,10],[244,9,244,10],[234,3,236,4],[237,3,237,4],[238,3,238,4],[239,3,239,4],[240,3,240,4],[241,3,241,4],[242,3,242,4],[243,3,243,4],[244,3,244,4],[234,5,236,6],[237,5,237,6],[238,5,238,6],[239,5,239,6],[240,5,240,6],[241,5,241,6],[242,5,242,6],[243,5,243,6],[244,5,244,6],[242,7,242,8],[263,5,263,6],[264,5,264,6],[256,3,256,4],[257,3,257,4],[258,3,258,4],[259,3,259,4],[260,3,260,4],[261,3,261,4],[262,3,262,4],[263,3,263,4],[264,7,264,8],[256,9,256,10],[257,9,257,10],[258,9,258,10],[259,9,259,10],[260,9,260,10],[261,9,261,10],[262,9,262,10],[263,9,263,10],[264,9,264,10],[256,7,256,8],[257,7,257,8],[258,7,258,8],[259,7,259,8],[260,7,260,8],[261,7,261,8],[262,7,262,8],[263,7,263,8],[263,11,263,12],[264,11,264,12],[256,13,256,14],[257,13,257,14],[258,13,258,14],[259,13,259,14],[260,13,260,14],[261,13,261,14],[262,13,262,14],[263,13,263,14],[264,13,264,14],[256,11,256,12],[257,11,257,12],[258,11,258,12],[259,11,259,12],[260,11,260,12],[261,11,261,12],[262,11,262,12],[200,3,200,4],[201,3,201,4],[202,3,202,4],[203,3,203,4],[190,9,190,10],[191,5,191,6],[191,7,191,8],[191,9,191,10],[207,11,207,12],[196,13,198,14],[199,13,199,14],[200,13,200,14],[201,13,201,14],[202,13,202,14],[203,13,203,14],[204,13,204,14],[205,13,205,14],[206,13,206,14],[207,13,207,14],[196,11,198,12],[199,11,199,12],[200,11,200,12],[201,11,201,12],[202,11,202,12],[203,11,203,12],[204,11,204,12],[205,11,205,12],[206,11,206,12],[207,7,207,8],[196,9,198,10],[199,9,199,10],[200,9,200,10],[188,9,188,10],[189,9,189,10],[201,9,201,10],[202,9,202,10],[203,9,203,10],[204,9,204,10],[205,9,205,10],[206,9,206,10],[207,9,207,10],[196,7,198,8],[199,7,199,8],[200,7,200,8],[201,7,201,8],[202,7,202,8],[203,7,203,8],[204,7,204,8],[205,7,205,8],[206,7,206,8],[188,7,188,8],[189,7,189,8],[190,7,190,8],[190,5,190,6],[179,3,181,4],[182,3,182,4],[183,3,183,4],[184,3,184,4],[185,3,185,4],[186,3,186,4],[187,3,187,4],[188,3,188,4],[189,3,189,4],[190,3,190,4],[179,5,181,6],[182,5,182,6],[183,5,183,6],[184,5,184,6],[185,5,185,6],[186,5,186,6],[187,5,187,6],[188,5,188,6],[189,5,189,6],[190,13,190,14],[179,11,181,12],[182,11,182,12],[183,11,183,12],[184,11,184,12],[185,11,185,12],[186,11,186,12],[187,11,187,12],[188,11,188,12],[189,11,189,12],[190,11,190,12],[179,13,181,14],[182,13,182,14],[183,13,183,14],[184,13,184,14],[185,13,185,14],[186,13,186,14],[187,13,187,14],[188,13,188,14],[189,13,189,14],[166,11,166,12],[167,11,167,12],[168,11,168,12],[169,11,169,12],[170,11,170,12],[171,11,171,12],[160,13,162,14],[163,13,163,14],[164,13,164,14],[165,13,165,14],[166,13,166,14],[167,13,167,14],[168,13,168,14],[169,13,169,14],[119,3,119,4],[123,3,123,4],[123,5,123,6],[119,5,119,6],[145,13,145,14],[146,13,146,14],[140,13,140,14],[123,13,123,14],[118,5,118,6],[117,5,117,6],[116,5,116,6],[115,5,115,6],[114,5,114,6],[113,5,113,6],[112,5,112,6],[111,5,111,6],[110,5,110,6],[184,9,184,10],[185,9,185,10],[186,9,186,10],[187,9,187,10],[179,7,181,8],[182,7,182,8],[183,7,183,8],[184,7,184,8],[185,7,185,8],[186,7,186,8],[187,7,187,8],[179,9,181,10],[182,9,182,10],[183,9,183,10],[108,5,108,6],[107,5,107,6],[107,7,107,8],[108,7,108,8],[109,7,109,8],[109,11,109,12],[110,11,110,12],[111,11,111,12],[112,11,112,12],[113,11,113,12],[114,11,114,12],[115,11,115,12],[62,5,62,6],[63,5,63,6],[64,5,64,6],[65,5,65,6],[66,5,66,6],[70,5,70,6],[67,5,67,6],[68,5,68,6],[69,5,69,6],[67,7,67,8],[68,7,68,8],[69,7,69,8],[64,11,64,12],[65,11,65,12],[66,11,66,12],[70,11,70,12],[75,9,80,9],[65,9,65,10],[66,9,66,10],[68,9,68,10],[64,9,64,10],[75,11,80,11],[75,12,80,12],[69,3,69,4],[70,7,70,8],[66,7,66,8],[61,5,61,6],[104,5,106,6],[104,7,106,8],[56,9,56,10],[57,9,57,10],[58,9,58,10],[59,9,59,10],[60,9,60,10],[61,9,61,10],[62,9,62,10],[56,11,56,12],[57,11,57,12],[58,11,58,12],[59,11,59,12],[60,11,60,12],[61,11,61,12],[62,11,62,12],[63,11,63,12],[63,9,63,10],[57,5,57,6],[58,5,58,6],[68,11,68,12],[26,2,26,3],[43,2,45,2],[72,2,72,3],[128,5,133,5],[128,6,133,6],[128,8,133,8],[75,5,80,5],[75,6,80,6],[75,7,80,7],[75,8,80,8],[42,3,42,4],[43,3,45,4],[42,5,42,6],[43,5,45,6],[42,7,42,8],[43,7,45,8],[55,3,55,4],[56,3,56,4],[57,3,57,4],[58,3,58,4],[55,5,55,6],[56,5,56,6],[103,3,103,14],[104,3,106,4],[75,2,80,2],[75,3,80,3],[104,2,106,2],[75,4,80,4],[107,3,107,4],[108,3,108,4],[61,3,61,4],[62,3,62,4],[186,1,186,2],[128,7,133,7],[128,9,133,9],[119,7,119,8],[123,7,123,8],[170,9,170,10],[171,9,171,10],[160,7,162,8],[163,7,163,8],[164,7,164,8],[89,13,89,14],[90,13,90,14],[91,13,91,14],[92,13,92,14],[93,13,93,14],[97,13,97,14],[54,11,54,12],[75,10,80,10],[63,3,63,4],[64,3,64,4],[65,3,65,4],[66,3,66,4],[70,3,70,4],[58,7,58,8],[57,7,57,8],[65,7,65,8],[64,7,64,8],[63,7,63,8],[62,7,62,8],[61,7,61,8],[67,3,67,4],[68,3,68,4],[109,3,109,4],[110,3,110,4],[111,3,111,4],[112,3,112,4],[113,3,113,4],[114,3,114,4],[128,10,133,10],[171,1,171,2],[163,1,163,2],[183,1,183,2],[184,1,184,2],[185,1,185,2],[118,7,118,8],[160,9,162,10],[163,9,163,10],[164,9,164,10],[165,9,165,10],[166,9,166,10],[167,9,167,10],[168,9,168,10],[169,9,169,10],[169,5,169,6],[170,5,170,6],[171,5,171,6],[168,3,168,4],[169,3,169,4],[170,3,170,4],[109,5,109,6],[115,3,115,4],[116,3,116,4],[117,3,117,4],[118,3,118,4],[24,2,24,3],[25,2,25,3],[190,1,190,2],[176,1,176,2],[215,1,217,2],[200,1,200,2],[201,1,201,2],[189,1,189,2],[182,1,182,2],[191,1,191,2],[191,3,191,4],[208,3,208,4],[199,1,199,2],[205,1,205,2],[206,1,206,2],[207,1,207,2],[51,2,53,2],[128,2,133,2],[128,3,133,3],[128,4,133,4],[187,1,187,2],[169,1,169,2],[170,1,170,2],[212,1,212,2],[207,3,207,4],[196,3,198,4],[199,3,199,4],[188,1,188,2],[179,1,181,2],[125,2,125,3],[157,1,157,2],[164,1,164,2],[253,5,255,6],[253,3,255,4],[234,13,236,14],[237,13,237,14],[238,13,238,14],[239,13,239,14],[240,13,240,14],[241,13,241,14],[242,13,242,14],[246,3,246,4],[245,11,245,12],[234,11,236,12],[237,11,237,12],[238,11,238,12],[239,11,239,12],[240,11,240,12],[241,11,241,12],[242,11,242,12],[243,11,243,12],[244,11,244,12],[246,5,246,6],[246,7,246,8],[246,9,246,10],[246,11,246,12],[246,13,246,14],[234,7,236,8],[237,7,237,8],[238,7,238,8],[239,7,239,8],[240,7,240,8],[241,7,241,8],[243,7,243,8],[240,1,240,2],[241,1,241,2],[257,1,257,2],[258,1,258,2],[259,1,259,2],[260,1,260,2],[261,1,261,2],[262,1,262,2],[231,1,231,2],[227,1,227,2],[246,1,246,2],[263,1,263,2],[237,1,237,2],[218,1,218,2],[238,1,238,2],[239,1,239,2],[203,1,203,2],[204,1,204,2],[250,1,250,2],[242,1,242,2],[243,1,243,2],[244,1,244,2],[245,1,245,2],[234,1,236,2],[208,1,208,2],[219,1,219,2],[220,1,220,2],[221,1,221,2],[222,1,222,2],[191,11,191,12],[191,13,191,14],[191,15,191,16],[192,1,192,2],[192,3,192,4],[192,5,192,6],[192,7,192,8],[192,9,192,10],[192,11,192,12],[192,13,192,14],[192,15,192,16],[208,5,208,6],[208,7,208,8],[208,9,208,10],[208,11,208,12],[208,13,208,14],[208,15,208,16],[196,1,198,2],[202,1,202,2],[196,5,198,6],[199,5,199,6],[200,5,200,6],[201,5,201,6],[202,5,202,6],[203,5,203,6],[204,5,204,6],[205,5,205,6],[206,5,206,6],[207,5,207,6],[204,3,204,4],[205,3,205,4],[206,3,206,4],[208,17,208,18],[209,1,209,2],[209,3,209,4],[209,5,209,6],[209,7,209,8],[209,9,209,10],[209,11,209,12],[209,13,209,14],[209,15,209,16],[209,17,209,18],[227,15,227,16],[228,1,228,2],[228,3,228,4],[228,5,228,6],[228,7,228,8],[228,9,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,16],[227,3,227,4]],"merged_total":1044,"flags":["merged_cut"]}
[null,"HMEA model - Economic Data"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[null,"VAT and NIC data"]
[]
[null,null,null,null,"Total (£ Million)",null,"Population (count)",null,"Base year"]
[null,null,"National Insurance (NIC)"]
[null,null,"Value Added Tax (VAT)"]
[]
[]
[]
[null,"Network name, tax data and growth rates"]
[]
[null,"Network"]
[]
[null,null,null,null,"Base year data",null,null,null,"Basic Growth rates (% per year)"]
[null,null,null,null,"Year"]
[null,null,"Name",null,"Population",null," Tax receipts from Income  (£ millon)",null,"aGVA ",null,"Tax receipts from Income",null,"VAT ",null,"NIC",null,"Employment "]
[]
[null,"Sub-network 1"]
[null,"Sub-network 2"]
[null,"Sub-network 3"]
[null,"Sub-network 4"]
[null,"Sub-network 5"]
[null,"Sub-network 6"]
[null,"Sub-network 7"]
[null,"Sub-network 8"]
[null,"Sub-network 9"]
[null,"Sub-network 10"]
[null,{"$f":"\"Total for \" & Net_Name","v":"Total for Network"},null,null,{"$f":"SUM(E20:E29)","v":0},null,{"$f":"SUM(G20:G29)","v":0}]
[]
[]
[null,"Discount rates"]
[]
[null,null,"%","Rate applies to"]
[null,"Discount rate 1",null,"The first",null,"years of the analysis"]
[null,"Discount rate 2",null,"The remainder of the analysis"]
[]
[]
[null,"Industry sectors"]
[]
[null,null,null,"Industry sectors for analysis"]
[null,null,null,"Sector 1",null,"Sector 2",null,"Sector 3",null,"Sector 4",null,"Sector 5",null,"Sector 6"]
[null,null,"Name"]
[]
[]
[]
[]
[null,"aGVA data"]
[]
[null,null,null,"aGVA % Split by SIC codes"]
[null,null,"SIC code",{"$f":"IF(D44=\"\",D43,D44)","v":"Sector 1"},null,{"$f":"IF(F44=\"\",F43,F44)","v":"Sector 2"},null,{"$f":"IF(H44=\"\",H43,H44)","v":"Sector 3"},null,{"$f":"IF(J44=\"\",J43,J44)","v":"Sector 4"},null,{"$f":"IF(L44=\"\",L43,L44)","v":"Sector 5"},null,{"$f":"IF(N44=\"\",N43,N44)","v":"Sector 6"},null,"Total %"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D55:N55)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:N68)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,"aGVA base year"]
[]
[null,null,null,"aGVA data (£ million)"]
[null,null,"SIC code",{"$f":"IF(D1_Name=\"\",\".\",D1_Name)","v":"Sub-network 1"},{"$f":"IF(D2_Name=\"\",\".\",D2_Name)","v":"Sub-network 2"},{"$f":"IF(D3_Name=\"\",\".\",D3_Name)","v":"."},{"$f":"IF(D4_Name=\"\",\".\",D4_Name)","v":"."},{"$f":"IF(D5_Name=\"\",\".\",D5_Name)","v":"."},{"$f":"IF(D6_Name=\"\",\".\",D6_Name)","v":"."},{"$f":"IF(D7_Name=\"\",\".\",D7_Name)","v":"."},{"$f":"IF(D8_Name=\"\",\".\",D8_Name)","v":"."},{"$f":"IF(D9_Name=\"\",\".\",D9_Name)","v":"."},{"$f":"IF(D10_Name=\"\",\".\",D10_Name)","v":"."},{"$f":"B183","v":"Total for Network"}]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(C55=\"\",\".\",C55)","v":"."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:M82)","v":0}]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"IF(C68=\"\",\".\",C68)","v":"."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D95:M95)","v":0}]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"IF(C71=\"\",\".\",C71)","v":"."},null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total aGVA for all sectors",null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[null,"Employment data"]
[]
[null,null,null,"Employment data  % Split by SIC codes"]
[null,null,"SIC code",{"$f":"D52","v":"Sector 1"},null,{"$f":"F52","v":"Sector 2"},null,{"$f":"H52","v":"Sector 3"},null,{"$f":"J52","v":"Sector 4"},null,{"$f":"L52","v":"Sector 5"},null,{"$f":"N52","v":"Sector 6"},null,"Total %"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:N108)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D121:N121)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,"Employment base year"]
[]
[null,null,null,"Employment data (Count)"]
[null,null,"SIC code",{"$f":"D76","v":"Sub-network 1"},"Sub-network 2",".",".",".",".",".",".",{"$f":"L76","v":"."},".",{"$f":"N76","v":"Total for Network"}]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(C108=\"\",\".\",C108)","v":"."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D135:M135)","v":0}]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"IF(C121=\"\",\".\",C121)","v":"."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:M148)","v":0}]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,".",null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"IF(C124=\"\",\".\",C124)","v":"."},null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total Employment for all sectors",null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[null,"Adjusted data for named sectors"]
[]
[]
[null,"aGVA base year",null,{"$f":"aGVA_BaseYear","v":0}]
[]
[null,null,null,"aGVA data (£ million)"]
[null,null,null,{"$f":"D52","v":"Sector 1"},null,{"$f":"F52","v":"Sector 2"},null,{"$f":"H52","v":"Sector 3"},null,{"$f":"J52","v":"Sector 4"},null,{"$f":"L52","v":"Sector 5"},null,{"$f":"N52","v":"Sector 6"},null,"Total for Named sectors"]
[]
[]
[null,{"$f":"B30","v":"Total for Network"},null,{"$f":"SUM(D165:D174)","v":0},null,{"$f":"SUM(F165:F174)","v":0},null,{"$f":"SUM(H165:H174)","v":0},null,{"$f":"SUM(J165:J174)","v":0},null,{"$f":"SUM(L165:L174)","v":0},null,{"$f":"SUM(N165:N174)","v":0},null,{"$f":"SUM(P165:P174)","v":0}]
[null,{"$f":"IF(D1_Name=\"\",\"\",D1_Name)","v":"Sub-network 1"},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$D$82:$D$98)=0,\"\",SUMPRODUCT(D$55:D$71,$D$82:$D$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$D$82:$D$98)=0,\"\",SUMPRODUCT(F$55:F$71,$D$82:$D$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$D$82:$D$98)=0,\"\",SUMPRODUCT(H$55:H$71,$D$82:$D$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$D$82:$D$98)=0,\"\",SUMPRODUCT(J$55:J$71,$D$82:$D$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$D$82:$D$98)=0,\"\",SUMPRODUCT(L$55:L$71,$D$82:$D$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$D$82:$D$98)=0,\"\",SUMPRODUCT(N$55:N$71,$D$82:$D$98))","v":""},null,{"$f":"IF(SUM(D165:N165)=0,\"\",SUM(D165:N165))","v":""}]
[null,{"$f":"IF(D2_Name=\"\",\"\",D2_Name)","v":"Sub-network 2"},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$E$82:$E$98)=0,\"\",SUMPRODUCT(D$55:D$71,$E$82:$E$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$E$82:$E$98)=0,\"\",SUMPRODUCT(F$55:F$71,$E$82:$E$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$E$82:$E$98)=0,\"\",SUMPRODUCT(H$55:H$71,$E$82:$E$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$E$82:$E$98)=0,\"\",SUMPRODUCT(J$55:J$71,$E$82:$E$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$E$82:$E$98)=0,\"\",SUMPRODUCT(L$55:L$71,$E$82:$E$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$E$82:$E$98)=0,\"\",SUMPRODUCT(N$55:N$71,$E$82:$E$98))","v":""},null,""]
[null,{"$f":"IF(D3_Name=\"\",\"\",D3_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$F$82:$F$98)=0,\"\",SUMPRODUCT(D$55:D$71,$F$82:$F$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$F$82:$F$98)=0,\"\",SUMPRODUCT(F$55:F$71,$F$82:$F$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$F$82:$F$98)=0,\"\",SUMPRODUCT(H$55:H$71,$F$82:$F$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$F$82:$F$98)=0,\"\",SUMPRODUCT(J$55:J$71,$F$82:$F$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$F$82:$F$98)=0,\"\",SUMPRODUCT(L$55:L$71,$F$82:$F$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$F$82:$F$98)=0,\"\",SUMPRODUCT(N$55:N$71,$F$82:$F$98))","v":""},null,""]
[null,{"$f":"IF(D4_Name=\"\",\"\",D4_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$G$82:$G$98)=0,\"\",SUMPRODUCT(D$55:D$71,$G$82:$G$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$G$82:$G$98)=0,\"\",SUMPRODUCT(F$55:F$71,$G$82:$G$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$G$82:$G$98)=0,\"\",SUMPRODUCT(H$55:H$71,$G$82:$G$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$G$82:$G$98)=0,\"\",SUMPRODUCT(J$55:J$71,$G$82:$G$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$G$82:$G$98)=0,\"\",SUMPRODUCT(L$55:L$71,$G$82:$G$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$G$82:$G$98)=0,\"\",SUMPRODUCT(N$55:N$71,$G$82:$G$98))","v":""},null,""]
[null,{"$f":"IF(D5_Name=\"\",\"\",D5_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$H$82:$H$98)=0,\"\",SUMPRODUCT(D$55:D$71,$H$82:$H$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$H$82:$H$98)=0,\"\",SUMPRODUCT(F$55:F$71,$H$82:$H$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$H$82:$H$98)=0,\"\",SUMPRODUCT(H$55:H$71,$H$82:$H$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$H$82:$H$98)=0,\"\",SUMPRODUCT(J$55:J$71,$H$82:$H$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$H$82:$H$98)=0,\"\",SUMPRODUCT(L$55:L$71,$H$82:$H$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$H$82:$H$98)=0,\"\",SUMPRODUCT(N$55:N$71,$H$82:$H$98))","v":""},null,""]
[null,{"$f":"IF(D6_Name=\"\",\"\",D6_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$I$82:$I$98)=0,\"\",SUMPRODUCT(D$55:D$71,$I$82:$I$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$I$82:$I$98)=0,\"\",SUMPRODUCT(F$55:F$71,$I$82:$I$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$I$82:$I$98)=0,\"\",SUMPRODUCT(H$55:H$71,$I$82:$I$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$I$82:$I$98)=0,\"\",SUMPRODUCT(J$55:J$71,$I$82:$I$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$I$82:$I$98)=0,\"\",SUMPRODUCT(L$55:L$71,$I$82:$I$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$I$82:$I$98)=0,\"\",SUMPRODUCT(N$55:N$71,$I$82:$I$98))","v":""},null,""]
[null,{"$f":"IF(D7_Name=\"\",\"\",D7_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$J$82:$J$98)=0,\"\",SUMPRODUCT(D$55:D$71,$J$82:$J$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$J$82:$J$98)=0,\"\",SUMPRODUCT(F$55:F$71,$J$82:$J$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$J$82:$J$98)=0,\"\",SUMPRODUCT(H$55:H$71,$J$82:$J$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$J$82:$J$98)=0,\"\",SUMPRODUCT(J$55:J$71,$J$82:$J$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$J$82:$J$98)=0,\"\",SUMPRODUCT(L$55:L$71,$J$82:$J$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$J$82:$J$98)=0,\"\",SUMPRODUCT(N$55:N$71,$J$82:$J$98))","v":""},null,""]
[null,{"$f":"IF(D8_Name=\"\",\"\",D8_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$K$82:$K$98)=0,\"\",SUMPRODUCT(D$55:D$71,$K$82:$K$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$K$82:$K$98)=0,\"\",SUMPRODUCT(F$55:F$71,$K$82:$K$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$K$82:$K$98)=0,\"\",SUMPRODUCT(H$55:H$71,$K$82:$K$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$K$82:$K$98)=0,\"\",SUMPRODUCT(J$55:J$71,$K$82:$K$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$K$82:$K$98)=0,\"\",SUMPRODUCT(L$55:L$71,$K$82:$K$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$K$82:$K$98)=0,\"\",SUMPRODUCT(N$55:N$71,$K$82:$K$98))","v":""},null,""]
[null,{"$f":"IF(D9_Name=\"\",\"\",D9_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$L$82:$L$98)=0,\"\",SUMPRODUCT(D$55:D$71,$L$82:$L$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$L$82:$L$98)=0,\"\",SUMPRODUCT(F$55:F$71,$L$82:$L$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$L$82:$L$98)=0,\"\",SUMPRODUCT(H$55:H$71,$L$82:$L$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$L$82:$L$98)=0,\"\",SUMPRODUCT(J$55:J$71,$L$82:$L$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$L$82:$L$98)=0,\"\",SUMPRODUCT(L$55:L$71,$L$82:$L$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$L$82:$L$98)=0,\"\",SUMPRODUCT(N$55:N$71,$L$82:$L$98))","v":""},null,""]
[null,{"$f":"IF(D10_Name=\"\",\"\",D10_Name)","v":""},null,{"$f":"IF(SUMPRODUCT(D$55:D$71,$M$82:$M$98)=0,\"\",SUMPRODUCT(D$55:D$71,$M$82:$M$98))","v":""},null,{"$f":"IF(SUMPRODUCT(F$55:F$71,$M$82:$M$98)=0,\"\",SUMPRODUCT(F$55:F$71,$M$82:$M$98))","v":""},null,{"$f":"IF(SUMPRODUCT(H$55:H$71,$M$82:$M$98)=0,\"\",SUMPRODUCT(H$55:H$71,$M$82:$M$98))","v":""},null,{"$f":"IF(SUMPRODUCT(J$55:J$71,$M$82:$M$98)=0,\"\",SUMPRODUCT(J$55:J$71,$M$82:$M$98))","v":""},null,{"$f":"IF(SUMPRODUCT(L$55:L$71,$M$82:$M$98)=0,\"\",SUMPRODUCT(L$55:L$71,$M$82:$M$98))","v":""},null,{"$f":"IF(SUMPRODUCT(N$55:N$71,$M$82:$M$98)=0,\"\",SUMPRODUCT(N$55:N$71,$M$82:$M$98))","v":""},null,""]
[]
[]
[null,"Employment base year",null,{"$f":"Employ_BaseYear","v":0}]
[]
[null,null,null,"Employment data (Count)"]
[null,null,null,{"$f":"D161","v":"Sector 1"},null,{"$f":"F161","v":"Sector 2"},null,{"$f":"H161","v":"Sector 3"},null,{"$f":"J161","v":"Sector 4"},null,{"$f":"L161","v":"Sector 5"},null,{"$f":"N161","v":"Sector 6"},null,"Total for Named sectors"]
[]
[]
[null,{"$f":"B164","v":"Total for Network"},null,{"$f":"SUM(D184:D193)","v":0},null,{"$f":"SUM(F184:F193)","v":0},null,{"$f":"SUM(H184:H193)","v":0},null,{"$f":"SUM(J184:J193)","v":0},null,{"$f":"SUM(L184:L193)","v":0},null,{"$f":"SUM(N184:N193)","v":0},null,{"$f":"SUM(P184:P193)","v":0}]
[null,"Sub-network 1",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$D$135:$D$151)=0,\"\",SUMPRODUCT(D$108:D$124,$D$135:$D$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$D$135:$D$151)=0,\"\",SUMPRODUCT(F$108:F$124,$D$135:$D$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$D$135:$D$151)=0,\"\",SUMPRODUCT(H$108:H$124,$D$135:$D$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$D$135:$D$151)=0,\"\",SUMPRODUCT(J$108:J$124,$D$135:$D$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$D$135:$D$151)=0,\"\",SUMPRODUCT(L$108:L$124,$D$135:$D$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$D$135:$D$151)=0,\"\",SUMPRODUCT(N$108:N$124,$D$135:$D$151))","v":""},null,{"$f":"IF(SUM(D184:N184)=0,\"\",SUM(D184:N184))","v":""}]
[null,"Sub-network 2",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$E$135:$E$151)=0,\"\",SUMPRODUCT(D$108:D$124,$E$135:$E$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$E$135:$E$151)=0,\"\",SUMPRODUCT(F$108:F$124,$E$135:$E$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$E$135:$E$151)=0,\"\",SUMPRODUCT(H$108:H$124,$E$135:$E$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$E$135:$E$151)=0,\"\",SUMPRODUCT(J$108:J$124,$E$135:$E$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$E$135:$E$151)=0,\"\",SUMPRODUCT(L$108:L$124,$E$135:$E$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$E$135:$E$151)=0,\"\",SUMPRODUCT(N$108:N$124,$E$135:$E$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$F$135:$F$151)=0,\"\",SUMPRODUCT(D$108:D$124,$F$135:$F$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$F$135:$F$151)=0,\"\",SUMPRODUCT(F$108:F$124,$F$135:$F$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$F$135:$F$151)=0,\"\",SUMPRODUCT(H$108:H$124,$F$135:$F$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$F$135:$F$151)=0,\"\",SUMPRODUCT(J$108:J$124,$F$135:$F$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$F$135:$F$151)=0,\"\",SUMPRODUCT(L$108:L$124,$F$135:$F$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$F$135:$F$151)=0,\"\",SUMPRODUCT(N$108:N$124,$F$135:$F$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$G$135:$G$151)=0,\"\",SUMPRODUCT(D$108:D$124,$G$135:$G$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$G$135:$G$151)=0,\"\",SUMPRODUCT(F$108:F$124,$G$135:$G$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$G$135:$G$151)=0,\"\",SUMPRODUCT(H$108:H$124,$G$135:$G$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$G$135:$G$151)=0,\"\",SUMPRODUCT(J$108:J$124,$G$135:$G$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$G$135:$G$151)=0,\"\",SUMPRODUCT(L$108:L$124,$G$135:$G$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$G$135:$G$151)=0,\"\",SUMPRODUCT(N$108:N$124,$G$135:$G$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$H$135:$H$151)=0,\"\",SUMPRODUCT(D$108:D$124,$H$135:$H$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$H$135:$H$151)=0,\"\",SUMPRODUCT(F$108:F$124,$H$135:$H$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$H$135:$H$151)=0,\"\",SUMPRODUCT(H$108:H$124,$H$135:$H$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$H$135:$H$151)=0,\"\",SUMPRODUCT(J$108:J$124,$H$135:$H$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$H$135:$H$151)=0,\"\",SUMPRODUCT(L$108:L$124,$H$135:$H$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$H$135:$H$151)=0,\"\",SUMPRODUCT(N$108:N$124,$H$135:$H$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$I$135:$I$151)=0,\"\",SUMPRODUCT(D$108:D$124,$I$135:$I$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$I$135:$I$151)=0,\"\",SUMPRODUCT(F$108:F$124,$I$135:$I$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$I$135:$I$151)=0,\"\",SUMPRODUCT(H$108:H$124,$I$135:$I$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$I$135:$I$151)=0,\"\",SUMPRODUCT(J$108:J$124,$I$135:$I$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$I$135:$I$151)=0,\"\",SUMPRODUCT(L$108:L$124,$I$135:$I$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$I$135:$I$151)=0,\"\",SUMPRODUCT(N$108:N$124,$I$135:$I$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$J$135:$J$151)=0,\"\",SUMPRODUCT(D$108:D$124,$J$135:$J$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$J$135:$J$151)=0,\"\",SUMPRODUCT(F$108:F$124,$J$135:$J$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$J$135:$J$151)=0,\"\",SUMPRODUCT(H$108:H$124,$J$135:$J$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$J$135:$J$151)=0,\"\",SUMPRODUCT(J$108:J$124,$J$135:$J$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$J$135:$J$151)=0,\"\",SUMPRODUCT(L$108:L$124,$J$135:$J$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$J$135:$J$151)=0,\"\",SUMPRODUCT(N$108:N$124,$J$135:$J$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$K$135:$K$151)=0,\"\",SUMPRODUCT(D$108:D$124,$K$135:$K$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$K$135:$K$151)=0,\"\",SUMPRODUCT(F$108:F$124,$K$135:$K$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$K$135:$K$151)=0,\"\",SUMPRODUCT(H$108:H$124,$K$135:$K$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$K$135:$K$151)=0,\"\",SUMPRODUCT(J$108:J$124,$K$135:$K$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$K$135:$K$151)=0,\"\",SUMPRODUCT(L$108:L$124,$K$135:$K$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$K$135:$K$151)=0,\"\",SUMPRODUCT(N$108:N$124,$K$135:$K$151))","v":""},null,""]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$L$135:$L$151)=0,\"\",SUMPRODUCT(D$108:D$124,$L$135:$L$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$L$135:$L$151)=0,\"\",SUMPRODUCT(F$108:F$124,$L$135:$L$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$L$135:$L$151)=0,\"\",SUMPRODUCT(H$108:H$124,$L$135:$L$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$L$135:$L$151)=0,\"\",SUMPRODUCT(J$108:J$124,$L$135:$L$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$L$135:$L$151)=0,\"\",SUMPRODUCT(L$108:L$124,$L$135:$L$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$L$135:$L$151)=0,\"\",SUMPRODUCT(N$108:N$124,$L$135:$L$151))","v":""},null,{"$f":"IF(SUM(D192:N192)=0,\"\",SUM(D192:N192))","v":""}]
[null,"",null,{"$f":"IF(SUMPRODUCT(D$108:D$124,$M$135:$M$151)=0,\"\",SUMPRODUCT(D$108:D$124,$M$135:$M$151))","v":""},null,{"$f":"IF(SUMPRODUCT(F$108:F$124,$M$135:$M$151)=0,\"\",SUMPRODUCT(F$108:F$124,$M$135:$M$151))","v":""},null,{"$f":"IF(SUMPRODUCT(H$108:H$124,$M$135:$M$151)=0,\"\",SUMPRODUCT(H$108:H$124,$M$135:$M$151))","v":""},null,{"$f":"IF(SUMPRODUCT(J$108:J$124,$M$135:$M$151)=0,\"\",SUMPRODUCT(J$108:J$124,$M$135:$M$151))","v":""},null,{"$f":"IF(SUMPRODUCT(L$108:L$124,$M$135:$M$151)=0,\"\",SUMPRODUCT(L$108:L$124,$M$135:$M$151))","v":""},null,{"$f":"IF(SUMPRODUCT(N$108:N$124,$M$135:$M$151)=0,\"\",SUMPRODUCT(N$108:N$124,$M$135:$M$151))","v":""},null,""]
[]
[]
[null,null,null,"Per Capita aGVA (employment based)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Capita aGVA (Population based)"]
[null,null,null,{"$f":"D180","v":"Sector 1"},null,{"$f":"F180","v":"Sector 2"},null,{"$f":"H180","v":"Sector 3"},null,{"$f":"J180","v":"Sector 4"},null,{"$f":"L180","v":"Sector 5"},null,{"$f":"N180","v":"Sector 6"},null,"Total for Named sectors"]
[]
[]
[null,{"$f":"B183","v":"Total for Network"},null,{"$f":"IFERROR((D164*1000000)/D183, \"\")","v":""},null,{"$f":"IFERROR((F164*1000000)/F183, \"\")","v":""},null,{"$f":"IFERROR((H164*1000000)/H183, \"\")","v":""},null,{"$f":"IFERROR((J164*1000000)/J183, \"\")","v":""},null,{"$f":"IFERROR((L164*1000000)/L183, \"\")","v":""},null,{"$f":"IFERROR((N164*1000000)/N183, \"\")","v":""},null,{"$f":"IFERROR((P164*1000000)/P183, \"\")","v":""},null,{"$f":"IFERROR(((N99)*1000000)/E30, \"\")","v":""}]
[null,"Sub-network 1",null,{"$f":"IFERROR((D165*1000000)/D184, \"\")","v":""},null,{"$f":"IFERROR((F165*1000000)/F184, \"\")","v":""},null,{"$f":"IFERROR((H165*1000000)/H184, \"\")","v":""},null,{"$f":"IFERROR((J165*1000000)/J184, \"\")","v":""},null,{"$f":"IFERROR((L165*1000000)/L184, \"\")","v":""},null,{"$f":"IFERROR((N165*1000000)/N184, \"\")","v":""},null,{"$f":"IFERROR((P165*1000000)/P184, \"\")","v":""},null,{"$f":"IFERROR((D1_aGVA_Sum*1000000)/D1_Pop, \"\")","v":""}]
[null,"Sub-network 2",null,{"$f":"IFERROR((D166*1000000)/D185, \"\")","v":""},null,{"$f":"IFERROR((F166*1000000)/F185, \"\")","v":""},null,{"$f":"IFERROR((H166*1000000)/H185, \"\")","v":""},null,{"$f":"IFERROR((J166*1000000)/J185, \"\")","v":""},null,{"$f":"IFERROR((L166*1000000)/L185, \"\")","v":""},null,{"$f":"IFERROR((N166*1000000)/N185, \"\")","v":""},null,{"$f":"IFERROR((P166*1000000)/P185, \"\")","v":""},null,{"$f":"IFERROR((D2_aGVA_Sum*1000000)/D2_Pop, \"\")","v":""}]
[null,"",null,{"$f":"IFERROR((D167*1000000)/D186, \"\")","v":""},null,{"$f":"IFERROR((F167*1000000)/F186, \"\")","v":""},null,{"$f":"IFERROR((H167*1000000)/H186, \"\")","v":""},null,{"$f":"IFERROR((J167*1000000)/J186, \"\")","v":""},null,{"$f":"IFERROR((L167*1000000)/L186, \"\")","v":""},null,{"$f":"IFERROR((N167*1000000)/N186, \"\")","v":""},null,{"$f":"IFERROR((P167*1000000)/P186, \"\")","v":""},null,{"$f":"IFERROR((D3_aGVA_Sum*1000000)/D3_Pop, \"\")","v":""}]
[null,"",null,{"$f":"IFERROR((D168*1000000)/D187, \"\")","v":""},null,{"$f":"IFERROR((F168*1000000)/F187, \"\")","v":""},null,{"$f":"IFERROR((H168*1000000)/H187, \"\")","v":""},null,{"$f":"IFERROR((J168*1000000)/J187, \"\")","v":""},null,{"$f":"IFERROR((L168*1000000)/L187, \"\")","v":""},null,{"$f":"IFERROR((N168*1000000)/N187, \"\")","v":""},null,{"$f":"IFERROR((P168*1000000)/P187, \"\")","v":""},null,{"$f":"IFERROR((D4_aGVA_Sum*1000000)/D4_Pop, \"\")","v":""}]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR((P169*1000000)/P188, \"\")","v":""},null,{"$f":"IFERROR((D5_aGVA_Sum*1000000)/D5_Pop, \"\")","v":""}]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR((D6_aGVA_Sum*1000000)/D6_Pop, \"\")","v":""}]
[null,"",null,{"$f":"IFERROR((D171*1000000)/D190, \"\")","v":""},null,{"$f":"IFERROR((F171*1000000)/F190, \"\")","v":""},null,{"$f":"IFERROR((H171*1000000)/H190, \"\")","v":""},null,{"$f":"IFERROR((J171*1000000)/J190, \"\")","v":""},null,{"$f":"IFERROR((L171*1000000)/L190, \"\")","v":""},null,{"$f":"IFERROR((N171*1000000)/N190, \"\")","v":""},null,"",null,{"$f":"IFERROR((D7_aGVA_Sum*1000000)/D7_Pop, \"\")","v":""}]
[null,"",null,{"$f":"IFERROR((D172*1000000)/D191, \"\")","v":""},null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR((D8_aGVA_Sum*1000000)/D8_Pop, \"\")","v":""}]
[null,"",null,{"$f":"IFERROR((D173*1000000)/D192, \"\")","v":""},null,"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR((P173*1000000)/P192, \"\")","v":""},null,{"$f":"IFERROR((D9_aGVA_Sum*1000000)/D9_Pop, \"\")","v":""}]
[null,"",null,{"$f":"IFERROR((D174*1000000)/D193, \"\")","v":""},null,{"$f":"IFERROR((F174*1000000)/F193, \"\")","v":""},null,{"$f":"IFERROR((H174*1000000)/H193, \"\")","v":""},null,{"$f":"IFERROR((J174*1000000)/J193, \"\")","v":""},null,{"$f":"IFERROR((L174*1000000)/L193, \"\")","v":""},null,{"$f":"IFERROR((N174*1000000)/N193, \"\")","v":""},null,{"$f":"IFERROR((P174*1000000)/P193, \"\")","v":""},null,{"$f":"IFERROR((D10_aGVA_Sum*1000000)/D10_Pop, \"\")","v":""}]
[]
[]
[null,"Tax recipts base year",null,{"$f":"TaxReceip_BaseYear","v":0}]
[]
[null,null,null,"Total tax recipts from Income (£k)"]
[null,null,null,{"$f":"D197","v":"Sector 1"},null,{"$f":"F197","v":"Sector 2"},null,{"$f":"H197","v":"Sector 3"},null,{"$f":"J197","v":"Sector 4"},null,{"$f":"L197","v":"Sector 5"},null,{"$f":"N197","v":"Sector 6"},null,"Total for Named sectors"]
[]
[]
[null,{"$f":"B200","v":"Total for Network"},null,{"$f":"SUM(D220:D229)","v":0},null,{"$f":"SUM(F220:F229)","v":0},null,{"$f":"SUM(H220:H229)","v":0},null,{"$f":"SUM(J220:J229)","v":0},null,{"$f":"SUM(L220:L229)","v":0},null,{"$f":"SUM(N220:N229)","v":0},null,{"$f":"SUM(P220:P229)","v":0}]
[null,"Sub-network 1",null,{"$f":"IFERROR(D1_TaxReceip*1000*D184/D1_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D1_TaxReceip*1000*F184/D1_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D1_TaxReceip*1000*H184/D1_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D1_TaxReceip*1000*J184/D1_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D1_TaxReceip*1000*L184/D1_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D1_TaxReceip*1000*N184/D1_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D1_TaxReceip*1000*P184/D1_Employ_Sum,\"\")","v":""}]
[null,"Sub-network 2",null,{"$f":"IFERROR(D2_TaxReceip*1000*D185/D2_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D2_TaxReceip*1000*F185/D2_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D2_TaxReceip*1000*H185/D2_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D2_TaxReceip*1000*J185/D2_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D2_TaxReceip*1000*L185/D2_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D2_TaxReceip*1000*N185/D2_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D2_TaxReceip*1000*P185/D2_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D3_TaxReceip*1000*D186/D3_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D3_TaxReceip*1000*F186/D3_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D3_TaxReceip*1000*H186/D3_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D3_TaxReceip*1000*J186/D3_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D3_TaxReceip*1000*L186/D3_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D3_TaxReceip*1000*N186/D3_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D3_TaxReceip*1000*P186/D3_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D4_TaxReceip*1000*D187/D4_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D4_TaxReceip*1000*F187/D4_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D4_TaxReceip*1000*H187/D4_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D4_TaxReceip*1000*J187/D4_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D4_TaxReceip*1000*L187/D4_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D4_TaxReceip*1000*N187/D4_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D4_TaxReceip*1000*P187/D4_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D5_TaxReceip*1000*D188/D5_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D5_TaxReceip*1000*F188/D5_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D5_TaxReceip*1000*H188/D5_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D5_TaxReceip*1000*J188/D5_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D5_TaxReceip*1000*L188/D5_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D5_TaxReceip*1000*N188/D5_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D5_TaxReceip*1000*P188/D5_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D6_TaxReceip*1000*D189/D6_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D6_TaxReceip*1000*F189/D6_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D6_TaxReceip*1000*H189/D6_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D6_TaxReceip*1000*J189/D6_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D6_TaxReceip*1000*L189/D6_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D6_TaxReceip*1000*N189/D6_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D6_TaxReceip*1000*P189/D6_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D7_TaxReceip*1000*D190/D7_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D7_TaxReceip*1000*F190/D7_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D7_TaxReceip*1000*H190/D7_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D7_TaxReceip*1000*J190/D7_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D7_TaxReceip*1000*L190/D7_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D7_TaxReceip*1000*N190/D7_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D7_TaxReceip*1000*P190/D7_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D8_TaxReceip*1000*D191/D8_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D8_TaxReceip*1000*F191/D8_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D8_TaxReceip*1000*H191/D8_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D8_TaxReceip*1000*J191/D8_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D8_TaxReceip*1000*L191/D8_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D8_TaxReceip*1000*N191/D8_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D8_TaxReceip*1000*P191/D8_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D9_TaxReceip*1000*D192/D9_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D9_TaxReceip*1000*F192/D9_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D9_TaxReceip*1000*H192/D9_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D9_TaxReceip*1000*J192/D9_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D9_TaxReceip*1000*L192/D9_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D9_TaxReceip*1000*N192/D9_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D9_TaxReceip*1000*P192/D9_Employ_Sum,\"\")","v":""}]
[null,"",null,{"$f":"IFERROR(D10_TaxReceip*1000*D193/D10_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D10_TaxReceip*1000*F193/D10_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D10_TaxReceip*1000*H193/D10_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D10_TaxReceip*1000*J193/D10_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D10_TaxReceip*1000*L193/D10_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D10_TaxReceip*1000*N193/D10_Employ_Sum,\"\")","v":""},null,{"$f":"IFERROR(D10_TaxReceip*1000*P193/D10_Employ_Sum,\"\")","v":""}]
[]
[]
[null,"VAT base year",null,{"$f":"VAT_BaseYear","v":0}]
[]
[null,null,null,"Total VAT (£k)"]
[null,null,null,{"$f":"D216","v":"Sector 1"},null,{"$f":"F216","v":"Sector 2"},null,{"$f":"H216","v":"Sector 3"},null,{"$f":"J216","v":"Sector 4"},null,{"$f":"L216","v":"Sector 5"},null,{"$f":"N216","v":"Sector 6"},null,"Total for Named sectors"]
[]
[]
[null,{"$f":"B219","v":"Total for Network"},null,{"$f":"SUM(D239:D248)","v":0},null,{"$f":"SUM(F239:F248)","v":0},null,{"$f":"SUM(H239:H248)","v":0},null,{"$f":"SUM(J239:J248)","v":0},null,{"$f":"SUM(L239:L248)","v":0},null,{"$f":"SUM(N239:N248)","v":0},null,{"$f":"SUM(P239:P248)","v":0}]
[null,"Sub-network 1",null,{"$f":"IFERROR(UK_VAT*D184*1000/VAT_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_VAT*F184*1000/VAT_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_VAT*H184*1000/VAT_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_VAT*J184*1000/VAT_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_VAT*L184*1000/VAT_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_VAT*N184*1000/VAT_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_VAT*P184*1000/VAT_POP,\"\")","v":""}]
[null,"Sub-network 2",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[]
[]
[null,"NIC base year",null,{"$f":"NIC_BaseYear","v":0}]
[]
[null,null,null,"Total NIC (£k)"]
[null,null,null,{"$f":"D235","v":"Sector 1"},null,{"$f":"F235","v":"Sector 2"},null,{"$f":"H235","v":"Sector 3"},null,{"$f":"J235","v":"Sector 4"},null,{"$f":"L235","v":"Sector 5"},null,{"$f":"N235","v":"Sector 6"},null,"Total for Named sectors"]
[]
[]
[null,{"$f":"B238","v":"Total for Network"},null,{"$f":"SUM(D258:D267)","v":0},null,{"$f":"SUM(F258:F267)","v":0},null,{"$f":"SUM(H258:H267)","v":0},null,{"$f":"SUM(J258:J267)","v":0},null,{"$f":"SUM(L258:L267)","v":0},null,{"$f":"SUM(N258:N267)","v":0},null,{"$f":"SUM(P258:P267)","v":0}]
[null,"Sub-network 1",null,{"$f":"IFERROR(UK_NIC*D184*1000/NIC_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_NIC*F184*1000/NIC_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_NIC*H184*1000/NIC_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_NIC*J184*1000/NIC_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_NIC*L184*1000/NIC_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_NIC*N184*1000/NIC_POP,\"\")","v":""},null,{"$f":"IFERROR(UK_NIC*P184*1000/NIC_POP,\"\")","v":""}]
[null,"Sub-network 2",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
[null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]

{"sheet":"Network benefits","index":2,"n_rows":76,"n_cols":12,"rows_kept":76,"cut":false,"hidden":false,"merged":[[31,2,31,3],[21,4,22,9],[34,1,34,2],[21,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[44,10,45,10],[43,3,43,11],[44,11,45,11],[75,1,75,5],[38,1,38,2],[74,1,74,5],[44,8,45,8],[44,9,45,9],[0,1,1,7],[19,1,19,2],[43,1,45,1],[43,2,45,2],[60,3,60,7],[21,1,23,1],[44,3,45,3],[44,4,45,4],[44,5,45,5],[44,6,45,6],[44,7,45,7],[12,1,12,2],[14,1,14,2],[15,1,15,2],[19,5,19,6],[33,1,33,2]]}
[null,"HMEA model - Network benefits"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[]
[]
[]
[]
[]
[]
[]
[null,"Accident costs"]
[]
[null,"Base year",null,null,null,"Growth rate (%)"]
[]
[null,"Cost of fatal accidents"]
[null,"Cost of serious accidents"]
[]
[null,"Alternative network: road traffic and accidents"]
[]
[null,"Traffic base year",null,null,null,"Traffic Data entry format"]
[]
[null,"Road Type","Unit",null,"Analysis"]
[]
[null,null,null,null,{"$f":"IF(H20=\"DfT\",\"Cars and taxis\", \"Cars\")","v":"Cars"},{"$f":"IF(H20=\"DfT\",\"Motorbikes\", \"LGV\")","v":"LGV"},{"$f":"IF(H20=\"DfT\",\"Light vans\", \"OGV1\")","v":"OGV1"},{"$f":"IF(H20=\"DfT\",\"Goods vehicles\", \"OGV2\")","v":"OGV2"},{"$f":"IF(H20=\"DfT\",\"Buses and coaches\", \"PSV\")","v":"PSV"},"All motor vehicles"]
[null,"A roads - Urban ","Million vehicle km",null,null,null,null,null,null,{"$f":"SUM(E25:I25)","v":0}]
[null,"A roads - Rural ","Million vehicle km",null,null,null,null,null,null,{"$f":"SUM(E26:I26)","v":0}]
[null,"B roads - Urban","Million vehicle km",null,null,null,null,null,null,0]
[null,"B roads - Rural","Million vehicle km",null,null,null,null,null,null,0]
[null,"C roads - Urban","Million vehicle km",null,null,null,null,null,null,{"$f":"SUM(E29:I29)","v":0}]
[null,"C roads - Rural","Million vehicle km",null,null,null,null,null,null,0]
[null,"U roads - Urban","Million vehicle km",null,null,null,null,null,null,0]
[null,"U roads - Rural","Million vehicle km",null,null,null,null,null,null,0]
[]
[null,"No. of fatal accidents"]
[null,"No. of serious accidents"]
[]
[]
[null,null,null,{"$f":"E24","v":"Cars"},{"$f":"F24","v":"LGV"},{"$f":"G24","v":"OGV1"},{"$f":"H24","v":"OGV2"},{"$f":"I24","v":"PSV"}]
[null,"Annual Growth rates (%)"]
[]
[]
[null,"Redistribution of road traffic"]
[]
[null,"Base Network","Unit","Alternative network"]
[null,null,null,"A roads - Urban ","A roads - Rural ","B roads - Urban","B roads - Rural ","C roads - Urban","C roads - Rural ","U roads - Urban","U roads - Rural ","Total"]
[]
[null,"Motorway Urban","%",null,null,null,null,null,null,null,null,{"$f":"SUM(D47:K47)","v":0}]
[null,"Motorway Rural","%",null,null,null,null,null,null,null,null,{"$f":"SUM(D48:K48)","v":0}]
[null,"A roads - Urban ","%",null,null,null,null,null,null,null,null,0]
[null,"A roads - Rural ","%",null,null,null,null,null,null,null,null,0]
[null,"B roads - Urban","%",null,null,null,null,null,null,null,null,0]
[null,"B roads - Rural","%",null,null,null,null,null,null,null,null,0]
[null,"C roads - Urban","%",null,null,null,null,null,null,null,null,0]
[null,"C roads - Rural","%",null,null,null,null,null,null,null,null,0]
[null,"U roads - Urban","%",null,null,null,null,null,null,null,null,0]
[null,"U roads - Rural","%",null,null,null,null,null,null,null,null,0]
[]
[]
[null,"Vehicle speeds for alternative network"]
[]
[null,null,null,"Vehicle speeds for alternative network (km/h)"]
[null,"Alternative network","Unit","Cars","LGV","OGV1","OGV2","PSV"]
[null,"A roads - Urban ","km/h"]
[null,"A roads - Rural ","km/h"]
[null,"B roads - Urban","km/h"]
[null,"B roads - Rural","km/h"]
[null,"C roads - Urban","km/h"]
[null,"C roads - Rural","km/h"]
[null,"U roads - Urban","km/h"]
[null,"U roads - Rural","km/h"]
[]
[]
[null,"Ratio of CO2 emissions between  alternative network and base network"]
[]
[null,"Ratio of emissions between alternative network and base network  - Urban"]
[null,"Ratio of emissions between alternative network and base network  - Rural"]

{"sheet":"Public Income","index":3,"n_rows":69,"n_cols":14,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,1,1,12],[14,5,14,8],[16,12,21,12],[16,13,21,13],[22,1,23,1],[16,8,21,8],[16,9,21,9],[10,2,10,4],[16,3,21,3],[26,1,27,1],[28,1,29,1],[30,1,31,1],[16,10,21,10],[16,11,21,11],[24,1,25,1],[16,4,21,4],[16,5,21,5],[16,6,21,6],[16,7,21,7],[65,1,68,1],[43,12,48,12],[43,13,48,13],[49,1,52,1],[53,1,56,1],[57,1,60,1],[61,1,64,1],[43,4,48,4],[43,5,48,5],[43,6,48,6],[43,7,48,7],[43,8,48,8],[43,9,48,9],[43,10,48,10],[43,11,48,11],[43,3,48,3]]}
[null,"HMEA model - Public Income"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Traffic Data entry format",null,null,"DfT"]
[]
[null,"Congestion charge"]
[]
[null,"Base year",2017,null,null,"Days per week congestion charge applies",null,null,null,5]
[]
[null,null,null,"Unit",{"$f":"IF(D1_Name=\"\",\".\",D1_Name)","v":"Sub-network 1"},{"$f":"IF(D2_Name=\"\",\".\",D2_Name)","v":"Sub-network 2"},{"$f":"IF(D3_Name=\"\",\".\",D3_Name)","v":"."},{"$f":"IF(D4_Name=\"\",\".\",D4_Name)","v":"."},{"$f":"IF(D5_Name=\"\",\".\",D5_Name)","v":"."},{"$f":"IF(D6_Name=\"\",\".\",D6_Name)","v":"."},{"$f":"IF(D7_Name=\"\",\".\",D7_Name)","v":"."},{"$f":"IF(D8_Name=\"\",\".\",D8_Name)","v":"."},{"$f":"IF(D9_Name=\"\",\".\",D9_Name)","v":"."},{"$f":"IF(D10_Name=\"\",\".\",D10_Name)","v":"."}]
[]
[]
[]
[]
[]
[null,{"$f":"IF(F11=\"DfT\",\"Cars and bikes\", \"Cars\")","v":"Cars and bikes"},"Count","No/Day",12000,15000]
[null,null,"Count Growth rate (%)","%",0.01,0.01]
[null,{"$f":"IF(F11=\"DfT\",\"Motorbikes\", \"LGV\")","v":"Motorbikes"},"Count","No/Day",4500,5000]
[null,null,"Count Growth rate (%)","%",0.01,0.01]
[null,{"$f":"IF(F11=\"DfT\",\"Light vans\", \"OGV1\")","v":"Light vans"},"Count","No/Day",2000,2200]
[null,null,"Count Growth rate (%)","%",0.01,0.01]
[null,{"$f":"IF(F11=\"DfT\",\"Goods vehicles\", \"OGV2\")","v":"Goods vehicles"},"Count","No/Day",750,780]
[null,null,"Count Growth rate (%)","%",0.01,0.01]
[null,{"$f":"IF(F11=\"DfT\",\"Buses and coaches\", \"PSV\")","v":"Buses and coaches"},"Count","No/Day",1,1]
[null,null,"Count Growth rate (%)","%",0.01,0.01]
[]
[]
[null,null,null,"Unit",{"$f":"B23","v":"Cars and bikes"},{"$f":"B25","v":"Motorbikes"},{"$f":"B27","v":"Light vans"},{"$f":"B29","v":"Goods vehicles"},{"$f":"B31","v":"Buses and coaches"}]
[null,null,"Charge per vehicle","£",11.5,11.5,11.5,11.5,11.5]
[null,null,"Growth rate","%",0.02,0.02,0.02,0.02,0.02]
[]
[]
[null,"Tolls"]
[]
[null,"Base year"]
[]
[null,null,null,"Unit",{"$f":"IF(D1_Name=\"\",\".\",D1_Name)","v":"Sub-network 1"},{"$f":"IF(D2_Name=\"\",\".\",D2_Name)","v":"Sub-network 2"},{"$f":"IF(D3_Name=\"\",\".\",D3_Name)","v":"."},{"$f":"IF(D4_Name=\"\",\".\",D4_Name)","v":"."},{"$f":"IF(D5_Name=\"\",\".\",D5_Name)","v":"."},{"$f":"IF(D6_Name=\"\",\".\",D6_Name)","v":"."},{"$f":"IF(D7_Name=\"\",\".\",D7_Name)","v":"."},{"$f":"IF(D8_Name=\"\",\".\",D8_Name)","v":"."},{"$f":"IF(D9_Name=\"\",\".\",D9_Name)","v":"."},{"$f":"IF(D10_Name=\"\",\".\",D10_Name)","v":"."}]
[]
[]
[]
[]
[]
[null,{"$f":"B23","v":"Cars and bikes"},"Count","No/Day"]
[null,null,"Count Growth rate (%)","%"]
[null,null,"Charge per vehicle","£"]
[null,null,"Charge Growth rate (%)","%"]
[null,{"$f":"B25","v":"Motorbikes"},"Count","No/Day"]
[null,null,"Count Growth rate (%)","%"]
[null,null,"Charge per vehicle","£"]
[null,null,"Charge Growth rate (%)","%"]
[null,{"$f":"B27","v":"Light vans"},"Count","No/Day"]
[null,null,"Count Growth rate (%)","%"]
[null,null,"Charge per vehicle","£"]
[null,null,"Charge Growth rate (%)","%"]
[null,{"$f":"B29","v":"Goods vehicles"},"Count","No/Day"]
[null,null,"Count Growth rate (%)","%"]
[null,null,"Charge per vehicle","£"]
[null,null,"Charge Growth rate (%)","%"]
[null,{"$f":"B31","v":"Buses and coaches"},"Count","No/Day"]
[null,null,"Count Growth rate (%)","%"]
[null,null,"Charge per vehicle","£"]
[null,null,"Charge Growth rate (%)","%"]

{"sheet":"Name and Filepaths","index":4,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[[27,1,28,1],[14,1,14,2],[15,1,15,2],[6,1,6,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[22,1,22,2],[23,1,23,2],[0,1,1,2],[5,1,5,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[13,1,13,2],[10,1,11,1]]}
[null,"HMEA model - Treatment & condition impact"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[]
[]
[null,"Analysis name"]
[null,"No Backlog - 6 sectors, 30 years, with traffic effect"]
[]
["Highways Maintenance Appraisal Tool (HMAT) files"]
[]
[]
[]
[]
[null,"File path",null,null,"Sub-Network"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Use condition to modify traffic and therefore costs"]

{"sheet":"Advanced Settings","index":5,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[52,1,53,13],[55,3,56,4],[57,3,57,4],[58,3,58,4],[55,5,56,5],[14,1,23,13],[25,1,31,13],[0,1,1,8],[5,1,12,13],[48,1,50,13]]}
[null,"HMEA model - Advanced Settings"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[null,"Use of condition data to modify traffic and therefore costs"]
[]
[null,"HMEA contains base growth rates for traffic and economic aspects of the model. Traffic growth rates are also used in HMAT and therefore affect the results from HMAT that feed into an HMEA analysis.\n\nThe base traffic growth rates, by default, assume the current road condition is preserved but in analyses that reflect the impacts of changing network condition, it is reasonable to include the impact of changes in condition on traffic growth.\n\nThe major effect of road condition will be seen mainly from changes in the level of poor condition of the network. Reducing the percentage of poor condition is also likely to result in an increase of the percentage of the network in good condition so the benefits of improvements in network condition are also included."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"HMAT can include up to 10 condition bands to represent the condition of the network. The definition of poor condition is therefore a function of the number of condition bands:\n          • 3 condition bands, poor condition is the percentage in the bottom condition band \n          • 4 condition bands, poor condition is the percentage in the bottom condition band \n          • 5 condition bands, poor condition is the percentage in the bottom two condition bands \n          • 6 condition bands, poor condition is the percentage in the bottom two condition bands \n          • 7 condition bands, poor condition is the percentage in the bottom two condition bands \n          • 8 condition bands, poor condition is the percentage in the bottom three condition bands \n          • 9 condition bands, poor condition is the percentage in the bottom three condition bands \n          • 10 condition bands, poor condition is the percentage in the bottom three condition bands "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"For HMAT the condition is considered for each road type but for the economic impacts in HMEA, the condition is a weighted average of the condition on all road types.\n\nThere are two parameters that define the effect on traffic growth and economic growth (the same two are used for all changes to the growth rate):\n          • The maximum level of change (A%) in the growth rate (the maximum effect is the same as an increase or decrease in the growth rate \n          • The change in poor condition (B%) where the maximum change is reached\n\nThere is a linear relationship between the size of the change and the change in condition between the two points. The relationship is illustrated in Figure 1."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Figure 1. Modifying base growth rates"]
[]
[null,"The change in condition (maximum B%) is an absolute change [i.e. if in a year, Cy% is not in poor condition,  this represents a change of (Cy – Co) from the condition in the base year (Co%)].\nIf the base data growth rate for traffic or an economic parameter in a year is Gy% then that rate is modified to [Gy x (100 + Ay)/100]. \n"]
[]
[]
[]
[null,"The recommended setttings and the settings used (if enabled on the Name and Filepath sheet) are provided in the table below. Note: the settings cannot be altered with HMAT data loaded. To change the settings, first clear out the HMAT data (on the Name and Filepaths worksheet)."]
[]
[]
[null,null,null,"Recommended value",null,"Values used \n(if enabled)"]
[]
[null,"Maximum base rate change (A) ",null,0.1]
[null,"Change in condition which triggers the maximum base rate change (B)",null,0.1]

{"sheet":"Network Size","index":6,"n_rows":58,"n_cols":4,"rows_kept":58,"cut":false,"hidden":true,"merged":[[57,1,57,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[42,1,42,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[27,1,27,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[3,1,3,2],[4,1,4,2],[5,1,5,2]]}
[]
[]
[]
[null,{"$f":"Net_Name","v":"Network"},"Total","Total"]
[null,"Length",null,{"$f":"D11+D16+D21+D26+D31+D36+D41+D46+D51+D56","v":0}]
[null,"Area",null,{"$f":"D13+D18+D23+D28+D33+D38+D43+D48+D53+D58","v":0}]
[]
[]
[]
[null,{"$f":"D1_Name","v":"Sub-network 1"},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E11:CZ11)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E13:CZ13)","v":0}]
[]
[null,{"$f":"D2_Name","v":"Sub-network 2"},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E16:CZ16)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E18:CZ18)","v":0}]
[]
[null,{"$f":"D3_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E21:CZ21)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E23:CZ23)","v":0}]
[]
[null,{"$f":"D4_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E26:CZ26)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E28:CZ28)","v":0}]
[]
[null,{"$f":"D5_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E31:CZ31)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E33:CZ33)","v":0}]
[]
[null,{"$f":"D6_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E36:CZ36)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E38:CZ38)","v":0}]
[]
[null,{"$f":"D7_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E41:CZ41)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E43:CZ43)","v":0}]
[]
[null,{"$f":"D8_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E46:CZ46)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E48:CZ48)","v":0}]
[]
[null,{"$f":"D9_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E51:CZ51)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E53:CZ53)","v":0}]
[]
[null,{"$f":"D10_Name","v":""},"Total","Total"]
[null,"Length",null,{"$f":"SUM(E56:CZ56)","v":0}]
[null,"Width",null,"n/a"]
[null,"Area",null,{"$f":"SUM(E58:CZ58)","v":0}]

{"sheet":"Condition&MaintData","index":7,"n_rows":17,"n_cols":15,"rows_kept":17,"cut":false,"hidden":true,"merged":[[0,1,1,12],[5,1,5,2],[5,7,5,9],[6,12,8,12],[6,7,8,8],[5,11,5,14]]}
[null,"HMEA model - Condition and Maintenance data"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[]
[]
[null,"Analysis period",null,null,null,null,null,"Condition Bands",null,null,null,"Treatment Types"]
[null,null,null,null,null,null,null,"Number of condition bands",null,null,null,null,"Number of treatment types"]
[null,"Start Year"]
[null,"End Year",{"$f":"IF(OR(start_year=\"\",analysis_period=\"\"),\"\",start_year+analysis_period-1)","v":""}]
[null,"Analysis Period (yrs)",null,null,null,null,null,"No.","Name","Code",null,"No.","Name","Code","Kg CO2/m2"]
[]
[]
[]
[]
[]
[null,null,null,"Bar"]
[null,null,null,"Area"]

{"sheet":"Future Projections","index":8,"n_rows":781,"n_cols":67,"rows_kept":781,"cut":false,"hidden":true,"merged":[[713,60,715,60],[713,61,715,61],[713,62,715,62],[713,63,715,63],[713,64,715,64],[713,65,715,65],[713,29,715,29],[713,30,715,30],[713,31,715,31],[713,32,715,32],[713,33,715,33],[713,34,715,34],[713,35,715,35],[713,36,715,36],[748,24,750,24],[748,25,750,25],[748,26,750,26],[748,27,750,27],[748,28,750,28],[748,29,750,29],[748,30,750,30],[748,31,750,31],[748,32,750,32],[748,33,750,33],[748,34,750,34],[748,35,750,35],[748,36,750,36],[748,37,750,37],[748,38,750,38],[748,56,750,56],[754,2,762,2],[719,2,727,2],[683,2,691,2],[648,2,656,2],[612,2,620,2],[577,2,585,2],[541,2,549,2],[506,2,514,2],[470,2,478,2],[435,2,443,2],[399,2,407,2],[364,2,372,2],[328,2,336,2],[293,2,301,2],[257,2,265,2],[748,64,750,64],[748,22,750,22],[748,23,750,23],[748,57,750,57],[748,58,750,58],[748,59,750,59],[748,60,750,60],[748,61,750,61],[748,62,750,62],[748,63,750,63],[713,22,715,22],[713,23,715,23],[713,24,715,24],[713,25,715,25],[713,26,715,26],[713,27,715,27],[713,28,715,28],[748,66,750,66],[748,39,750,39],[748,40,750,40],[748,41,750,41],[748,42,750,42],[748,43,750,43],[748,44,750,44],[748,45,750,45],[748,46,750,46],[748,47,750,47],[748,48,750,48],[748,49,750,49],[748,50,750,50],[748,51,750,51],[748,52,750,52],[748,53,750,53],[748,54,750,54],[748,55,750,55],[748,65,750,65],[748,5,750,5],[748,7,750,7],[748,8,750,8],[748,9,750,9],[748,10,750,10],[748,11,750,11],[748,12,750,12],[748,13,750,13],[748,14,750,14],[748,15,750,15],[748,16,750,16],[748,17,750,17],[748,18,750,18],[748,19,750,19],[748,20,750,20],[748,21,750,21],[713,39,715,39],[677,60,679,60],[677,61,679,61],[677,62,679,62],[677,63,679,63],[677,64,679,64],[677,65,679,65],[677,66,679,66],[713,5,715,5],[713,7,715,7],[713,8,715,8],[713,9,715,9],[713,10,715,10],[713,11,715,11],[713,12,715,12],[713,13,715,13],[713,14,715,14],[713,15,715,15],[713,16,715,16],[713,17,715,17],[713,18,715,18],[713,19,715,19],[713,20,715,20],[713,21,715,21],[713,40,715,40],[713,41,715,41],[713,42,715,42],[713,43,715,43],[713,44,715,44],[713,45,715,45],[713,66,715,66],[677,44,679,44],[677,45,679,45],[677,46,679,46],[677,47,679,47],[677,48,679,48],[677,49,679,49],[677,50,679,50],[677,51,679,51],[677,52,679,52],[677,53,679,53],[677,54,679,54],[677,55,679,55],[713,38,715,38],[677,56,679,56],[713,37,715,37],[713,56,715,56],[677,59,679,59],[677,57,679,57],[677,58,679,58],[713,48,715,48],[713,49,715,49],[713,50,715,50],[713,51,715,51],[713,52,715,52],[713,53,715,53],[713,54,715,54],[713,55,715,55],[713,57,715,57],[713,58,715,58],[713,46,715,46],[713,47,715,47],[677,43,679,43],[713,59,715,59],[677,26,679,26],[677,27,679,27],[677,28,679,28],[677,29,679,29],[677,30,679,30],[677,31,679,31],[677,32,679,32],[677,33,679,33],[677,34,679,34],[677,35,679,35],[677,36,679,36],[677,37,679,37],[677,38,679,38],[677,39,679,39],[677,40,679,40],[677,41,679,41],[677,42,679,42],[642,56,644,56],[642,57,644,57],[642,58,644,58],[642,59,644,59],[642,60,644,60],[642,61,644,61],[642,62,644,62],[642,63,644,63],[642,64,644,64],[642,65,644,65],[642,66,644,66],[677,5,679,5],[677,7,679,7],[677,8,679,8],[677,9,679,9],[677,10,679,10],[677,11,679,11],[677,12,679,12],[677,13,679,13],[677,14,679,14],[677,15,679,15],[677,16,679,16],[677,17,679,17],[677,18,679,18],[677,19,679,19],[677,20,679,20],[677,21,679,21],[642,39,644,39],[677,22,679,22],[677,23,679,23],[677,24,679,24],[677,25,679,25],[642,40,644,40],[642,41,644,41],[642,42,644,42],[642,43,644,43],[642,44,644,44],[642,45,644,45],[642,46,644,46],[642,47,644,47],[642,48,644,48],[642,49,644,49],[642,50,644,50],[642,51,644,51],[642,52,644,52],[642,53,644,53],[642,54,644,54],[642,55,644,55],[642,22,644,22],[642,23,644,23],[642,24,644,24],[642,25,644,25],[642,26,644,26],[642,27,644,27],[642,28,644,28],[642,29,644,29],[642,30,644,30],[642,31,644,31],[642,32,644,32],[642,33,644,33],[642,34,644,34],[642,35,644,35],[642,36,644,36],[642,37,644,37],[642,38,644,38],[642,5,644,5],[642,7,644,7],[642,8,644,8],[642,9,644,9],[642,10,644,10],[642,11,644,11],[642,12,644,12],[642,13,644,13],[642,14,644,14],[642,15,644,15],[642,16,644,16],[642,17,644,17],[642,18,644,18],[642,19,644,19],[642,20,644,20],[642,21,644,21],[606,49,608,49],[606,50,608,50],[606,51,608,51],[606,52,608,52],[606,53,608,53],[571,55,573,55],[571,41,573,41],[571,42,573,42],[571,43,573,43],[571,44,573,44],[571,45,573,45],[571,46,573,46],[571,47,573,47],[571,48,573,48],[571,49,573,49],[571,50,573,50],[571,51,573,51],[571,52,573,52],[571,53,573,53],[571,54,573,54],[606,65,608,65],[606,56,608,56],[606,57,608,57],[606,58,608,58],[606,59,608,59],[606,60,608,60],[606,61,608,61],[606,62,608,62],[606,63,608,63],[606,64,608,64],[571,62,573,62],[571,63,573,63],[571,64,573,64],[571,65,573,65],[571,56,573,56],[571,57,573,57],[571,58,573,58],[571,59,573,59],[571,60,573,60],[464,63,466,63],[464,64,466,64],[500,53,502,53],[500,54,502,54],[500,55,502,55],[500,56,502,56],[464,54,466,54],[500,36,502,36],[500,37,502,37],[500,38,502,38],[500,39,502,39],[500,40,502,40],[500,41,502,41],[500,42,502,42],[500,43,502,43],[500,44,502,44],[500,45,502,45],[500,46,502,46],[500,47,502,47],[500,48,502,48],[500,49,502,49],[500,50,502,50],[500,51,502,51],[500,52,502,52],[464,56,466,56],[464,57,466,57],[464,58,466,58],[464,61,466,61],[464,62,466,62],[464,45,466,45],[464,46,466,46],[464,47,466,47],[464,48,466,48],[464,49,466,49],[464,50,466,50],[464,51,466,51],[464,52,466,52],[464,53,466,53],[500,57,502,57],[500,58,502,58],[500,59,502,59],[500,60,502,60],[500,61,502,61],[500,62,502,62],[393,55,395,55],[358,53,360,53],[358,54,360,54],[358,55,360,55],[358,56,360,56],[358,57,360,57],[358,58,360,58],[358,59,360,59],[358,60,360,60],[358,61,360,61],[358,62,360,62],[393,65,395,65],[429,43,431,43],[429,44,431,44],[429,45,431,45],[429,46,431,46],[429,47,431,47],[429,48,431,48],[429,49,431,49],[429,50,431,50],[429,51,431,51],[393,56,395,56],[393,57,395,57],[393,58,395,58],[393,59,395,59],[393,60,395,60],[393,61,395,61],[393,62,395,62],[393,63,395,63],[393,64,395,64],[287,51,289,51],[287,52,289,52],[287,57,289,57],[393,38,395,38],[393,39,395,39],[393,40,395,40],[393,41,395,41],[393,42,395,42],[393,43,395,43],[393,44,395,44],[393,45,395,45],[393,46,395,46],[393,47,395,47],[393,48,395,48],[393,49,395,49],[393,50,395,50],[393,51,395,51],[393,52,395,52],[393,53,395,53],[393,54,395,54],[358,47,360,47],[358,48,360,48],[358,49,360,49],[358,50,360,50],[358,51,360,51],[358,52,360,52],[358,42,360,42],[358,43,360,43],[322,51,324,51],[180,36,182,36],[180,37,182,37],[180,38,182,38],[322,52,324,52],[322,53,324,53],[322,54,324,54],[322,55,324,55],[287,63,289,63],[287,64,289,64],[322,59,324,59],[322,60,324,60],[322,61,324,61],[322,62,324,62],[322,63,324,63],[322,64,324,64],[251,61,253,61],[251,62,253,62],[287,36,289,36],[287,37,289,37],[287,38,289,38],[287,39,289,39],[287,40,289,40],[287,41,289,41],[287,42,289,42],[287,43,289,43],[287,44,289,44],[287,45,289,45],[287,46,289,46],[287,47,289,47],[287,48,289,48],[287,49,289,49],[287,50,289,50],[145,41,147,41],[145,45,147,45],[145,46,147,46],[287,60,289,60],[287,61,289,61],[287,62,289,62],[180,65,182,65],[216,36,218,36],[216,37,218,37],[216,38,218,38],[216,39,218,39],[216,40,218,40],[216,41,218,41],[216,42,218,42],[216,43,218,43],[216,44,218,44],[216,45,218,45],[216,46,218,46],[216,47,218,47],[216,48,218,48],[216,49,218,49],[216,50,218,50],[216,51,218,51],[251,63,253,63],[251,64,253,64],[251,65,253,65],[287,53,289,53],[287,54,289,54],[287,55,289,55],[287,56,289,56],[251,54,253,54],[251,55,253,55],[180,39,182,39],[180,40,182,40],[180,41,182,41],[180,56,182,56],[180,57,182,57],[180,58,182,58],[180,59,182,59],[180,60,182,60],[251,45,253,45],[251,46,253,46],[251,47,253,47],[251,48,253,48],[251,49,253,49],[251,50,253,50],[251,51,253,51],[251,52,253,52],[251,53,253,53],[251,56,253,56],[251,57,253,57],[251,58,253,58],[251,59,253,59],[251,60,253,60],[251,40,253,40],[251,41,253,41],[251,42,253,42],[251,43,253,43],[251,44,253,44],[180,61,182,61],[180,62,182,62],[180,63,182,63],[180,64,182,64],[145,62,147,62],[145,63,147,63],[145,64,147,64],[180,42,182,42],[180,43,182,43],[180,44,182,44],[180,45,182,45],[180,46,182,46],[180,47,182,47],[180,48,182,48],[180,49,182,49],[180,50,182,50],[180,51,182,51],[180,52,182,52],[180,54,182,54],[180,55,182,55],[145,53,147,53],[145,54,147,54],[145,55,147,55],[145,56,147,56],[180,53,182,53],[145,42,147,42],[145,43,147,43],[145,44,147,44],[145,47,147,47],[145,48,147,48],[145,49,147,49],[145,50,147,50],[145,51,147,51],[145,52,147,52],[109,50,111,50],[109,51,111,51],[109,52,111,52],[109,57,111,57],[109,58,111,58],[74,60,76,60],[74,61,76,61],[74,62,76,62],[74,63,76,63],[74,64,76,64],[74,65,76,65],[109,63,111,63],[109,64,111,64],[109,65,111,65],[109,53,111,53],[109,54,111,54],[109,55,111,55],[109,56,111,56],[145,65,147,65],[145,57,147,57],[145,58,147,58],[145,61,147,61],[109,61,111,61],[109,62,111,62],[38,63,40,63],[38,64,40,64],[38,65,40,65],[74,36,76,36],[74,37,76,37],[74,38,76,38],[74,39,76,39],[74,40,76,40],[74,41,76,41],[74,42,76,42],[74,43,76,43],[74,44,76,44],[74,45,76,45],[74,46,76,46],[74,47,76,47],[74,48,76,48],[74,49,76,49],[74,50,76,50],[74,51,76,51],[74,52,76,52],[74,55,76,55],[38,36,40,36],[38,37,40,37],[38,38,40,38],[38,39,40,39],[38,40,40,40],[38,55,40,55],[38,56,40,56],[38,57,40,57],[38,58,40,58],[38,59,40,59],[38,60,40,60],[38,61,40,61],[38,62,40,62],[38,45,40,45],[38,46,40,46],[38,47,40,47],[38,48,40,48],[38,49,40,49],[38,50,40,50],[38,51,40,51],[38,52,40,52],[38,53,40,53],[38,41,40,41],[38,42,40,42],[38,43,40,43],[38,44,40,44],[3,57,5,57],[3,58,5,58],[3,59,5,59],[3,60,5,60],[3,61,5,61],[38,54,40,54],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,29,5,29],[3,30,5,30],[3,28,5,28],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,23,5,23],[3,25,5,25],[3,26,5,26],[3,27,5,27],[3,36,5,36],[3,37,5,37],[3,38,5,38],[38,24,40,24],[38,25,40,25],[38,26,40,26],[38,27,40,27],[38,28,40,28],[38,29,40,29],[3,65,5,65],[3,48,5,48],[3,49,5,49],[3,50,5,50],[3,51,5,51],[3,52,5,52],[3,53,5,53],[3,54,5,54],[3,55,5,55],[3,56,5,56],[3,39,5,39],[3,40,5,40],[3,41,5,41],[3,42,5,42],[3,43,5,43],[3,44,5,44],[3,35,5,35],[3,62,5,62],[3,63,5,63],[3,64,5,64],[3,45,5,45],[3,46,5,46],[3,47,5,47],[3,66,5,66],[3,31,5,31],[3,32,5,32],[3,33,5,33],[3,34,5,34],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,24,5,24],[0,5,0,6],[38,12,40,12],[3,11,5,11],[3,12,5,12],[38,13,40,13],[38,14,40,14],[38,15,40,15],[38,30,40,30],[38,16,40,16],[38,17,40,17],[38,18,40,18],[38,19,40,19],[38,20,40,20],[38,21,40,21],[38,22,40,22],[38,23,40,23],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,5,5,5],[3,7,5,7],[38,66,40,66],[38,5,40,5],[38,7,40,7],[38,8,40,8],[38,9,40,9],[38,10,40,10],[38,11,40,11],[38,31,40,31],[38,32,40,32],[38,33,40,33],[38,34,40,34],[38,35,40,35],[74,10,76,10],[74,11,76,11],[74,12,76,12],[74,13,76,13],[74,14,76,14],[74,5,76,5],[74,7,76,7],[74,8,76,8],[74,9,76,9],[74,35,76,35],[74,66,76,66],[109,5,111,5],[74,30,76,30],[74,31,76,31],[74,32,76,32],[74,33,76,33],[74,34,76,34],[74,25,76,25],[74,26,76,26],[74,27,76,27],[74,28,76,28],[74,29,76,29],[74,20,76,20],[74,21,76,21],[74,22,76,22],[74,23,76,23],[74,56,76,56],[74,53,76,53],[74,54,76,54],[74,57,76,57],[74,58,76,58],[74,59,76,59],[74,24,76,24],[74,15,76,15],[74,16,76,16],[74,17,76,17],[109,22,111,22],[109,23,111,23],[109,24,111,24],[109,25,111,25],[109,26,111,26],[109,17,111,17],[109,18,111,18],[109,19,111,19],[109,20,111,20],[109,21,111,21],[109,32,111,32],[109,33,111,33],[109,34,111,34],[74,18,76,18],[74,19,76,19],[109,35,111,35],[109,66,111,66],[109,27,111,27],[109,28,111,28],[109,29,111,29],[109,30,111,30],[109,31,111,31],[109,36,111,36],[109,37,111,37],[109,38,111,38],[109,39,111,39],[109,40,111,40],[109,41,111,41],[109,42,111,42],[109,43,111,43],[109,44,111,44],[109,45,111,45],[109,46,111,46],[109,47,111,47],[109,48,111,48],[109,49,111,49],[109,59,111,59],[109,60,111,60],[145,5,147,5],[145,7,147,7],[145,33,147,33],[145,34,147,34],[145,35,147,35],[145,66,147,66],[145,28,147,28],[145,29,147,29],[145,30,147,30],[145,31,147,31],[145,32,147,32],[145,23,147,23],[145,24,147,24],[145,25,147,25],[145,26,147,26],[145,27,147,27],[145,18,147,18],[145,19,147,19],[145,20,147,20],[145,21,147,21],[145,22,147,22],[145,13,147,13],[145,14,147,14],[145,15,147,15],[145,16,147,16],[145,17,147,17],[145,8,147,8],[145,59,147,59],[145,60,147,60],[145,9,147,9],[145,36,147,36],[145,37,147,37],[180,14,182,14],[180,5,182,5],[180,7,182,7],[180,8,182,8],[180,9,182,9],[180,28,182,28],[180,29,182,29],[180,20,182,20],[180,21,182,21],[180,22,182,22],[180,23,182,23],[180,24,182,24],[180,15,182,15],[180,16,182,16],[180,17,182,17],[180,18,182,18],[180,19,182,19],[180,11,182,11],[180,12,182,12],[180,13,182,13],[145,10,147,10],[145,11,147,11],[145,12,147,12],[180,35,182,35],[145,38,147,38],[145,39,147,39],[145,40,147,40],[180,66,182,66],[216,5,218,5],[216,7,218,7],[216,8,218,8],[216,9,218,9],[216,10,218,10],[216,11,218,11],[216,12,218,12],[216,13,218,13],[216,14,218,14],[216,15,218,15],[216,16,218,16],[180,30,182,30],[180,31,182,31],[180,32,182,32],[180,33,182,33],[180,34,182,34],[180,25,182,25],[180,26,182,26],[180,27,182,27],[216,22,218,22],[216,23,218,23],[216,24,218,24],[216,25,218,25],[180,10,182,10],[216,17,218,17],[216,18,218,18],[216,19,218,19],[216,20,218,20],[251,15,253,15],[216,21,218,21],[216,32,218,32],[216,33,218,33],[216,34,218,34],[216,35,218,35],[216,66,218,66],[216,27,218,27],[216,28,218,28],[216,29,218,29],[216,30,218,30],[216,31,218,31],[216,59,218,59],[216,60,218,60],[216,61,218,61],[216,62,218,62],[216,63,218,63],[216,64,218,64],[216,65,218,65],[216,58,218,58],[216,52,218,52],[216,53,218,53],[216,54,218,54],[216,55,218,55],[216,56,218,56],[216,57,218,57],[251,33,253,33],[251,34,253,34],[251,35,253,35],[251,66,253,66],[251,28,253,28],[251,29,253,29],[251,30,253,30],[251,31,253,31],[251,32,253,32],[251,23,253,23],[251,24,253,24],[251,25,253,25],[251,26,253,26],[251,27,253,27],[251,18,253,18],[251,19,253,19],[251,20,253,20],[251,21,253,21],[251,22,253,22],[251,36,253,36],[251,37,253,37],[251,38,253,38],[251,39,253,39],[216,26,218,26],[251,16,253,16],[287,10,289,10],[287,11,289,11],[287,12,289,12],[287,13,289,13],[287,14,289,14],[287,5,289,5],[287,7,289,7],[287,8,289,8],[287,9,289,9],[287,28,289,28],[287,29,289,29],[287,20,289,20],[287,21,289,21],[287,22,289,22],[287,23,289,23],[287,24,289,24],[287,15,289,15],[287,16,289,16],[287,17,289,17],[287,18,289,18],[287,19,289,19],[251,17,253,17],[251,8,253,8],[251,9,253,9],[251,10,253,10],[251,11,253,11],[251,12,253,12],[251,5,253,5],[251,7,253,7],[251,13,253,13],[251,14,253,14],[287,35,289,35],[287,66,289,66],[322,5,324,5],[322,7,324,7],[322,8,324,8],[322,9,324,9],[322,10,324,10],[322,11,324,11],[322,12,324,12],[322,13,324,13],[322,14,324,14],[322,15,324,15],[322,16,324,16],[287,30,289,30],[287,31,289,31],[287,32,289,32],[287,33,289,33],[287,34,289,34],[287,25,289,25],[287,26,289,26],[287,27,289,27],[322,22,324,22],[322,23,324,23],[322,24,324,24],[322,25,324,25],[322,26,324,26],[322,17,324,17],[322,18,324,18],[322,19,324,19],[287,65,289,65],[287,58,289,58],[287,59,289,59],[322,20,324,20],[322,21,324,21],[322,32,324,32],[322,33,324,33],[322,34,324,34],[322,35,324,35],[322,66,324,66],[322,27,324,27],[322,28,324,28],[322,29,324,29],[322,30,324,30],[322,31,324,31],[322,36,324,36],[322,37,324,37],[322,38,324,38],[322,39,324,39],[322,40,324,40],[322,41,324,41],[322,42,324,42],[322,43,324,43],[322,44,324,44],[322,45,324,45],[322,46,324,46],[322,47,324,47],[322,48,324,48],[322,49,324,49],[322,65,324,65],[322,56,324,56],[322,57,324,57],[322,58,324,58],[322,50,324,50],[358,7,360,7],[358,33,360,33]],"merged_total":1454,"flags":["merged_cut"]}
["HMEA model - Projections",null,null,null,null,"Analysis year",null,1,{"$f":"IF(H1=\"\",\"\",IF(H1+1>analysis_period,\"\",H1+1))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AJ1=\"\",\"\",IF(AJ1+1>analysis_period,\"\",AJ1+1))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK1+1>analysis_period,\"\",AK1+1))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL1+1>analysis_period,\"\",AL1+1))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM1+1>analysis_period,\"\",AM1+1))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN1+1>analysis_period,\"\",AN1+1))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO1+1>analysis_period,\"\",AO1+1))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP1+1>analysis_period,\"\",AP1+1))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ1+1>analysis_period,\"\",AQ1+1))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR1+1>analysis_period,\"\",AR1+1))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS1+1>analysis_period,\"\",AS1+1))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT1+1>analysis_period,\"\",AT1+1))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU1+1>analysis_period,\"\",AU1+1))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV1+1>analysis_period,\"\",AV1+1))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW1+1>analysis_period,\"\",AW1+1))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX1+1>analysis_period,\"\",AX1+1))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY1+1>analysis_period,\"\",AY1+1))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ1+1>analysis_period,\"\",AZ1+1))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA1+1>analysis_period,\"\",BA1+1))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB1+1>analysis_period,\"\",BB1+1))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC1+1>analysis_period,\"\",BC1+1))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD1+1>analysis_period,\"\",BD1+1))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE1+1>analysis_period,\"\",BE1+1))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF1+1>analysis_period,\"\",BF1+1))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG1+1>analysis_period,\"\",BG1+1))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH1+1>analysis_period,\"\",BH1+1))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI1+1>analysis_period,\"\",BI1+1))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ1+1>analysis_period,\"\",BJ1+1))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK1+1>analysis_period,\"\",BK1+1))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL1+1>analysis_period,\"\",BL1+1))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM1+1>analysis_period,\"\",BM1+1))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN1+1>analysis_period,\"\",BN1+1))","v":""}]
[{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"},null,null,"Analysis name:",{"$f":"'Name and Filepaths'!B7","v":"No Backlog - 6 sectors, 30 years, with traffic effect"}]
[]
[{"$f":"\"Undiscounted costs for \" & IF('Economic Data'!C14=\"\", \"network\",'Economic Data'!C14)","v":"Undiscounted costs for network"},null,null,null,null,"Analysis period total",null,{"$f":"start_year","v":0},{"$f":"IF(I1=\"\",\"\",H4+1)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AK1=\"\",\"\",AJ4+1)","v":""},{"$f":"IF(AL1=\"\",\"\",AK4+1)","v":""},{"$f":"IF(AM1=\"\",\"\",AL4+1)","v":""},{"$f":"IF(AN1=\"\",\"\",AM4+1)","v":""},{"$f":"IF(AO1=\"\",\"\",AN4+1)","v":""},{"$f":"IF(AP1=\"\",\"\",AO4+1)","v":""},{"$f":"IF(AQ1=\"\",\"\",AP4+1)","v":""},{"$f":"IF(AR1=\"\",\"\",AQ4+1)","v":""},{"$f":"IF(AS1=\"\",\"\",AR4+1)","v":""},{"$f":"IF(AT1=\"\",\"\",AS4+1)","v":""},{"$f":"IF(AU1=\"\",\"\",AT4+1)","v":""},{"$f":"IF(AV1=\"\",\"\",AU4+1)","v":""},{"$f":"IF(AW1=\"\",\"\",AV4+1)","v":""},{"$f":"IF(AX1=\"\",\"\",AW4+1)","v":""},{"$f":"IF(AY1=\"\",\"\",AX4+1)","v":""},{"$f":"IF(AZ1=\"\",\"\",AY4+1)","v":""},{"$f":"IF(BA1=\"\",\"\",AZ4+1)","v":""},{"$f":"IF(BB1=\"\",\"\",BA4+1)","v":""},{"$f":"IF(BC1=\"\",\"\",BB4+1)","v":""},{"$f":"IF(BD1=\"\",\"\",BC4+1)","v":""},{"$f":"IF(BE1=\"\",\"\",BD4+1)","v":""},{"$f":"IF(BF1=\"\",\"\",BE4+1)","v":""},{"$f":"IF(BG1=\"\",\"\",BF4+1)","v":""},{"$f":"IF(BH1=\"\",\"\",BG4+1)","v":""},{"$f":"IF(BI1=\"\",\"\",BH4+1)","v":""},{"$f":"IF(BJ1=\"\",\"\",BI4+1)","v":""},{"$f":"IF(BK1=\"\",\"\",BJ4+1)","v":""},{"$f":"IF(BL1=\"\",\"\",BK4+1)","v":""},{"$f":"IF(BM1=\"\",\"\",BL4+1)","v":""},{"$f":"IF(BN1=\"\",\"\",BM4+1)","v":""},""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H7:BO7)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H78+H149+H220+H291+H362+H433+H504+H575+H646+H717)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN78+AN149+AN220+AN291+AN362+AN433+AN504+AN575+AN646+AN717)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H1=\"\",\"\",(D1_Length*H79+D2_Length*H150+D3_Length*H221+D4_Length*H292+D5_Length*H363+D6_Length*H434+D7_Length*H505+D8_Length*H576+D9_Length*H647+D10_Length*H718)/County_Length)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I1=\"\",\"\",(D1_Length*I79+D2_Length*I150+D3_Length*I221+D4_Length*I292+D5_Length*I363+D6_Length*I434+D7_Length*I505+D8_Length*I576+D9_Length*I647+D10_Length*I718)/County_Length)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN1=\"\",\"\",(D1_Length*AN79+D2_Length*AN150+D3_Length*AN221+D4_Length*AN292+D5_Length*AN363+D6_Length*AN434+D7_Length*AN505+D8_Length*AN576+D9_Length*AN647+D10_Length*AN718)/County_Length)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H10:BO10)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H81+H152+H223+H294+H365+H436+H507+H578+H649+H720)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN81+AN152+AN223+AN294+AN365+AN436+AN507+AN578+AN649+AN720)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Travel time","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H82+H153+H224+H295+H366+H437+H508+H579+H650+H721)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN82+AN153+AN224+AN295+AN366+AN437+AN508+AN579+AN650+AN721)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H83+H154+H225+H296+H367+H438+H509+H580+H651+H722)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN83+AN154+AN225+AN296+AN367+AN438+AN509+AN580+AN651+AN722)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Roadworks Accidents","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H84+H155+H226+H297+H368+H439+H510+H581+H652+H723)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN84+AN155+AN226+AN297+AN368+AN439+AN510+AN581+AN652+AN723)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H85+H156+H227+H298+H369+H440+H511+H582+H653+H724)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN85+AN156+AN227+AN298+AN369+AN440+AN511+AN582+AN653+AN724)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Roadworks time delays","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H86+H157+H228+H299+H370+H441+H512+H583+H654+H725)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN86+AN157+AN228+AN299+AN370+AN441+AN512+AN583+AN654+AN725)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Accidents","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H87+H158+H229+H300+H371+H442+H513+H584+H655+H726)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN87+AN158+AN229+AN300+AN371+AN442+AN513+AN584+AN655+AN726)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H88+H159+H230+H301+H372+H443+H514+H585+H656+H727)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN88+AN159+AN230+AN301+AN372+AN443+AN514+AN585+AN656+AN727)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H4=\"\",\"\",SUM(H10:H17))","v":0},{"$f":"IF(I4=\"\",\"\",SUM(I10:I17))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H20:BO20)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H91+H162+H233+H304+H375+H446+H517+H588+H659+H730)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN91+AN162+AN233+AN304+AN375+AN446+AN517+AN588+AN659+AN730)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H21:BO21)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H92+H163+H234+H305+H376+H447+H518+H589+H660+H731)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN92+AN163+AN234+AN305+AN376+AN447+AN518+AN589+AN660+AN731)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H22:BO22)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H93+H164+H235+H306+H377+H448+H519+H590+H661+H732)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN93+AN164+AN235+AN306+AN377+AN448+AN519+AN590+AN661+AN732)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H23:BO23)","v":0},null,{"$f":"IF(H4=\"\",\"\",SUM(H20:H22))","v":0},{"$f":"IF(I4=\"\",\"\",SUM(I20:I22))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H25:BO25)","v":1.0958395101867883E-21},null,{"$f":"IF(H$1=\"\",\"\",H96+H167+H238+H309+H380+H451+H522+H593+H664+H735)","v":1.0958395101867883E-21},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN96+AN167+AN238+AN309+AN380+AN451+AN522+AN593+AN664+AN735)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tolls","£ k",{"$f":"SUM(H26:BO26)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H97+H168+H239+H310+H381+H452+H523+H594+H665+H736)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN97+AN168+AN239+AN310+AN381+AN452+AN523+AN594+AN665+AN736)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H27:BO27)","v":1.0958395101867883E-21},null,{"$f":"IF(H4=\"\",\"\",SUM(H25:H26))","v":1.0958395101867883E-21},{"$f":"IF(I4=\"\",\"\",SUM(I25:I26))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H29:BO29)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H100+H171+H242+H313+H384+H455+H526+H597+H668+H739)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN100+AN171+AN242+AN313+AN384+AN455+AN526+AN597+AN668+AN739)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H29*1000)/H35,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I29*1000)/I35,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J29*1000)/J35,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H31:BO31)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H102+H173+H244+H315+H386+H457+H528+H599+H670+H741)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN102+AN173+AN244+AN315+AN386+AN457+AN528+AN599+AN670+AN741)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H32:BO32),0)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H103+H174+H245+H316+H387+H458+H529+H600+H671+H742)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN103+AN174+AN245+AN316+AN387+AN458+AN529+AN600+AN671+AN742)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"NIC","£ k",{"$f":"SUM(H33:BO33)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H104+H175+H246+H317+H388+H459+H530+H601+H672+H743)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN104+AN175+AN246+AN317+AN388+AN459+AN530+AN601+AN672+AN743)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H34:BO34),0)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H105+H176+H247+H318+H389+H460+H531+H602+H673+H744)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN105+AN176+AN247+AN318+AN389+AN460+AN531+AN602+AN673+AN744)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"IF(H$1=\"\",\"\",H106+H177+H248+H319+H390+H461+H532+H603+H674+H745)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN106+AN177+AN248+AN319+AN390+AN461+AN532+AN603+AN674+AN745)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H36:BO36)","v":0},null,{"$f":"IF(H4=\"\",\"\",SUM(H29,H31:H33))","v":0},{"$f":"IF(I4=\"\",\"\",SUM(I29,I31:I33))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"\"Discounted costs for \" & IF('Economic Data'!C14=\"\", \"network\",'Economic Data'!C14)","v":"Discounted costs for network"},null,null,null,null,"Analysis period total",null,{"$f":"H4","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AN4","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H42:BO42)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H113+H184+H255+H326+H397+H468+H539+H610+H681+H752)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN113+AN184+AN255+AN326+AN397+AN468+AN539+AN610+AN681+AN752)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"H8","v":{"$error":"#DIV/0!"}},{"$f":"I8","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H45:BO45)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H116+H187+H258+H329+H400+H471+H542+H613+H684+H755)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN116+AN187+AN258+AN329+AN400+AN471+AN542+AN613+AN684+AN755)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Travel time","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H117+H188+H259+H330+H401+H472+H543+H614+H685+H756)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN117+AN188+AN259+AN330+AN401+AN472+AN543+AN614+AN685+AN756)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H118+H189+H260+H331+H402+H473+H544+H615+H686+H757)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN118+AN189+AN260+AN331+AN402+AN473+AN544+AN615+AN686+AN757)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Roadworks Accidents","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H119+H190+H261+H332+H403+H474+H545+H616+H687+H758)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN119+AN190+AN261+AN332+AN403+AN474+AN545+AN616+AN687+AN758)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H120+H191+H262+H333+H404+H475+H546+H617+H688+H759)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN120+AN191+AN262+AN333+AN404+AN475+AN546+AN617+AN688+AN759)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Roadworks time delays","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H121+H192+H263+H334+H405+H476+H547+H618+H689+H760)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN121+AN192+AN263+AN334+AN405+AN476+AN547+AN618+AN689+AN760)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Accidents","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H122+H193+H264+H335+H406+H477+H548+H619+H690+H761)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN122+AN193+AN264+AN335+AN406+AN477+AN548+AN619+AN690+AN761)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,{"$f":"IF(H$1=\"\",\"\",H123+H194+H265+H336+H407+H478+H549+H620+H691+H762)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN123+AN194+AN265+AN336+AN407+AN478+AN549+AN620+AN691+AN762)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H39=\"\",\"\",SUM(H45:H52))","v":0},{"$f":"IF(I39=\"\",\"\",SUM(I45:I52))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL39=\"\",\"\",SUM(AL45:AL52))","v":""},{"$f":"IF(AM39=\"\",\"\",SUM(AM45:AM52))","v":""},{"$f":"IF(AN39=\"\",\"\",SUM(AN45:AN52))","v":""},{"$f":"IF(AO39=\"\",\"\",SUM(AO45:AO52))","v":""},{"$f":"IF(AP39=\"\",\"\",SUM(AP45:AP52))","v":""},{"$f":"IF(AQ39=\"\",\"\",SUM(AQ45:AQ52))","v":""},{"$f":"IF(AR39=\"\",\"\",SUM(AR45:AR52))","v":""},{"$f":"IF(AS39=\"\",\"\",SUM(AS45:AS52))","v":""},{"$f":"IF(AT39=\"\",\"\",SUM(AT45:AT52))","v":""},{"$f":"IF(AU39=\"\",\"\",SUM(AU45:AU52))","v":""},{"$f":"IF(AV39=\"\",\"\",SUM(AV45:AV52))","v":""},{"$f":"IF(AW39=\"\",\"\",SUM(AW45:AW52))","v":""},{"$f":"IF(AX39=\"\",\"\",SUM(AX45:AX52))","v":""},{"$f":"IF(AY39=\"\",\"\",SUM(AY45:AY52))","v":""},{"$f":"IF(AZ39=\"\",\"\",SUM(AZ45:AZ52))","v":""},{"$f":"IF(BA39=\"\",\"\",SUM(BA45:BA52))","v":""},{"$f":"IF(BB39=\"\",\"\",SUM(BB45:BB52))","v":""},{"$f":"IF(BC39=\"\",\"\",SUM(BC45:BC52))","v":""},{"$f":"IF(BD39=\"\",\"\",SUM(BD45:BD52))","v":""},{"$f":"IF(BE39=\"\",\"\",SUM(BE45:BE52))","v":""},{"$f":"IF(BF39=\"\",\"\",SUM(BF45:BF52))","v":""},{"$f":"IF(BG39=\"\",\"\",SUM(BG45:BG52))","v":""},{"$f":"IF(BH39=\"\",\"\",SUM(BH45:BH52))","v":""},{"$f":"IF(BI39=\"\",\"\",SUM(BI45:BI52))","v":""},{"$f":"IF(BJ39=\"\",\"\",SUM(BJ45:BJ52))","v":""},{"$f":"IF(BK39=\"\",\"\",SUM(BK45:BK52))","v":""},{"$f":"IF(BL39=\"\",\"\",SUM(BL45:BL52))","v":""},{"$f":"IF(BM39=\"\",\"\",SUM(BM45:BM52))","v":""},{"$f":"IF(BN39=\"\",\"\",SUM(BN45:BN52))","v":""},{"$f":"IF(BO39=\"\",\"\",SUM(BO45:BO52))","v":""}]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H55:BO55)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H126+H197+H268+H339+H410+H481+H552+H623+H694+H765)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN126+AN197+AN268+AN339+AN410+AN481+AN552+AN623+AN694+AN765)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H56:BO56)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H127+H198+H269+H340+H411+H482+H553+H624+H695+H766)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN127+AN198+AN269+AN340+AN411+AN482+AN553+AN624+AN695+AN766)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H57:BO57)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H128+H199+H270+H341+H412+H483+H554+H625+H696+H767)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN128+AN199+AN270+AN341+AN412+AN483+AN554+AN625+AN696+AN767)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H58:BO58)","v":0},null,{"$f":"IF(H39=\"\",\"\",SUM(H55:H57))","v":0},{"$f":"IF(I39=\"\",\"\",SUM(I55:I57))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H60:BO60)","v":1.0958395101867883E-21},null,{"$f":"IF(H$1=\"\",\"\",H131+H202+H273+H344+H415+H486+H557+H628+H699+H770)","v":1.0958395101867883E-21},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN131+AN202+AN273+AN344+AN415+AN486+AN557+AN628+AN699+AN770)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tolls","£ k",{"$f":"SUM(H61:BO61)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H132+H203+H274+H345+H416+H487+H558+H629+H700+H771)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN132+AN203+AN274+AN345+AN416+AN487+AN558+AN629+AN700+AN771)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H62:BO62)","v":1.0958395101867883E-21},null,{"$f":"IF(H39=\"\",\"\",SUM(H60:H61))","v":1.0958395101867883E-21},{"$f":"IF(I39=\"\",\"\",SUM(I60:I61))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H64:BO64)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H135+H206+H277+H348+H419+H490+H561+H632+H703+H774)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN135+AN206+AN277+AN348+AN419+AN490+AN561+AN632+AN703+AN774)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H64*1000)/H70,\"\")","v":""},{"$f":"IFERROR((I64*1000)/I70,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H66:BO66)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H137+H208+H279+H350+H421+H492+H563+H634+H705+H776)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN137+AN208+AN279+AN350+AN421+AN492+AN563+AN634+AN705+AN776)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H67:BO67),0)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H138+H209+H280+H351+H422+H493+H564+H635+H706+H777)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN138+AN209+AN280+AN351+AN422+AN493+AN564+AN635+AN706+AN777)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"NIC","£ k",{"$f":"SUM(H68:BO68)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H139+H210+H281+H352+H423+H494+H565+H636+H707+H778)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN139+AN210+AN281+AN352+AN423+AN494+AN565+AN636+AN707+AN778)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H69:BO69),0)","v":0},null,{"$f":"IF(H$1=\"\",\"\",H140+H211+H282+H353+H424+H495+H566+H637+H708+H779)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN140+AN211+AN282+AN353+AN424+AN495+AN566+AN637+AN708+AN779)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"IF(H$1=\"\",\"\",H141+H212+H283+H354+H425+H496+H567+H638+H709+H780)","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AN$1=\"\",\"\",AN141+AN212+AN283+AN354+AN425+AN496+AN567+AN638+AN709+AN780)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H71:BO71)","v":0},null,{"$f":"IF(H39=\"\",\"\",SUM(H64,H66:H68))","v":0},{"$f":"IF(I39=\"\",\"\",SUM(I64,I66:I68))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"\"Undiscounted costs for \" & D1_Name","v":"Undiscounted costs for Sub-network 1"},null,null,null,null,"Analysis period total",null,{"$f":"H39","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AN39","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H78:BO78)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H81:BO81)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H75=\"\",\"\",SUM(H81:H88))","v":0},{"$f":"IF(I75=\"\",\"\",SUM(I81:I88))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H91:BO91)","v":0},null,{"$f":"'D1 Traffic'!F131","v":0},{"$f":"'D1 Traffic'!G131","v":""},{"$f":"'D1 Traffic'!H131","v":""},{"$f":"'D1 Traffic'!I131","v":""},{"$f":"'D1 Traffic'!J131","v":""},{"$f":"'D1 Traffic'!K131","v":""},{"$f":"'D1 Traffic'!L131","v":""},{"$f":"'D1 Traffic'!M131","v":""},{"$f":"'D1 Traffic'!N131","v":""},{"$f":"'D1 Traffic'!O131","v":""},{"$f":"'D1 Traffic'!P131","v":""},{"$f":"'D1 Traffic'!Q131","v":""},{"$f":"'D1 Traffic'!R131","v":""},{"$f":"'D1 Traffic'!S131","v":""},{"$f":"'D1 Traffic'!T131","v":""},{"$f":"'D1 Traffic'!U131","v":""},{"$f":"'D1 Traffic'!V131","v":""},{"$f":"'D1 Traffic'!W131","v":""},{"$f":"'D1 Traffic'!X131","v":""},{"$f":"'D1 Traffic'!Y131","v":""},{"$f":"'D1 Traffic'!Z131","v":""},{"$f":"'D1 Traffic'!AA131","v":""},{"$f":"'D1 Traffic'!AB131","v":""},{"$f":"'D1 Traffic'!AC131","v":""},{"$f":"'D1 Traffic'!AD131","v":""},{"$f":"'D1 Traffic'!AE131","v":""},{"$f":"'D1 Traffic'!AF131","v":""},{"$f":"'D1 Traffic'!AG131","v":""},{"$f":"'D1 Traffic'!AH131","v":""},{"$f":"'D1 Traffic'!AI131","v":""},{"$f":"'D1 Traffic'!AJ131","v":""},{"$f":"'D1 Traffic'!AK131","v":""},{"$f":"'D1 Traffic'!AL131","v":""},{"$f":"'D1 Traffic'!AM131","v":""},{"$f":"'D1 Traffic'!AN131","v":""},{"$f":"'D1 Traffic'!AO131","v":""},{"$f":"'D1 Traffic'!AP131","v":""},{"$f":"'D1 Traffic'!AQ131","v":""},{"$f":"'D1 Traffic'!AR131","v":""},{"$f":"'D1 Traffic'!AS131","v":""},{"$f":"'D1 Traffic'!AT131","v":""},{"$f":"'D1 Traffic'!AU131","v":""},{"$f":"'D1 Traffic'!AV131","v":""},{"$f":"'D1 Traffic'!AW131","v":""},{"$f":"'D1 Traffic'!AX131","v":""},{"$f":"'D1 Traffic'!AY131","v":""},{"$f":"'D1 Traffic'!AZ131","v":""},{"$f":"'D1 Traffic'!BA131","v":""},{"$f":"'D1 Traffic'!BB131","v":""},{"$f":"'D1 Traffic'!BC131","v":""},{"$f":"'D1 Traffic'!BD131","v":""},{"$f":"'D1 Traffic'!BE131","v":""},{"$f":"'D1 Traffic'!BF131","v":""},{"$f":"'D1 Traffic'!BG131","v":""},{"$f":"'D1 Traffic'!BH131","v":""},{"$f":"'D1 Traffic'!BI131","v":""},{"$f":"'D1 Traffic'!BJ131","v":""},{"$f":"'D1 Traffic'!BK131","v":""},{"$f":"'D1 Traffic'!BL131","v":""},{"$f":"'D1 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H92:BO92)","v":0},null,{"$f":"'D1 Traffic'!F276","v":0},{"$f":"'D1 Traffic'!G276","v":""},{"$f":"'D1 Traffic'!H276","v":""},{"$f":"'D1 Traffic'!I276","v":""},{"$f":"'D1 Traffic'!J276","v":""},{"$f":"'D1 Traffic'!K276","v":""},{"$f":"'D1 Traffic'!L276","v":""},{"$f":"'D1 Traffic'!M276","v":""},{"$f":"'D1 Traffic'!N276","v":""},{"$f":"'D1 Traffic'!O276","v":""},{"$f":"'D1 Traffic'!P276","v":""},{"$f":"'D1 Traffic'!Q276","v":""},{"$f":"'D1 Traffic'!R276","v":""},{"$f":"'D1 Traffic'!S276","v":""},{"$f":"'D1 Traffic'!T276","v":""},{"$f":"'D1 Traffic'!U276","v":""},{"$f":"'D1 Traffic'!V276","v":""},{"$f":"'D1 Traffic'!W276","v":""},{"$f":"'D1 Traffic'!X276","v":""},{"$f":"'D1 Traffic'!Y276","v":""},{"$f":"'D1 Traffic'!Z276","v":""},{"$f":"'D1 Traffic'!AA276","v":""},{"$f":"'D1 Traffic'!AB276","v":""},{"$f":"'D1 Traffic'!AC276","v":""},{"$f":"'D1 Traffic'!AD276","v":""},{"$f":"'D1 Traffic'!AE276","v":""},{"$f":"'D1 Traffic'!AF276","v":""},{"$f":"'D1 Traffic'!AG276","v":""},{"$f":"'D1 Traffic'!AH276","v":""},{"$f":"'D1 Traffic'!AI276","v":""},{"$f":"'D1 Traffic'!AJ276","v":""},{"$f":"'D1 Traffic'!AK276","v":""},{"$f":"'D1 Traffic'!AL276","v":""},{"$f":"'D1 Traffic'!AM276","v":""},{"$f":"'D1 Traffic'!AN276","v":""},{"$f":"'D1 Traffic'!AO276","v":""},{"$f":"'D1 Traffic'!AP276","v":""},{"$f":"'D1 Traffic'!AQ276","v":""},{"$f":"'D1 Traffic'!AR276","v":""},{"$f":"'D1 Traffic'!AS276","v":""},{"$f":"'D1 Traffic'!AT276","v":""},{"$f":"'D1 Traffic'!AU276","v":""},{"$f":"'D1 Traffic'!AV276","v":""},{"$f":"'D1 Traffic'!AW276","v":""},{"$f":"'D1 Traffic'!AX276","v":""},{"$f":"'D1 Traffic'!AY276","v":""},{"$f":"'D1 Traffic'!AZ276","v":""},{"$f":"'D1 Traffic'!BA276","v":""},{"$f":"'D1 Traffic'!BB276","v":""},{"$f":"'D1 Traffic'!BC276","v":""},{"$f":"'D1 Traffic'!BD276","v":""},{"$f":"'D1 Traffic'!BE276","v":""},{"$f":"'D1 Traffic'!BF276","v":""},{"$f":"'D1 Traffic'!BG276","v":""},{"$f":"'D1 Traffic'!BH276","v":""},{"$f":"'D1 Traffic'!BI276","v":""},{"$f":"'D1 Traffic'!BJ276","v":""},{"$f":"'D1 Traffic'!BK276","v":""},{"$f":"'D1 Traffic'!BL276","v":""},{"$f":"'D1 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H93:BO93)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H83=0,0,H83*'D1 Traffic'!F133*CO2RatioNon2Urb+H83*'D1 Traffic'!F134*CO2RatioNon2Rur-H83))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I83=0,0,I83*'D1 Traffic'!G133*CO2RatioNon2Urb+I83*'D1 Traffic'!G134*CO2RatioNon2Rur-I83))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J83=0,0,J83*'D1 Traffic'!H133*CO2RatioNon2Urb+J83*'D1 Traffic'!H134*CO2RatioNon2Rur-J83))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K83=0,0,K83*'D1 Traffic'!I133*CO2RatioNon2Urb+K83*'D1 Traffic'!I134*CO2RatioNon2Rur-K83))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L83=0,0,L83*'D1 Traffic'!J133*CO2RatioNon2Urb+L83*'D1 Traffic'!J134*CO2RatioNon2Rur-L83))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M83=0,0,M83*'D1 Traffic'!K133*CO2RatioNon2Urb+M83*'D1 Traffic'!K134*CO2RatioNon2Rur-M83))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N83=0,0,N83*'D1 Traffic'!L133*CO2RatioNon2Urb+N83*'D1 Traffic'!L134*CO2RatioNon2Rur-N83))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O83=0,0,O83*'D1 Traffic'!M133*CO2RatioNon2Urb+O83*'D1 Traffic'!M134*CO2RatioNon2Rur-O83))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P83=0,0,P83*'D1 Traffic'!N133*CO2RatioNon2Urb+P83*'D1 Traffic'!N134*CO2RatioNon2Rur-P83))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q83=0,0,Q83*'D1 Traffic'!O133*CO2RatioNon2Urb+Q83*'D1 Traffic'!O134*CO2RatioNon2Rur-Q83))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R83=0,0,R83*'D1 Traffic'!P133*CO2RatioNon2Urb+R83*'D1 Traffic'!P134*CO2RatioNon2Rur-R83))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S83=0,0,S83*'D1 Traffic'!Q133*CO2RatioNon2Urb+S83*'D1 Traffic'!Q134*CO2RatioNon2Rur-S83))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T83=0,0,T83*'D1 Traffic'!R133*CO2RatioNon2Urb+T83*'D1 Traffic'!R134*CO2RatioNon2Rur-T83))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U83=0,0,U83*'D1 Traffic'!S133*CO2RatioNon2Urb+U83*'D1 Traffic'!S134*CO2RatioNon2Rur-U83))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V83=0,0,V83*'D1 Traffic'!T133*CO2RatioNon2Urb+V83*'D1 Traffic'!T134*CO2RatioNon2Rur-V83))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W83=0,0,W83*'D1 Traffic'!U133*CO2RatioNon2Urb+W83*'D1 Traffic'!U134*CO2RatioNon2Rur-W83))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X83=0,0,X83*'D1 Traffic'!V133*CO2RatioNon2Urb+X83*'D1 Traffic'!V134*CO2RatioNon2Rur-X83))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y83=0,0,Y83*'D1 Traffic'!W133*CO2RatioNon2Urb+Y83*'D1 Traffic'!W134*CO2RatioNon2Rur-Y83))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z83=0,0,Z83*'D1 Traffic'!X133*CO2RatioNon2Urb+Z83*'D1 Traffic'!X134*CO2RatioNon2Rur-Z83))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA83=0,0,AA83*'D1 Traffic'!Y133*CO2RatioNon2Urb+AA83*'D1 Traffic'!Y134*CO2RatioNon2Rur-AA83))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB83=0,0,AB83*'D1 Traffic'!Z133*CO2RatioNon2Urb+AB83*'D1 Traffic'!Z134*CO2RatioNon2Rur-AB83))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC83=0,0,AC83*'D1 Traffic'!AA133*CO2RatioNon2Urb+AC83*'D1 Traffic'!AA134*CO2RatioNon2Rur-AC83))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD83=0,0,AD83*'D1 Traffic'!AB133*CO2RatioNon2Urb+AD83*'D1 Traffic'!AB134*CO2RatioNon2Rur-AD83))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE83=0,0,AE83*'D1 Traffic'!AC133*CO2RatioNon2Urb+AE83*'D1 Traffic'!AC134*CO2RatioNon2Rur-AE83))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF83=0,0,AF83*'D1 Traffic'!AD133*CO2RatioNon2Urb+AF83*'D1 Traffic'!AD134*CO2RatioNon2Rur-AF83))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG83=0,0,AG83*'D1 Traffic'!AE133*CO2RatioNon2Urb+AG83*'D1 Traffic'!AE134*CO2RatioNon2Rur-AG83))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH83=0,0,AH83*'D1 Traffic'!AF133*CO2RatioNon2Urb+AH83*'D1 Traffic'!AF134*CO2RatioNon2Rur-AH83))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI83=0,0,AI83*'D1 Traffic'!AG133*CO2RatioNon2Urb+AI83*'D1 Traffic'!AG134*CO2RatioNon2Rur-AI83))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ83=0,0,AJ83*'D1 Traffic'!AH133*CO2RatioNon2Urb+AJ83*'D1 Traffic'!AH134*CO2RatioNon2Rur-AJ83))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK83=0,0,AK83*'D1 Traffic'!AI133*CO2RatioNon2Urb+AK83*'D1 Traffic'!AI134*CO2RatioNon2Rur-AK83))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL83=0,0,AL83*'D1 Traffic'!AJ133*CO2RatioNon2Urb+AL83*'D1 Traffic'!AJ134*CO2RatioNon2Rur-AL83))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM83=0,0,AM83*'D1 Traffic'!AK133*CO2RatioNon2Urb+AM83*'D1 Traffic'!AK134*CO2RatioNon2Rur-AM83))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN83=0,0,AN83*'D1 Traffic'!AL133*CO2RatioNon2Urb+AN83*'D1 Traffic'!AL134*CO2RatioNon2Rur-AN83))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO83=0,0,AO83*'D1 Traffic'!AM133*CO2RatioNon2Urb+AO83*'D1 Traffic'!AM134*CO2RatioNon2Rur-AO83))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP83=0,0,AP83*'D1 Traffic'!AN133*CO2RatioNon2Urb+AP83*'D1 Traffic'!AN134*CO2RatioNon2Rur-AP83))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ83=0,0,AQ83*'D1 Traffic'!AO133*CO2RatioNon2Urb+AQ83*'D1 Traffic'!AO134*CO2RatioNon2Rur-AQ83))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR83=0,0,AR83*'D1 Traffic'!AP133*CO2RatioNon2Urb+AR83*'D1 Traffic'!AP134*CO2RatioNon2Rur-AR83))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS83=0,0,AS83*'D1 Traffic'!AQ133*CO2RatioNon2Urb+AS83*'D1 Traffic'!AQ134*CO2RatioNon2Rur-AS83))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT83=0,0,AT83*'D1 Traffic'!AR133*CO2RatioNon2Urb+AT83*'D1 Traffic'!AR134*CO2RatioNon2Rur-AT83))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU83=0,0,AU83*'D1 Traffic'!AS133*CO2RatioNon2Urb+AU83*'D1 Traffic'!AS134*CO2RatioNon2Rur-AU83))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV83=0,0,AV83*'D1 Traffic'!AT133*CO2RatioNon2Urb+AV83*'D1 Traffic'!AT134*CO2RatioNon2Rur-AV83))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW83=0,0,AW83*'D1 Traffic'!AU133*CO2RatioNon2Urb+AW83*'D1 Traffic'!AU134*CO2RatioNon2Rur-AW83))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX83=0,0,AX83*'D1 Traffic'!AV133*CO2RatioNon2Urb+AX83*'D1 Traffic'!AV134*CO2RatioNon2Rur-AX83))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY83=0,0,AY83*'D1 Traffic'!AW133*CO2RatioNon2Urb+AY83*'D1 Traffic'!AW134*CO2RatioNon2Rur-AY83))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ83=0,0,AZ83*'D1 Traffic'!AX133*CO2RatioNon2Urb+AZ83*'D1 Traffic'!AX134*CO2RatioNon2Rur-AZ83))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA83=0,0,BA83*'D1 Traffic'!AY133*CO2RatioNon2Urb+BA83*'D1 Traffic'!AY134*CO2RatioNon2Rur-BA83))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB83=0,0,BB83*'D1 Traffic'!AZ133*CO2RatioNon2Urb+BB83*'D1 Traffic'!AZ134*CO2RatioNon2Rur-BB83))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC83=0,0,BC83*'D1 Traffic'!BA133*CO2RatioNon2Urb+BC83*'D1 Traffic'!BA134*CO2RatioNon2Rur-BC83))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD83=0,0,BD83*'D1 Traffic'!BB133*CO2RatioNon2Urb+BD83*'D1 Traffic'!BB134*CO2RatioNon2Rur-BD83))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE83=0,0,BE83*'D1 Traffic'!BC133*CO2RatioNon2Urb+BE83*'D1 Traffic'!BC134*CO2RatioNon2Rur-BE83))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF83=0,0,BF83*'D1 Traffic'!BD133*CO2RatioNon2Urb+BF83*'D1 Traffic'!BD134*CO2RatioNon2Rur-BF83))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG83=0,0,BG83*'D1 Traffic'!BE133*CO2RatioNon2Urb+BG83*'D1 Traffic'!BE134*CO2RatioNon2Rur-BG83))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH83=0,0,BH83*'D1 Traffic'!BF133*CO2RatioNon2Urb+BH83*'D1 Traffic'!BF134*CO2RatioNon2Rur-BH83))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI83=0,0,BI83*'D1 Traffic'!BG133*CO2RatioNon2Urb+BI83*'D1 Traffic'!BG134*CO2RatioNon2Rur-BI83))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ83=0,0,BJ83*'D1 Traffic'!BH133*CO2RatioNon2Urb+BJ83*'D1 Traffic'!BH134*CO2RatioNon2Rur-BJ83))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK83=0,0,BK83*'D1 Traffic'!BI133*CO2RatioNon2Urb+BK83*'D1 Traffic'!BI134*CO2RatioNon2Rur-BK83))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL83=0,0,BL83*'D1 Traffic'!BJ133*CO2RatioNon2Urb+BL83*'D1 Traffic'!BJ134*CO2RatioNon2Rur-BL83))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM83=0,0,BM83*'D1 Traffic'!BK133*CO2RatioNon2Urb+BM83*'D1 Traffic'!BK134*CO2RatioNon2Rur-BM83))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN83=0,0,BN83*'D1 Traffic'!BL133*CO2RatioNon2Urb+BN83*'D1 Traffic'!BL134*CO2RatioNon2Rur-BN83))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO83=0,0,BO83*'D1 Traffic'!BM133*CO2RatioNon2Urb+BO83*'D1 Traffic'!BM134*CO2RatioNon2Rur-BO83))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H94:BO94)","v":0},null,{"$f":"IF(H75=\"\",\"\",SUM(H91:H93))","v":0},{"$f":"IF(I75=\"\",\"\",SUM(I91:I93))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H96:BO96)","v":4.995265772543536E-22},null,{"$f":"IF(H1=\"\",\"\",'D1 Traffic'!F303)","v":4.995265772543536E-22},{"$f":"IF(I1=\"\",\"\",'D1 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D1 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D1 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D1 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D1 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D1 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D1 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D1 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D1 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D1 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D1 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D1 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D1 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D1 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D1 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D1 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D1 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D1 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D1 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D1 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D1 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D1 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D1 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D1 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D1 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D1 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D1 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D1 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D1 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D1 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D1 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D1 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D1 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D1 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D1 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D1 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D1 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D1 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D1 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D1 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D1 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D1 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D1 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D1 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D1 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D1 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D1 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D1 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D1 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D1 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D1 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D1 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D1 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D1 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D1 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D1 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D1 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D1 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D1 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",{"$f":"SUM(H97:BO97)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D1 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D1 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D1 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D1 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D1 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D1 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D1 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D1 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D1 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D1 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D1 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D1 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D1 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D1 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D1 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D1 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D1 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D1 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D1 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D1 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D1 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D1 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D1 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D1 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D1 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D1 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D1 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D1 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D1 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D1 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D1 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D1 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D1 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D1 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D1 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D1 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D1 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D1 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D1 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D1 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D1 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D1 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D1 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D1 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D1 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D1 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D1 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D1 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D1 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D1 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D1 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D1 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D1 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D1 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D1 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D1 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D1 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D1 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D1 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D1 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H98:BO98)","v":4.995265772543536E-22},null,{"$f":"IF(H75=\"\",\"\",SUM(H96:H97))","v":4.995265772543536E-22},{"$f":"IF(I75=\"\",\"\",SUM(I96:I97))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H100:BO100)","v":0},null,{"$f":"D1_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H100*(1+GR!I88))","v":""},{"$f":"IF(J$1=\"\",\"\",I100*(1+GR!J88))","v":""},{"$f":"IF(K$1=\"\",\"\",J100*(1+GR!K88))","v":""},{"$f":"IF(L$1=\"\",\"\",K100*(1+GR!L88))","v":""},{"$f":"IF(M$1=\"\",\"\",L100*(1+GR!M88))","v":""},{"$f":"IF(N$1=\"\",\"\",M100*(1+GR!N88))","v":""},{"$f":"IF(O$1=\"\",\"\",N100*(1+GR!O88))","v":""},{"$f":"IF(P$1=\"\",\"\",O100*(1+GR!P88))","v":""},{"$f":"IF(Q$1=\"\",\"\",P100*(1+GR!Q88))","v":""},{"$f":"IF(R$1=\"\",\"\",Q100*(1+GR!R88))","v":""},{"$f":"IF(S$1=\"\",\"\",R100*(1+GR!S88))","v":""},{"$f":"IF(T$1=\"\",\"\",S100*(1+GR!T88))","v":""},{"$f":"IF(U$1=\"\",\"\",T100*(1+GR!U88))","v":""},{"$f":"IF(V$1=\"\",\"\",U100*(1+GR!V88))","v":""},{"$f":"IF(W$1=\"\",\"\",V100*(1+GR!W88))","v":""},{"$f":"IF(X$1=\"\",\"\",W100*(1+GR!X88))","v":""},{"$f":"IF(Y$1=\"\",\"\",X100*(1+GR!Y88))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y100*(1+GR!Z88))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z100*(1+GR!AA88))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA100*(1+GR!AB88))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB100*(1+GR!AC88))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC100*(1+GR!AD88))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD100*(1+GR!AE88))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE100*(1+GR!AF88))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF100*(1+GR!AG88))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG100*(1+GR!AH88))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH100*(1+GR!AI88))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI100*(1+GR!AJ88))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ100*(1+GR!AK88))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK100*(1+GR!AL88))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL100*(1+GR!AM88))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM100*(1+GR!AN88))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN100*(1+GR!AO88))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO100*(1+GR!AP88))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP100*(1+GR!AQ88))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ100*(1+GR!AR88))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR100*(1+GR!AS88))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS100*(1+GR!AT88))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT100*(1+GR!AU88))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU100*(1+GR!AV88))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV100*(1+GR!AW88))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW100*(1+GR!AX88))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX100*(1+GR!AY88))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY100*(1+GR!AZ88))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ100*(1+GR!BA88))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA100*(1+GR!BB88))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB100*(1+GR!BC88))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC100*(1+GR!BD88))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD100*(1+GR!BE88))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE100*(1+GR!BF88))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF100*(1+GR!BG88))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG100*(1+GR!BH88))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH100*(1+GR!BI88))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI100*(1+GR!BJ88))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ100*(1+GR!BK88))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK100*(1+GR!BL88))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL100*(1+GR!BM88))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM100*(1+GR!BN88))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN100*(1+GR!BO88))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H100*1000)/H106,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I100*1000)/I106,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J100*1000)/J106,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H102:BO102)","v":0},null,{"$f":"D1_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H102*(1+GR!I90))","v":""},{"$f":"IF(J$1=\"\",\"\",I102*(1+GR!J90))","v":""},{"$f":"IF(K$1=\"\",\"\",J102*(1+GR!K90))","v":""},{"$f":"IF(L$1=\"\",\"\",K102*(1+GR!L90))","v":""},{"$f":"IF(M$1=\"\",\"\",L102*(1+GR!M90))","v":""},{"$f":"IF(N$1=\"\",\"\",M102*(1+GR!N90))","v":""},{"$f":"IF(O$1=\"\",\"\",N102*(1+GR!O90))","v":""},{"$f":"IF(P$1=\"\",\"\",O102*(1+GR!P90))","v":""},{"$f":"IF(Q$1=\"\",\"\",P102*(1+GR!Q90))","v":""},{"$f":"IF(R$1=\"\",\"\",Q102*(1+GR!R90))","v":""},{"$f":"IF(S$1=\"\",\"\",R102*(1+GR!S90))","v":""},{"$f":"IF(T$1=\"\",\"\",S102*(1+GR!T90))","v":""},{"$f":"IF(U$1=\"\",\"\",T102*(1+GR!U90))","v":""},{"$f":"IF(V$1=\"\",\"\",U102*(1+GR!V90))","v":""},{"$f":"IF(W$1=\"\",\"\",V102*(1+GR!W90))","v":""},{"$f":"IF(X$1=\"\",\"\",W102*(1+GR!X90))","v":""},{"$f":"IF(Y$1=\"\",\"\",X102*(1+GR!Y90))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y102*(1+GR!Z90))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z102*(1+GR!AA90))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA102*(1+GR!AB90))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB102*(1+GR!AC90))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC102*(1+GR!AD90))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD102*(1+GR!AE90))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE102*(1+GR!AF90))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF102*(1+GR!AG90))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG102*(1+GR!AH90))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH102*(1+GR!AI90))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI102*(1+GR!AJ90))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ102*(1+GR!AK90))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK102*(1+GR!AL90))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL102*(1+GR!AM90))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM102*(1+GR!AN90))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN102*(1+GR!AO90))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO102*(1+GR!AP90))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP102*(1+GR!AQ90))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ102*(1+GR!AR90))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR102*(1+GR!AS90))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS102*(1+GR!AT90))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT102*(1+GR!AU90))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU102*(1+GR!AV90))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV102*(1+GR!AW90))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW102*(1+GR!AX90))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX102*(1+GR!AY90))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY102*(1+GR!AZ90))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ102*(1+GR!BA90))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA102*(1+GR!BB90))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB102*(1+GR!BC90))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC102*(1+GR!BD90))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD102*(1+GR!BE90))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE102*(1+GR!BF90))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF102*(1+GR!BG90))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG102*(1+GR!BH90))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH102*(1+GR!BI90))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI102*(1+GR!BJ90))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ102*(1+GR!BK90))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK102*(1+GR!BL90))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL102*(1+GR!BM90))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM102*(1+GR!BN90))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN102*(1+GR!BO90))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H103:BO103),0)","v":0},null,{"$f":"D1_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H103*(1+GR!I91))","v":""},{"$f":"IF(J$1=\"\",\"\",I103*(1+GR!J91))","v":""},{"$f":"IF(K$1=\"\",\"\",J103*(1+GR!K91))","v":""},{"$f":"IF(L$1=\"\",\"\",K103*(1+GR!L91))","v":""},{"$f":"IF(M$1=\"\",\"\",L103*(1+GR!M91))","v":""},{"$f":"IF(N$1=\"\",\"\",M103*(1+GR!N91))","v":""},{"$f":"IF(O$1=\"\",\"\",N103*(1+GR!O91))","v":""},{"$f":"IF(P$1=\"\",\"\",O103*(1+GR!P91))","v":""},{"$f":"IF(Q$1=\"\",\"\",P103*(1+GR!Q91))","v":""},{"$f":"IF(R$1=\"\",\"\",Q103*(1+GR!R91))","v":""},{"$f":"IF(S$1=\"\",\"\",R103*(1+GR!S91))","v":""},{"$f":"IF(T$1=\"\",\"\",S103*(1+GR!T91))","v":""},{"$f":"IF(U$1=\"\",\"\",T103*(1+GR!U91))","v":""},{"$f":"IF(V$1=\"\",\"\",U103*(1+GR!V91))","v":""},{"$f":"IF(W$1=\"\",\"\",V103*(1+GR!W91))","v":""},{"$f":"IF(X$1=\"\",\"\",W103*(1+GR!X91))","v":""},{"$f":"IF(Y$1=\"\",\"\",X103*(1+GR!Y91))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y103*(1+GR!Z91))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z103*(1+GR!AA91))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA103*(1+GR!AB91))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB103*(1+GR!AC91))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC103*(1+GR!AD91))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD103*(1+GR!AE91))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE103*(1+GR!AF91))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF103*(1+GR!AG91))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG103*(1+GR!AH91))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH103*(1+GR!AI91))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI103*(1+GR!AJ91))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ103*(1+GR!AK91))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK103*(1+GR!AL91))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL103*(1+GR!AM91))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM103*(1+GR!AN91))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN103*(1+GR!AO91))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO103*(1+GR!AP91))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP103*(1+GR!AQ91))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ103*(1+GR!AR91))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR103*(1+GR!AS91))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS103*(1+GR!AT91))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT103*(1+GR!AU91))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU103*(1+GR!AV91))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV103*(1+GR!AW91))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW103*(1+GR!AX91))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX103*(1+GR!AY91))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY103*(1+GR!AZ91))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ103*(1+GR!BA91))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA103*(1+GR!BB91))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB103*(1+GR!BC91))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC103*(1+GR!BD91))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD103*(1+GR!BE91))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE103*(1+GR!BF91))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF103*(1+GR!BG91))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG103*(1+GR!BH91))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH103*(1+GR!BI91))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI103*(1+GR!BJ91))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ103*(1+GR!BK91))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK103*(1+GR!BL91))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL103*(1+GR!BM91))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM103*(1+GR!BN91))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN103*(1+GR!BO91))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H104:BO104)","v":0},null,{"$f":"D1_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H104*(1+GR!I92))","v":""},{"$f":"IF(J$1=\"\",\"\",I104*(1+GR!J92))","v":""},{"$f":"IF(K$1=\"\",\"\",J104*(1+GR!K92))","v":""},{"$f":"IF(L$1=\"\",\"\",K104*(1+GR!L92))","v":""},{"$f":"IF(M$1=\"\",\"\",L104*(1+GR!M92))","v":""},{"$f":"IF(N$1=\"\",\"\",M104*(1+GR!N92))","v":""},{"$f":"IF(O$1=\"\",\"\",N104*(1+GR!O92))","v":""},{"$f":"IF(P$1=\"\",\"\",O104*(1+GR!P92))","v":""},{"$f":"IF(Q$1=\"\",\"\",P104*(1+GR!Q92))","v":""},{"$f":"IF(R$1=\"\",\"\",Q104*(1+GR!R92))","v":""},{"$f":"IF(S$1=\"\",\"\",R104*(1+GR!S92))","v":""},{"$f":"IF(T$1=\"\",\"\",S104*(1+GR!T92))","v":""},{"$f":"IF(U$1=\"\",\"\",T104*(1+GR!U92))","v":""},{"$f":"IF(V$1=\"\",\"\",U104*(1+GR!V92))","v":""},{"$f":"IF(W$1=\"\",\"\",V104*(1+GR!W92))","v":""},{"$f":"IF(X$1=\"\",\"\",W104*(1+GR!X92))","v":""},{"$f":"IF(Y$1=\"\",\"\",X104*(1+GR!Y92))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y104*(1+GR!Z92))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z104*(1+GR!AA92))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA104*(1+GR!AB92))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB104*(1+GR!AC92))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC104*(1+GR!AD92))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD104*(1+GR!AE92))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE104*(1+GR!AF92))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF104*(1+GR!AG92))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG104*(1+GR!AH92))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH104*(1+GR!AI92))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI104*(1+GR!AJ92))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ104*(1+GR!AK92))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK104*(1+GR!AL92))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL104*(1+GR!AM92))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM104*(1+GR!AN92))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN104*(1+GR!AO92))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO104*(1+GR!AP92))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP104*(1+GR!AQ92))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ104*(1+GR!AR92))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR104*(1+GR!AS92))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS104*(1+GR!AT92))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT104*(1+GR!AU92))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU104*(1+GR!AV92))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV104*(1+GR!AW92))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW104*(1+GR!AX92))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX104*(1+GR!AY92))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY104*(1+GR!AZ92))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ104*(1+GR!BA92))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA104*(1+GR!BB92))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB104*(1+GR!BC92))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC104*(1+GR!BD92))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD104*(1+GR!BE92))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE104*(1+GR!BF92))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF104*(1+GR!BG92))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG104*(1+GR!BH92))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH104*(1+GR!BI92))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI104*(1+GR!BJ92))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ104*(1+GR!BK92))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK104*(1+GR!BL92))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL104*(1+GR!BM92))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM104*(1+GR!BN92))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN104*(1+GR!BO92))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H105:BO105),0)","v":0},null,{"$f":"SUM(H102:H104)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I102:I104))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J102:J104))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AK$1=\"\",\"\",SUM(AK102:AK104))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D1_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H106*(1+GR!I94))","v":""},{"$f":"IF(J$1=\"\",\"\",I106*(1+GR!J94))","v":""},{"$f":"IF(K$1=\"\",\"\",J106*(1+GR!K94))","v":""},{"$f":"IF(L$1=\"\",\"\",K106*(1+GR!L94))","v":""},{"$f":"IF(M$1=\"\",\"\",L106*(1+GR!M94))","v":""},{"$f":"IF(N$1=\"\",\"\",M106*(1+GR!N94))","v":""},{"$f":"IF(O$1=\"\",\"\",N106*(1+GR!O94))","v":""},{"$f":"IF(P$1=\"\",\"\",O106*(1+GR!P94))","v":""},{"$f":"IF(Q$1=\"\",\"\",P106*(1+GR!Q94))","v":""},{"$f":"IF(R$1=\"\",\"\",Q106*(1+GR!R94))","v":""},{"$f":"IF(S$1=\"\",\"\",R106*(1+GR!S94))","v":""},{"$f":"IF(T$1=\"\",\"\",S106*(1+GR!T94))","v":""},{"$f":"IF(U$1=\"\",\"\",T106*(1+GR!U94))","v":""},{"$f":"IF(V$1=\"\",\"\",U106*(1+GR!V94))","v":""},{"$f":"IF(W$1=\"\",\"\",V106*(1+GR!W94))","v":""},{"$f":"IF(X$1=\"\",\"\",W106*(1+GR!X94))","v":""},{"$f":"IF(Y$1=\"\",\"\",X106*(1+GR!Y94))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y106*(1+GR!Z94))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z106*(1+GR!AA94))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA106*(1+GR!AB94))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB106*(1+GR!AC94))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC106*(1+GR!AD94))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD106*(1+GR!AE94))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE106*(1+GR!AF94))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF106*(1+GR!AG94))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG106*(1+GR!AH94))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH106*(1+GR!AI94))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI106*(1+GR!AJ94))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ106*(1+GR!AK94))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK106*(1+GR!AL94))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL106*(1+GR!AM94))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM106*(1+GR!AN94))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN106*(1+GR!AO94))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO106*(1+GR!AP94))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP106*(1+GR!AQ94))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ106*(1+GR!AR94))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR106*(1+GR!AS94))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS106*(1+GR!AT94))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT106*(1+GR!AU94))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU106*(1+GR!AV94))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV106*(1+GR!AW94))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW106*(1+GR!AX94))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX106*(1+GR!AY94))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY106*(1+GR!AZ94))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ106*(1+GR!BA94))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA106*(1+GR!BB94))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB106*(1+GR!BC94))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC106*(1+GR!BD94))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD106*(1+GR!BE94))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE106*(1+GR!BF94))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF106*(1+GR!BG94))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG106*(1+GR!BH94))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH106*(1+GR!BI94))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI106*(1+GR!BJ94))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ106*(1+GR!BK94))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK106*(1+GR!BL94))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL106*(1+GR!BM94))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM106*(1+GR!BN94))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN106*(1+GR!BO94))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H107:BO107)","v":0},null,{"$f":"IF(H75=\"\",\"\",SUM(H100,H102:H104))","v":0},{"$f":"IF(I75=\"\",\"\",SUM(I100,I102:I104))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"\"Discounted costs for \" & D1_Name","v":"Discounted costs for Sub-network 1"},null,null,null,null,"Analysis period total",null,{"$f":"H75","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK75","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H113:BO113)","v":0},null,{"$f":"H78","v":0},{"$f":"IF(I$1=\"\",\"\",I78/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J78/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K78/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L78/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M78/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N78/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O78/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P78/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q78/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R78/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S78/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T78/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U78/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V78/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W78/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X78/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y78/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z78/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA78/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB78/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC78/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD78/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE78/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF78/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG78/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH78/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI78/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ78/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK78/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL78/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM78/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN78/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO78/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP78/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ78/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR78/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS78/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT78/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU78/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV78/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW78/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX78/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY78/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ78/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA78/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB78/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC78/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD78/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE78/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF78/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG78/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH78/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI78/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ78/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK78/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL78/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM78/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN78/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO78/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H79=\"\",\"\",H79)","v":""},{"$f":"IF(I79=\"\",\"\",I79)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H116:BO116)","v":0},null,{"$f":"H81","v":0},{"$f":"IF(I$1=\"\",\"\",I81/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J81/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K81/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L81/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M81/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N81/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O81/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P81/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q81/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R81/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S81/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T81/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U81/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V81/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W81/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X81/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y81/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z81/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA81/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB81/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC81/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD81/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE81/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF81/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG81/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH81/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI81/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ81/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK81/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL81/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM81/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN81/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO81/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP81/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ81/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR81/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS81/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT81/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU81/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV81/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW81/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX81/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY81/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ81/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA81/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB81/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC81/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD81/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE81/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF81/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG81/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH81/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI81/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ81/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK81/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL81/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM81/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN81/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO81/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I82/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J82/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K82/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L82/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M82/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N82/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O82/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P82/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q82/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R82/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S82/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T82/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U82/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V82/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W82/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X82/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y82/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z82/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA82/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB82/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC82/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD82/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE82/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF82/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG82/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH82/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI82/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ82/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK82/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL82/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM82/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN82/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO82/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP82/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ82/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR82/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS82/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT82/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU82/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV82/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW82/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX82/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY82/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ82/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA82/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB82/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC82/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD82/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE82/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF82/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG82/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH82/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI82/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ82/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK82/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL82/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM82/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN82/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO82/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I83/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J83/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K83/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L83/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M83/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N83/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O83/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P83/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q83/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R83/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S83/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T83/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U83/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V83/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W83/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X83/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y83/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z83/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA83/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB83/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC83/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD83/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE83/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF83/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG83/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH83/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI83/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ83/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK83/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL83/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM83/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN83/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO83/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP83/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ83/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR83/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS83/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT83/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU83/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV83/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW83/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX83/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY83/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ83/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA83/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB83/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC83/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD83/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE83/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF83/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG83/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH83/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI83/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ83/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK83/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL83/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM83/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN83/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO83/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I84/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J84/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K84/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L84/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M84/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N84/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O84/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P84/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q84/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R84/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S84/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T84/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U84/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V84/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W84/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X84/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y84/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z84/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA84/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB84/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC84/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD84/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE84/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF84/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG84/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH84/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI84/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ84/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK84/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL84/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM84/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN84/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO84/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP84/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ84/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR84/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS84/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT84/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU84/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV84/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW84/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX84/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY84/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ84/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA84/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB84/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC84/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD84/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE84/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF84/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG84/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH84/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI84/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ84/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK84/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL84/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM84/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN84/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO84/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I85/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J85/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K85/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L85/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M85/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N85/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O85/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P85/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q85/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R85/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S85/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T85/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U85/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V85/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W85/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X85/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y85/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z85/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA85/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB85/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC85/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD85/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE85/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF85/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG85/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH85/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI85/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ85/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK85/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL85/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM85/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN85/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO85/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP85/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ85/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR85/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS85/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT85/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU85/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV85/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW85/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX85/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY85/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ85/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA85/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB85/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC85/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD85/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE85/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF85/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG85/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH85/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI85/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ85/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK85/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL85/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM85/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN85/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO85/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I86/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J86/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K86/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L86/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M86/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N86/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O86/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P86/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q86/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R86/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S86/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T86/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U86/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V86/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W86/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X86/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y86/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z86/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA86/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB86/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC86/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD86/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE86/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF86/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG86/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH86/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI86/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ86/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK86/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL86/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM86/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN86/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO86/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP86/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ86/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR86/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS86/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT86/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU86/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV86/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW86/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX86/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY86/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ86/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA86/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB86/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC86/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD86/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE86/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF86/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG86/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH86/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI86/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ86/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK86/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL86/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM86/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN86/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO86/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I87/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J87/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K87/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L87/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M87/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N87/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O87/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P87/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q87/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R87/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S87/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T87/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U87/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V87/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W87/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X87/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y87/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z87/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA87/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB87/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC87/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD87/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE87/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF87/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG87/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH87/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI87/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ87/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK87/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL87/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM87/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN87/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO87/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP87/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ87/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR87/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS87/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT87/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU87/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV87/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW87/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX87/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY87/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ87/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA87/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB87/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC87/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD87/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE87/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF87/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG87/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH87/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI87/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ87/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK87/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL87/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM87/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN87/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO87/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I88/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J88/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K88/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L88/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M88/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N88/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O88/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P88/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q88/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R88/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S88/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T88/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U88/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V88/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W88/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X88/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y88/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z88/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA88/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB88/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC88/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD88/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE88/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF88/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG88/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH88/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI88/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ88/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK88/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL88/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM88/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN88/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO88/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP88/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ88/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR88/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS88/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT88/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU88/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV88/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW88/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX88/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY88/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ88/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA88/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB88/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC88/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD88/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE88/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF88/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG88/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH88/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI88/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ88/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK88/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL88/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM88/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN88/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO88/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H110=\"\",\"\",SUM(H116:H123))","v":0},{"$f":"IF(I110=\"\",\"\",SUM(I116:I123))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H126:BO126)","v":0},null,{"$f":"H91","v":0},{"$f":"IF(I$1=\"\",\"\",I91/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J91/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K91/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L91/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M91/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N91/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O91/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P91/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q91/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R91/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S91/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T91/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U91/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V91/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W91/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X91/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y91/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z91/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA91/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB91/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC91/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD91/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE91/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF91/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG91/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH91/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI91/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ91/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK91/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL91/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM91/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN91/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO91/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP91/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ91/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR91/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS91/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT91/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU91/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV91/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW91/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX91/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY91/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ91/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA91/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB91/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC91/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD91/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE91/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF91/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG91/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH91/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI91/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ91/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK91/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL91/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM91/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN91/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO91/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H127:BO127)","v":0},null,{"$f":"H92","v":0},{"$f":"IF(I$1=\"\",\"\",I92/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J92/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K92/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L92/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M92/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N92/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O92/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P92/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q92/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R92/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S92/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T92/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U92/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V92/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W92/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X92/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y92/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z92/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA92/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB92/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC92/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD92/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE92/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF92/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG92/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH92/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI92/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ92/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK92/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL92/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM92/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN92/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO92/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP92/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ92/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR92/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS92/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT92/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU92/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV92/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW92/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX92/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY92/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ92/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA92/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB92/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC92/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD92/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE92/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF92/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG92/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH92/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI92/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ92/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK92/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL92/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM92/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN92/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO92/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H128:BO128)","v":0},null,{"$f":"H93","v":0},{"$f":"IF(I$1=\"\",\"\",I93/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J93/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K93/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L93/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M93/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N93/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O93/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P93/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q93/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R93/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S93/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T93/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U93/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V93/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W93/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X93/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y93/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z93/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA93/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB93/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC93/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD93/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE93/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF93/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG93/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH93/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI93/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ93/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK93/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL93/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM93/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN93/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO93/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP93/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ93/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR93/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS93/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT93/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU93/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV93/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW93/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX93/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY93/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ93/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA93/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB93/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC93/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD93/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE93/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF93/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG93/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH93/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI93/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ93/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK93/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL93/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM93/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN93/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO93/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H129:BO129)","v":0},null,{"$f":"IF(H110=\"\",\"\",SUM(H126:H128))","v":0},{"$f":"IF(I110=\"\",\"\",SUM(I126:I128))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H131:BO131)","v":4.995265772543536E-22},null,{"$f":"H96","v":4.995265772543536E-22},{"$f":"IF(I$1=\"\",\"\",I96/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J96/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K96/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L96/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M96/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N96/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O96/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P96/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q96/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R96/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S96/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T96/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U96/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V96/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W96/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X96/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y96/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z96/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA96/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB96/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC96/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD96/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE96/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF96/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG96/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH96/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI96/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ96/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK96/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL96/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM96/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN96/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO96/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP96/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ96/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR96/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS96/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT96/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU96/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV96/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW96/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX96/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY96/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ96/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA96/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB96/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC96/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD96/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE96/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF96/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG96/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH96/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI96/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ96/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK96/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL96/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM96/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN96/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO96/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",{"$f":"SUM(H132:BO132)","v":0},null,{"$f":"H97","v":0},{"$f":"IF(I$1=\"\",\"\",I97/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J97/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K97/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L97/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M97/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N97/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O97/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P97/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q97/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R97/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S97/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T97/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U97/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V97/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W97/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X97/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y97/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z97/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA97/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB97/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC97/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD97/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE97/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF97/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG97/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH97/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI97/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ97/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK97/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL97/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM97/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN97/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO97/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP97/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ97/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR97/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS97/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT97/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU97/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV97/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW97/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX97/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY97/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ97/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA97/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB97/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC97/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD97/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE97/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF97/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG97/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH97/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI97/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ97/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK97/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL97/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM97/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN97/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO97/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H133:BO133)","v":4.995265772543536E-22},null,{"$f":"IF(H110=\"\",\"\",SUM(H131:H132))","v":4.995265772543536E-22},{"$f":"IF(I110=\"\",\"\",SUM(I131:I132))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H135:BO135)","v":0},null,{"$f":"H100","v":0},{"$f":"IF(I$1=\"\",\"\",I100/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J100/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K100/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L100/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M100/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N100/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O100/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P100/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q100/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R100/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S100/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T100/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U100/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V100/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W100/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X100/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y100/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z100/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA100/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB100/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC100/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD100/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE100/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF100/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG100/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH100/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI100/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ100/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK100/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL100/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM100/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN100/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO100/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP100/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ100/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR100/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS100/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT100/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU100/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV100/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW100/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX100/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY100/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ100/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA100/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB100/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC100/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD100/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE100/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF100/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG100/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH100/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI100/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ100/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK100/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL100/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM100/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN100/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO100/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H135*1000)/H141,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I135*1000)/I141,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J135*1000)/J141,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H137:BO137)","v":0},null,{"$f":"H102","v":0},{"$f":"IF(I$1=\"\",\"\",I102/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J102/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K102/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L102/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M102/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N102/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O102/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P102/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q102/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R102/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S102/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T102/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U102/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V102/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W102/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X102/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y102/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z102/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA102/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB102/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC102/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD102/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE102/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF102/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG102/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH102/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI102/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ102/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK102/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL102/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM102/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN102/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO102/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP102/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ102/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR102/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS102/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT102/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU102/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV102/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW102/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX102/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY102/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ102/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA102/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB102/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC102/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD102/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE102/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF102/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG102/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH102/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI102/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ102/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK102/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL102/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM102/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN102/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO102/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H138:BO138),0)","v":0},null,{"$f":"H103","v":0},{"$f":"IF(I$1=\"\",\"\",I103/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J103/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K103/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L103/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M103/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N103/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O103/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P103/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q103/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R103/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S103/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T103/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U103/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V103/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W103/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X103/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y103/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z103/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA103/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB103/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC103/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD103/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE103/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF103/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG103/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH103/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI103/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ103/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK103/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL103/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM103/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN103/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO103/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP103/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ103/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR103/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS103/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT103/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU103/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV103/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW103/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX103/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY103/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ103/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA103/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB103/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC103/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD103/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE103/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF103/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG103/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH103/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI103/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ103/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK103/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL103/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM103/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN103/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO103/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H139:BO139)","v":0},null,{"$f":"H104","v":0},{"$f":"IF(I$1=\"\",\"\",I104/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J104/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K104/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L104/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M104/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N104/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O104/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P104/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q104/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R104/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S104/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T104/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U104/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V104/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W104/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X104/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y104/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z104/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA104/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB104/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC104/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD104/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE104/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF104/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG104/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH104/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI104/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ104/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK104/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL104/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM104/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN104/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO104/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP104/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ104/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR104/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS104/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT104/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU104/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV104/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW104/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX104/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY104/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ104/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA104/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB104/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC104/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD104/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE104/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF104/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG104/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH104/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI104/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ104/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK104/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL104/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM104/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN104/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO104/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H140:BO140),0)","v":0},null,{"$f":"SUM(H137:H139)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I137:I139))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J137:J139))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H106","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AN106","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H142:BO142)","v":0},null,{"$f":"IF(H110=\"\",\"\",SUM(H135,H137:H139))","v":0},{"$f":"IF(I110=\"\",\"\",SUM(I135,I137:I139))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D2_Name=\"\",\"\",\"Undiscounted costs for \" & D2_Name)","v":"Undiscounted costs for Sub-network 2"},null,null,null,null,"Analysis period total",null,{"$f":"H110","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AN110","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H149:BO149)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H152:BO152)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H146=\"\",\"\",SUM(H152:H159))","v":0},{"$f":"IF(I146=\"\",\"\",SUM(I152:I159))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H162:BO162)","v":0},null,{"$f":"'D2 Traffic'!F131","v":0},{"$f":"'D2 Traffic'!G131","v":""},{"$f":"'D2 Traffic'!H131","v":""},{"$f":"'D2 Traffic'!I131","v":""},{"$f":"'D2 Traffic'!J131","v":""},{"$f":"'D2 Traffic'!K131","v":""},{"$f":"'D2 Traffic'!L131","v":""},{"$f":"'D2 Traffic'!M131","v":""},{"$f":"'D2 Traffic'!N131","v":""},{"$f":"'D2 Traffic'!O131","v":""},{"$f":"'D2 Traffic'!P131","v":""},{"$f":"'D2 Traffic'!Q131","v":""},{"$f":"'D2 Traffic'!R131","v":""},{"$f":"'D2 Traffic'!S131","v":""},{"$f":"'D2 Traffic'!T131","v":""},{"$f":"'D2 Traffic'!U131","v":""},{"$f":"'D2 Traffic'!V131","v":""},{"$f":"'D2 Traffic'!W131","v":""},{"$f":"'D2 Traffic'!X131","v":""},{"$f":"'D2 Traffic'!Y131","v":""},{"$f":"'D2 Traffic'!Z131","v":""},{"$f":"'D2 Traffic'!AA131","v":""},{"$f":"'D2 Traffic'!AB131","v":""},{"$f":"'D2 Traffic'!AC131","v":""},{"$f":"'D2 Traffic'!AD131","v":""},{"$f":"'D2 Traffic'!AE131","v":""},{"$f":"'D2 Traffic'!AF131","v":""},{"$f":"'D2 Traffic'!AG131","v":""},{"$f":"'D2 Traffic'!AH131","v":""},{"$f":"'D2 Traffic'!AI131","v":""},{"$f":"'D2 Traffic'!AJ131","v":""},{"$f":"'D2 Traffic'!AK131","v":""},{"$f":"'D2 Traffic'!AL131","v":""},{"$f":"'D2 Traffic'!AM131","v":""},{"$f":"'D2 Traffic'!AN131","v":""},{"$f":"'D2 Traffic'!AO131","v":""},{"$f":"'D2 Traffic'!AP131","v":""},{"$f":"'D2 Traffic'!AQ131","v":""},{"$f":"'D2 Traffic'!AR131","v":""},{"$f":"'D2 Traffic'!AS131","v":""},{"$f":"'D2 Traffic'!AT131","v":""},{"$f":"'D2 Traffic'!AU131","v":""},{"$f":"'D2 Traffic'!AV131","v":""},{"$f":"'D2 Traffic'!AW131","v":""},{"$f":"'D2 Traffic'!AX131","v":""},{"$f":"'D2 Traffic'!AY131","v":""},{"$f":"'D2 Traffic'!AZ131","v":""},{"$f":"'D2 Traffic'!BA131","v":""},{"$f":"'D2 Traffic'!BB131","v":""},{"$f":"'D2 Traffic'!BC131","v":""},{"$f":"'D2 Traffic'!BD131","v":""},{"$f":"'D2 Traffic'!BE131","v":""},{"$f":"'D2 Traffic'!BF131","v":""},{"$f":"'D2 Traffic'!BG131","v":""},{"$f":"'D2 Traffic'!BH131","v":""},{"$f":"'D2 Traffic'!BI131","v":""},{"$f":"'D2 Traffic'!BJ131","v":""},{"$f":"'D2 Traffic'!BK131","v":""},{"$f":"'D2 Traffic'!BL131","v":""},{"$f":"'D2 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H163:BO163)","v":0},null,{"$f":"'D2 Traffic'!F276","v":0},{"$f":"'D2 Traffic'!G276","v":""},{"$f":"'D2 Traffic'!H276","v":""},{"$f":"'D2 Traffic'!I276","v":""},{"$f":"'D2 Traffic'!J276","v":""},{"$f":"'D2 Traffic'!K276","v":""},{"$f":"'D2 Traffic'!L276","v":""},{"$f":"'D2 Traffic'!M276","v":""},{"$f":"'D2 Traffic'!N276","v":""},{"$f":"'D2 Traffic'!O276","v":""},{"$f":"'D2 Traffic'!P276","v":""},{"$f":"'D2 Traffic'!Q276","v":""},{"$f":"'D2 Traffic'!R276","v":""},{"$f":"'D2 Traffic'!S276","v":""},{"$f":"'D2 Traffic'!T276","v":""},{"$f":"'D2 Traffic'!U276","v":""},{"$f":"'D2 Traffic'!V276","v":""},{"$f":"'D2 Traffic'!W276","v":""},{"$f":"'D2 Traffic'!X276","v":""},{"$f":"'D2 Traffic'!Y276","v":""},{"$f":"'D2 Traffic'!Z276","v":""},{"$f":"'D2 Traffic'!AA276","v":""},{"$f":"'D2 Traffic'!AB276","v":""},{"$f":"'D2 Traffic'!AC276","v":""},{"$f":"'D2 Traffic'!AD276","v":""},{"$f":"'D2 Traffic'!AE276","v":""},{"$f":"'D2 Traffic'!AF276","v":""},{"$f":"'D2 Traffic'!AG276","v":""},{"$f":"'D2 Traffic'!AH276","v":""},{"$f":"'D2 Traffic'!AI276","v":""},{"$f":"'D2 Traffic'!AJ276","v":""},{"$f":"'D2 Traffic'!AK276","v":""},{"$f":"'D2 Traffic'!AL276","v":""},{"$f":"'D2 Traffic'!AM276","v":""},{"$f":"'D2 Traffic'!AN276","v":""},{"$f":"'D2 Traffic'!AO276","v":""},{"$f":"'D2 Traffic'!AP276","v":""},{"$f":"'D2 Traffic'!AQ276","v":""},{"$f":"'D2 Traffic'!AR276","v":""},{"$f":"'D2 Traffic'!AS276","v":""},{"$f":"'D2 Traffic'!AT276","v":""},{"$f":"'D2 Traffic'!AU276","v":""},{"$f":"'D2 Traffic'!AV276","v":""},{"$f":"'D2 Traffic'!AW276","v":""},{"$f":"'D2 Traffic'!AX276","v":""},{"$f":"'D2 Traffic'!AY276","v":""},{"$f":"'D2 Traffic'!AZ276","v":""},{"$f":"'D2 Traffic'!BA276","v":""},{"$f":"'D2 Traffic'!BB276","v":""},{"$f":"'D2 Traffic'!BC276","v":""},{"$f":"'D2 Traffic'!BD276","v":""},{"$f":"'D2 Traffic'!BE276","v":""},{"$f":"'D2 Traffic'!BF276","v":""},{"$f":"'D2 Traffic'!BG276","v":""},{"$f":"'D2 Traffic'!BH276","v":""},{"$f":"'D2 Traffic'!BI276","v":""},{"$f":"'D2 Traffic'!BJ276","v":""},{"$f":"'D2 Traffic'!BK276","v":""},{"$f":"'D2 Traffic'!BL276","v":""},{"$f":"'D2 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H164:BO164)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H154=0,0,H154*'D2 Traffic'!F133*CO2RatioNon2Urb+H154*'D2 Traffic'!F134*CO2RatioNon2Rur-H154))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I154=0,0,I154*'D2 Traffic'!G133*CO2RatioNon2Urb+I154*'D2 Traffic'!G134*CO2RatioNon2Rur-I154))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J154=0,0,J154*'D2 Traffic'!H133*CO2RatioNon2Urb+J154*'D2 Traffic'!H134*CO2RatioNon2Rur-J154))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K154=0,0,K154*'D2 Traffic'!I133*CO2RatioNon2Urb+K154*'D2 Traffic'!I134*CO2RatioNon2Rur-K154))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L154=0,0,L154*'D2 Traffic'!J133*CO2RatioNon2Urb+L154*'D2 Traffic'!J134*CO2RatioNon2Rur-L154))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M154=0,0,M154*'D2 Traffic'!K133*CO2RatioNon2Urb+M154*'D2 Traffic'!K134*CO2RatioNon2Rur-M154))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N154=0,0,N154*'D2 Traffic'!L133*CO2RatioNon2Urb+N154*'D2 Traffic'!L134*CO2RatioNon2Rur-N154))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O154=0,0,O154*'D2 Traffic'!M133*CO2RatioNon2Urb+O154*'D2 Traffic'!M134*CO2RatioNon2Rur-O154))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P154=0,0,P154*'D2 Traffic'!N133*CO2RatioNon2Urb+P154*'D2 Traffic'!N134*CO2RatioNon2Rur-P154))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q154=0,0,Q154*'D2 Traffic'!O133*CO2RatioNon2Urb+Q154*'D2 Traffic'!O134*CO2RatioNon2Rur-Q154))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R154=0,0,R154*'D2 Traffic'!P133*CO2RatioNon2Urb+R154*'D2 Traffic'!P134*CO2RatioNon2Rur-R154))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S154=0,0,S154*'D2 Traffic'!Q133*CO2RatioNon2Urb+S154*'D2 Traffic'!Q134*CO2RatioNon2Rur-S154))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T154=0,0,T154*'D2 Traffic'!R133*CO2RatioNon2Urb+T154*'D2 Traffic'!R134*CO2RatioNon2Rur-T154))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U154=0,0,U154*'D2 Traffic'!S133*CO2RatioNon2Urb+U154*'D2 Traffic'!S134*CO2RatioNon2Rur-U154))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V154=0,0,V154*'D2 Traffic'!T133*CO2RatioNon2Urb+V154*'D2 Traffic'!T134*CO2RatioNon2Rur-V154))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W154=0,0,W154*'D2 Traffic'!U133*CO2RatioNon2Urb+W154*'D2 Traffic'!U134*CO2RatioNon2Rur-W154))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X154=0,0,X154*'D2 Traffic'!V133*CO2RatioNon2Urb+X154*'D2 Traffic'!V134*CO2RatioNon2Rur-X154))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y154=0,0,Y154*'D2 Traffic'!W133*CO2RatioNon2Urb+Y154*'D2 Traffic'!W134*CO2RatioNon2Rur-Y154))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z154=0,0,Z154*'D2 Traffic'!X133*CO2RatioNon2Urb+Z154*'D2 Traffic'!X134*CO2RatioNon2Rur-Z154))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA154=0,0,AA154*'D2 Traffic'!Y133*CO2RatioNon2Urb+AA154*'D2 Traffic'!Y134*CO2RatioNon2Rur-AA154))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB154=0,0,AB154*'D2 Traffic'!Z133*CO2RatioNon2Urb+AB154*'D2 Traffic'!Z134*CO2RatioNon2Rur-AB154))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC154=0,0,AC154*'D2 Traffic'!AA133*CO2RatioNon2Urb+AC154*'D2 Traffic'!AA134*CO2RatioNon2Rur-AC154))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD154=0,0,AD154*'D2 Traffic'!AB133*CO2RatioNon2Urb+AD154*'D2 Traffic'!AB134*CO2RatioNon2Rur-AD154))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE154=0,0,AE154*'D2 Traffic'!AC133*CO2RatioNon2Urb+AE154*'D2 Traffic'!AC134*CO2RatioNon2Rur-AE154))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF154=0,0,AF154*'D2 Traffic'!AD133*CO2RatioNon2Urb+AF154*'D2 Traffic'!AD134*CO2RatioNon2Rur-AF154))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG154=0,0,AG154*'D2 Traffic'!AE133*CO2RatioNon2Urb+AG154*'D2 Traffic'!AE134*CO2RatioNon2Rur-AG154))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH154=0,0,AH154*'D2 Traffic'!AF133*CO2RatioNon2Urb+AH154*'D2 Traffic'!AF134*CO2RatioNon2Rur-AH154))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI154=0,0,AI154*'D2 Traffic'!AG133*CO2RatioNon2Urb+AI154*'D2 Traffic'!AG134*CO2RatioNon2Rur-AI154))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ154=0,0,AJ154*'D2 Traffic'!AH133*CO2RatioNon2Urb+AJ154*'D2 Traffic'!AH134*CO2RatioNon2Rur-AJ154))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK154=0,0,AK154*'D2 Traffic'!AI133*CO2RatioNon2Urb+AK154*'D2 Traffic'!AI134*CO2RatioNon2Rur-AK154))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL154=0,0,AL154*'D2 Traffic'!AJ133*CO2RatioNon2Urb+AL154*'D2 Traffic'!AJ134*CO2RatioNon2Rur-AL154))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM154=0,0,AM154*'D2 Traffic'!AK133*CO2RatioNon2Urb+AM154*'D2 Traffic'!AK134*CO2RatioNon2Rur-AM154))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN154=0,0,AN154*'D2 Traffic'!AL133*CO2RatioNon2Urb+AN154*'D2 Traffic'!AL134*CO2RatioNon2Rur-AN154))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO154=0,0,AO154*'D2 Traffic'!AM133*CO2RatioNon2Urb+AO154*'D2 Traffic'!AM134*CO2RatioNon2Rur-AO154))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP154=0,0,AP154*'D2 Traffic'!AN133*CO2RatioNon2Urb+AP154*'D2 Traffic'!AN134*CO2RatioNon2Rur-AP154))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ154=0,0,AQ154*'D2 Traffic'!AO133*CO2RatioNon2Urb+AQ154*'D2 Traffic'!AO134*CO2RatioNon2Rur-AQ154))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR154=0,0,AR154*'D2 Traffic'!AP133*CO2RatioNon2Urb+AR154*'D2 Traffic'!AP134*CO2RatioNon2Rur-AR154))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS154=0,0,AS154*'D2 Traffic'!AQ133*CO2RatioNon2Urb+AS154*'D2 Traffic'!AQ134*CO2RatioNon2Rur-AS154))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT154=0,0,AT154*'D2 Traffic'!AR133*CO2RatioNon2Urb+AT154*'D2 Traffic'!AR134*CO2RatioNon2Rur-AT154))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU154=0,0,AU154*'D2 Traffic'!AS133*CO2RatioNon2Urb+AU154*'D2 Traffic'!AS134*CO2RatioNon2Rur-AU154))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV154=0,0,AV154*'D2 Traffic'!AT133*CO2RatioNon2Urb+AV154*'D2 Traffic'!AT134*CO2RatioNon2Rur-AV154))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW154=0,0,AW154*'D2 Traffic'!AU133*CO2RatioNon2Urb+AW154*'D2 Traffic'!AU134*CO2RatioNon2Rur-AW154))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX154=0,0,AX154*'D2 Traffic'!AV133*CO2RatioNon2Urb+AX154*'D2 Traffic'!AV134*CO2RatioNon2Rur-AX154))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY154=0,0,AY154*'D2 Traffic'!AW133*CO2RatioNon2Urb+AY154*'D2 Traffic'!AW134*CO2RatioNon2Rur-AY154))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ154=0,0,AZ154*'D2 Traffic'!AX133*CO2RatioNon2Urb+AZ154*'D2 Traffic'!AX134*CO2RatioNon2Rur-AZ154))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA154=0,0,BA154*'D2 Traffic'!AY133*CO2RatioNon2Urb+BA154*'D2 Traffic'!AY134*CO2RatioNon2Rur-BA154))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB154=0,0,BB154*'D2 Traffic'!AZ133*CO2RatioNon2Urb+BB154*'D2 Traffic'!AZ134*CO2RatioNon2Rur-BB154))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC154=0,0,BC154*'D2 Traffic'!BA133*CO2RatioNon2Urb+BC154*'D2 Traffic'!BA134*CO2RatioNon2Rur-BC154))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD154=0,0,BD154*'D2 Traffic'!BB133*CO2RatioNon2Urb+BD154*'D2 Traffic'!BB134*CO2RatioNon2Rur-BD154))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE154=0,0,BE154*'D2 Traffic'!BC133*CO2RatioNon2Urb+BE154*'D2 Traffic'!BC134*CO2RatioNon2Rur-BE154))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF154=0,0,BF154*'D2 Traffic'!BD133*CO2RatioNon2Urb+BF154*'D2 Traffic'!BD134*CO2RatioNon2Rur-BF154))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG154=0,0,BG154*'D2 Traffic'!BE133*CO2RatioNon2Urb+BG154*'D2 Traffic'!BE134*CO2RatioNon2Rur-BG154))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH154=0,0,BH154*'D2 Traffic'!BF133*CO2RatioNon2Urb+BH154*'D2 Traffic'!BF134*CO2RatioNon2Rur-BH154))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI154=0,0,BI154*'D2 Traffic'!BG133*CO2RatioNon2Urb+BI154*'D2 Traffic'!BG134*CO2RatioNon2Rur-BI154))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ154=0,0,BJ154*'D2 Traffic'!BH133*CO2RatioNon2Urb+BJ154*'D2 Traffic'!BH134*CO2RatioNon2Rur-BJ154))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK154=0,0,BK154*'D2 Traffic'!BI133*CO2RatioNon2Urb+BK154*'D2 Traffic'!BI134*CO2RatioNon2Rur-BK154))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL154=0,0,BL154*'D2 Traffic'!BJ133*CO2RatioNon2Urb+BL154*'D2 Traffic'!BJ134*CO2RatioNon2Rur-BL154))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM154=0,0,BM154*'D2 Traffic'!BK133*CO2RatioNon2Urb+BM154*'D2 Traffic'!BK134*CO2RatioNon2Rur-BM154))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN154=0,0,BN154*'D2 Traffic'!BL133*CO2RatioNon2Urb+BN154*'D2 Traffic'!BL134*CO2RatioNon2Rur-BN154))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO154=0,0,BO154*'D2 Traffic'!BM133*CO2RatioNon2Urb+BO154*'D2 Traffic'!BM134*CO2RatioNon2Rur-BO154))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H165:BO165)","v":0},null,{"$f":"IF(H146=\"\",\"\",SUM(H162:H164))","v":0},{"$f":"IF(I146=\"\",\"\",SUM(I162:I164))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H167:BO167)","v":5.963129329324346E-22},null,{"$f":"IF(H1=\"\",\"\",'D2 Traffic'!F303)","v":5.963129329324346E-22},{"$f":"IF(I1=\"\",\"\",'D2 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D2 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D2 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D2 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D2 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D2 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D2 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D2 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D2 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D2 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D2 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D2 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D2 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D2 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D2 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D2 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D2 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D2 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D2 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D2 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D2 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D2 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D2 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D2 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D2 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D2 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D2 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D2 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D2 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D2 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D2 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D2 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D2 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D2 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D2 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D2 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D2 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D2 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D2 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D2 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D2 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D2 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D2 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D2 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D2 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D2 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D2 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D2 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D2 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D2 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D2 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D2 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D2 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D2 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D2 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D2 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D2 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D2 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D2 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",{"$f":"SUM(H168:BO168)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D2 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D2 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D2 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D2 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D2 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D2 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D2 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D2 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D2 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D2 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D2 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D2 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D2 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D2 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D2 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D2 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D2 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D2 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D2 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D2 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D2 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D2 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D2 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D2 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D2 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D2 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D2 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D2 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D2 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D2 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D2 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D2 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D2 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D2 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D2 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D2 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D2 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D2 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D2 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D2 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D2 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D2 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D2 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D2 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D2 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D2 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D2 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D2 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D2 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D2 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D2 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D2 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D2 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D2 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D2 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D2 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D2 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D2 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D2 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D2 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H169:BO169)","v":5.963129329324346E-22},null,{"$f":"IF(H146=\"\",\"\",SUM(H167:H168))","v":5.963129329324346E-22},{"$f":"IF(I146=\"\",\"\",SUM(I167:I168))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H171:BO171)","v":0},null,{"$f":"D2_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H171*(1+GR!I150))","v":""},{"$f":"IF(J$1=\"\",\"\",I171*(1+GR!J150))","v":""},{"$f":"IF(K$1=\"\",\"\",J171*(1+GR!K150))","v":""},{"$f":"IF(L$1=\"\",\"\",K171*(1+GR!L150))","v":""},{"$f":"IF(M$1=\"\",\"\",L171*(1+GR!M150))","v":""},{"$f":"IF(N$1=\"\",\"\",M171*(1+GR!N150))","v":""},{"$f":"IF(O$1=\"\",\"\",N171*(1+GR!O150))","v":""},{"$f":"IF(P$1=\"\",\"\",O171*(1+GR!P150))","v":""},{"$f":"IF(Q$1=\"\",\"\",P171*(1+GR!Q150))","v":""},{"$f":"IF(R$1=\"\",\"\",Q171*(1+GR!R150))","v":""},{"$f":"IF(S$1=\"\",\"\",R171*(1+GR!S150))","v":""},{"$f":"IF(T$1=\"\",\"\",S171*(1+GR!T150))","v":""},{"$f":"IF(U$1=\"\",\"\",T171*(1+GR!U150))","v":""},{"$f":"IF(V$1=\"\",\"\",U171*(1+GR!V150))","v":""},{"$f":"IF(W$1=\"\",\"\",V171*(1+GR!W150))","v":""},{"$f":"IF(X$1=\"\",\"\",W171*(1+GR!X150))","v":""},{"$f":"IF(Y$1=\"\",\"\",X171*(1+GR!Y150))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y171*(1+GR!Z150))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z171*(1+GR!AA150))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA171*(1+GR!AB150))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB171*(1+GR!AC150))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC171*(1+GR!AD150))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD171*(1+GR!AE150))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE171*(1+GR!AF150))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF171*(1+GR!AG150))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG171*(1+GR!AH150))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH171*(1+GR!AI150))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI171*(1+GR!AJ150))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ171*(1+GR!AK150))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK171*(1+GR!AL150))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL171*(1+GR!AM150))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM171*(1+GR!AN150))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN171*(1+GR!AO150))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO171*(1+GR!AP150))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP171*(1+GR!AQ150))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ171*(1+GR!AR150))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR171*(1+GR!AS150))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS171*(1+GR!AT150))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT171*(1+GR!AU150))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU171*(1+GR!AV150))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV171*(1+GR!AW150))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW171*(1+GR!AX150))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX171*(1+GR!AY150))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY171*(1+GR!AZ150))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ171*(1+GR!BA150))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA171*(1+GR!BB150))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB171*(1+GR!BC150))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC171*(1+GR!BD150))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD171*(1+GR!BE150))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE171*(1+GR!BF150))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF171*(1+GR!BG150))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG171*(1+GR!BH150))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH171*(1+GR!BI150))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI171*(1+GR!BJ150))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ171*(1+GR!BK150))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK171*(1+GR!BL150))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL171*(1+GR!BM150))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM171*(1+GR!BN150))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN171*(1+GR!BO150))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H171*1000)/H177,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I171*1000)/I177,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J171*1000)/J177,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H173:BO173)","v":0},null,{"$f":"D2_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H173*(1+GR!I152))","v":""},{"$f":"IF(J$1=\"\",\"\",I173*(1+GR!J152))","v":""},{"$f":"IF(K$1=\"\",\"\",J173*(1+GR!K152))","v":""},{"$f":"IF(L$1=\"\",\"\",K173*(1+GR!L152))","v":""},{"$f":"IF(M$1=\"\",\"\",L173*(1+GR!M152))","v":""},{"$f":"IF(N$1=\"\",\"\",M173*(1+GR!N152))","v":""},{"$f":"IF(O$1=\"\",\"\",N173*(1+GR!O152))","v":""},{"$f":"IF(P$1=\"\",\"\",O173*(1+GR!P152))","v":""},{"$f":"IF(Q$1=\"\",\"\",P173*(1+GR!Q152))","v":""},{"$f":"IF(R$1=\"\",\"\",Q173*(1+GR!R152))","v":""},{"$f":"IF(S$1=\"\",\"\",R173*(1+GR!S152))","v":""},{"$f":"IF(T$1=\"\",\"\",S173*(1+GR!T152))","v":""},{"$f":"IF(U$1=\"\",\"\",T173*(1+GR!U152))","v":""},{"$f":"IF(V$1=\"\",\"\",U173*(1+GR!V152))","v":""},{"$f":"IF(W$1=\"\",\"\",V173*(1+GR!W152))","v":""},{"$f":"IF(X$1=\"\",\"\",W173*(1+GR!X152))","v":""},{"$f":"IF(Y$1=\"\",\"\",X173*(1+GR!Y152))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y173*(1+GR!Z152))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z173*(1+GR!AA152))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA173*(1+GR!AB152))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB173*(1+GR!AC152))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC173*(1+GR!AD152))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD173*(1+GR!AE152))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE173*(1+GR!AF152))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF173*(1+GR!AG152))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG173*(1+GR!AH152))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH173*(1+GR!AI152))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI173*(1+GR!AJ152))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ173*(1+GR!AK152))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK173*(1+GR!AL152))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL173*(1+GR!AM152))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM173*(1+GR!AN152))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN173*(1+GR!AO152))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO173*(1+GR!AP152))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP173*(1+GR!AQ152))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ173*(1+GR!AR152))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR173*(1+GR!AS152))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS173*(1+GR!AT152))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT173*(1+GR!AU152))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU173*(1+GR!AV152))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV173*(1+GR!AW152))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW173*(1+GR!AX152))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX173*(1+GR!AY152))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY173*(1+GR!AZ152))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ173*(1+GR!BA152))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA173*(1+GR!BB152))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB173*(1+GR!BC152))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC173*(1+GR!BD152))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD173*(1+GR!BE152))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE173*(1+GR!BF152))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF173*(1+GR!BG152))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG173*(1+GR!BH152))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH173*(1+GR!BI152))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI173*(1+GR!BJ152))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ173*(1+GR!BK152))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK173*(1+GR!BL152))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL173*(1+GR!BM152))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM173*(1+GR!BN152))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN173*(1+GR!BO152))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H174:BO174),0)","v":0},null,{"$f":"D2_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H174*(1+GR!I153))","v":""},{"$f":"IF(J$1=\"\",\"\",I174*(1+GR!J153))","v":""},{"$f":"IF(K$1=\"\",\"\",J174*(1+GR!K153))","v":""},{"$f":"IF(L$1=\"\",\"\",K174*(1+GR!L153))","v":""},{"$f":"IF(M$1=\"\",\"\",L174*(1+GR!M153))","v":""},{"$f":"IF(N$1=\"\",\"\",M174*(1+GR!N153))","v":""},{"$f":"IF(O$1=\"\",\"\",N174*(1+GR!O153))","v":""},{"$f":"IF(P$1=\"\",\"\",O174*(1+GR!P153))","v":""},{"$f":"IF(Q$1=\"\",\"\",P174*(1+GR!Q153))","v":""},{"$f":"IF(R$1=\"\",\"\",Q174*(1+GR!R153))","v":""},{"$f":"IF(S$1=\"\",\"\",R174*(1+GR!S153))","v":""},{"$f":"IF(T$1=\"\",\"\",S174*(1+GR!T153))","v":""},{"$f":"IF(U$1=\"\",\"\",T174*(1+GR!U153))","v":""},{"$f":"IF(V$1=\"\",\"\",U174*(1+GR!V153))","v":""},{"$f":"IF(W$1=\"\",\"\",V174*(1+GR!W153))","v":""},{"$f":"IF(X$1=\"\",\"\",W174*(1+GR!X153))","v":""},{"$f":"IF(Y$1=\"\",\"\",X174*(1+GR!Y153))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y174*(1+GR!Z153))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z174*(1+GR!AA153))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA174*(1+GR!AB153))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB174*(1+GR!AC153))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC174*(1+GR!AD153))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD174*(1+GR!AE153))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE174*(1+GR!AF153))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF174*(1+GR!AG153))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG174*(1+GR!AH153))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH174*(1+GR!AI153))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI174*(1+GR!AJ153))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ174*(1+GR!AK153))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK174*(1+GR!AL153))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL174*(1+GR!AM153))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM174*(1+GR!AN153))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN174*(1+GR!AO153))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO174*(1+GR!AP153))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP174*(1+GR!AQ153))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ174*(1+GR!AR153))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR174*(1+GR!AS153))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS174*(1+GR!AT153))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT174*(1+GR!AU153))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU174*(1+GR!AV153))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV174*(1+GR!AW153))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW174*(1+GR!AX153))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX174*(1+GR!AY153))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY174*(1+GR!AZ153))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ174*(1+GR!BA153))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA174*(1+GR!BB153))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB174*(1+GR!BC153))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC174*(1+GR!BD153))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD174*(1+GR!BE153))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE174*(1+GR!BF153))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF174*(1+GR!BG153))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG174*(1+GR!BH153))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH174*(1+GR!BI153))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI174*(1+GR!BJ153))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ174*(1+GR!BK153))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK174*(1+GR!BL153))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL174*(1+GR!BM153))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM174*(1+GR!BN153))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN174*(1+GR!BO153))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H175:BO175)","v":0},null,{"$f":"D2_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H175*(1+GR!I154))","v":""},{"$f":"IF(J$1=\"\",\"\",I175*(1+GR!J154))","v":""},{"$f":"IF(K$1=\"\",\"\",J175*(1+GR!K154))","v":""},{"$f":"IF(L$1=\"\",\"\",K175*(1+GR!L154))","v":""},{"$f":"IF(M$1=\"\",\"\",L175*(1+GR!M154))","v":""},{"$f":"IF(N$1=\"\",\"\",M175*(1+GR!N154))","v":""},{"$f":"IF(O$1=\"\",\"\",N175*(1+GR!O154))","v":""},{"$f":"IF(P$1=\"\",\"\",O175*(1+GR!P154))","v":""},{"$f":"IF(Q$1=\"\",\"\",P175*(1+GR!Q154))","v":""},{"$f":"IF(R$1=\"\",\"\",Q175*(1+GR!R154))","v":""},{"$f":"IF(S$1=\"\",\"\",R175*(1+GR!S154))","v":""},{"$f":"IF(T$1=\"\",\"\",S175*(1+GR!T154))","v":""},{"$f":"IF(U$1=\"\",\"\",T175*(1+GR!U154))","v":""},{"$f":"IF(V$1=\"\",\"\",U175*(1+GR!V154))","v":""},{"$f":"IF(W$1=\"\",\"\",V175*(1+GR!W154))","v":""},{"$f":"IF(X$1=\"\",\"\",W175*(1+GR!X154))","v":""},{"$f":"IF(Y$1=\"\",\"\",X175*(1+GR!Y154))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y175*(1+GR!Z154))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z175*(1+GR!AA154))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA175*(1+GR!AB154))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB175*(1+GR!AC154))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC175*(1+GR!AD154))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD175*(1+GR!AE154))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE175*(1+GR!AF154))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF175*(1+GR!AG154))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG175*(1+GR!AH154))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH175*(1+GR!AI154))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI175*(1+GR!AJ154))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ175*(1+GR!AK154))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK175*(1+GR!AL154))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL175*(1+GR!AM154))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM175*(1+GR!AN154))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN175*(1+GR!AO154))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO175*(1+GR!AP154))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP175*(1+GR!AQ154))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ175*(1+GR!AR154))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR175*(1+GR!AS154))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS175*(1+GR!AT154))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT175*(1+GR!AU154))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU175*(1+GR!AV154))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV175*(1+GR!AW154))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW175*(1+GR!AX154))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX175*(1+GR!AY154))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY175*(1+GR!AZ154))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ175*(1+GR!BA154))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA175*(1+GR!BB154))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB175*(1+GR!BC154))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC175*(1+GR!BD154))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD175*(1+GR!BE154))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE175*(1+GR!BF154))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF175*(1+GR!BG154))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG175*(1+GR!BH154))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH175*(1+GR!BI154))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI175*(1+GR!BJ154))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ175*(1+GR!BK154))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK175*(1+GR!BL154))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL175*(1+GR!BM154))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM175*(1+GR!BN154))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN175*(1+GR!BO154))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H176:BO176),0)","v":0},null,{"$f":"SUM(H173:H175)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I173:I175))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J173:J175))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K173:K175))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L173:L175))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M173:M175))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N173:N175))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O173:O175))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P173:P175))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q173:Q175))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R173:R175))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S173:S175))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T173:T175))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U173:U175))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V173:V175))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W173:W175))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X173:X175))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y173:Y175))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z173:Z175))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA173:AA175))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB173:AB175))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC173:AC175))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD173:AD175))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE173:AE175))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF173:AF175))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG173:AG175))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH173:AH175))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI173:AI175))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ173:AJ175))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D2_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H177*(1+GR!I156))","v":""},{"$f":"IF(J$1=\"\",\"\",I177*(1+GR!J156))","v":""},{"$f":"IF(K$1=\"\",\"\",J177*(1+GR!K156))","v":""},{"$f":"IF(L$1=\"\",\"\",K177*(1+GR!L156))","v":""},{"$f":"IF(M$1=\"\",\"\",L177*(1+GR!M156))","v":""},{"$f":"IF(N$1=\"\",\"\",M177*(1+GR!N156))","v":""},{"$f":"IF(O$1=\"\",\"\",N177*(1+GR!O156))","v":""},{"$f":"IF(P$1=\"\",\"\",O177*(1+GR!P156))","v":""},{"$f":"IF(Q$1=\"\",\"\",P177*(1+GR!Q156))","v":""},{"$f":"IF(R$1=\"\",\"\",Q177*(1+GR!R156))","v":""},{"$f":"IF(S$1=\"\",\"\",R177*(1+GR!S156))","v":""},{"$f":"IF(T$1=\"\",\"\",S177*(1+GR!T156))","v":""},{"$f":"IF(U$1=\"\",\"\",T177*(1+GR!U156))","v":""},{"$f":"IF(V$1=\"\",\"\",U177*(1+GR!V156))","v":""},{"$f":"IF(W$1=\"\",\"\",V177*(1+GR!W156))","v":""},{"$f":"IF(X$1=\"\",\"\",W177*(1+GR!X156))","v":""},{"$f":"IF(Y$1=\"\",\"\",X177*(1+GR!Y156))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y177*(1+GR!Z156))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z177*(1+GR!AA156))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA177*(1+GR!AB156))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB177*(1+GR!AC156))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC177*(1+GR!AD156))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD177*(1+GR!AE156))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE177*(1+GR!AF156))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF177*(1+GR!AG156))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG177*(1+GR!AH156))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH177*(1+GR!AI156))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI177*(1+GR!AJ156))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ177*(1+GR!AK156))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK177*(1+GR!AL156))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL177*(1+GR!AM156))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM177*(1+GR!AN156))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN177*(1+GR!AO156))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO177*(1+GR!AP156))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP177*(1+GR!AQ156))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ177*(1+GR!AR156))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR177*(1+GR!AS156))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS177*(1+GR!AT156))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT177*(1+GR!AU156))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU177*(1+GR!AV156))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV177*(1+GR!AW156))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW177*(1+GR!AX156))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX177*(1+GR!AY156))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY177*(1+GR!AZ156))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ177*(1+GR!BA156))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA177*(1+GR!BB156))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB177*(1+GR!BC156))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC177*(1+GR!BD156))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD177*(1+GR!BE156))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE177*(1+GR!BF156))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF177*(1+GR!BG156))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG177*(1+GR!BH156))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH177*(1+GR!BI156))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI177*(1+GR!BJ156))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ177*(1+GR!BK156))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK177*(1+GR!BL156))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL177*(1+GR!BM156))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM177*(1+GR!BN156))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN177*(1+GR!BO156))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H178:BO178)","v":0},null,{"$f":"IF(H146=\"\",\"\",SUM(H171,H173:H175))","v":0},{"$f":"IF(I146=\"\",\"\",SUM(I171,I173:I175))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D2_Name=\"\",\"\",\"Discounted costs for \" & D2_Name)","v":"Discounted costs for Sub-network 2"},null,null,null,null,"Analysis period total",null,{"$f":"H146","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK146","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H184:BO184)","v":0},null,{"$f":"H149","v":0},{"$f":"IF(I$1=\"\",\"\",I149/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J149/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K149/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L149/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M149/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N149/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O149/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P149/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q149/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R149/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S149/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T149/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U149/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V149/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W149/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X149/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y149/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z149/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA149/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB149/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC149/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD149/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE149/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF149/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG149/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH149/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI149/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ149/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK149/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL149/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM149/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN149/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO149/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP149/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ149/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR149/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS149/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT149/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU149/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV149/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW149/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX149/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY149/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ149/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA149/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB149/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC149/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD149/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE149/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF149/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG149/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH149/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI149/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ149/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK149/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL149/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM149/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN149/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO149/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H150=\"\",\"\",H150)","v":""},{"$f":"IF(I150=\"\",\"\",I150)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H187:BO187)","v":0},null,{"$f":"H152","v":0},{"$f":"IF(I$1=\"\",\"\",I152/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J152/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K152/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L152/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M152/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N152/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O152/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P152/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q152/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R152/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S152/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T152/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U152/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V152/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W152/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X152/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y152/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z152/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA152/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB152/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC152/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD152/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE152/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF152/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG152/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH152/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI152/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ152/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK152/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL152/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM152/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN152/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO152/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP152/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ152/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR152/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS152/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT152/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU152/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV152/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW152/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX152/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY152/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ152/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA152/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB152/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC152/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD152/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE152/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF152/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG152/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH152/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI152/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ152/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK152/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL152/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM152/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN152/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO152/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I153/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J153/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K153/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L153/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M153/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N153/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O153/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P153/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q153/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R153/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S153/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T153/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U153/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V153/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W153/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X153/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y153/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z153/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA153/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB153/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC153/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD153/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE153/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF153/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG153/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH153/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI153/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ153/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK153/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL153/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM153/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN153/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO153/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP153/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ153/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR153/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS153/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT153/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU153/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV153/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW153/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX153/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY153/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ153/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA153/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB153/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC153/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD153/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE153/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF153/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG153/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH153/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI153/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ153/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK153/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL153/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM153/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN153/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO153/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I154/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J154/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K154/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L154/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M154/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N154/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O154/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P154/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q154/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R154/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S154/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T154/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U154/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V154/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W154/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X154/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y154/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z154/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA154/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB154/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC154/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD154/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE154/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF154/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG154/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH154/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI154/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ154/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK154/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL154/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM154/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN154/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO154/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP154/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ154/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR154/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS154/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT154/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU154/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV154/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW154/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX154/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY154/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ154/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA154/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB154/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC154/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD154/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE154/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF154/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG154/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH154/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI154/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ154/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK154/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL154/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM154/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN154/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO154/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I155/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J155/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K155/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L155/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M155/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N155/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O155/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P155/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q155/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R155/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S155/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T155/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U155/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V155/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W155/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X155/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y155/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z155/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA155/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB155/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC155/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD155/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE155/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF155/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG155/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH155/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI155/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ155/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK155/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL155/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM155/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN155/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO155/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP155/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ155/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR155/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS155/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT155/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU155/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV155/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW155/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX155/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY155/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ155/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA155/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB155/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC155/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD155/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE155/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF155/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG155/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH155/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI155/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ155/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK155/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL155/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM155/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN155/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO155/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I156/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J156/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K156/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L156/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M156/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N156/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O156/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P156/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q156/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R156/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S156/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T156/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U156/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V156/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W156/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X156/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y156/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z156/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA156/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB156/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC156/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD156/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE156/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF156/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG156/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH156/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI156/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ156/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK156/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL156/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM156/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN156/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO156/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP156/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ156/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR156/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS156/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT156/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU156/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV156/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW156/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX156/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY156/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ156/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA156/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB156/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC156/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD156/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE156/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF156/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG156/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH156/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI156/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ156/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK156/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL156/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM156/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN156/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO156/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I157/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J157/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K157/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L157/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M157/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N157/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O157/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P157/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q157/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R157/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S157/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T157/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U157/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V157/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W157/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X157/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y157/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z157/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA157/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB157/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC157/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD157/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE157/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF157/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG157/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH157/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI157/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ157/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK157/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL157/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM157/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN157/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO157/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP157/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ157/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR157/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS157/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT157/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU157/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV157/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW157/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX157/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY157/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ157/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA157/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB157/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC157/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD157/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE157/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF157/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG157/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH157/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI157/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ157/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK157/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL157/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM157/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN157/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO157/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I158/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J158/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K158/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L158/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M158/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N158/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O158/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P158/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q158/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R158/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S158/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T158/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U158/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V158/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W158/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X158/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y158/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z158/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA158/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB158/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC158/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD158/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE158/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF158/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG158/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH158/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI158/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ158/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK158/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL158/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM158/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN158/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO158/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP158/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ158/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR158/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS158/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT158/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU158/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV158/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW158/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX158/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY158/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ158/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA158/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB158/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC158/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD158/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE158/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF158/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG158/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH158/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI158/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ158/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK158/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL158/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM158/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN158/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO158/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I159/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J159/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K159/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L159/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M159/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N159/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O159/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P159/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q159/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R159/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S159/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T159/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U159/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V159/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W159/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X159/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y159/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z159/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA159/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB159/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC159/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD159/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE159/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF159/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG159/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH159/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI159/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ159/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK159/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL159/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM159/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN159/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO159/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP159/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ159/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR159/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS159/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT159/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU159/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV159/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW159/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX159/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY159/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ159/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA159/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB159/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC159/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD159/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE159/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF159/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG159/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH159/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI159/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ159/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK159/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL159/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM159/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN159/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO159/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H181=\"\",\"\",SUM(H187:H194))","v":0},{"$f":"IF(I181=\"\",\"\",SUM(I187:I194))","v":""},{"$f":"IF(J181=\"\",\"\",SUM(J187:J194))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H197:BO197)","v":0},null,{"$f":"H162","v":0},{"$f":"IF(I$1=\"\",\"\",I162/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J162/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K162/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L162/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M162/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N162/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O162/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P162/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q162/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R162/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S162/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T162/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U162/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V162/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W162/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X162/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y162/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z162/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA162/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB162/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC162/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD162/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE162/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF162/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG162/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH162/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI162/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ162/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK162/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL162/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM162/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN162/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO162/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP162/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ162/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR162/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS162/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT162/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU162/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV162/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW162/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX162/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY162/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ162/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA162/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB162/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC162/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD162/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE162/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF162/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG162/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH162/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI162/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ162/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK162/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL162/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM162/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN162/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO162/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H198:BO198)","v":0},null,{"$f":"H163","v":0},{"$f":"IF(I$1=\"\",\"\",I163/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J163/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K163/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L163/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M163/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N163/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O163/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P163/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q163/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R163/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S163/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T163/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U163/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V163/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W163/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X163/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y163/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z163/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA163/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB163/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC163/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD163/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE163/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF163/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG163/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH163/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI163/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ163/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK163/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL163/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM163/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN163/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO163/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP163/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ163/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR163/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS163/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT163/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU163/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV163/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW163/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX163/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY163/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ163/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA163/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB163/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC163/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD163/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE163/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF163/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG163/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH163/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI163/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ163/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK163/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL163/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM163/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN163/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO163/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H199:BO199)","v":0},null,{"$f":"H164","v":0},{"$f":"IF(I$1=\"\",\"\",I164/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J164/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K164/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L164/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M164/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N164/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O164/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P164/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q164/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R164/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S164/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T164/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U164/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V164/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W164/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X164/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y164/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z164/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA164/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB164/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC164/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD164/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE164/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF164/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG164/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH164/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI164/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ164/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK164/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL164/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM164/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN164/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO164/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP164/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ164/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR164/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS164/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT164/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU164/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV164/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW164/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX164/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY164/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ164/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA164/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB164/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC164/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD164/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE164/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF164/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG164/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH164/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI164/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ164/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK164/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL164/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM164/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN164/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO164/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H200:BO200)","v":0},null,{"$f":"IF(H181=\"\",\"\",SUM(H197:H199))","v":0},{"$f":"IF(I181=\"\",\"\",SUM(I197:I199))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H202:BO202)","v":5.963129329324346E-22},null,{"$f":"H167","v":5.963129329324346E-22},{"$f":"IF(I$1=\"\",\"\",I167/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J167/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K167/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L167/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M167/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N167/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O167/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P167/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q167/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R167/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S167/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T167/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U167/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V167/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W167/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X167/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y167/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z167/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA167/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB167/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC167/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD167/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE167/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF167/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG167/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH167/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI167/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ167/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK167/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL167/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM167/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN167/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO167/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP167/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ167/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR167/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS167/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT167/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU167/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV167/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW167/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX167/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY167/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ167/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA167/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB167/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC167/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD167/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE167/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF167/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG167/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH167/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI167/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ167/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK167/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL167/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM167/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN167/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO167/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H168","v":0},{"$f":"IF(I$1=\"\",\"\",I168/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J168/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K168/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L168/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M168/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N168/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O168/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P168/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q168/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R168/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S168/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T168/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U168/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V168/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W168/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X168/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y168/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z168/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA168/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB168/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC168/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD168/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE168/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF168/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG168/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH168/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI168/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ168/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK168/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL168/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM168/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN168/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO168/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP168/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ168/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR168/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS168/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT168/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU168/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV168/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW168/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX168/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY168/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ168/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA168/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB168/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC168/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD168/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE168/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF168/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG168/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH168/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI168/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ168/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK168/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL168/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM168/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN168/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO168/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H204:BO204)","v":5.963129329324346E-22},null,{"$f":"IF(H181=\"\",\"\",SUM(H202:H203))","v":5.963129329324346E-22},{"$f":"IF(I181=\"\",\"\",SUM(I202:I203))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H206:BO206)","v":0},null,{"$f":"H171","v":0},{"$f":"IF(I$1=\"\",\"\",I171/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J171/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K171/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L171/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M171/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N171/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O171/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P171/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q171/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R171/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S171/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T171/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U171/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V171/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W171/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X171/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y171/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z171/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA171/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB171/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC171/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD171/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE171/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF171/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG171/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH171/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI171/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ171/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK171/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL171/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM171/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN171/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO171/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP171/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ171/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR171/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS171/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT171/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU171/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV171/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW171/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX171/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY171/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ171/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA171/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB171/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC171/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD171/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE171/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF171/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG171/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH171/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI171/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ171/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK171/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL171/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM171/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN171/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO171/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H206*1000)/H212,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I206*1000)/I212,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J206*1000)/J212,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H208:BO208)","v":0},null,{"$f":"H173","v":0},{"$f":"IF(I$1=\"\",\"\",I173/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J173/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K173/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L173/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M173/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N173/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O173/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P173/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q173/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R173/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S173/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T173/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U173/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V173/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W173/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X173/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y173/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z173/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA173/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB173/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC173/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD173/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE173/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF173/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG173/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH173/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI173/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ173/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK173/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL173/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM173/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN173/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO173/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP173/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ173/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR173/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS173/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT173/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU173/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV173/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW173/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX173/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY173/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ173/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA173/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB173/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC173/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD173/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE173/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF173/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG173/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH173/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI173/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ173/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK173/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL173/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM173/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN173/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO173/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H209:BO209),0)","v":0},null,{"$f":"H174","v":0},{"$f":"IF(I$1=\"\",\"\",I174/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J174/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K174/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L174/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M174/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N174/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O174/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P174/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q174/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R174/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S174/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T174/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U174/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V174/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W174/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X174/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y174/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z174/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA174/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB174/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC174/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD174/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE174/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF174/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG174/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH174/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI174/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ174/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK174/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL174/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM174/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN174/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO174/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP174/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ174/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR174/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS174/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT174/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU174/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV174/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW174/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX174/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY174/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ174/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA174/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB174/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC174/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD174/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE174/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF174/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG174/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH174/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI174/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ174/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK174/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL174/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM174/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN174/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO174/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H210:BO210)","v":0},null,{"$f":"H175","v":0},{"$f":"IF(I$1=\"\",\"\",I175/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J175/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K175/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L175/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M175/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N175/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O175/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P175/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q175/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R175/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S175/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T175/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U175/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V175/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W175/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X175/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y175/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z175/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA175/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB175/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC175/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD175/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE175/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF175/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG175/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH175/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI175/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ175/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK175/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL175/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM175/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN175/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO175/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP175/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ175/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR175/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS175/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT175/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU175/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV175/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW175/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX175/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY175/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ175/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA175/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB175/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC175/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD175/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE175/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF175/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG175/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH175/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI175/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ175/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK175/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL175/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM175/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN175/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO175/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H211:BO211),0)","v":0},null,{"$f":"SUM(H208:H210)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I208:I210))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J208:J210))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H177","v":0},{"$f":"I177","v":""},{"$f":"J177","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H213:BO213)","v":0},null,{"$f":"IF(H181=\"\",\"\",SUM(H206,H208:H210))","v":0},{"$f":"IF(I181=\"\",\"\",SUM(I206,I208:I210))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D3_Name=\"\",\"\",\"Undiscounted costs for \" & D3_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H181","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK181","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H220:BO220)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H223:BO223)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H217=\"\",\"\",SUM(H223:H230))","v":0},{"$f":"IF(I217=\"\",\"\",SUM(I223:I230))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H233:BO233)","v":0},null,{"$f":"'D3 Traffic'!F131","v":0},{"$f":"'D3 Traffic'!G131","v":""},{"$f":"'D3 Traffic'!H131","v":""},{"$f":"'D3 Traffic'!I131","v":""},{"$f":"'D3 Traffic'!J131","v":""},{"$f":"'D3 Traffic'!K131","v":""},{"$f":"'D3 Traffic'!L131","v":""},{"$f":"'D3 Traffic'!M131","v":""},{"$f":"'D3 Traffic'!N131","v":""},{"$f":"'D3 Traffic'!O131","v":""},{"$f":"'D3 Traffic'!P131","v":""},{"$f":"'D3 Traffic'!Q131","v":""},{"$f":"'D3 Traffic'!R131","v":""},{"$f":"'D3 Traffic'!S131","v":""},{"$f":"'D3 Traffic'!T131","v":""},{"$f":"'D3 Traffic'!U131","v":""},{"$f":"'D3 Traffic'!V131","v":""},{"$f":"'D3 Traffic'!W131","v":""},{"$f":"'D3 Traffic'!X131","v":""},{"$f":"'D3 Traffic'!Y131","v":""},{"$f":"'D3 Traffic'!Z131","v":""},{"$f":"'D3 Traffic'!AA131","v":""},{"$f":"'D3 Traffic'!AB131","v":""},{"$f":"'D3 Traffic'!AC131","v":""},{"$f":"'D3 Traffic'!AD131","v":""},{"$f":"'D3 Traffic'!AE131","v":""},{"$f":"'D3 Traffic'!AF131","v":""},{"$f":"'D3 Traffic'!AG131","v":""},{"$f":"'D3 Traffic'!AH131","v":""},{"$f":"'D3 Traffic'!AI131","v":""},{"$f":"'D3 Traffic'!AJ131","v":""},{"$f":"'D3 Traffic'!AK131","v":""},{"$f":"'D3 Traffic'!AL131","v":""},{"$f":"'D3 Traffic'!AM131","v":""},{"$f":"'D3 Traffic'!AN131","v":""},{"$f":"'D3 Traffic'!AO131","v":""},{"$f":"'D3 Traffic'!AP131","v":""},{"$f":"'D3 Traffic'!AQ131","v":""},{"$f":"'D3 Traffic'!AR131","v":""},{"$f":"'D3 Traffic'!AS131","v":""},{"$f":"'D3 Traffic'!AT131","v":""},{"$f":"'D3 Traffic'!AU131","v":""},{"$f":"'D3 Traffic'!AV131","v":""},{"$f":"'D3 Traffic'!AW131","v":""},{"$f":"'D3 Traffic'!AX131","v":""},{"$f":"'D3 Traffic'!AY131","v":""},{"$f":"'D3 Traffic'!AZ131","v":""},{"$f":"'D3 Traffic'!BA131","v":""},{"$f":"'D3 Traffic'!BB131","v":""},{"$f":"'D3 Traffic'!BC131","v":""},{"$f":"'D3 Traffic'!BD131","v":""},{"$f":"'D3 Traffic'!BE131","v":""},{"$f":"'D3 Traffic'!BF131","v":""},{"$f":"'D3 Traffic'!BG131","v":""},{"$f":"'D3 Traffic'!BH131","v":""},{"$f":"'D3 Traffic'!BI131","v":""},{"$f":"'D3 Traffic'!BJ131","v":""},{"$f":"'D3 Traffic'!BK131","v":""},{"$f":"'D3 Traffic'!BL131","v":""},{"$f":"'D3 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H234:BO234)","v":0},null,{"$f":"'D3 Traffic'!F276","v":0},{"$f":"'D3 Traffic'!G276","v":""},{"$f":"'D3 Traffic'!H276","v":""},{"$f":"'D3 Traffic'!I276","v":""},{"$f":"'D3 Traffic'!J276","v":""},{"$f":"'D3 Traffic'!K276","v":""},{"$f":"'D3 Traffic'!L276","v":""},{"$f":"'D3 Traffic'!M276","v":""},{"$f":"'D3 Traffic'!N276","v":""},{"$f":"'D3 Traffic'!O276","v":""},{"$f":"'D3 Traffic'!P276","v":""},{"$f":"'D3 Traffic'!Q276","v":""},{"$f":"'D3 Traffic'!R276","v":""},{"$f":"'D3 Traffic'!S276","v":""},{"$f":"'D3 Traffic'!T276","v":""},{"$f":"'D3 Traffic'!U276","v":""},{"$f":"'D3 Traffic'!V276","v":""},{"$f":"'D3 Traffic'!W276","v":""},{"$f":"'D3 Traffic'!X276","v":""},{"$f":"'D3 Traffic'!Y276","v":""},{"$f":"'D3 Traffic'!Z276","v":""},{"$f":"'D3 Traffic'!AA276","v":""},{"$f":"'D3 Traffic'!AB276","v":""},{"$f":"'D3 Traffic'!AC276","v":""},{"$f":"'D3 Traffic'!AD276","v":""},{"$f":"'D3 Traffic'!AE276","v":""},{"$f":"'D3 Traffic'!AF276","v":""},{"$f":"'D3 Traffic'!AG276","v":""},{"$f":"'D3 Traffic'!AH276","v":""},{"$f":"'D3 Traffic'!AI276","v":""},{"$f":"'D3 Traffic'!AJ276","v":""},{"$f":"'D3 Traffic'!AK276","v":""},{"$f":"'D3 Traffic'!AL276","v":""},{"$f":"'D3 Traffic'!AM276","v":""},{"$f":"'D3 Traffic'!AN276","v":""},{"$f":"'D3 Traffic'!AO276","v":""},{"$f":"'D3 Traffic'!AP276","v":""},{"$f":"'D3 Traffic'!AQ276","v":""},{"$f":"'D3 Traffic'!AR276","v":""},{"$f":"'D3 Traffic'!AS276","v":""},{"$f":"'D3 Traffic'!AT276","v":""},{"$f":"'D3 Traffic'!AU276","v":""},{"$f":"'D3 Traffic'!AV276","v":""},{"$f":"'D3 Traffic'!AW276","v":""},{"$f":"'D3 Traffic'!AX276","v":""},{"$f":"'D3 Traffic'!AY276","v":""},{"$f":"'D3 Traffic'!AZ276","v":""},{"$f":"'D3 Traffic'!BA276","v":""},{"$f":"'D3 Traffic'!BB276","v":""},{"$f":"'D3 Traffic'!BC276","v":""},{"$f":"'D3 Traffic'!BD276","v":""},{"$f":"'D3 Traffic'!BE276","v":""},{"$f":"'D3 Traffic'!BF276","v":""},{"$f":"'D3 Traffic'!BG276","v":""},{"$f":"'D3 Traffic'!BH276","v":""},{"$f":"'D3 Traffic'!BI276","v":""},{"$f":"'D3 Traffic'!BJ276","v":""},{"$f":"'D3 Traffic'!BK276","v":""},{"$f":"'D3 Traffic'!BL276","v":""},{"$f":"'D3 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H235:BO235)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H225=0,0,H225*'D3 Traffic'!F133*CO2RatioNon2Urb+H225*'D3 Traffic'!F134*CO2RatioNon2Rur-H225))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I225=0,0,I225*'D3 Traffic'!G133*CO2RatioNon2Urb+I225*'D3 Traffic'!G134*CO2RatioNon2Rur-I225))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J225=0,0,J225*'D3 Traffic'!H133*CO2RatioNon2Urb+J225*'D3 Traffic'!H134*CO2RatioNon2Rur-J225))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K225=0,0,K225*'D3 Traffic'!I133*CO2RatioNon2Urb+K225*'D3 Traffic'!I134*CO2RatioNon2Rur-K225))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L225=0,0,L225*'D3 Traffic'!J133*CO2RatioNon2Urb+L225*'D3 Traffic'!J134*CO2RatioNon2Rur-L225))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M225=0,0,M225*'D3 Traffic'!K133*CO2RatioNon2Urb+M225*'D3 Traffic'!K134*CO2RatioNon2Rur-M225))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N225=0,0,N225*'D3 Traffic'!L133*CO2RatioNon2Urb+N225*'D3 Traffic'!L134*CO2RatioNon2Rur-N225))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O225=0,0,O225*'D3 Traffic'!M133*CO2RatioNon2Urb+O225*'D3 Traffic'!M134*CO2RatioNon2Rur-O225))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P225=0,0,P225*'D3 Traffic'!N133*CO2RatioNon2Urb+P225*'D3 Traffic'!N134*CO2RatioNon2Rur-P225))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q225=0,0,Q225*'D3 Traffic'!O133*CO2RatioNon2Urb+Q225*'D3 Traffic'!O134*CO2RatioNon2Rur-Q225))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R225=0,0,R225*'D3 Traffic'!P133*CO2RatioNon2Urb+R225*'D3 Traffic'!P134*CO2RatioNon2Rur-R225))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S225=0,0,S225*'D3 Traffic'!Q133*CO2RatioNon2Urb+S225*'D3 Traffic'!Q134*CO2RatioNon2Rur-S225))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T225=0,0,T225*'D3 Traffic'!R133*CO2RatioNon2Urb+T225*'D3 Traffic'!R134*CO2RatioNon2Rur-T225))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U225=0,0,U225*'D3 Traffic'!S133*CO2RatioNon2Urb+U225*'D3 Traffic'!S134*CO2RatioNon2Rur-U225))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V225=0,0,V225*'D3 Traffic'!T133*CO2RatioNon2Urb+V225*'D3 Traffic'!T134*CO2RatioNon2Rur-V225))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W225=0,0,W225*'D3 Traffic'!U133*CO2RatioNon2Urb+W225*'D3 Traffic'!U134*CO2RatioNon2Rur-W225))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X225=0,0,X225*'D3 Traffic'!V133*CO2RatioNon2Urb+X225*'D3 Traffic'!V134*CO2RatioNon2Rur-X225))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y225=0,0,Y225*'D3 Traffic'!W133*CO2RatioNon2Urb+Y225*'D3 Traffic'!W134*CO2RatioNon2Rur-Y225))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z225=0,0,Z225*'D3 Traffic'!X133*CO2RatioNon2Urb+Z225*'D3 Traffic'!X134*CO2RatioNon2Rur-Z225))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA225=0,0,AA225*'D3 Traffic'!Y133*CO2RatioNon2Urb+AA225*'D3 Traffic'!Y134*CO2RatioNon2Rur-AA225))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB225=0,0,AB225*'D3 Traffic'!Z133*CO2RatioNon2Urb+AB225*'D3 Traffic'!Z134*CO2RatioNon2Rur-AB225))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC225=0,0,AC225*'D3 Traffic'!AA133*CO2RatioNon2Urb+AC225*'D3 Traffic'!AA134*CO2RatioNon2Rur-AC225))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD225=0,0,AD225*'D3 Traffic'!AB133*CO2RatioNon2Urb+AD225*'D3 Traffic'!AB134*CO2RatioNon2Rur-AD225))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE225=0,0,AE225*'D3 Traffic'!AC133*CO2RatioNon2Urb+AE225*'D3 Traffic'!AC134*CO2RatioNon2Rur-AE225))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF225=0,0,AF225*'D3 Traffic'!AD133*CO2RatioNon2Urb+AF225*'D3 Traffic'!AD134*CO2RatioNon2Rur-AF225))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG225=0,0,AG225*'D3 Traffic'!AE133*CO2RatioNon2Urb+AG225*'D3 Traffic'!AE134*CO2RatioNon2Rur-AG225))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH225=0,0,AH225*'D3 Traffic'!AF133*CO2RatioNon2Urb+AH225*'D3 Traffic'!AF134*CO2RatioNon2Rur-AH225))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI225=0,0,AI225*'D3 Traffic'!AG133*CO2RatioNon2Urb+AI225*'D3 Traffic'!AG134*CO2RatioNon2Rur-AI225))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ225=0,0,AJ225*'D3 Traffic'!AH133*CO2RatioNon2Urb+AJ225*'D3 Traffic'!AH134*CO2RatioNon2Rur-AJ225))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK225=0,0,AK225*'D3 Traffic'!AI133*CO2RatioNon2Urb+AK225*'D3 Traffic'!AI134*CO2RatioNon2Rur-AK225))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL225=0,0,AL225*'D3 Traffic'!AJ133*CO2RatioNon2Urb+AL225*'D3 Traffic'!AJ134*CO2RatioNon2Rur-AL225))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM225=0,0,AM225*'D3 Traffic'!AK133*CO2RatioNon2Urb+AM225*'D3 Traffic'!AK134*CO2RatioNon2Rur-AM225))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN225=0,0,AN225*'D3 Traffic'!AL133*CO2RatioNon2Urb+AN225*'D3 Traffic'!AL134*CO2RatioNon2Rur-AN225))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO225=0,0,AO225*'D3 Traffic'!AM133*CO2RatioNon2Urb+AO225*'D3 Traffic'!AM134*CO2RatioNon2Rur-AO225))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP225=0,0,AP225*'D3 Traffic'!AN133*CO2RatioNon2Urb+AP225*'D3 Traffic'!AN134*CO2RatioNon2Rur-AP225))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ225=0,0,AQ225*'D3 Traffic'!AO133*CO2RatioNon2Urb+AQ225*'D3 Traffic'!AO134*CO2RatioNon2Rur-AQ225))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR225=0,0,AR225*'D3 Traffic'!AP133*CO2RatioNon2Urb+AR225*'D3 Traffic'!AP134*CO2RatioNon2Rur-AR225))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS225=0,0,AS225*'D3 Traffic'!AQ133*CO2RatioNon2Urb+AS225*'D3 Traffic'!AQ134*CO2RatioNon2Rur-AS225))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT225=0,0,AT225*'D3 Traffic'!AR133*CO2RatioNon2Urb+AT225*'D3 Traffic'!AR134*CO2RatioNon2Rur-AT225))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU225=0,0,AU225*'D3 Traffic'!AS133*CO2RatioNon2Urb+AU225*'D3 Traffic'!AS134*CO2RatioNon2Rur-AU225))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV225=0,0,AV225*'D3 Traffic'!AT133*CO2RatioNon2Urb+AV225*'D3 Traffic'!AT134*CO2RatioNon2Rur-AV225))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW225=0,0,AW225*'D3 Traffic'!AU133*CO2RatioNon2Urb+AW225*'D3 Traffic'!AU134*CO2RatioNon2Rur-AW225))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX225=0,0,AX225*'D3 Traffic'!AV133*CO2RatioNon2Urb+AX225*'D3 Traffic'!AV134*CO2RatioNon2Rur-AX225))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY225=0,0,AY225*'D3 Traffic'!AW133*CO2RatioNon2Urb+AY225*'D3 Traffic'!AW134*CO2RatioNon2Rur-AY225))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ225=0,0,AZ225*'D3 Traffic'!AX133*CO2RatioNon2Urb+AZ225*'D3 Traffic'!AX134*CO2RatioNon2Rur-AZ225))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA225=0,0,BA225*'D3 Traffic'!AY133*CO2RatioNon2Urb+BA225*'D3 Traffic'!AY134*CO2RatioNon2Rur-BA225))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB225=0,0,BB225*'D3 Traffic'!AZ133*CO2RatioNon2Urb+BB225*'D3 Traffic'!AZ134*CO2RatioNon2Rur-BB225))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC225=0,0,BC225*'D3 Traffic'!BA133*CO2RatioNon2Urb+BC225*'D3 Traffic'!BA134*CO2RatioNon2Rur-BC225))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD225=0,0,BD225*'D3 Traffic'!BB133*CO2RatioNon2Urb+BD225*'D3 Traffic'!BB134*CO2RatioNon2Rur-BD225))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE225=0,0,BE225*'D3 Traffic'!BC133*CO2RatioNon2Urb+BE225*'D3 Traffic'!BC134*CO2RatioNon2Rur-BE225))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF225=0,0,BF225*'D3 Traffic'!BD133*CO2RatioNon2Urb+BF225*'D3 Traffic'!BD134*CO2RatioNon2Rur-BF225))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG225=0,0,BG225*'D3 Traffic'!BE133*CO2RatioNon2Urb+BG225*'D3 Traffic'!BE134*CO2RatioNon2Rur-BG225))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH225=0,0,BH225*'D3 Traffic'!BF133*CO2RatioNon2Urb+BH225*'D3 Traffic'!BF134*CO2RatioNon2Rur-BH225))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI225=0,0,BI225*'D3 Traffic'!BG133*CO2RatioNon2Urb+BI225*'D3 Traffic'!BG134*CO2RatioNon2Rur-BI225))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ225=0,0,BJ225*'D3 Traffic'!BH133*CO2RatioNon2Urb+BJ225*'D3 Traffic'!BH134*CO2RatioNon2Rur-BJ225))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK225=0,0,BK225*'D3 Traffic'!BI133*CO2RatioNon2Urb+BK225*'D3 Traffic'!BI134*CO2RatioNon2Rur-BK225))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL225=0,0,BL225*'D3 Traffic'!BJ133*CO2RatioNon2Urb+BL225*'D3 Traffic'!BJ134*CO2RatioNon2Rur-BL225))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM225=0,0,BM225*'D3 Traffic'!BK133*CO2RatioNon2Urb+BM225*'D3 Traffic'!BK134*CO2RatioNon2Rur-BM225))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN225=0,0,BN225*'D3 Traffic'!BL133*CO2RatioNon2Urb+BN225*'D3 Traffic'!BL134*CO2RatioNon2Rur-BN225))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO225=0,0,BO225*'D3 Traffic'!BM133*CO2RatioNon2Urb+BO225*'D3 Traffic'!BM134*CO2RatioNon2Rur-BO225))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H236:BO236)","v":0},null,{"$f":"IF(H217=\"\",\"\",SUM(H233:H235))","v":0},{"$f":"IF(I217=\"\",\"\",SUM(I233:I235))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H238:BO238)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D3 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D3 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D3 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D3 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D3 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D3 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D3 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D3 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D3 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D3 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D3 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D3 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D3 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D3 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D3 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D3 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D3 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D3 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D3 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D3 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D3 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D3 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D3 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D3 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D3 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D3 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D3 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D3 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D3 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D3 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D3 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D3 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D3 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D3 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D3 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D3 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D3 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D3 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D3 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D3 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D3 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D3 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D3 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D3 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D3 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D3 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D3 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D3 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D3 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D3 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D3 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D3 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D3 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D3 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D3 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D3 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D3 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D3 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D3 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D3 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D3 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D3 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D3 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D3 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D3 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D3 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D3 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D3 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D3 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D3 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D3 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D3 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D3 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D3 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D3 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D3 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D3 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D3 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D3 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D3 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D3 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D3 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D3 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D3 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D3 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D3 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D3 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D3 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D3 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D3 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D3 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D3 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D3 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D3 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D3 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D3 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D3 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D3 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D3 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D3 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D3 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D3 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D3 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D3 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D3 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D3 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D3 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D3 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D3 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D3 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D3 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D3 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D3 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D3 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D3 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D3 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D3 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D3 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D3 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D3 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H240:BO240)","v":0},null,{"$f":"IF(H217=\"\",\"\",SUM(H238:H239))","v":0},{"$f":"IF(I217=\"\",\"\",SUM(I238:I239))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H242:BO242)","v":0},null,{"$f":"D3_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H242*(1+GR!I212))","v":""},{"$f":"IF(J$1=\"\",\"\",I242*(1+GR!J212))","v":""},{"$f":"IF(K$1=\"\",\"\",J242*(1+GR!K212))","v":""},{"$f":"IF(L$1=\"\",\"\",K242*(1+GR!L212))","v":""},{"$f":"IF(M$1=\"\",\"\",L242*(1+GR!M212))","v":""},{"$f":"IF(N$1=\"\",\"\",M242*(1+GR!N212))","v":""},{"$f":"IF(O$1=\"\",\"\",N242*(1+GR!O212))","v":""},{"$f":"IF(P$1=\"\",\"\",O242*(1+GR!P212))","v":""},{"$f":"IF(Q$1=\"\",\"\",P242*(1+GR!Q212))","v":""},{"$f":"IF(R$1=\"\",\"\",Q242*(1+GR!R212))","v":""},{"$f":"IF(S$1=\"\",\"\",R242*(1+GR!S212))","v":""},{"$f":"IF(T$1=\"\",\"\",S242*(1+GR!T212))","v":""},{"$f":"IF(U$1=\"\",\"\",T242*(1+GR!U212))","v":""},{"$f":"IF(V$1=\"\",\"\",U242*(1+GR!V212))","v":""},{"$f":"IF(W$1=\"\",\"\",V242*(1+GR!W212))","v":""},{"$f":"IF(X$1=\"\",\"\",W242*(1+GR!X212))","v":""},{"$f":"IF(Y$1=\"\",\"\",X242*(1+GR!Y212))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y242*(1+GR!Z212))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z242*(1+GR!AA212))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA242*(1+GR!AB212))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB242*(1+GR!AC212))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC242*(1+GR!AD212))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD242*(1+GR!AE212))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE242*(1+GR!AF212))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF242*(1+GR!AG212))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG242*(1+GR!AH212))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH242*(1+GR!AI212))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI242*(1+GR!AJ212))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ242*(1+GR!AK212))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK242*(1+GR!AL212))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL242*(1+GR!AM212))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM242*(1+GR!AN212))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN242*(1+GR!AO212))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO242*(1+GR!AP212))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP242*(1+GR!AQ212))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ242*(1+GR!AR212))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR242*(1+GR!AS212))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS242*(1+GR!AT212))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT242*(1+GR!AU212))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU242*(1+GR!AV212))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV242*(1+GR!AW212))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW242*(1+GR!AX212))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX242*(1+GR!AY212))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY242*(1+GR!AZ212))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ242*(1+GR!BA212))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA242*(1+GR!BB212))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB242*(1+GR!BC212))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC242*(1+GR!BD212))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD242*(1+GR!BE212))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE242*(1+GR!BF212))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF242*(1+GR!BG212))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG242*(1+GR!BH212))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH242*(1+GR!BI212))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI242*(1+GR!BJ212))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ242*(1+GR!BK212))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK242*(1+GR!BL212))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL242*(1+GR!BM212))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM242*(1+GR!BN212))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN242*(1+GR!BO212))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H242*1000)/H248,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I242*1000)/I248,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J242*1000)/J248,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H244:BO244)","v":0},null,{"$f":"D3_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H244*(1+GR!I214))","v":""},{"$f":"IF(J$1=\"\",\"\",I244*(1+GR!J214))","v":""},{"$f":"IF(K$1=\"\",\"\",J244*(1+GR!K214))","v":""},{"$f":"IF(L$1=\"\",\"\",K244*(1+GR!L214))","v":""},{"$f":"IF(M$1=\"\",\"\",L244*(1+GR!M214))","v":""},{"$f":"IF(N$1=\"\",\"\",M244*(1+GR!N214))","v":""},{"$f":"IF(O$1=\"\",\"\",N244*(1+GR!O214))","v":""},{"$f":"IF(P$1=\"\",\"\",O244*(1+GR!P214))","v":""},{"$f":"IF(Q$1=\"\",\"\",P244*(1+GR!Q214))","v":""},{"$f":"IF(R$1=\"\",\"\",Q244*(1+GR!R214))","v":""},{"$f":"IF(S$1=\"\",\"\",R244*(1+GR!S214))","v":""},{"$f":"IF(T$1=\"\",\"\",S244*(1+GR!T214))","v":""},{"$f":"IF(U$1=\"\",\"\",T244*(1+GR!U214))","v":""},{"$f":"IF(V$1=\"\",\"\",U244*(1+GR!V214))","v":""},{"$f":"IF(W$1=\"\",\"\",V244*(1+GR!W214))","v":""},{"$f":"IF(X$1=\"\",\"\",W244*(1+GR!X214))","v":""},{"$f":"IF(Y$1=\"\",\"\",X244*(1+GR!Y214))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y244*(1+GR!Z214))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z244*(1+GR!AA214))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA244*(1+GR!AB214))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB244*(1+GR!AC214))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC244*(1+GR!AD214))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD244*(1+GR!AE214))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE244*(1+GR!AF214))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF244*(1+GR!AG214))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG244*(1+GR!AH214))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH244*(1+GR!AI214))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI244*(1+GR!AJ214))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ244*(1+GR!AK214))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK244*(1+GR!AL214))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL244*(1+GR!AM214))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM244*(1+GR!AN214))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN244*(1+GR!AO214))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO244*(1+GR!AP214))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP244*(1+GR!AQ214))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ244*(1+GR!AR214))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR244*(1+GR!AS214))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS244*(1+GR!AT214))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT244*(1+GR!AU214))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU244*(1+GR!AV214))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV244*(1+GR!AW214))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW244*(1+GR!AX214))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX244*(1+GR!AY214))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY244*(1+GR!AZ214))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ244*(1+GR!BA214))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA244*(1+GR!BB214))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB244*(1+GR!BC214))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC244*(1+GR!BD214))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD244*(1+GR!BE214))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE244*(1+GR!BF214))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF244*(1+GR!BG214))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG244*(1+GR!BH214))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH244*(1+GR!BI214))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI244*(1+GR!BJ214))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ244*(1+GR!BK214))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK244*(1+GR!BL214))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL244*(1+GR!BM214))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM244*(1+GR!BN214))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN244*(1+GR!BO214))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H245:BO245),0)","v":0},null,{"$f":"D3_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H245*(1+GR!I215))","v":""},{"$f":"IF(J$1=\"\",\"\",I245*(1+GR!J215))","v":""},{"$f":"IF(K$1=\"\",\"\",J245*(1+GR!K215))","v":""},{"$f":"IF(L$1=\"\",\"\",K245*(1+GR!L215))","v":""},{"$f":"IF(M$1=\"\",\"\",L245*(1+GR!M215))","v":""},{"$f":"IF(N$1=\"\",\"\",M245*(1+GR!N215))","v":""},{"$f":"IF(O$1=\"\",\"\",N245*(1+GR!O215))","v":""},{"$f":"IF(P$1=\"\",\"\",O245*(1+GR!P215))","v":""},{"$f":"IF(Q$1=\"\",\"\",P245*(1+GR!Q215))","v":""},{"$f":"IF(R$1=\"\",\"\",Q245*(1+GR!R215))","v":""},{"$f":"IF(S$1=\"\",\"\",R245*(1+GR!S215))","v":""},{"$f":"IF(T$1=\"\",\"\",S245*(1+GR!T215))","v":""},{"$f":"IF(U$1=\"\",\"\",T245*(1+GR!U215))","v":""},{"$f":"IF(V$1=\"\",\"\",U245*(1+GR!V215))","v":""},{"$f":"IF(W$1=\"\",\"\",V245*(1+GR!W215))","v":""},{"$f":"IF(X$1=\"\",\"\",W245*(1+GR!X215))","v":""},{"$f":"IF(Y$1=\"\",\"\",X245*(1+GR!Y215))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y245*(1+GR!Z215))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z245*(1+GR!AA215))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA245*(1+GR!AB215))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB245*(1+GR!AC215))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC245*(1+GR!AD215))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD245*(1+GR!AE215))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE245*(1+GR!AF215))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF245*(1+GR!AG215))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG245*(1+GR!AH215))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH245*(1+GR!AI215))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI245*(1+GR!AJ215))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ245*(1+GR!AK215))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK245*(1+GR!AL215))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL245*(1+GR!AM215))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM245*(1+GR!AN215))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN245*(1+GR!AO215))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO245*(1+GR!AP215))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP245*(1+GR!AQ215))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ245*(1+GR!AR215))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR245*(1+GR!AS215))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS245*(1+GR!AT215))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT245*(1+GR!AU215))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU245*(1+GR!AV215))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV245*(1+GR!AW215))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW245*(1+GR!AX215))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX245*(1+GR!AY215))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY245*(1+GR!AZ215))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ245*(1+GR!BA215))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA245*(1+GR!BB215))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB245*(1+GR!BC215))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC245*(1+GR!BD215))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD245*(1+GR!BE215))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE245*(1+GR!BF215))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF245*(1+GR!BG215))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG245*(1+GR!BH215))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH245*(1+GR!BI215))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI245*(1+GR!BJ215))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ245*(1+GR!BK215))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK245*(1+GR!BL215))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL245*(1+GR!BM215))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM245*(1+GR!BN215))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN245*(1+GR!BO215))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H246:BO246)","v":0},null,{"$f":"D3_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H246*(1+GR!I216))","v":""},{"$f":"IF(J$1=\"\",\"\",I246*(1+GR!J216))","v":""},{"$f":"IF(K$1=\"\",\"\",J246*(1+GR!K216))","v":""},{"$f":"IF(L$1=\"\",\"\",K246*(1+GR!L216))","v":""},{"$f":"IF(M$1=\"\",\"\",L246*(1+GR!M216))","v":""},{"$f":"IF(N$1=\"\",\"\",M246*(1+GR!N216))","v":""},{"$f":"IF(O$1=\"\",\"\",N246*(1+GR!O216))","v":""},{"$f":"IF(P$1=\"\",\"\",O246*(1+GR!P216))","v":""},{"$f":"IF(Q$1=\"\",\"\",P246*(1+GR!Q216))","v":""},{"$f":"IF(R$1=\"\",\"\",Q246*(1+GR!R216))","v":""},{"$f":"IF(S$1=\"\",\"\",R246*(1+GR!S216))","v":""},{"$f":"IF(T$1=\"\",\"\",S246*(1+GR!T216))","v":""},{"$f":"IF(U$1=\"\",\"\",T246*(1+GR!U216))","v":""},{"$f":"IF(V$1=\"\",\"\",U246*(1+GR!V216))","v":""},{"$f":"IF(W$1=\"\",\"\",V246*(1+GR!W216))","v":""},{"$f":"IF(X$1=\"\",\"\",W246*(1+GR!X216))","v":""},{"$f":"IF(Y$1=\"\",\"\",X246*(1+GR!Y216))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y246*(1+GR!Z216))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z246*(1+GR!AA216))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA246*(1+GR!AB216))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB246*(1+GR!AC216))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC246*(1+GR!AD216))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD246*(1+GR!AE216))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE246*(1+GR!AF216))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF246*(1+GR!AG216))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG246*(1+GR!AH216))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH246*(1+GR!AI216))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI246*(1+GR!AJ216))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ246*(1+GR!AK216))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK246*(1+GR!AL216))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL246*(1+GR!AM216))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM246*(1+GR!AN216))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN246*(1+GR!AO216))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO246*(1+GR!AP216))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP246*(1+GR!AQ216))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ246*(1+GR!AR216))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR246*(1+GR!AS216))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS246*(1+GR!AT216))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT246*(1+GR!AU216))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU246*(1+GR!AV216))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV246*(1+GR!AW216))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW246*(1+GR!AX216))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX246*(1+GR!AY216))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY246*(1+GR!AZ216))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ246*(1+GR!BA216))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA246*(1+GR!BB216))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB246*(1+GR!BC216))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC246*(1+GR!BD216))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD246*(1+GR!BE216))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE246*(1+GR!BF216))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF246*(1+GR!BG216))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG246*(1+GR!BH216))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH246*(1+GR!BI216))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI246*(1+GR!BJ216))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ246*(1+GR!BK216))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK246*(1+GR!BL216))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL246*(1+GR!BM216))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM246*(1+GR!BN216))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN246*(1+GR!BO216))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H247:BO247),0)","v":0},null,{"$f":"SUM(H244:H246)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I244:I246))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J244:J246))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K244:K246))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L244:L246))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M244:M246))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N244:N246))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O244:O246))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P244:P246))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q244:Q246))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R244:R246))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S244:S246))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T244:T246))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U244:U246))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V244:V246))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W244:W246))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X244:X246))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y244:Y246))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z244:Z246))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA244:AA246))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB244:AB246))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC244:AC246))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD244:AD246))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE244:AE246))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF244:AF246))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG244:AG246))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH244:AH246))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI244:AI246))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ244:AJ246))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D3_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H248*(1+GR!I218))","v":""},{"$f":"IF(J$1=\"\",\"\",I248*(1+GR!J218))","v":""},{"$f":"IF(K$1=\"\",\"\",J248*(1+GR!K218))","v":""},{"$f":"IF(L$1=\"\",\"\",K248*(1+GR!L218))","v":""},{"$f":"IF(M$1=\"\",\"\",L248*(1+GR!M218))","v":""},{"$f":"IF(N$1=\"\",\"\",M248*(1+GR!N218))","v":""},{"$f":"IF(O$1=\"\",\"\",N248*(1+GR!O218))","v":""},{"$f":"IF(P$1=\"\",\"\",O248*(1+GR!P218))","v":""},{"$f":"IF(Q$1=\"\",\"\",P248*(1+GR!Q218))","v":""},{"$f":"IF(R$1=\"\",\"\",Q248*(1+GR!R218))","v":""},{"$f":"IF(S$1=\"\",\"\",R248*(1+GR!S218))","v":""},{"$f":"IF(T$1=\"\",\"\",S248*(1+GR!T218))","v":""},{"$f":"IF(U$1=\"\",\"\",T248*(1+GR!U218))","v":""},{"$f":"IF(V$1=\"\",\"\",U248*(1+GR!V218))","v":""},{"$f":"IF(W$1=\"\",\"\",V248*(1+GR!W218))","v":""},{"$f":"IF(X$1=\"\",\"\",W248*(1+GR!X218))","v":""},{"$f":"IF(Y$1=\"\",\"\",X248*(1+GR!Y218))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y248*(1+GR!Z218))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z248*(1+GR!AA218))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA248*(1+GR!AB218))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB248*(1+GR!AC218))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC248*(1+GR!AD218))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD248*(1+GR!AE218))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE248*(1+GR!AF218))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF248*(1+GR!AG218))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG248*(1+GR!AH218))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH248*(1+GR!AI218))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI248*(1+GR!AJ218))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ248*(1+GR!AK218))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK248*(1+GR!AL218))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL248*(1+GR!AM218))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM248*(1+GR!AN218))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN248*(1+GR!AO218))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO248*(1+GR!AP218))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP248*(1+GR!AQ218))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ248*(1+GR!AR218))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR248*(1+GR!AS218))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS248*(1+GR!AT218))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT248*(1+GR!AU218))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU248*(1+GR!AV218))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV248*(1+GR!AW218))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW248*(1+GR!AX218))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX248*(1+GR!AY218))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY248*(1+GR!AZ218))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ248*(1+GR!BA218))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA248*(1+GR!BB218))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB248*(1+GR!BC218))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC248*(1+GR!BD218))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD248*(1+GR!BE218))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE248*(1+GR!BF218))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF248*(1+GR!BG218))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG248*(1+GR!BH218))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH248*(1+GR!BI218))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI248*(1+GR!BJ218))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ248*(1+GR!BK218))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK248*(1+GR!BL218))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL248*(1+GR!BM218))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM248*(1+GR!BN218))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN248*(1+GR!BO218))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H249:BO249)","v":0},null,{"$f":"IF(H217=\"\",\"\",SUM(H242,H244:H246))","v":0},{"$f":"IF(I217=\"\",\"\",SUM(I242,I244:I246))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D3_Name=\"\",\"\",\"Discounted costs for \" & D3_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H217","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AN217","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H255:BO255)","v":0},null,{"$f":"H220","v":0},{"$f":"IF(I$1=\"\",\"\",I220/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J220/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K220/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L220/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M220/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N220/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O220/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P220/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q220/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R220/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S220/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T220/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U220/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V220/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W220/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X220/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y220/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z220/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA220/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB220/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC220/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD220/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE220/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF220/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG220/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH220/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI220/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ220/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK220/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL220/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM220/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN220/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO220/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP220/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ220/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR220/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS220/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT220/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU220/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV220/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW220/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX220/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY220/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ220/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA220/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB220/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC220/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD220/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE220/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF220/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG220/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH220/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI220/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ220/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK220/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL220/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM220/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN220/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO220/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H221=\"\",\"\",H221)","v":""},{"$f":"IF(I221=\"\",\"\",I221)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H258:BO258)","v":0},null,{"$f":"H223","v":0},{"$f":"IF(I$1=\"\",\"\",I223/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J223/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K223/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L223/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M223/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N223/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O223/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P223/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q223/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R223/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S223/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T223/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U223/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V223/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W223/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X223/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y223/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z223/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA223/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB223/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC223/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD223/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE223/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF223/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG223/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH223/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI223/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ223/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK223/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL223/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM223/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN223/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO223/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP223/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ223/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR223/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS223/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT223/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU223/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV223/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW223/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX223/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY223/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ223/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA223/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB223/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC223/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD223/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE223/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF223/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG223/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH223/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI223/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ223/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK223/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL223/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM223/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN223/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO223/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I224/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J224/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K224/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L224/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M224/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N224/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O224/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P224/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q224/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R224/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S224/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T224/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U224/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V224/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W224/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X224/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y224/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z224/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA224/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB224/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC224/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD224/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE224/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF224/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG224/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH224/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI224/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ224/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK224/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL224/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM224/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN224/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO224/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP224/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ224/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR224/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS224/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT224/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU224/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV224/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW224/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX224/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY224/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ224/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA224/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB224/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC224/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD224/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE224/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF224/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG224/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH224/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI224/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ224/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK224/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL224/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM224/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN224/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO224/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I225/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J225/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K225/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L225/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M225/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N225/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O225/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P225/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q225/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R225/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S225/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T225/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U225/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V225/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W225/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X225/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y225/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z225/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA225/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB225/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC225/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD225/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE225/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF225/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG225/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH225/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI225/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ225/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK225/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL225/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM225/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN225/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO225/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP225/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ225/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR225/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS225/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT225/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU225/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV225/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW225/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX225/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY225/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ225/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA225/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB225/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC225/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD225/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE225/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF225/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG225/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH225/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI225/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ225/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK225/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL225/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM225/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN225/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO225/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I226/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J226/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K226/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L226/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M226/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N226/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O226/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P226/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q226/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R226/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S226/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T226/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U226/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V226/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W226/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X226/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y226/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z226/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA226/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB226/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC226/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD226/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE226/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF226/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG226/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH226/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI226/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ226/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK226/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL226/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM226/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN226/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO226/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP226/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ226/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR226/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS226/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT226/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU226/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV226/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW226/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX226/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY226/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ226/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA226/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB226/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC226/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD226/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE226/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF226/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG226/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH226/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI226/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ226/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK226/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL226/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM226/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN226/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO226/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I227/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J227/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K227/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L227/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M227/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N227/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O227/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P227/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q227/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R227/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S227/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T227/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U227/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V227/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W227/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X227/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y227/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z227/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA227/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB227/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC227/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD227/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE227/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF227/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG227/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH227/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI227/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ227/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK227/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL227/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM227/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN227/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO227/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP227/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ227/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR227/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS227/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT227/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU227/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV227/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW227/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX227/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY227/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ227/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA227/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB227/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC227/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD227/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE227/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF227/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG227/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH227/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI227/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ227/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK227/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL227/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM227/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN227/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO227/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I228/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J228/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K228/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L228/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M228/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N228/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O228/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P228/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q228/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R228/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S228/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T228/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U228/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V228/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W228/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X228/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y228/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z228/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA228/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB228/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC228/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD228/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE228/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF228/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG228/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH228/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI228/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ228/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK228/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL228/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM228/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN228/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO228/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP228/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ228/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR228/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS228/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT228/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU228/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV228/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW228/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX228/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY228/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ228/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA228/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB228/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC228/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD228/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE228/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF228/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG228/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH228/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI228/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ228/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK228/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL228/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM228/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN228/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO228/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I229/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J229/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K229/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L229/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M229/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N229/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O229/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P229/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q229/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R229/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S229/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T229/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U229/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V229/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W229/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X229/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y229/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z229/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA229/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB229/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC229/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD229/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE229/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF229/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG229/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH229/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI229/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ229/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK229/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL229/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM229/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN229/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO229/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP229/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ229/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR229/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS229/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT229/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU229/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV229/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW229/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX229/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY229/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ229/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA229/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB229/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC229/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD229/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE229/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF229/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG229/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH229/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI229/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ229/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK229/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL229/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM229/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN229/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO229/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I230/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J230/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K230/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L230/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M230/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N230/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O230/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P230/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q230/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R230/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S230/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T230/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U230/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V230/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W230/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X230/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y230/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z230/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA230/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB230/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC230/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD230/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE230/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF230/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG230/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH230/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI230/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ230/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK230/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL230/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM230/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN230/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO230/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP230/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ230/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR230/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS230/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT230/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU230/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV230/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW230/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX230/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY230/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ230/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA230/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB230/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC230/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD230/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE230/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF230/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG230/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH230/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI230/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ230/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK230/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL230/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM230/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN230/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO230/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H252=\"\",\"\",SUM(H258:H265))","v":0},{"$f":"IF(I252=\"\",\"\",SUM(I258:I265))","v":""},{"$f":"IF(J252=\"\",\"\",SUM(J258:J265))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H268:BO268)","v":0},null,{"$f":"H233","v":0},{"$f":"IF(I$1=\"\",\"\",I233/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J233/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K233/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L233/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M233/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N233/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O233/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P233/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q233/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R233/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S233/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T233/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U233/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V233/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W233/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X233/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y233/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z233/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA233/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB233/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC233/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD233/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE233/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF233/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG233/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH233/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI233/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ233/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK233/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL233/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM233/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN233/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO233/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP233/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ233/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR233/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS233/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT233/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU233/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV233/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW233/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX233/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY233/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ233/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA233/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB233/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC233/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD233/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE233/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF233/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG233/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH233/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI233/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ233/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK233/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL233/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM233/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN233/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO233/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H269:BO269)","v":0},null,{"$f":"H234","v":0},{"$f":"IF(I$1=\"\",\"\",I234/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J234/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K234/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L234/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M234/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N234/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O234/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P234/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q234/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R234/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S234/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T234/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U234/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V234/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W234/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X234/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y234/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z234/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA234/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB234/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC234/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD234/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE234/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF234/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG234/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH234/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI234/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ234/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK234/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL234/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM234/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN234/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO234/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP234/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ234/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR234/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS234/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT234/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU234/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV234/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW234/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX234/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY234/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ234/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA234/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB234/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC234/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD234/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE234/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF234/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG234/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH234/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI234/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ234/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK234/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL234/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM234/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN234/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO234/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H270:BO270)","v":0},null,{"$f":"H235","v":0},{"$f":"IF(I$1=\"\",\"\",I235/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J235/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K235/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L235/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M235/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N235/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O235/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P235/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q235/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R235/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S235/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T235/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U235/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V235/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W235/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X235/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y235/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z235/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA235/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB235/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC235/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD235/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE235/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF235/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG235/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH235/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI235/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ235/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK235/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL235/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM235/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN235/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO235/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP235/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ235/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR235/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS235/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT235/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU235/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV235/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW235/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX235/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY235/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ235/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA235/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB235/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC235/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD235/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE235/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF235/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG235/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH235/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI235/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ235/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK235/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL235/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM235/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN235/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO235/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H271:BO271)","v":0},null,{"$f":"IF(H252=\"\",\"\",SUM(H268:H270))","v":0},{"$f":"IF(I252=\"\",\"\",SUM(I268:I270))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H273:BO273)","v":0},null,{"$f":"H238","v":0},{"$f":"IF(I$1=\"\",\"\",I238/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J238/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K238/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L238/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M238/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N238/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O238/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P238/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q238/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R238/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S238/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T238/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U238/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V238/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W238/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X238/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y238/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z238/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA238/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB238/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC238/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD238/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE238/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF238/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG238/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH238/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI238/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ238/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK238/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL238/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM238/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN238/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO238/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP238/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ238/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR238/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS238/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT238/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU238/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV238/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW238/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX238/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY238/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ238/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA238/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB238/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC238/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD238/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE238/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF238/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG238/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH238/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI238/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ238/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK238/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL238/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM238/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN238/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO238/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H239","v":0},{"$f":"IF(I$1=\"\",\"\",I239/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J239/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K239/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L239/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M239/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N239/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O239/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P239/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q239/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R239/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S239/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T239/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U239/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V239/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W239/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X239/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y239/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z239/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA239/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB239/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC239/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD239/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE239/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF239/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG239/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH239/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI239/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ239/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK239/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL239/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM239/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN239/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO239/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP239/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ239/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR239/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS239/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT239/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU239/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV239/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW239/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX239/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY239/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ239/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA239/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB239/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC239/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD239/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE239/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF239/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG239/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH239/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI239/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ239/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK239/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL239/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM239/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN239/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO239/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H275:BO275)","v":0},null,{"$f":"IF(H252=\"\",\"\",SUM(H273:H274))","v":0},{"$f":"IF(I252=\"\",\"\",SUM(I273:I274))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H277:BO277)","v":0},null,{"$f":"H242","v":0},{"$f":"IF(I$1=\"\",\"\",I242/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J242/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K242/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L242/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M242/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N242/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O242/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P242/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q242/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R242/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S242/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T242/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U242/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V242/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W242/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X242/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y242/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z242/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA242/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB242/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC242/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD242/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE242/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF242/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG242/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH242/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI242/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ242/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK242/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL242/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM242/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN242/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO242/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP242/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ242/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR242/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS242/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT242/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU242/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV242/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW242/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX242/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY242/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ242/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA242/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB242/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC242/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD242/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE242/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF242/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG242/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH242/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI242/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ242/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK242/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL242/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM242/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN242/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO242/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H277*1000)/H283,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I277*1000)/I283,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J277*1000)/J283,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H279:BO279)","v":0},null,{"$f":"H244","v":0},{"$f":"IF(I$1=\"\",\"\",I244/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J244/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K244/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L244/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M244/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N244/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O244/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P244/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q244/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R244/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S244/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T244/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U244/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V244/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W244/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X244/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y244/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z244/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA244/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB244/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC244/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD244/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE244/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF244/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG244/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH244/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI244/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ244/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK244/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL244/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM244/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN244/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO244/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP244/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ244/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR244/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS244/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT244/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU244/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV244/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW244/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX244/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY244/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ244/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA244/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB244/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC244/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD244/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE244/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF244/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG244/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH244/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI244/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ244/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK244/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL244/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM244/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN244/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO244/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H280:BO280),0)","v":0},null,{"$f":"H245","v":0},{"$f":"IF(I$1=\"\",\"\",I245/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J245/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K245/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L245/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M245/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N245/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O245/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P245/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q245/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R245/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S245/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T245/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U245/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V245/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W245/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X245/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y245/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z245/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA245/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB245/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC245/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD245/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE245/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF245/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG245/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH245/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI245/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ245/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK245/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL245/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM245/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN245/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO245/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP245/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ245/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR245/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS245/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT245/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU245/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV245/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW245/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX245/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY245/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ245/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA245/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB245/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC245/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD245/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE245/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF245/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG245/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH245/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI245/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ245/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK245/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL245/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM245/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN245/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO245/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H281:BO281)","v":0},null,{"$f":"H246","v":0},{"$f":"IF(I$1=\"\",\"\",I246/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J246/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K246/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L246/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M246/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N246/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O246/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P246/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q246/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R246/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S246/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T246/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U246/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V246/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W246/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X246/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y246/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z246/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA246/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB246/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC246/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD246/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE246/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF246/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG246/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH246/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI246/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ246/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK246/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL246/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM246/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN246/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO246/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP246/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ246/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR246/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS246/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT246/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU246/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV246/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW246/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX246/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY246/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ246/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA246/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB246/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC246/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD246/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE246/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF246/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG246/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH246/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI246/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ246/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK246/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL246/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM246/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN246/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO246/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H282:BO282),0)","v":0},null,{"$f":"SUM(H279:H281)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I279:I281))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J279:J281))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H248","v":0},{"$f":"I248","v":""},{"$f":"J248","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H284:BO284)","v":0},null,{"$f":"IF(H252=\"\",\"\",SUM(H277,H279:H281))","v":0},{"$f":"IF(I252=\"\",\"\",SUM(I277,I279:I281))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D4_Name=\"\",\"\",\"Undiscounted costs for \" & D4_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H252","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK252","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H291:BO291)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H294:BO294)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H288=\"\",\"\",SUM(H294:H301))","v":0},{"$f":"IF(I288=\"\",\"\",SUM(I294:I301))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H304:BO304)","v":0},null,{"$f":"'D4 Traffic'!F131","v":0},{"$f":"'D4 Traffic'!G131","v":""},{"$f":"'D4 Traffic'!H131","v":""},{"$f":"'D4 Traffic'!I131","v":""},{"$f":"'D4 Traffic'!J131","v":""},{"$f":"'D4 Traffic'!K131","v":""},{"$f":"'D4 Traffic'!L131","v":""},{"$f":"'D4 Traffic'!M131","v":""},{"$f":"'D4 Traffic'!N131","v":""},{"$f":"'D4 Traffic'!O131","v":""},{"$f":"'D4 Traffic'!P131","v":""},{"$f":"'D4 Traffic'!Q131","v":""},{"$f":"'D4 Traffic'!R131","v":""},{"$f":"'D4 Traffic'!S131","v":""},{"$f":"'D4 Traffic'!T131","v":""},{"$f":"'D4 Traffic'!U131","v":""},{"$f":"'D4 Traffic'!V131","v":""},{"$f":"'D4 Traffic'!W131","v":""},{"$f":"'D4 Traffic'!X131","v":""},{"$f":"'D4 Traffic'!Y131","v":""},{"$f":"'D4 Traffic'!Z131","v":""},{"$f":"'D4 Traffic'!AA131","v":""},{"$f":"'D4 Traffic'!AB131","v":""},{"$f":"'D4 Traffic'!AC131","v":""},{"$f":"'D4 Traffic'!AD131","v":""},{"$f":"'D4 Traffic'!AE131","v":""},{"$f":"'D4 Traffic'!AF131","v":""},{"$f":"'D4 Traffic'!AG131","v":""},{"$f":"'D4 Traffic'!AH131","v":""},{"$f":"'D4 Traffic'!AI131","v":""},{"$f":"'D4 Traffic'!AJ131","v":""},{"$f":"'D4 Traffic'!AK131","v":""},{"$f":"'D4 Traffic'!AL131","v":""},{"$f":"'D4 Traffic'!AM131","v":""},{"$f":"'D4 Traffic'!AN131","v":""},{"$f":"'D4 Traffic'!AO131","v":""},{"$f":"'D4 Traffic'!AP131","v":""},{"$f":"'D4 Traffic'!AQ131","v":""},{"$f":"'D4 Traffic'!AR131","v":""},{"$f":"'D4 Traffic'!AS131","v":""},{"$f":"'D4 Traffic'!AT131","v":""},{"$f":"'D4 Traffic'!AU131","v":""},{"$f":"'D4 Traffic'!AV131","v":""},{"$f":"'D4 Traffic'!AW131","v":""},{"$f":"'D4 Traffic'!AX131","v":""},{"$f":"'D4 Traffic'!AY131","v":""},{"$f":"'D4 Traffic'!AZ131","v":""},{"$f":"'D4 Traffic'!BA131","v":""},{"$f":"'D4 Traffic'!BB131","v":""},{"$f":"'D4 Traffic'!BC131","v":""},{"$f":"'D4 Traffic'!BD131","v":""},{"$f":"'D4 Traffic'!BE131","v":""},{"$f":"'D4 Traffic'!BF131","v":""},{"$f":"'D4 Traffic'!BG131","v":""},{"$f":"'D4 Traffic'!BH131","v":""},{"$f":"'D4 Traffic'!BI131","v":""},{"$f":"'D4 Traffic'!BJ131","v":""},{"$f":"'D4 Traffic'!BK131","v":""},{"$f":"'D4 Traffic'!BL131","v":""},{"$f":"'D4 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H305:BO305)","v":0},null,{"$f":"'D4 Traffic'!F276","v":0},{"$f":"'D4 Traffic'!G276","v":""},{"$f":"'D4 Traffic'!H276","v":""},{"$f":"'D4 Traffic'!I276","v":""},{"$f":"'D4 Traffic'!J276","v":""},{"$f":"'D4 Traffic'!K276","v":""},{"$f":"'D4 Traffic'!L276","v":""},{"$f":"'D4 Traffic'!M276","v":""},{"$f":"'D4 Traffic'!N276","v":""},{"$f":"'D4 Traffic'!O276","v":""},{"$f":"'D4 Traffic'!P276","v":""},{"$f":"'D4 Traffic'!Q276","v":""},{"$f":"'D4 Traffic'!R276","v":""},{"$f":"'D4 Traffic'!S276","v":""},{"$f":"'D4 Traffic'!T276","v":""},{"$f":"'D4 Traffic'!U276","v":""},{"$f":"'D4 Traffic'!V276","v":""},{"$f":"'D4 Traffic'!W276","v":""},{"$f":"'D4 Traffic'!X276","v":""},{"$f":"'D4 Traffic'!Y276","v":""},{"$f":"'D4 Traffic'!Z276","v":""},{"$f":"'D4 Traffic'!AA276","v":""},{"$f":"'D4 Traffic'!AB276","v":""},{"$f":"'D4 Traffic'!AC276","v":""},{"$f":"'D4 Traffic'!AD276","v":""},{"$f":"'D4 Traffic'!AE276","v":""},{"$f":"'D4 Traffic'!AF276","v":""},{"$f":"'D4 Traffic'!AG276","v":""},{"$f":"'D4 Traffic'!AH276","v":""},{"$f":"'D4 Traffic'!AI276","v":""},{"$f":"'D4 Traffic'!AJ276","v":""},{"$f":"'D4 Traffic'!AK276","v":""},{"$f":"'D4 Traffic'!AL276","v":""},{"$f":"'D4 Traffic'!AM276","v":""},{"$f":"'D4 Traffic'!AN276","v":""},{"$f":"'D4 Traffic'!AO276","v":""},{"$f":"'D4 Traffic'!AP276","v":""},{"$f":"'D4 Traffic'!AQ276","v":""},{"$f":"'D4 Traffic'!AR276","v":""},{"$f":"'D4 Traffic'!AS276","v":""},{"$f":"'D4 Traffic'!AT276","v":""},{"$f":"'D4 Traffic'!AU276","v":""},{"$f":"'D4 Traffic'!AV276","v":""},{"$f":"'D4 Traffic'!AW276","v":""},{"$f":"'D4 Traffic'!AX276","v":""},{"$f":"'D4 Traffic'!AY276","v":""},{"$f":"'D4 Traffic'!AZ276","v":""},{"$f":"'D4 Traffic'!BA276","v":""},{"$f":"'D4 Traffic'!BB276","v":""},{"$f":"'D4 Traffic'!BC276","v":""},{"$f":"'D4 Traffic'!BD276","v":""},{"$f":"'D4 Traffic'!BE276","v":""},{"$f":"'D4 Traffic'!BF276","v":""},{"$f":"'D4 Traffic'!BG276","v":""},{"$f":"'D4 Traffic'!BH276","v":""},{"$f":"'D4 Traffic'!BI276","v":""},{"$f":"'D4 Traffic'!BJ276","v":""},{"$f":"'D4 Traffic'!BK276","v":""},{"$f":"'D4 Traffic'!BL276","v":""},{"$f":"'D4 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H306:BO306)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H296=0,0,H296*'D4 Traffic'!F133*CO2RatioNon2Urb+H296*'D4 Traffic'!F134*CO2RatioNon2Rur-H296))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I296=0,0,I296*'D4 Traffic'!G133*CO2RatioNon2Urb+I296*'D4 Traffic'!G134*CO2RatioNon2Rur-I296))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J296=0,0,J296*'D4 Traffic'!H133*CO2RatioNon2Urb+J296*'D4 Traffic'!H134*CO2RatioNon2Rur-J296))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K296=0,0,K296*'D4 Traffic'!I133*CO2RatioNon2Urb+K296*'D4 Traffic'!I134*CO2RatioNon2Rur-K296))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L296=0,0,L296*'D4 Traffic'!J133*CO2RatioNon2Urb+L296*'D4 Traffic'!J134*CO2RatioNon2Rur-L296))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M296=0,0,M296*'D4 Traffic'!K133*CO2RatioNon2Urb+M296*'D4 Traffic'!K134*CO2RatioNon2Rur-M296))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N296=0,0,N296*'D4 Traffic'!L133*CO2RatioNon2Urb+N296*'D4 Traffic'!L134*CO2RatioNon2Rur-N296))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O296=0,0,O296*'D4 Traffic'!M133*CO2RatioNon2Urb+O296*'D4 Traffic'!M134*CO2RatioNon2Rur-O296))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P296=0,0,P296*'D4 Traffic'!N133*CO2RatioNon2Urb+P296*'D4 Traffic'!N134*CO2RatioNon2Rur-P296))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q296=0,0,Q296*'D4 Traffic'!O133*CO2RatioNon2Urb+Q296*'D4 Traffic'!O134*CO2RatioNon2Rur-Q296))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R296=0,0,R296*'D4 Traffic'!P133*CO2RatioNon2Urb+R296*'D4 Traffic'!P134*CO2RatioNon2Rur-R296))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S296=0,0,S296*'D4 Traffic'!Q133*CO2RatioNon2Urb+S296*'D4 Traffic'!Q134*CO2RatioNon2Rur-S296))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T296=0,0,T296*'D4 Traffic'!R133*CO2RatioNon2Urb+T296*'D4 Traffic'!R134*CO2RatioNon2Rur-T296))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U296=0,0,U296*'D4 Traffic'!S133*CO2RatioNon2Urb+U296*'D4 Traffic'!S134*CO2RatioNon2Rur-U296))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V296=0,0,V296*'D4 Traffic'!T133*CO2RatioNon2Urb+V296*'D4 Traffic'!T134*CO2RatioNon2Rur-V296))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W296=0,0,W296*'D4 Traffic'!U133*CO2RatioNon2Urb+W296*'D4 Traffic'!U134*CO2RatioNon2Rur-W296))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X296=0,0,X296*'D4 Traffic'!V133*CO2RatioNon2Urb+X296*'D4 Traffic'!V134*CO2RatioNon2Rur-X296))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y296=0,0,Y296*'D4 Traffic'!W133*CO2RatioNon2Urb+Y296*'D4 Traffic'!W134*CO2RatioNon2Rur-Y296))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z296=0,0,Z296*'D4 Traffic'!X133*CO2RatioNon2Urb+Z296*'D4 Traffic'!X134*CO2RatioNon2Rur-Z296))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA296=0,0,AA296*'D4 Traffic'!Y133*CO2RatioNon2Urb+AA296*'D4 Traffic'!Y134*CO2RatioNon2Rur-AA296))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB296=0,0,AB296*'D4 Traffic'!Z133*CO2RatioNon2Urb+AB296*'D4 Traffic'!Z134*CO2RatioNon2Rur-AB296))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC296=0,0,AC296*'D4 Traffic'!AA133*CO2RatioNon2Urb+AC296*'D4 Traffic'!AA134*CO2RatioNon2Rur-AC296))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD296=0,0,AD296*'D4 Traffic'!AB133*CO2RatioNon2Urb+AD296*'D4 Traffic'!AB134*CO2RatioNon2Rur-AD296))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE296=0,0,AE296*'D4 Traffic'!AC133*CO2RatioNon2Urb+AE296*'D4 Traffic'!AC134*CO2RatioNon2Rur-AE296))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF296=0,0,AF296*'D4 Traffic'!AD133*CO2RatioNon2Urb+AF296*'D4 Traffic'!AD134*CO2RatioNon2Rur-AF296))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG296=0,0,AG296*'D4 Traffic'!AE133*CO2RatioNon2Urb+AG296*'D4 Traffic'!AE134*CO2RatioNon2Rur-AG296))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH296=0,0,AH296*'D4 Traffic'!AF133*CO2RatioNon2Urb+AH296*'D4 Traffic'!AF134*CO2RatioNon2Rur-AH296))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI296=0,0,AI296*'D4 Traffic'!AG133*CO2RatioNon2Urb+AI296*'D4 Traffic'!AG134*CO2RatioNon2Rur-AI296))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ296=0,0,AJ296*'D4 Traffic'!AH133*CO2RatioNon2Urb+AJ296*'D4 Traffic'!AH134*CO2RatioNon2Rur-AJ296))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK296=0,0,AK296*'D4 Traffic'!AI133*CO2RatioNon2Urb+AK296*'D4 Traffic'!AI134*CO2RatioNon2Rur-AK296))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL296=0,0,AL296*'D4 Traffic'!AJ133*CO2RatioNon2Urb+AL296*'D4 Traffic'!AJ134*CO2RatioNon2Rur-AL296))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM296=0,0,AM296*'D4 Traffic'!AK133*CO2RatioNon2Urb+AM296*'D4 Traffic'!AK134*CO2RatioNon2Rur-AM296))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN296=0,0,AN296*'D4 Traffic'!AL133*CO2RatioNon2Urb+AN296*'D4 Traffic'!AL134*CO2RatioNon2Rur-AN296))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO296=0,0,AO296*'D4 Traffic'!AM133*CO2RatioNon2Urb+AO296*'D4 Traffic'!AM134*CO2RatioNon2Rur-AO296))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP296=0,0,AP296*'D4 Traffic'!AN133*CO2RatioNon2Urb+AP296*'D4 Traffic'!AN134*CO2RatioNon2Rur-AP296))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ296=0,0,AQ296*'D4 Traffic'!AO133*CO2RatioNon2Urb+AQ296*'D4 Traffic'!AO134*CO2RatioNon2Rur-AQ296))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR296=0,0,AR296*'D4 Traffic'!AP133*CO2RatioNon2Urb+AR296*'D4 Traffic'!AP134*CO2RatioNon2Rur-AR296))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS296=0,0,AS296*'D4 Traffic'!AQ133*CO2RatioNon2Urb+AS296*'D4 Traffic'!AQ134*CO2RatioNon2Rur-AS296))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT296=0,0,AT296*'D4 Traffic'!AR133*CO2RatioNon2Urb+AT296*'D4 Traffic'!AR134*CO2RatioNon2Rur-AT296))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU296=0,0,AU296*'D4 Traffic'!AS133*CO2RatioNon2Urb+AU296*'D4 Traffic'!AS134*CO2RatioNon2Rur-AU296))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV296=0,0,AV296*'D4 Traffic'!AT133*CO2RatioNon2Urb+AV296*'D4 Traffic'!AT134*CO2RatioNon2Rur-AV296))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW296=0,0,AW296*'D4 Traffic'!AU133*CO2RatioNon2Urb+AW296*'D4 Traffic'!AU134*CO2RatioNon2Rur-AW296))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX296=0,0,AX296*'D4 Traffic'!AV133*CO2RatioNon2Urb+AX296*'D4 Traffic'!AV134*CO2RatioNon2Rur-AX296))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY296=0,0,AY296*'D4 Traffic'!AW133*CO2RatioNon2Urb+AY296*'D4 Traffic'!AW134*CO2RatioNon2Rur-AY296))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ296=0,0,AZ296*'D4 Traffic'!AX133*CO2RatioNon2Urb+AZ296*'D4 Traffic'!AX134*CO2RatioNon2Rur-AZ296))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA296=0,0,BA296*'D4 Traffic'!AY133*CO2RatioNon2Urb+BA296*'D4 Traffic'!AY134*CO2RatioNon2Rur-BA296))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB296=0,0,BB296*'D4 Traffic'!AZ133*CO2RatioNon2Urb+BB296*'D4 Traffic'!AZ134*CO2RatioNon2Rur-BB296))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC296=0,0,BC296*'D4 Traffic'!BA133*CO2RatioNon2Urb+BC296*'D4 Traffic'!BA134*CO2RatioNon2Rur-BC296))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD296=0,0,BD296*'D4 Traffic'!BB133*CO2RatioNon2Urb+BD296*'D4 Traffic'!BB134*CO2RatioNon2Rur-BD296))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE296=0,0,BE296*'D4 Traffic'!BC133*CO2RatioNon2Urb+BE296*'D4 Traffic'!BC134*CO2RatioNon2Rur-BE296))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF296=0,0,BF296*'D4 Traffic'!BD133*CO2RatioNon2Urb+BF296*'D4 Traffic'!BD134*CO2RatioNon2Rur-BF296))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG296=0,0,BG296*'D4 Traffic'!BE133*CO2RatioNon2Urb+BG296*'D4 Traffic'!BE134*CO2RatioNon2Rur-BG296))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH296=0,0,BH296*'D4 Traffic'!BF133*CO2RatioNon2Urb+BH296*'D4 Traffic'!BF134*CO2RatioNon2Rur-BH296))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI296=0,0,BI296*'D4 Traffic'!BG133*CO2RatioNon2Urb+BI296*'D4 Traffic'!BG134*CO2RatioNon2Rur-BI296))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ296=0,0,BJ296*'D4 Traffic'!BH133*CO2RatioNon2Urb+BJ296*'D4 Traffic'!BH134*CO2RatioNon2Rur-BJ296))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK296=0,0,BK296*'D4 Traffic'!BI133*CO2RatioNon2Urb+BK296*'D4 Traffic'!BI134*CO2RatioNon2Rur-BK296))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL296=0,0,BL296*'D4 Traffic'!BJ133*CO2RatioNon2Urb+BL296*'D4 Traffic'!BJ134*CO2RatioNon2Rur-BL296))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM296=0,0,BM296*'D4 Traffic'!BK133*CO2RatioNon2Urb+BM296*'D4 Traffic'!BK134*CO2RatioNon2Rur-BM296))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN296=0,0,BN296*'D4 Traffic'!BL133*CO2RatioNon2Urb+BN296*'D4 Traffic'!BL134*CO2RatioNon2Rur-BN296))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO296=0,0,BO296*'D4 Traffic'!BM133*CO2RatioNon2Urb+BO296*'D4 Traffic'!BM134*CO2RatioNon2Rur-BO296))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H307:BO307)","v":0},null,{"$f":"IF(H288=\"\",\"\",SUM(H304:H306))","v":0},{"$f":"IF(I288=\"\",\"\",SUM(I304:I306))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H309:BO309)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D4 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D4 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D4 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D4 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D4 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D4 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D4 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D4 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D4 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D4 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D4 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D4 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D4 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D4 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D4 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D4 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D4 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D4 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D4 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D4 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D4 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D4 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D4 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D4 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D4 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D4 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D4 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D4 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D4 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D4 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D4 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D4 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D4 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D4 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D4 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D4 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D4 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D4 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D4 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D4 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D4 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D4 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D4 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D4 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D4 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D4 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D4 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D4 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D4 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D4 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D4 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D4 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D4 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D4 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D4 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D4 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D4 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D4 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D4 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D4 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D4 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D4 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D4 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D4 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D4 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D4 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D4 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D4 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D4 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D4 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D4 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D4 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D4 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D4 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D4 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D4 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D4 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D4 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D4 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D4 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D4 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D4 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D4 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D4 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D4 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D4 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D4 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D4 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D4 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D4 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D4 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D4 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D4 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D4 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D4 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D4 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D4 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D4 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D4 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D4 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D4 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D4 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D4 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D4 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D4 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D4 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D4 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D4 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D4 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D4 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D4 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D4 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D4 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D4 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D4 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D4 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D4 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D4 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D4 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D4 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H311:BO311)","v":0},null,{"$f":"IF(H288=\"\",\"\",SUM(H309:H310))","v":0},{"$f":"IF(I288=\"\",\"\",SUM(I309:I310))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H313:BO313)","v":0},null,{"$f":"D4_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H313*(1+GR!I274))","v":""},{"$f":"IF(J$1=\"\",\"\",I313*(1+GR!J274))","v":""},{"$f":"IF(K$1=\"\",\"\",J313*(1+GR!K274))","v":""},{"$f":"IF(L$1=\"\",\"\",K313*(1+GR!L274))","v":""},{"$f":"IF(M$1=\"\",\"\",L313*(1+GR!M274))","v":""},{"$f":"IF(N$1=\"\",\"\",M313*(1+GR!N274))","v":""},{"$f":"IF(O$1=\"\",\"\",N313*(1+GR!O274))","v":""},{"$f":"IF(P$1=\"\",\"\",O313*(1+GR!P274))","v":""},{"$f":"IF(Q$1=\"\",\"\",P313*(1+GR!Q274))","v":""},{"$f":"IF(R$1=\"\",\"\",Q313*(1+GR!R274))","v":""},{"$f":"IF(S$1=\"\",\"\",R313*(1+GR!S274))","v":""},{"$f":"IF(T$1=\"\",\"\",S313*(1+GR!T274))","v":""},{"$f":"IF(U$1=\"\",\"\",T313*(1+GR!U274))","v":""},{"$f":"IF(V$1=\"\",\"\",U313*(1+GR!V274))","v":""},{"$f":"IF(W$1=\"\",\"\",V313*(1+GR!W274))","v":""},{"$f":"IF(X$1=\"\",\"\",W313*(1+GR!X274))","v":""},{"$f":"IF(Y$1=\"\",\"\",X313*(1+GR!Y274))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y313*(1+GR!Z274))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z313*(1+GR!AA274))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA313*(1+GR!AB274))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB313*(1+GR!AC274))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC313*(1+GR!AD274))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD313*(1+GR!AE274))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE313*(1+GR!AF274))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF313*(1+GR!AG274))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG313*(1+GR!AH274))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH313*(1+GR!AI274))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI313*(1+GR!AJ274))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ313*(1+GR!AK274))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK313*(1+GR!AL274))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL313*(1+GR!AM274))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM313*(1+GR!AN274))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN313*(1+GR!AO274))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO313*(1+GR!AP274))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP313*(1+GR!AQ274))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ313*(1+GR!AR274))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR313*(1+GR!AS274))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS313*(1+GR!AT274))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT313*(1+GR!AU274))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU313*(1+GR!AV274))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV313*(1+GR!AW274))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW313*(1+GR!AX274))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX313*(1+GR!AY274))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY313*(1+GR!AZ274))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ313*(1+GR!BA274))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA313*(1+GR!BB274))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB313*(1+GR!BC274))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC313*(1+GR!BD274))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD313*(1+GR!BE274))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE313*(1+GR!BF274))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF313*(1+GR!BG274))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG313*(1+GR!BH274))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH313*(1+GR!BI274))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI313*(1+GR!BJ274))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ313*(1+GR!BK274))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK313*(1+GR!BL274))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL313*(1+GR!BM274))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM313*(1+GR!BN274))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN313*(1+GR!BO274))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H313*1000)/H319,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I313*1000)/I319,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J313*1000)/J319,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H315:BO315)","v":0},null,{"$f":"D4_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H315*(1+GR!I276))","v":""},{"$f":"IF(J$1=\"\",\"\",I315*(1+GR!J276))","v":""},{"$f":"IF(K$1=\"\",\"\",J315*(1+GR!K276))","v":""},{"$f":"IF(L$1=\"\",\"\",K315*(1+GR!L276))","v":""},{"$f":"IF(M$1=\"\",\"\",L315*(1+GR!M276))","v":""},{"$f":"IF(N$1=\"\",\"\",M315*(1+GR!N276))","v":""},{"$f":"IF(O$1=\"\",\"\",N315*(1+GR!O276))","v":""},{"$f":"IF(P$1=\"\",\"\",O315*(1+GR!P276))","v":""},{"$f":"IF(Q$1=\"\",\"\",P315*(1+GR!Q276))","v":""},{"$f":"IF(R$1=\"\",\"\",Q315*(1+GR!R276))","v":""},{"$f":"IF(S$1=\"\",\"\",R315*(1+GR!S276))","v":""},{"$f":"IF(T$1=\"\",\"\",S315*(1+GR!T276))","v":""},{"$f":"IF(U$1=\"\",\"\",T315*(1+GR!U276))","v":""},{"$f":"IF(V$1=\"\",\"\",U315*(1+GR!V276))","v":""},{"$f":"IF(W$1=\"\",\"\",V315*(1+GR!W276))","v":""},{"$f":"IF(X$1=\"\",\"\",W315*(1+GR!X276))","v":""},{"$f":"IF(Y$1=\"\",\"\",X315*(1+GR!Y276))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y315*(1+GR!Z276))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z315*(1+GR!AA276))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA315*(1+GR!AB276))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB315*(1+GR!AC276))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC315*(1+GR!AD276))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD315*(1+GR!AE276))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE315*(1+GR!AF276))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF315*(1+GR!AG276))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG315*(1+GR!AH276))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH315*(1+GR!AI276))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI315*(1+GR!AJ276))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ315*(1+GR!AK276))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK315*(1+GR!AL276))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL315*(1+GR!AM276))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM315*(1+GR!AN276))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN315*(1+GR!AO276))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO315*(1+GR!AP276))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP315*(1+GR!AQ276))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ315*(1+GR!AR276))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR315*(1+GR!AS276))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS315*(1+GR!AT276))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT315*(1+GR!AU276))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU315*(1+GR!AV276))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV315*(1+GR!AW276))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW315*(1+GR!AX276))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX315*(1+GR!AY276))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY315*(1+GR!AZ276))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ315*(1+GR!BA276))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA315*(1+GR!BB276))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB315*(1+GR!BC276))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC315*(1+GR!BD276))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD315*(1+GR!BE276))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE315*(1+GR!BF276))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF315*(1+GR!BG276))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG315*(1+GR!BH276))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH315*(1+GR!BI276))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI315*(1+GR!BJ276))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ315*(1+GR!BK276))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK315*(1+GR!BL276))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL315*(1+GR!BM276))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM315*(1+GR!BN276))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN315*(1+GR!BO276))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H316:BO316),0)","v":0},null,{"$f":"D4_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H316*(1+GR!I277))","v":""},{"$f":"IF(J$1=\"\",\"\",I316*(1+GR!J277))","v":""},{"$f":"IF(K$1=\"\",\"\",J316*(1+GR!K277))","v":""},{"$f":"IF(L$1=\"\",\"\",K316*(1+GR!L277))","v":""},{"$f":"IF(M$1=\"\",\"\",L316*(1+GR!M277))","v":""},{"$f":"IF(N$1=\"\",\"\",M316*(1+GR!N277))","v":""},{"$f":"IF(O$1=\"\",\"\",N316*(1+GR!O277))","v":""},{"$f":"IF(P$1=\"\",\"\",O316*(1+GR!P277))","v":""},{"$f":"IF(Q$1=\"\",\"\",P316*(1+GR!Q277))","v":""},{"$f":"IF(R$1=\"\",\"\",Q316*(1+GR!R277))","v":""},{"$f":"IF(S$1=\"\",\"\",R316*(1+GR!S277))","v":""},{"$f":"IF(T$1=\"\",\"\",S316*(1+GR!T277))","v":""},{"$f":"IF(U$1=\"\",\"\",T316*(1+GR!U277))","v":""},{"$f":"IF(V$1=\"\",\"\",U316*(1+GR!V277))","v":""},{"$f":"IF(W$1=\"\",\"\",V316*(1+GR!W277))","v":""},{"$f":"IF(X$1=\"\",\"\",W316*(1+GR!X277))","v":""},{"$f":"IF(Y$1=\"\",\"\",X316*(1+GR!Y277))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y316*(1+GR!Z277))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z316*(1+GR!AA277))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA316*(1+GR!AB277))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB316*(1+GR!AC277))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC316*(1+GR!AD277))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD316*(1+GR!AE277))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE316*(1+GR!AF277))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF316*(1+GR!AG277))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG316*(1+GR!AH277))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH316*(1+GR!AI277))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI316*(1+GR!AJ277))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ316*(1+GR!AK277))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK316*(1+GR!AL277))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL316*(1+GR!AM277))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM316*(1+GR!AN277))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN316*(1+GR!AO277))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO316*(1+GR!AP277))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP316*(1+GR!AQ277))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ316*(1+GR!AR277))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR316*(1+GR!AS277))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS316*(1+GR!AT277))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT316*(1+GR!AU277))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU316*(1+GR!AV277))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV316*(1+GR!AW277))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW316*(1+GR!AX277))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX316*(1+GR!AY277))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY316*(1+GR!AZ277))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ316*(1+GR!BA277))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA316*(1+GR!BB277))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB316*(1+GR!BC277))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC316*(1+GR!BD277))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD316*(1+GR!BE277))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE316*(1+GR!BF277))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF316*(1+GR!BG277))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG316*(1+GR!BH277))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH316*(1+GR!BI277))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI316*(1+GR!BJ277))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ316*(1+GR!BK277))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK316*(1+GR!BL277))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL316*(1+GR!BM277))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM316*(1+GR!BN277))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN316*(1+GR!BO277))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H317:BO317)","v":0},null,{"$f":"D4_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H317*(1+GR!I278))","v":""},{"$f":"IF(J$1=\"\",\"\",I317*(1+GR!J278))","v":""},{"$f":"IF(K$1=\"\",\"\",J317*(1+GR!K278))","v":""},{"$f":"IF(L$1=\"\",\"\",K317*(1+GR!L278))","v":""},{"$f":"IF(M$1=\"\",\"\",L317*(1+GR!M278))","v":""},{"$f":"IF(N$1=\"\",\"\",M317*(1+GR!N278))","v":""},{"$f":"IF(O$1=\"\",\"\",N317*(1+GR!O278))","v":""},{"$f":"IF(P$1=\"\",\"\",O317*(1+GR!P278))","v":""},{"$f":"IF(Q$1=\"\",\"\",P317*(1+GR!Q278))","v":""},{"$f":"IF(R$1=\"\",\"\",Q317*(1+GR!R278))","v":""},{"$f":"IF(S$1=\"\",\"\",R317*(1+GR!S278))","v":""},{"$f":"IF(T$1=\"\",\"\",S317*(1+GR!T278))","v":""},{"$f":"IF(U$1=\"\",\"\",T317*(1+GR!U278))","v":""},{"$f":"IF(V$1=\"\",\"\",U317*(1+GR!V278))","v":""},{"$f":"IF(W$1=\"\",\"\",V317*(1+GR!W278))","v":""},{"$f":"IF(X$1=\"\",\"\",W317*(1+GR!X278))","v":""},{"$f":"IF(Y$1=\"\",\"\",X317*(1+GR!Y278))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y317*(1+GR!Z278))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z317*(1+GR!AA278))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA317*(1+GR!AB278))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB317*(1+GR!AC278))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC317*(1+GR!AD278))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD317*(1+GR!AE278))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE317*(1+GR!AF278))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF317*(1+GR!AG278))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG317*(1+GR!AH278))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH317*(1+GR!AI278))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI317*(1+GR!AJ278))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ317*(1+GR!AK278))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK317*(1+GR!AL278))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL317*(1+GR!AM278))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM317*(1+GR!AN278))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN317*(1+GR!AO278))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO317*(1+GR!AP278))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP317*(1+GR!AQ278))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ317*(1+GR!AR278))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR317*(1+GR!AS278))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS317*(1+GR!AT278))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT317*(1+GR!AU278))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU317*(1+GR!AV278))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV317*(1+GR!AW278))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW317*(1+GR!AX278))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX317*(1+GR!AY278))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY317*(1+GR!AZ278))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ317*(1+GR!BA278))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA317*(1+GR!BB278))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB317*(1+GR!BC278))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC317*(1+GR!BD278))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD317*(1+GR!BE278))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE317*(1+GR!BF278))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF317*(1+GR!BG278))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG317*(1+GR!BH278))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH317*(1+GR!BI278))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI317*(1+GR!BJ278))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ317*(1+GR!BK278))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK317*(1+GR!BL278))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL317*(1+GR!BM278))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM317*(1+GR!BN278))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN317*(1+GR!BO278))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H318:BO318),0)","v":0},null,{"$f":"SUM(H315:H317)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I315:I317))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J315:J317))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K315:K317))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L315:L317))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M315:M317))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N315:N317))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O315:O317))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P315:P317))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q315:Q317))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R315:R317))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S315:S317))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T315:T317))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U315:U317))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V315:V317))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W315:W317))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X315:X317))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y315:Y317))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z315:Z317))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA315:AA317))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB315:AB317))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC315:AC317))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD315:AD317))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE315:AE317))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF315:AF317))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG315:AG317))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH315:AH317))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI315:AI317))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ315:AJ317))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D4_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H319*(1+GR!I280))","v":""},{"$f":"IF(J$1=\"\",\"\",I319*(1+GR!J280))","v":""},{"$f":"IF(K$1=\"\",\"\",J319*(1+GR!K280))","v":""},{"$f":"IF(L$1=\"\",\"\",K319*(1+GR!L280))","v":""},{"$f":"IF(M$1=\"\",\"\",L319*(1+GR!M280))","v":""},{"$f":"IF(N$1=\"\",\"\",M319*(1+GR!N280))","v":""},{"$f":"IF(O$1=\"\",\"\",N319*(1+GR!O280))","v":""},{"$f":"IF(P$1=\"\",\"\",O319*(1+GR!P280))","v":""},{"$f":"IF(Q$1=\"\",\"\",P319*(1+GR!Q280))","v":""},{"$f":"IF(R$1=\"\",\"\",Q319*(1+GR!R280))","v":""},{"$f":"IF(S$1=\"\",\"\",R319*(1+GR!S280))","v":""},{"$f":"IF(T$1=\"\",\"\",S319*(1+GR!T280))","v":""},{"$f":"IF(U$1=\"\",\"\",T319*(1+GR!U280))","v":""},{"$f":"IF(V$1=\"\",\"\",U319*(1+GR!V280))","v":""},{"$f":"IF(W$1=\"\",\"\",V319*(1+GR!W280))","v":""},{"$f":"IF(X$1=\"\",\"\",W319*(1+GR!X280))","v":""},{"$f":"IF(Y$1=\"\",\"\",X319*(1+GR!Y280))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y319*(1+GR!Z280))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z319*(1+GR!AA280))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA319*(1+GR!AB280))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB319*(1+GR!AC280))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC319*(1+GR!AD280))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD319*(1+GR!AE280))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE319*(1+GR!AF280))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF319*(1+GR!AG280))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG319*(1+GR!AH280))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH319*(1+GR!AI280))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI319*(1+GR!AJ280))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ319*(1+GR!AK280))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK319*(1+GR!AL280))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL319*(1+GR!AM280))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM319*(1+GR!AN280))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN319*(1+GR!AO280))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO319*(1+GR!AP280))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP319*(1+GR!AQ280))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ319*(1+GR!AR280))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR319*(1+GR!AS280))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS319*(1+GR!AT280))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT319*(1+GR!AU280))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU319*(1+GR!AV280))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV319*(1+GR!AW280))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW319*(1+GR!AX280))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX319*(1+GR!AY280))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY319*(1+GR!AZ280))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ319*(1+GR!BA280))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA319*(1+GR!BB280))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB319*(1+GR!BC280))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC319*(1+GR!BD280))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD319*(1+GR!BE280))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE319*(1+GR!BF280))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF319*(1+GR!BG280))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG319*(1+GR!BH280))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH319*(1+GR!BI280))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI319*(1+GR!BJ280))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ319*(1+GR!BK280))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK319*(1+GR!BL280))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL319*(1+GR!BM280))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM319*(1+GR!BN280))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN319*(1+GR!BO280))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H320:BO320)","v":0},null,{"$f":"IF(H288=\"\",\"\",SUM(H313,H315:H317))","v":0},{"$f":"IF(I288=\"\",\"\",SUM(I313,I315:I317))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D4_Name=\"\",\"\",\"Discounted costs for \" & D4_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H288","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK288","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H326:BO326)","v":0},null,{"$f":"H291","v":0},{"$f":"IF(I$1=\"\",\"\",I291/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J291/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K291/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L291/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M291/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N291/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O291/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P291/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q291/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R291/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S291/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T291/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U291/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V291/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W291/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X291/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y291/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z291/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA291/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB291/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC291/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD291/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE291/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF291/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG291/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH291/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI291/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ291/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK291/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL291/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM291/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN291/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO291/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP291/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ291/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR291/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS291/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT291/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU291/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV291/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW291/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX291/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY291/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ291/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA291/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB291/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC291/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD291/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE291/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF291/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG291/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH291/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI291/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ291/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK291/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL291/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM291/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN291/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO291/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H292=\"\",\"\",H292)","v":""},{"$f":"IF(I292=\"\",\"\",I292)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H329:BO329)","v":0},null,{"$f":"H294","v":0},{"$f":"IF(I$1=\"\",\"\",I294/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J294/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K294/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L294/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M294/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N294/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O294/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P294/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q294/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R294/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S294/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T294/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U294/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V294/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W294/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X294/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y294/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z294/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA294/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB294/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC294/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD294/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE294/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF294/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG294/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH294/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI294/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ294/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK294/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL294/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM294/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN294/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO294/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP294/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ294/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR294/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS294/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT294/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU294/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV294/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW294/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX294/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY294/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ294/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA294/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB294/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC294/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD294/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE294/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF294/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG294/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH294/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI294/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ294/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK294/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL294/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM294/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN294/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO294/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I295/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J295/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K295/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L295/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M295/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N295/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O295/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P295/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q295/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R295/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S295/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T295/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U295/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V295/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W295/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X295/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y295/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z295/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA295/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB295/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC295/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD295/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE295/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF295/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG295/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH295/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI295/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ295/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK295/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL295/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM295/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN295/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO295/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP295/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ295/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR295/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS295/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT295/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU295/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV295/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW295/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX295/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY295/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ295/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA295/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB295/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC295/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD295/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE295/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF295/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG295/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH295/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI295/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ295/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK295/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL295/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM295/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN295/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO295/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I296/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J296/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K296/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L296/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M296/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N296/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O296/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P296/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q296/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R296/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S296/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T296/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U296/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V296/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W296/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X296/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y296/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z296/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA296/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB296/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC296/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD296/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE296/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF296/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG296/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH296/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI296/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ296/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK296/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL296/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM296/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN296/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO296/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP296/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ296/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR296/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS296/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT296/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU296/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV296/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW296/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX296/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY296/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ296/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA296/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB296/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC296/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD296/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE296/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF296/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG296/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH296/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI296/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ296/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK296/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL296/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM296/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN296/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO296/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I297/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J297/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K297/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L297/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M297/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N297/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O297/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P297/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q297/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R297/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S297/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T297/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U297/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V297/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W297/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X297/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y297/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z297/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA297/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB297/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC297/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD297/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE297/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF297/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG297/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH297/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI297/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ297/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK297/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL297/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM297/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN297/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO297/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP297/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ297/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR297/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS297/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT297/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU297/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV297/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW297/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX297/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY297/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ297/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA297/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB297/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC297/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD297/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE297/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF297/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG297/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH297/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI297/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ297/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK297/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL297/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM297/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN297/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO297/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I298/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J298/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K298/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L298/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M298/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N298/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O298/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P298/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q298/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R298/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S298/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T298/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U298/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V298/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W298/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X298/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y298/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z298/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA298/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB298/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC298/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD298/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE298/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF298/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG298/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH298/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI298/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ298/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK298/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL298/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM298/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN298/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO298/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP298/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ298/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR298/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS298/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT298/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU298/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV298/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW298/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX298/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY298/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ298/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA298/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB298/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC298/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD298/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE298/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF298/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG298/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH298/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI298/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ298/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK298/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL298/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM298/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN298/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO298/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I299/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J299/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K299/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L299/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M299/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N299/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O299/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P299/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q299/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R299/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S299/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T299/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U299/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V299/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W299/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X299/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y299/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z299/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA299/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB299/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC299/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD299/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE299/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF299/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG299/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH299/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI299/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ299/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK299/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL299/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM299/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN299/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO299/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP299/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ299/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR299/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS299/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT299/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU299/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV299/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW299/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX299/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY299/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ299/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA299/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB299/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC299/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD299/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE299/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF299/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG299/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH299/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI299/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ299/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK299/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL299/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM299/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN299/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO299/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I300/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J300/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K300/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L300/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M300/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N300/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O300/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P300/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q300/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R300/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S300/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T300/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U300/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V300/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W300/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X300/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y300/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z300/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA300/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB300/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC300/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD300/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE300/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF300/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG300/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH300/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI300/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ300/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK300/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL300/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM300/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN300/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO300/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP300/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ300/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR300/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS300/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT300/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU300/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV300/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW300/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX300/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY300/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ300/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA300/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB300/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC300/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD300/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE300/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF300/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG300/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH300/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI300/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ300/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK300/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL300/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM300/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN300/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO300/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I301/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J301/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K301/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L301/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M301/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N301/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O301/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P301/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q301/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R301/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S301/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T301/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U301/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V301/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W301/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X301/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y301/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z301/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA301/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB301/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC301/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD301/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE301/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF301/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG301/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH301/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI301/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ301/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK301/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL301/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM301/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN301/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO301/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP301/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ301/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR301/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS301/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT301/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU301/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV301/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW301/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX301/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY301/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ301/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA301/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB301/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC301/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD301/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE301/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF301/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG301/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH301/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI301/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ301/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK301/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL301/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM301/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN301/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO301/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H323=\"\",\"\",SUM(H329:H336))","v":0},{"$f":"IF(I323=\"\",\"\",SUM(I329:I336))","v":""},{"$f":"IF(J323=\"\",\"\",SUM(J329:J336))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H339:BO339)","v":0},null,{"$f":"H304","v":0},{"$f":"IF(I$1=\"\",\"\",I304/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J304/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K304/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L304/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M304/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N304/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O304/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P304/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q304/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R304/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S304/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T304/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U304/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V304/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W304/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X304/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y304/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z304/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA304/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB304/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC304/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD304/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE304/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF304/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG304/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH304/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI304/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ304/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK304/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL304/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM304/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN304/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO304/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP304/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ304/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR304/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS304/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT304/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU304/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV304/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW304/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX304/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY304/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ304/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA304/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB304/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC304/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD304/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE304/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF304/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG304/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH304/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI304/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ304/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK304/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL304/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM304/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN304/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO304/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H340:BO340)","v":0},null,{"$f":"H305","v":0},{"$f":"IF(I$1=\"\",\"\",I305/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J305/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K305/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L305/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M305/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N305/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O305/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P305/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q305/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R305/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S305/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T305/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U305/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V305/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W305/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X305/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y305/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z305/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA305/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB305/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC305/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD305/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE305/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF305/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG305/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH305/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI305/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ305/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK305/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL305/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM305/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN305/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO305/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP305/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ305/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR305/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS305/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT305/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU305/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV305/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW305/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX305/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY305/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ305/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA305/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB305/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC305/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD305/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE305/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF305/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG305/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH305/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI305/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ305/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK305/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL305/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM305/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN305/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO305/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H341:BO341)","v":0},null,{"$f":"H306","v":0},{"$f":"IF(I$1=\"\",\"\",I306/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J306/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K306/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L306/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M306/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N306/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O306/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P306/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q306/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R306/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S306/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T306/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U306/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V306/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W306/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X306/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y306/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z306/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA306/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB306/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC306/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD306/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE306/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF306/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG306/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH306/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI306/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ306/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK306/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL306/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM306/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN306/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO306/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP306/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ306/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR306/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS306/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT306/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU306/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV306/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW306/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX306/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY306/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ306/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA306/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB306/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC306/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD306/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE306/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF306/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG306/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH306/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI306/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ306/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK306/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL306/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM306/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN306/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO306/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H342:BO342)","v":0},null,{"$f":"IF(H323=\"\",\"\",SUM(H339:H341))","v":0},{"$f":"IF(I323=\"\",\"\",SUM(I339:I341))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H344:BO344)","v":0},null,{"$f":"H309","v":0},{"$f":"IF(I$1=\"\",\"\",I309/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J309/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K309/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L309/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M309/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N309/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O309/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P309/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q309/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R309/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S309/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T309/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U309/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V309/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W309/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X309/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y309/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z309/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA309/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB309/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC309/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD309/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE309/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF309/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG309/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH309/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI309/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ309/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK309/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL309/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM309/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN309/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO309/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP309/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ309/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR309/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS309/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT309/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU309/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV309/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW309/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX309/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY309/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ309/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA309/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB309/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC309/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD309/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE309/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF309/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG309/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH309/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI309/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ309/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK309/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL309/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM309/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN309/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO309/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H310","v":0},{"$f":"IF(I$1=\"\",\"\",I310/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J310/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K310/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L310/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M310/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N310/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O310/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P310/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q310/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R310/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S310/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T310/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U310/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V310/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W310/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X310/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y310/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z310/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA310/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB310/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC310/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD310/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE310/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF310/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG310/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH310/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI310/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ310/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK310/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL310/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM310/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN310/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO310/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP310/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ310/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR310/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS310/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT310/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU310/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV310/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW310/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX310/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY310/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ310/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA310/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB310/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC310/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD310/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE310/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF310/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG310/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH310/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI310/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ310/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK310/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL310/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM310/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN310/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO310/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H346:BO346)","v":0},null,{"$f":"IF(H323=\"\",\"\",SUM(H344:H345))","v":0},{"$f":"IF(I323=\"\",\"\",SUM(I344:I345))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H348:BO348)","v":0},null,{"$f":"H313","v":0},{"$f":"IF(I$1=\"\",\"\",I313/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J313/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K313/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L313/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M313/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N313/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O313/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P313/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q313/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R313/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S313/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T313/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U313/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V313/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W313/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X313/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y313/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z313/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA313/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB313/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC313/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD313/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE313/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF313/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG313/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH313/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI313/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ313/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK313/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL313/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM313/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN313/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO313/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP313/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ313/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR313/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS313/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT313/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU313/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV313/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW313/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX313/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY313/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ313/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA313/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB313/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC313/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD313/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE313/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF313/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG313/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH313/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI313/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ313/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK313/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL313/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM313/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN313/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO313/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H348*1000)/H354,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I348*1000)/I354,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J348*1000)/J354,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H350:BO350)","v":0},null,{"$f":"H315","v":0},{"$f":"IF(I$1=\"\",\"\",I315/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J315/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K315/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L315/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M315/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N315/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O315/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P315/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q315/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R315/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S315/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T315/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U315/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V315/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W315/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X315/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y315/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z315/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA315/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB315/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC315/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD315/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE315/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF315/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG315/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH315/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI315/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ315/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK315/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL315/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM315/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN315/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO315/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP315/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ315/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR315/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS315/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT315/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU315/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV315/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW315/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX315/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY315/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ315/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA315/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB315/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC315/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD315/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE315/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF315/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG315/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH315/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI315/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ315/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK315/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL315/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM315/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN315/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO315/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H351:BO351),0)","v":0},null,{"$f":"H316","v":0},{"$f":"IF(I$1=\"\",\"\",I316/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J316/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K316/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L316/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M316/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N316/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O316/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P316/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q316/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R316/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S316/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T316/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U316/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V316/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W316/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X316/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y316/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z316/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA316/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB316/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC316/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD316/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE316/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF316/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG316/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH316/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI316/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ316/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK316/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL316/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM316/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN316/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO316/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP316/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ316/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR316/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS316/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT316/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU316/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV316/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW316/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX316/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY316/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ316/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA316/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB316/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC316/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD316/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE316/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF316/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG316/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH316/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI316/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ316/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK316/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL316/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM316/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN316/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO316/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H352:BO352)","v":0},null,{"$f":"H317","v":0},{"$f":"IF(I$1=\"\",\"\",I317/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J317/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K317/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L317/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M317/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N317/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O317/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P317/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q317/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R317/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S317/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T317/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U317/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V317/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W317/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X317/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y317/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z317/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA317/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB317/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC317/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD317/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE317/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF317/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG317/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH317/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI317/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ317/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK317/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL317/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM317/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN317/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO317/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP317/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ317/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR317/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS317/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT317/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU317/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV317/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW317/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX317/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY317/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ317/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA317/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB317/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC317/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD317/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE317/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF317/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG317/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH317/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI317/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ317/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK317/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL317/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM317/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN317/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO317/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H353:BO353),0)","v":0},null,{"$f":"SUM(H350:H352)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I350:I352))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J350:J352))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H319","v":0},{"$f":"I319","v":""},{"$f":"J319","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H355:BO355)","v":0},null,{"$f":"IF(H323=\"\",\"\",SUM(H348,H350:H352))","v":0},{"$f":"IF(I323=\"\",\"\",SUM(I348,I350:I352))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D5_Name=\"\",\"\",\"Undiscounted costs for \" & D5_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H323","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK323","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H362:BO362)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H365:BO365)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H359=\"\",\"\",SUM(H365:H372))","v":0},{"$f":"IF(I359=\"\",\"\",SUM(I365:I372))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H375:BO375)","v":0},null,{"$f":"'D5 Traffic'!F131","v":0},{"$f":"'D5 Traffic'!G131","v":""},{"$f":"'D5 Traffic'!H131","v":""},{"$f":"'D5 Traffic'!I131","v":""},{"$f":"'D5 Traffic'!J131","v":""},{"$f":"'D5 Traffic'!K131","v":""},{"$f":"'D5 Traffic'!L131","v":""},{"$f":"'D5 Traffic'!M131","v":""},{"$f":"'D5 Traffic'!N131","v":""},{"$f":"'D5 Traffic'!O131","v":""},{"$f":"'D5 Traffic'!P131","v":""},{"$f":"'D5 Traffic'!Q131","v":""},{"$f":"'D5 Traffic'!R131","v":""},{"$f":"'D5 Traffic'!S131","v":""},{"$f":"'D5 Traffic'!T131","v":""},{"$f":"'D5 Traffic'!U131","v":""},{"$f":"'D5 Traffic'!V131","v":""},{"$f":"'D5 Traffic'!W131","v":""},{"$f":"'D5 Traffic'!X131","v":""},{"$f":"'D5 Traffic'!Y131","v":""},{"$f":"'D5 Traffic'!Z131","v":""},{"$f":"'D5 Traffic'!AA131","v":""},{"$f":"'D5 Traffic'!AB131","v":""},{"$f":"'D5 Traffic'!AC131","v":""},{"$f":"'D5 Traffic'!AD131","v":""},{"$f":"'D5 Traffic'!AE131","v":""},{"$f":"'D5 Traffic'!AF131","v":""},{"$f":"'D5 Traffic'!AG131","v":""},{"$f":"'D5 Traffic'!AH131","v":""},{"$f":"'D5 Traffic'!AI131","v":""},{"$f":"'D5 Traffic'!AJ131","v":""},{"$f":"'D5 Traffic'!AK131","v":""},{"$f":"'D5 Traffic'!AL131","v":""},{"$f":"'D5 Traffic'!AM131","v":""},{"$f":"'D5 Traffic'!AN131","v":""},{"$f":"'D5 Traffic'!AO131","v":""},{"$f":"'D5 Traffic'!AP131","v":""},{"$f":"'D5 Traffic'!AQ131","v":""},{"$f":"'D5 Traffic'!AR131","v":""},{"$f":"'D5 Traffic'!AS131","v":""},{"$f":"'D5 Traffic'!AT131","v":""},{"$f":"'D5 Traffic'!AU131","v":""},{"$f":"'D5 Traffic'!AV131","v":""},{"$f":"'D5 Traffic'!AW131","v":""},{"$f":"'D5 Traffic'!AX131","v":""},{"$f":"'D5 Traffic'!AY131","v":""},{"$f":"'D5 Traffic'!AZ131","v":""},{"$f":"'D5 Traffic'!BA131","v":""},{"$f":"'D5 Traffic'!BB131","v":""},{"$f":"'D5 Traffic'!BC131","v":""},{"$f":"'D5 Traffic'!BD131","v":""},{"$f":"'D5 Traffic'!BE131","v":""},{"$f":"'D5 Traffic'!BF131","v":""},{"$f":"'D5 Traffic'!BG131","v":""},{"$f":"'D5 Traffic'!BH131","v":""},{"$f":"'D5 Traffic'!BI131","v":""},{"$f":"'D5 Traffic'!BJ131","v":""},{"$f":"'D5 Traffic'!BK131","v":""},{"$f":"'D5 Traffic'!BL131","v":""},{"$f":"'D5 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H376:BO376)","v":0},null,{"$f":"'D5 Traffic'!F276","v":0},{"$f":"'D5 Traffic'!G276","v":""},{"$f":"'D5 Traffic'!H276","v":""},{"$f":"'D5 Traffic'!I276","v":""},{"$f":"'D5 Traffic'!J276","v":""},{"$f":"'D5 Traffic'!K276","v":""},{"$f":"'D5 Traffic'!L276","v":""},{"$f":"'D5 Traffic'!M276","v":""},{"$f":"'D5 Traffic'!N276","v":""},{"$f":"'D5 Traffic'!O276","v":""},{"$f":"'D5 Traffic'!P276","v":""},{"$f":"'D5 Traffic'!Q276","v":""},{"$f":"'D5 Traffic'!R276","v":""},{"$f":"'D5 Traffic'!S276","v":""},{"$f":"'D5 Traffic'!T276","v":""},{"$f":"'D5 Traffic'!U276","v":""},{"$f":"'D5 Traffic'!V276","v":""},{"$f":"'D5 Traffic'!W276","v":""},{"$f":"'D5 Traffic'!X276","v":""},{"$f":"'D5 Traffic'!Y276","v":""},{"$f":"'D5 Traffic'!Z276","v":""},{"$f":"'D5 Traffic'!AA276","v":""},{"$f":"'D5 Traffic'!AB276","v":""},{"$f":"'D5 Traffic'!AC276","v":""},{"$f":"'D5 Traffic'!AD276","v":""},{"$f":"'D5 Traffic'!AE276","v":""},{"$f":"'D5 Traffic'!AF276","v":""},{"$f":"'D5 Traffic'!AG276","v":""},{"$f":"'D5 Traffic'!AH276","v":""},{"$f":"'D5 Traffic'!AI276","v":""},{"$f":"'D5 Traffic'!AJ276","v":""},{"$f":"'D5 Traffic'!AK276","v":""},{"$f":"'D5 Traffic'!AL276","v":""},{"$f":"'D5 Traffic'!AM276","v":""},{"$f":"'D5 Traffic'!AN276","v":""},{"$f":"'D5 Traffic'!AO276","v":""},{"$f":"'D5 Traffic'!AP276","v":""},{"$f":"'D5 Traffic'!AQ276","v":""},{"$f":"'D5 Traffic'!AR276","v":""},{"$f":"'D5 Traffic'!AS276","v":""},{"$f":"'D5 Traffic'!AT276","v":""},{"$f":"'D5 Traffic'!AU276","v":""},{"$f":"'D5 Traffic'!AV276","v":""},{"$f":"'D5 Traffic'!AW276","v":""},{"$f":"'D5 Traffic'!AX276","v":""},{"$f":"'D5 Traffic'!AY276","v":""},{"$f":"'D5 Traffic'!AZ276","v":""},{"$f":"'D5 Traffic'!BA276","v":""},{"$f":"'D5 Traffic'!BB276","v":""},{"$f":"'D5 Traffic'!BC276","v":""},{"$f":"'D5 Traffic'!BD276","v":""},{"$f":"'D5 Traffic'!BE276","v":""},{"$f":"'D5 Traffic'!BF276","v":""},{"$f":"'D5 Traffic'!BG276","v":""},{"$f":"'D5 Traffic'!BH276","v":""},{"$f":"'D5 Traffic'!BI276","v":""},{"$f":"'D5 Traffic'!BJ276","v":""},{"$f":"'D5 Traffic'!BK276","v":""},{"$f":"'D5 Traffic'!BL276","v":""},{"$f":"'D5 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H377:BO377)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H367=0,0,H367*'D5 Traffic'!F133*CO2RatioNon2Urb+H367*'D5 Traffic'!F134*CO2RatioNon2Rur-H367))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I367=0,0,I367*'D5 Traffic'!G133*CO2RatioNon2Urb+I367*'D5 Traffic'!G134*CO2RatioNon2Rur-I367))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J367=0,0,J367*'D5 Traffic'!H133*CO2RatioNon2Urb+J367*'D5 Traffic'!H134*CO2RatioNon2Rur-J367))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K367=0,0,K367*'D5 Traffic'!I133*CO2RatioNon2Urb+K367*'D5 Traffic'!I134*CO2RatioNon2Rur-K367))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L367=0,0,L367*'D5 Traffic'!J133*CO2RatioNon2Urb+L367*'D5 Traffic'!J134*CO2RatioNon2Rur-L367))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M367=0,0,M367*'D5 Traffic'!K133*CO2RatioNon2Urb+M367*'D5 Traffic'!K134*CO2RatioNon2Rur-M367))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N367=0,0,N367*'D5 Traffic'!L133*CO2RatioNon2Urb+N367*'D5 Traffic'!L134*CO2RatioNon2Rur-N367))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O367=0,0,O367*'D5 Traffic'!M133*CO2RatioNon2Urb+O367*'D5 Traffic'!M134*CO2RatioNon2Rur-O367))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P367=0,0,P367*'D5 Traffic'!N133*CO2RatioNon2Urb+P367*'D5 Traffic'!N134*CO2RatioNon2Rur-P367))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q367=0,0,Q367*'D5 Traffic'!O133*CO2RatioNon2Urb+Q367*'D5 Traffic'!O134*CO2RatioNon2Rur-Q367))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R367=0,0,R367*'D5 Traffic'!P133*CO2RatioNon2Urb+R367*'D5 Traffic'!P134*CO2RatioNon2Rur-R367))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S367=0,0,S367*'D5 Traffic'!Q133*CO2RatioNon2Urb+S367*'D5 Traffic'!Q134*CO2RatioNon2Rur-S367))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T367=0,0,T367*'D5 Traffic'!R133*CO2RatioNon2Urb+T367*'D5 Traffic'!R134*CO2RatioNon2Rur-T367))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U367=0,0,U367*'D5 Traffic'!S133*CO2RatioNon2Urb+U367*'D5 Traffic'!S134*CO2RatioNon2Rur-U367))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V367=0,0,V367*'D5 Traffic'!T133*CO2RatioNon2Urb+V367*'D5 Traffic'!T134*CO2RatioNon2Rur-V367))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W367=0,0,W367*'D5 Traffic'!U133*CO2RatioNon2Urb+W367*'D5 Traffic'!U134*CO2RatioNon2Rur-W367))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X367=0,0,X367*'D5 Traffic'!V133*CO2RatioNon2Urb+X367*'D5 Traffic'!V134*CO2RatioNon2Rur-X367))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y367=0,0,Y367*'D5 Traffic'!W133*CO2RatioNon2Urb+Y367*'D5 Traffic'!W134*CO2RatioNon2Rur-Y367))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z367=0,0,Z367*'D5 Traffic'!X133*CO2RatioNon2Urb+Z367*'D5 Traffic'!X134*CO2RatioNon2Rur-Z367))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA367=0,0,AA367*'D5 Traffic'!Y133*CO2RatioNon2Urb+AA367*'D5 Traffic'!Y134*CO2RatioNon2Rur-AA367))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB367=0,0,AB367*'D5 Traffic'!Z133*CO2RatioNon2Urb+AB367*'D5 Traffic'!Z134*CO2RatioNon2Rur-AB367))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC367=0,0,AC367*'D5 Traffic'!AA133*CO2RatioNon2Urb+AC367*'D5 Traffic'!AA134*CO2RatioNon2Rur-AC367))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD367=0,0,AD367*'D5 Traffic'!AB133*CO2RatioNon2Urb+AD367*'D5 Traffic'!AB134*CO2RatioNon2Rur-AD367))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE367=0,0,AE367*'D5 Traffic'!AC133*CO2RatioNon2Urb+AE367*'D5 Traffic'!AC134*CO2RatioNon2Rur-AE367))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF367=0,0,AF367*'D5 Traffic'!AD133*CO2RatioNon2Urb+AF367*'D5 Traffic'!AD134*CO2RatioNon2Rur-AF367))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG367=0,0,AG367*'D5 Traffic'!AE133*CO2RatioNon2Urb+AG367*'D5 Traffic'!AE134*CO2RatioNon2Rur-AG367))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH367=0,0,AH367*'D5 Traffic'!AF133*CO2RatioNon2Urb+AH367*'D5 Traffic'!AF134*CO2RatioNon2Rur-AH367))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI367=0,0,AI367*'D5 Traffic'!AG133*CO2RatioNon2Urb+AI367*'D5 Traffic'!AG134*CO2RatioNon2Rur-AI367))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ367=0,0,AJ367*'D5 Traffic'!AH133*CO2RatioNon2Urb+AJ367*'D5 Traffic'!AH134*CO2RatioNon2Rur-AJ367))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK367=0,0,AK367*'D5 Traffic'!AI133*CO2RatioNon2Urb+AK367*'D5 Traffic'!AI134*CO2RatioNon2Rur-AK367))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL367=0,0,AL367*'D5 Traffic'!AJ133*CO2RatioNon2Urb+AL367*'D5 Traffic'!AJ134*CO2RatioNon2Rur-AL367))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM367=0,0,AM367*'D5 Traffic'!AK133*CO2RatioNon2Urb+AM367*'D5 Traffic'!AK134*CO2RatioNon2Rur-AM367))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN367=0,0,AN367*'D5 Traffic'!AL133*CO2RatioNon2Urb+AN367*'D5 Traffic'!AL134*CO2RatioNon2Rur-AN367))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO367=0,0,AO367*'D5 Traffic'!AM133*CO2RatioNon2Urb+AO367*'D5 Traffic'!AM134*CO2RatioNon2Rur-AO367))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP367=0,0,AP367*'D5 Traffic'!AN133*CO2RatioNon2Urb+AP367*'D5 Traffic'!AN134*CO2RatioNon2Rur-AP367))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ367=0,0,AQ367*'D5 Traffic'!AO133*CO2RatioNon2Urb+AQ367*'D5 Traffic'!AO134*CO2RatioNon2Rur-AQ367))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR367=0,0,AR367*'D5 Traffic'!AP133*CO2RatioNon2Urb+AR367*'D5 Traffic'!AP134*CO2RatioNon2Rur-AR367))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS367=0,0,AS367*'D5 Traffic'!AQ133*CO2RatioNon2Urb+AS367*'D5 Traffic'!AQ134*CO2RatioNon2Rur-AS367))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT367=0,0,AT367*'D5 Traffic'!AR133*CO2RatioNon2Urb+AT367*'D5 Traffic'!AR134*CO2RatioNon2Rur-AT367))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU367=0,0,AU367*'D5 Traffic'!AS133*CO2RatioNon2Urb+AU367*'D5 Traffic'!AS134*CO2RatioNon2Rur-AU367))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV367=0,0,AV367*'D5 Traffic'!AT133*CO2RatioNon2Urb+AV367*'D5 Traffic'!AT134*CO2RatioNon2Rur-AV367))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW367=0,0,AW367*'D5 Traffic'!AU133*CO2RatioNon2Urb+AW367*'D5 Traffic'!AU134*CO2RatioNon2Rur-AW367))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX367=0,0,AX367*'D5 Traffic'!AV133*CO2RatioNon2Urb+AX367*'D5 Traffic'!AV134*CO2RatioNon2Rur-AX367))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY367=0,0,AY367*'D5 Traffic'!AW133*CO2RatioNon2Urb+AY367*'D5 Traffic'!AW134*CO2RatioNon2Rur-AY367))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ367=0,0,AZ367*'D5 Traffic'!AX133*CO2RatioNon2Urb+AZ367*'D5 Traffic'!AX134*CO2RatioNon2Rur-AZ367))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA367=0,0,BA367*'D5 Traffic'!AY133*CO2RatioNon2Urb+BA367*'D5 Traffic'!AY134*CO2RatioNon2Rur-BA367))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB367=0,0,BB367*'D5 Traffic'!AZ133*CO2RatioNon2Urb+BB367*'D5 Traffic'!AZ134*CO2RatioNon2Rur-BB367))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC367=0,0,BC367*'D5 Traffic'!BA133*CO2RatioNon2Urb+BC367*'D5 Traffic'!BA134*CO2RatioNon2Rur-BC367))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD367=0,0,BD367*'D5 Traffic'!BB133*CO2RatioNon2Urb+BD367*'D5 Traffic'!BB134*CO2RatioNon2Rur-BD367))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE367=0,0,BE367*'D5 Traffic'!BC133*CO2RatioNon2Urb+BE367*'D5 Traffic'!BC134*CO2RatioNon2Rur-BE367))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF367=0,0,BF367*'D5 Traffic'!BD133*CO2RatioNon2Urb+BF367*'D5 Traffic'!BD134*CO2RatioNon2Rur-BF367))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG367=0,0,BG367*'D5 Traffic'!BE133*CO2RatioNon2Urb+BG367*'D5 Traffic'!BE134*CO2RatioNon2Rur-BG367))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH367=0,0,BH367*'D5 Traffic'!BF133*CO2RatioNon2Urb+BH367*'D5 Traffic'!BF134*CO2RatioNon2Rur-BH367))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI367=0,0,BI367*'D5 Traffic'!BG133*CO2RatioNon2Urb+BI367*'D5 Traffic'!BG134*CO2RatioNon2Rur-BI367))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ367=0,0,BJ367*'D5 Traffic'!BH133*CO2RatioNon2Urb+BJ367*'D5 Traffic'!BH134*CO2RatioNon2Rur-BJ367))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK367=0,0,BK367*'D5 Traffic'!BI133*CO2RatioNon2Urb+BK367*'D5 Traffic'!BI134*CO2RatioNon2Rur-BK367))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL367=0,0,BL367*'D5 Traffic'!BJ133*CO2RatioNon2Urb+BL367*'D5 Traffic'!BJ134*CO2RatioNon2Rur-BL367))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM367=0,0,BM367*'D5 Traffic'!BK133*CO2RatioNon2Urb+BM367*'D5 Traffic'!BK134*CO2RatioNon2Rur-BM367))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN367=0,0,BN367*'D5 Traffic'!BL133*CO2RatioNon2Urb+BN367*'D5 Traffic'!BL134*CO2RatioNon2Rur-BN367))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO367=0,0,BO367*'D5 Traffic'!BM133*CO2RatioNon2Urb+BO367*'D5 Traffic'!BM134*CO2RatioNon2Rur-BO367))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H378:BO378)","v":0},null,{"$f":"IF(H359=\"\",\"\",SUM(H375:H377))","v":0},{"$f":"IF(I359=\"\",\"\",SUM(I375:I377))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H380:BO380)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D5 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D5 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D5 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D5 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D5 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D5 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D5 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D5 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D5 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D5 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D5 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D5 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D5 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D5 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D5 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D5 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D5 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D5 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D5 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D5 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D5 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D5 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D5 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D5 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D5 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D5 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D5 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D5 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D5 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D5 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D5 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D5 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D5 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D5 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D5 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D5 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D5 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D5 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D5 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D5 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D5 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D5 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D5 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D5 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D5 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D5 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D5 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D5 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D5 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D5 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D5 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D5 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D5 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D5 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D5 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D5 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D5 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D5 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D5 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D5 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D5 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D5 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D5 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D5 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D5 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D5 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D5 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D5 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D5 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D5 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D5 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D5 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D5 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D5 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D5 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D5 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D5 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D5 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D5 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D5 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D5 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D5 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D5 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D5 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D5 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D5 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D5 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D5 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D5 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D5 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D5 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D5 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D5 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D5 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D5 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D5 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D5 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D5 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D5 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D5 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D5 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D5 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D5 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D5 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D5 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D5 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D5 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D5 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D5 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D5 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D5 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D5 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D5 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D5 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D5 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D5 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D5 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D5 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D5 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D5 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H382:BO382)","v":0},null,{"$f":"IF(H359=\"\",\"\",SUM(H380:H381))","v":0},{"$f":"IF(I359=\"\",\"\",SUM(I380:I381))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H384:BO384)","v":0},null,{"$f":"D5_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H384*(1+GR!I336))","v":""},{"$f":"IF(J$1=\"\",\"\",I384*(1+GR!J336))","v":""},{"$f":"IF(K$1=\"\",\"\",J384*(1+GR!K336))","v":""},{"$f":"IF(L$1=\"\",\"\",K384*(1+GR!L336))","v":""},{"$f":"IF(M$1=\"\",\"\",L384*(1+GR!M336))","v":""},{"$f":"IF(N$1=\"\",\"\",M384*(1+GR!N336))","v":""},{"$f":"IF(O$1=\"\",\"\",N384*(1+GR!O336))","v":""},{"$f":"IF(P$1=\"\",\"\",O384*(1+GR!P336))","v":""},{"$f":"IF(Q$1=\"\",\"\",P384*(1+GR!Q336))","v":""},{"$f":"IF(R$1=\"\",\"\",Q384*(1+GR!R336))","v":""},{"$f":"IF(S$1=\"\",\"\",R384*(1+GR!S336))","v":""},{"$f":"IF(T$1=\"\",\"\",S384*(1+GR!T336))","v":""},{"$f":"IF(U$1=\"\",\"\",T384*(1+GR!U336))","v":""},{"$f":"IF(V$1=\"\",\"\",U384*(1+GR!V336))","v":""},{"$f":"IF(W$1=\"\",\"\",V384*(1+GR!W336))","v":""},{"$f":"IF(X$1=\"\",\"\",W384*(1+GR!X336))","v":""},{"$f":"IF(Y$1=\"\",\"\",X384*(1+GR!Y336))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y384*(1+GR!Z336))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z384*(1+GR!AA336))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA384*(1+GR!AB336))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB384*(1+GR!AC336))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC384*(1+GR!AD336))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD384*(1+GR!AE336))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE384*(1+GR!AF336))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF384*(1+GR!AG336))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG384*(1+GR!AH336))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH384*(1+GR!AI336))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI384*(1+GR!AJ336))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ384*(1+GR!AK336))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK384*(1+GR!AL336))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL384*(1+GR!AM336))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM384*(1+GR!AN336))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN384*(1+GR!AO336))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO384*(1+GR!AP336))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP384*(1+GR!AQ336))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ384*(1+GR!AR336))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR384*(1+GR!AS336))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS384*(1+GR!AT336))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT384*(1+GR!AU336))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU384*(1+GR!AV336))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV384*(1+GR!AW336))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW384*(1+GR!AX336))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX384*(1+GR!AY336))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY384*(1+GR!AZ336))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ384*(1+GR!BA336))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA384*(1+GR!BB336))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB384*(1+GR!BC336))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC384*(1+GR!BD336))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD384*(1+GR!BE336))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE384*(1+GR!BF336))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF384*(1+GR!BG336))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG384*(1+GR!BH336))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH384*(1+GR!BI336))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI384*(1+GR!BJ336))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ384*(1+GR!BK336))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK384*(1+GR!BL336))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL384*(1+GR!BM336))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM384*(1+GR!BN336))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN384*(1+GR!BO336))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H384*1000)/H390,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I384*1000)/I390,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J384*1000)/J390,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H386:BO386)","v":0},null,{"$f":"D5_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H386*(1+GR!I338))","v":""},{"$f":"IF(J$1=\"\",\"\",I386*(1+GR!J338))","v":""},{"$f":"IF(K$1=\"\",\"\",J386*(1+GR!K338))","v":""},{"$f":"IF(L$1=\"\",\"\",K386*(1+GR!L338))","v":""},{"$f":"IF(M$1=\"\",\"\",L386*(1+GR!M338))","v":""},{"$f":"IF(N$1=\"\",\"\",M386*(1+GR!N338))","v":""},{"$f":"IF(O$1=\"\",\"\",N386*(1+GR!O338))","v":""},{"$f":"IF(P$1=\"\",\"\",O386*(1+GR!P338))","v":""},{"$f":"IF(Q$1=\"\",\"\",P386*(1+GR!Q338))","v":""},{"$f":"IF(R$1=\"\",\"\",Q386*(1+GR!R338))","v":""},{"$f":"IF(S$1=\"\",\"\",R386*(1+GR!S338))","v":""},{"$f":"IF(T$1=\"\",\"\",S386*(1+GR!T338))","v":""},{"$f":"IF(U$1=\"\",\"\",T386*(1+GR!U338))","v":""},{"$f":"IF(V$1=\"\",\"\",U386*(1+GR!V338))","v":""},{"$f":"IF(W$1=\"\",\"\",V386*(1+GR!W338))","v":""},{"$f":"IF(X$1=\"\",\"\",W386*(1+GR!X338))","v":""},{"$f":"IF(Y$1=\"\",\"\",X386*(1+GR!Y338))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y386*(1+GR!Z338))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z386*(1+GR!AA338))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA386*(1+GR!AB338))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB386*(1+GR!AC338))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC386*(1+GR!AD338))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD386*(1+GR!AE338))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE386*(1+GR!AF338))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF386*(1+GR!AG338))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG386*(1+GR!AH338))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH386*(1+GR!AI338))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI386*(1+GR!AJ338))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ386*(1+GR!AK338))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK386*(1+GR!AL338))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL386*(1+GR!AM338))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM386*(1+GR!AN338))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN386*(1+GR!AO338))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO386*(1+GR!AP338))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP386*(1+GR!AQ338))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ386*(1+GR!AR338))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR386*(1+GR!AS338))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS386*(1+GR!AT338))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT386*(1+GR!AU338))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU386*(1+GR!AV338))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV386*(1+GR!AW338))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW386*(1+GR!AX338))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX386*(1+GR!AY338))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY386*(1+GR!AZ338))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ386*(1+GR!BA338))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA386*(1+GR!BB338))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB386*(1+GR!BC338))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC386*(1+GR!BD338))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD386*(1+GR!BE338))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE386*(1+GR!BF338))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF386*(1+GR!BG338))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG386*(1+GR!BH338))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH386*(1+GR!BI338))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI386*(1+GR!BJ338))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ386*(1+GR!BK338))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK386*(1+GR!BL338))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL386*(1+GR!BM338))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM386*(1+GR!BN338))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN386*(1+GR!BO338))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H387:BO387),0)","v":0},null,{"$f":"D5_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H387*(1+GR!I339))","v":""},{"$f":"IF(J$1=\"\",\"\",I387*(1+GR!J339))","v":""},{"$f":"IF(K$1=\"\",\"\",J387*(1+GR!K339))","v":""},{"$f":"IF(L$1=\"\",\"\",K387*(1+GR!L339))","v":""},{"$f":"IF(M$1=\"\",\"\",L387*(1+GR!M339))","v":""},{"$f":"IF(N$1=\"\",\"\",M387*(1+GR!N339))","v":""},{"$f":"IF(O$1=\"\",\"\",N387*(1+GR!O339))","v":""},{"$f":"IF(P$1=\"\",\"\",O387*(1+GR!P339))","v":""},{"$f":"IF(Q$1=\"\",\"\",P387*(1+GR!Q339))","v":""},{"$f":"IF(R$1=\"\",\"\",Q387*(1+GR!R339))","v":""},{"$f":"IF(S$1=\"\",\"\",R387*(1+GR!S339))","v":""},{"$f":"IF(T$1=\"\",\"\",S387*(1+GR!T339))","v":""},{"$f":"IF(U$1=\"\",\"\",T387*(1+GR!U339))","v":""},{"$f":"IF(V$1=\"\",\"\",U387*(1+GR!V339))","v":""},{"$f":"IF(W$1=\"\",\"\",V387*(1+GR!W339))","v":""},{"$f":"IF(X$1=\"\",\"\",W387*(1+GR!X339))","v":""},{"$f":"IF(Y$1=\"\",\"\",X387*(1+GR!Y339))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y387*(1+GR!Z339))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z387*(1+GR!AA339))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA387*(1+GR!AB339))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB387*(1+GR!AC339))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC387*(1+GR!AD339))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD387*(1+GR!AE339))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE387*(1+GR!AF339))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF387*(1+GR!AG339))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG387*(1+GR!AH339))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH387*(1+GR!AI339))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI387*(1+GR!AJ339))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ387*(1+GR!AK339))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK387*(1+GR!AL339))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL387*(1+GR!AM339))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM387*(1+GR!AN339))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN387*(1+GR!AO339))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO387*(1+GR!AP339))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP387*(1+GR!AQ339))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ387*(1+GR!AR339))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR387*(1+GR!AS339))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS387*(1+GR!AT339))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT387*(1+GR!AU339))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU387*(1+GR!AV339))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV387*(1+GR!AW339))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW387*(1+GR!AX339))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX387*(1+GR!AY339))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY387*(1+GR!AZ339))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ387*(1+GR!BA339))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA387*(1+GR!BB339))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB387*(1+GR!BC339))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC387*(1+GR!BD339))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD387*(1+GR!BE339))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE387*(1+GR!BF339))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF387*(1+GR!BG339))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG387*(1+GR!BH339))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH387*(1+GR!BI339))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI387*(1+GR!BJ339))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ387*(1+GR!BK339))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK387*(1+GR!BL339))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL387*(1+GR!BM339))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM387*(1+GR!BN339))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN387*(1+GR!BO339))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H388:BO388)","v":0},null,{"$f":"D5_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H388*(1+GR!I340))","v":""},{"$f":"IF(J$1=\"\",\"\",I388*(1+GR!J340))","v":""},{"$f":"IF(K$1=\"\",\"\",J388*(1+GR!K340))","v":""},{"$f":"IF(L$1=\"\",\"\",K388*(1+GR!L340))","v":""},{"$f":"IF(M$1=\"\",\"\",L388*(1+GR!M340))","v":""},{"$f":"IF(N$1=\"\",\"\",M388*(1+GR!N340))","v":""},{"$f":"IF(O$1=\"\",\"\",N388*(1+GR!O340))","v":""},{"$f":"IF(P$1=\"\",\"\",O388*(1+GR!P340))","v":""},{"$f":"IF(Q$1=\"\",\"\",P388*(1+GR!Q340))","v":""},{"$f":"IF(R$1=\"\",\"\",Q388*(1+GR!R340))","v":""},{"$f":"IF(S$1=\"\",\"\",R388*(1+GR!S340))","v":""},{"$f":"IF(T$1=\"\",\"\",S388*(1+GR!T340))","v":""},{"$f":"IF(U$1=\"\",\"\",T388*(1+GR!U340))","v":""},{"$f":"IF(V$1=\"\",\"\",U388*(1+GR!V340))","v":""},{"$f":"IF(W$1=\"\",\"\",V388*(1+GR!W340))","v":""},{"$f":"IF(X$1=\"\",\"\",W388*(1+GR!X340))","v":""},{"$f":"IF(Y$1=\"\",\"\",X388*(1+GR!Y340))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y388*(1+GR!Z340))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z388*(1+GR!AA340))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA388*(1+GR!AB340))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB388*(1+GR!AC340))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC388*(1+GR!AD340))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD388*(1+GR!AE340))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE388*(1+GR!AF340))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF388*(1+GR!AG340))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG388*(1+GR!AH340))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH388*(1+GR!AI340))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI388*(1+GR!AJ340))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ388*(1+GR!AK340))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK388*(1+GR!AL340))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL388*(1+GR!AM340))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM388*(1+GR!AN340))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN388*(1+GR!AO340))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO388*(1+GR!AP340))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP388*(1+GR!AQ340))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ388*(1+GR!AR340))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR388*(1+GR!AS340))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS388*(1+GR!AT340))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT388*(1+GR!AU340))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU388*(1+GR!AV340))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV388*(1+GR!AW340))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW388*(1+GR!AX340))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX388*(1+GR!AY340))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY388*(1+GR!AZ340))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ388*(1+GR!BA340))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA388*(1+GR!BB340))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB388*(1+GR!BC340))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC388*(1+GR!BD340))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD388*(1+GR!BE340))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE388*(1+GR!BF340))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF388*(1+GR!BG340))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG388*(1+GR!BH340))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH388*(1+GR!BI340))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI388*(1+GR!BJ340))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ388*(1+GR!BK340))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK388*(1+GR!BL340))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL388*(1+GR!BM340))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM388*(1+GR!BN340))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN388*(1+GR!BO340))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H389:BO389),0)","v":0},null,{"$f":"SUM(H386:H388)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I386:I388))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J386:J388))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K386:K388))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L386:L388))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M386:M388))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N386:N388))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O386:O388))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P386:P388))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q386:Q388))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R386:R388))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S386:S388))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T386:T388))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U386:U388))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V386:V388))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W386:W388))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X386:X388))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y386:Y388))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z386:Z388))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA386:AA388))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB386:AB388))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC386:AC388))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD386:AD388))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE386:AE388))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF386:AF388))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG386:AG388))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH386:AH388))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI386:AI388))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ386:AJ388))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D5_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H390*(1+GR!I342))","v":""},{"$f":"IF(J$1=\"\",\"\",I390*(1+GR!J342))","v":""},{"$f":"IF(K$1=\"\",\"\",J390*(1+GR!K342))","v":""},{"$f":"IF(L$1=\"\",\"\",K390*(1+GR!L342))","v":""},{"$f":"IF(M$1=\"\",\"\",L390*(1+GR!M342))","v":""},{"$f":"IF(N$1=\"\",\"\",M390*(1+GR!N342))","v":""},{"$f":"IF(O$1=\"\",\"\",N390*(1+GR!O342))","v":""},{"$f":"IF(P$1=\"\",\"\",O390*(1+GR!P342))","v":""},{"$f":"IF(Q$1=\"\",\"\",P390*(1+GR!Q342))","v":""},{"$f":"IF(R$1=\"\",\"\",Q390*(1+GR!R342))","v":""},{"$f":"IF(S$1=\"\",\"\",R390*(1+GR!S342))","v":""},{"$f":"IF(T$1=\"\",\"\",S390*(1+GR!T342))","v":""},{"$f":"IF(U$1=\"\",\"\",T390*(1+GR!U342))","v":""},{"$f":"IF(V$1=\"\",\"\",U390*(1+GR!V342))","v":""},{"$f":"IF(W$1=\"\",\"\",V390*(1+GR!W342))","v":""},{"$f":"IF(X$1=\"\",\"\",W390*(1+GR!X342))","v":""},{"$f":"IF(Y$1=\"\",\"\",X390*(1+GR!Y342))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y390*(1+GR!Z342))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z390*(1+GR!AA342))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA390*(1+GR!AB342))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB390*(1+GR!AC342))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC390*(1+GR!AD342))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD390*(1+GR!AE342))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE390*(1+GR!AF342))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF390*(1+GR!AG342))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG390*(1+GR!AH342))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH390*(1+GR!AI342))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI390*(1+GR!AJ342))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ390*(1+GR!AK342))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK390*(1+GR!AL342))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL390*(1+GR!AM342))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM390*(1+GR!AN342))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN390*(1+GR!AO342))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO390*(1+GR!AP342))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP390*(1+GR!AQ342))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ390*(1+GR!AR342))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR390*(1+GR!AS342))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS390*(1+GR!AT342))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT390*(1+GR!AU342))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU390*(1+GR!AV342))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV390*(1+GR!AW342))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW390*(1+GR!AX342))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX390*(1+GR!AY342))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY390*(1+GR!AZ342))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ390*(1+GR!BA342))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA390*(1+GR!BB342))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB390*(1+GR!BC342))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC390*(1+GR!BD342))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD390*(1+GR!BE342))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE390*(1+GR!BF342))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF390*(1+GR!BG342))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG390*(1+GR!BH342))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH390*(1+GR!BI342))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI390*(1+GR!BJ342))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ390*(1+GR!BK342))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK390*(1+GR!BL342))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL390*(1+GR!BM342))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM390*(1+GR!BN342))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN390*(1+GR!BO342))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H391:BO391)","v":0},null,{"$f":"IF(H359=\"\",\"\",SUM(H384,H386:H388))","v":0},{"$f":"IF(I359=\"\",\"\",SUM(I384,I386:I388))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D5_Name=\"\",\"\",\"Discounted costs for \" & D5_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H359","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK359","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H397:BO397)","v":0},null,{"$f":"H362","v":0},{"$f":"IF(I$1=\"\",\"\",I362/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J362/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K362/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L362/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M362/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N362/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O362/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P362/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q362/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R362/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S362/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T362/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U362/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V362/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W362/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X362/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y362/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z362/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA362/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB362/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC362/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD362/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE362/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF362/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG362/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH362/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI362/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ362/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK362/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL362/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM362/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN362/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO362/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP362/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ362/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR362/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS362/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT362/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU362/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV362/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW362/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX362/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY362/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ362/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA362/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB362/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC362/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD362/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE362/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF362/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG362/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH362/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI362/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ362/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK362/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL362/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM362/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN362/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO362/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H363=\"\",\"\",H363)","v":""},{"$f":"IF(I363=\"\",\"\",I363)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H400:BO400)","v":0},null,{"$f":"H365","v":0},{"$f":"IF(I$1=\"\",\"\",I365/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J365/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K365/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L365/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M365/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N365/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O365/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P365/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q365/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R365/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S365/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T365/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U365/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V365/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W365/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X365/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y365/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z365/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA365/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB365/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC365/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD365/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE365/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF365/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG365/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH365/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI365/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ365/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK365/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL365/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM365/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN365/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO365/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP365/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ365/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR365/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS365/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT365/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU365/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV365/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW365/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX365/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY365/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ365/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA365/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB365/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC365/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD365/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE365/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF365/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG365/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH365/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI365/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ365/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK365/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL365/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM365/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN365/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO365/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I366/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J366/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K366/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L366/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M366/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N366/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O366/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P366/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q366/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R366/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S366/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T366/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U366/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V366/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W366/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X366/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y366/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z366/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA366/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB366/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC366/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD366/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE366/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF366/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG366/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH366/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI366/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ366/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK366/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL366/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM366/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN366/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO366/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP366/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ366/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR366/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS366/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT366/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU366/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV366/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW366/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX366/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY366/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ366/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA366/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB366/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC366/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD366/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE366/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF366/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG366/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH366/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI366/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ366/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK366/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL366/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM366/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN366/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO366/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I367/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J367/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K367/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L367/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M367/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N367/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O367/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P367/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q367/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R367/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S367/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T367/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U367/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V367/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W367/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X367/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y367/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z367/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA367/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB367/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC367/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD367/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE367/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF367/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG367/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH367/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI367/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ367/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK367/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL367/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM367/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN367/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO367/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP367/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ367/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR367/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS367/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT367/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU367/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV367/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW367/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX367/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY367/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ367/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA367/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB367/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC367/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD367/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE367/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF367/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG367/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH367/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI367/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ367/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK367/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL367/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM367/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN367/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO367/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I368/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J368/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K368/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L368/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M368/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N368/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O368/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P368/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q368/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R368/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S368/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T368/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U368/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V368/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W368/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X368/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y368/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z368/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA368/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB368/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC368/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD368/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE368/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF368/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG368/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH368/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI368/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ368/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK368/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL368/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM368/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN368/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO368/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP368/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ368/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR368/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS368/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT368/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU368/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV368/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW368/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX368/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY368/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ368/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA368/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB368/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC368/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD368/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE368/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF368/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG368/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH368/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI368/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ368/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK368/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL368/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM368/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN368/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO368/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I369/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J369/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K369/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L369/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M369/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N369/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O369/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P369/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q369/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R369/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S369/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T369/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U369/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V369/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W369/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X369/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y369/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z369/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA369/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB369/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC369/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD369/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE369/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF369/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG369/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH369/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI369/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ369/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK369/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL369/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM369/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN369/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO369/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP369/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ369/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR369/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS369/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT369/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU369/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV369/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW369/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX369/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY369/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ369/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA369/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB369/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC369/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD369/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE369/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF369/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG369/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH369/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI369/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ369/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK369/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL369/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM369/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN369/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO369/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I370/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J370/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K370/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L370/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M370/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N370/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O370/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P370/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q370/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R370/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S370/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T370/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U370/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V370/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W370/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X370/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y370/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z370/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA370/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB370/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC370/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD370/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE370/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF370/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG370/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH370/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI370/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ370/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK370/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL370/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM370/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN370/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO370/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP370/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ370/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR370/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS370/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT370/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU370/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV370/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW370/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX370/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY370/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ370/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA370/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB370/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC370/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD370/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE370/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF370/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG370/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH370/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI370/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ370/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK370/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL370/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM370/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN370/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO370/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I371/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J371/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K371/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L371/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M371/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N371/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O371/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P371/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q371/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R371/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S371/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T371/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U371/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V371/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W371/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X371/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y371/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z371/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA371/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB371/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC371/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD371/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE371/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF371/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG371/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH371/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI371/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ371/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK371/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL371/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM371/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN371/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO371/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP371/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ371/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR371/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS371/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT371/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU371/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV371/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW371/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX371/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY371/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ371/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA371/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB371/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC371/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD371/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE371/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF371/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG371/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH371/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI371/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ371/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK371/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL371/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM371/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN371/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO371/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I372/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J372/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K372/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L372/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M372/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N372/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O372/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P372/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q372/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R372/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S372/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T372/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U372/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V372/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W372/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X372/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y372/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z372/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA372/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB372/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC372/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD372/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE372/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF372/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG372/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH372/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI372/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ372/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK372/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL372/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM372/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN372/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO372/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP372/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ372/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR372/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS372/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT372/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU372/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV372/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW372/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX372/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY372/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ372/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA372/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB372/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC372/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD372/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE372/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF372/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG372/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH372/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI372/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ372/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK372/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL372/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM372/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN372/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO372/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H394=\"\",\"\",SUM(H400:H407))","v":0},{"$f":"IF(I394=\"\",\"\",SUM(I400:I407))","v":""},{"$f":"IF(J394=\"\",\"\",SUM(J400:J407))","v":""},"","","","","",{"$f":"IF(P394=\"\",\"\",SUM(P400:P407))","v":""},{"$f":"IF(Q394=\"\",\"\",SUM(Q400:Q407))","v":""},{"$f":"IF(R394=\"\",\"\",SUM(R400:R407))","v":""},{"$f":"IF(S394=\"\",\"\",SUM(S400:S407))","v":""},{"$f":"IF(T394=\"\",\"\",SUM(T400:T407))","v":""},"",{"$f":"IF(V394=\"\",\"\",SUM(V400:V407))","v":""},{"$f":"IF(W394=\"\",\"\",SUM(W400:W407))","v":""},{"$f":"IF(X394=\"\",\"\",SUM(X400:X407))","v":""},{"$f":"IF(Y394=\"\",\"\",SUM(Y400:Y407))","v":""},{"$f":"IF(Z394=\"\",\"\",SUM(Z400:Z407))","v":""},"",{"$f":"IF(AB394=\"\",\"\",SUM(AB400:AB407))","v":""},{"$f":"IF(AC394=\"\",\"\",SUM(AC400:AC407))","v":""},{"$f":"IF(AD394=\"\",\"\",SUM(AD400:AD407))","v":""},{"$f":"IF(AE394=\"\",\"\",SUM(AE400:AE407))","v":""},{"$f":"IF(AF394=\"\",\"\",SUM(AF400:AF407))","v":""},"",{"$f":"IF(AH394=\"\",\"\",SUM(AH400:AH407))","v":""},{"$f":"IF(AI394=\"\",\"\",SUM(AI400:AI407))","v":""},{"$f":"IF(AJ394=\"\",\"\",SUM(AJ400:AJ407))","v":""},{"$f":"IF(AK394=\"\",\"\",SUM(AK400:AK407))","v":""},{"$f":"IF(AL394=\"\",\"\",SUM(AL400:AL407))","v":""},"",{"$f":"IF(AN394=\"\",\"\",SUM(AN400:AN407))","v":""},{"$f":"IF(AO394=\"\",\"\",SUM(AO400:AO407))","v":""},{"$f":"IF(AP394=\"\",\"\",SUM(AP400:AP407))","v":""},{"$f":"IF(AQ394=\"\",\"\",SUM(AQ400:AQ407))","v":""},{"$f":"IF(AR394=\"\",\"\",SUM(AR400:AR407))","v":""},"",{"$f":"IF(AT394=\"\",\"\",SUM(AT400:AT407))","v":""},{"$f":"IF(AU394=\"\",\"\",SUM(AU400:AU407))","v":""},{"$f":"IF(AV394=\"\",\"\",SUM(AV400:AV407))","v":""},{"$f":"IF(AW394=\"\",\"\",SUM(AW400:AW407))","v":""},{"$f":"IF(AX394=\"\",\"\",SUM(AX400:AX407))","v":""},"",{"$f":"IF(AZ394=\"\",\"\",SUM(AZ400:AZ407))","v":""},{"$f":"IF(BA394=\"\",\"\",SUM(BA400:BA407))","v":""},{"$f":"IF(BB394=\"\",\"\",SUM(BB400:BB407))","v":""},{"$f":"IF(BC394=\"\",\"\",SUM(BC400:BC407))","v":""},{"$f":"IF(BD394=\"\",\"\",SUM(BD400:BD407))","v":""},"",{"$f":"IF(BF394=\"\",\"\",SUM(BF400:BF407))","v":""},{"$f":"IF(BG394=\"\",\"\",SUM(BG400:BG407))","v":""},{"$f":"IF(BH394=\"\",\"\",SUM(BH400:BH407))","v":""},{"$f":"IF(BI394=\"\",\"\",SUM(BI400:BI407))","v":""},{"$f":"IF(BJ394=\"\",\"\",SUM(BJ400:BJ407))","v":""},"",{"$f":"IF(BL394=\"\",\"\",SUM(BL400:BL407))","v":""},{"$f":"IF(BM394=\"\",\"\",SUM(BM400:BM407))","v":""},{"$f":"IF(BN394=\"\",\"\",SUM(BN400:BN407))","v":""},{"$f":"IF(BO394=\"\",\"\",SUM(BO400:BO407))","v":""}]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H410:BO410)","v":0},null,{"$f":"H375","v":0},{"$f":"IF(I$1=\"\",\"\",I375/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J375/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K375/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L375/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M375/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N375/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O375/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P375/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q375/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R375/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S375/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T375/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U375/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V375/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W375/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X375/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y375/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z375/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA375/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB375/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC375/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD375/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE375/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF375/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG375/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH375/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI375/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ375/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK375/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL375/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM375/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN375/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO375/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP375/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ375/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR375/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS375/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT375/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU375/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV375/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW375/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX375/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY375/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ375/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA375/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB375/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC375/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD375/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE375/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF375/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG375/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH375/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI375/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ375/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK375/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL375/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM375/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN375/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO375/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H411:BO411)","v":0},null,{"$f":"H376","v":0},{"$f":"IF(I$1=\"\",\"\",I376/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J376/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K376/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L376/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M376/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N376/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O376/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P376/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q376/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R376/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S376/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T376/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U376/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V376/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W376/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X376/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y376/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z376/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA376/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB376/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC376/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD376/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE376/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF376/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG376/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH376/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI376/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ376/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK376/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL376/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM376/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN376/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO376/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP376/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ376/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR376/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS376/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT376/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU376/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV376/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW376/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX376/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY376/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ376/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA376/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB376/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC376/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD376/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE376/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF376/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG376/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH376/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI376/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ376/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK376/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL376/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM376/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN376/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO376/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H412:BO412)","v":0},null,{"$f":"H377","v":0},{"$f":"IF(I$1=\"\",\"\",I377/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J377/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K377/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L377/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M377/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N377/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O377/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P377/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q377/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R377/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S377/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T377/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U377/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V377/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W377/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X377/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y377/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z377/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA377/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB377/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC377/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD377/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE377/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF377/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG377/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH377/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI377/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ377/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK377/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL377/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM377/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN377/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO377/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP377/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ377/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR377/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS377/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT377/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU377/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV377/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW377/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX377/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY377/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ377/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA377/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB377/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC377/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD377/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE377/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF377/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG377/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH377/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI377/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ377/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK377/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL377/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM377/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN377/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO377/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H413:BO413)","v":0},null,{"$f":"IF(H394=\"\",\"\",SUM(H410:H412))","v":0},{"$f":"IF(I394=\"\",\"\",SUM(I410:I412))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H415:BO415)","v":0},null,{"$f":"H380","v":0},{"$f":"IF(I$1=\"\",\"\",I380/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J380/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K380/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L380/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M380/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N380/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O380/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P380/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q380/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R380/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S380/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T380/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U380/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V380/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W380/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X380/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y380/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z380/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA380/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB380/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC380/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD380/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE380/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF380/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG380/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH380/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI380/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ380/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK380/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL380/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM380/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN380/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO380/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP380/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ380/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR380/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS380/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT380/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU380/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV380/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW380/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX380/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY380/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ380/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA380/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB380/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC380/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD380/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE380/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF380/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG380/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH380/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI380/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ380/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK380/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL380/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM380/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN380/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO380/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H381","v":0},{"$f":"IF(I$1=\"\",\"\",I381/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J381/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K381/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L381/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M381/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N381/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O381/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P381/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q381/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R381/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S381/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T381/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U381/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V381/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W381/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X381/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y381/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z381/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA381/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB381/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC381/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD381/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE381/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF381/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG381/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH381/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI381/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ381/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK381/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL381/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM381/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN381/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO381/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP381/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ381/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR381/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS381/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT381/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU381/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV381/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW381/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX381/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY381/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ381/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA381/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB381/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC381/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD381/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE381/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF381/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG381/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH381/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI381/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ381/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK381/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL381/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM381/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN381/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO381/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H417:BO417)","v":0},null,{"$f":"IF(H394=\"\",\"\",SUM(H415:H416))","v":0},{"$f":"IF(I394=\"\",\"\",SUM(I415:I416))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H419:BO419)","v":0},null,{"$f":"H384","v":0},{"$f":"IF(I$1=\"\",\"\",I384/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J384/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K384/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L384/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M384/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N384/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O384/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P384/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q384/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R384/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S384/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T384/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U384/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V384/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W384/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X384/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y384/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z384/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA384/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB384/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC384/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD384/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE384/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF384/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG384/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH384/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI384/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ384/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK384/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL384/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM384/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN384/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO384/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP384/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ384/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR384/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS384/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT384/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU384/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV384/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW384/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX384/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY384/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ384/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA384/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB384/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC384/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD384/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE384/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF384/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG384/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH384/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI384/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ384/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK384/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL384/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM384/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN384/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO384/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H419*1000)/H425,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I419*1000)/I425,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J419*1000)/J425,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H421:BO421)","v":0},null,{"$f":"H386","v":0},{"$f":"IF(I$1=\"\",\"\",I386/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J386/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K386/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L386/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M386/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N386/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O386/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P386/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q386/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R386/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S386/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T386/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U386/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V386/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W386/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X386/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y386/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z386/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA386/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB386/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC386/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD386/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE386/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF386/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG386/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH386/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI386/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ386/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK386/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL386/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM386/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN386/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO386/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP386/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ386/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR386/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS386/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT386/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU386/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV386/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW386/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX386/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY386/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ386/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA386/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB386/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC386/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD386/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE386/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF386/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG386/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH386/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI386/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ386/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK386/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL386/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM386/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN386/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO386/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H422:BO422),0)","v":0},null,{"$f":"H387","v":0},{"$f":"IF(I$1=\"\",\"\",I387/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J387/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K387/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L387/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M387/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N387/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O387/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P387/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q387/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R387/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S387/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T387/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U387/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V387/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W387/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X387/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y387/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z387/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA387/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB387/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC387/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD387/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE387/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF387/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG387/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH387/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI387/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ387/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK387/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL387/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM387/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN387/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO387/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP387/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ387/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR387/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS387/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT387/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU387/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV387/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW387/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX387/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY387/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ387/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA387/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB387/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC387/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD387/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE387/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF387/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG387/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH387/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI387/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ387/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK387/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL387/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM387/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN387/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO387/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H423:BO423)","v":0},null,{"$f":"H388","v":0},{"$f":"IF(I$1=\"\",\"\",I388/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J388/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K388/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L388/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M388/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N388/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O388/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P388/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q388/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R388/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S388/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T388/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U388/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V388/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W388/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X388/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y388/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z388/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA388/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB388/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC388/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD388/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE388/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF388/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG388/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH388/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI388/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ388/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK388/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL388/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM388/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN388/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO388/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP388/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ388/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR388/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS388/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT388/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU388/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV388/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW388/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX388/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY388/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ388/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA388/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB388/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC388/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD388/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE388/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF388/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG388/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH388/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI388/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ388/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK388/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL388/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM388/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN388/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO388/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H424:BO424),0)","v":0},null,{"$f":"SUM(H421:H423)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I421:I423))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J421:J423))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H390","v":0},{"$f":"I390","v":""},{"$f":"J390","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H426:BO426)","v":0},null,{"$f":"IF(H394=\"\",\"\",SUM(H419,H421:H423))","v":0},{"$f":"IF(I394=\"\",\"\",SUM(I419,I421:I423))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D6_Name=\"\",\"\",\"Undiscounted costs for \" & D6_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H394","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK394","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H433:BO433)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H436:BO436)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H430=\"\",\"\",SUM(H436:H443))","v":0},{"$f":"IF(I430=\"\",\"\",SUM(I436:I443))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H446:BO446)","v":0},null,{"$f":"'D6 Traffic'!F131","v":0},{"$f":"'D6 Traffic'!G131","v":""},{"$f":"'D6 Traffic'!H131","v":""},{"$f":"'D6 Traffic'!I131","v":""},{"$f":"'D6 Traffic'!J131","v":""},{"$f":"'D6 Traffic'!K131","v":""},{"$f":"'D6 Traffic'!L131","v":""},{"$f":"'D6 Traffic'!M131","v":""},{"$f":"'D6 Traffic'!N131","v":""},{"$f":"'D6 Traffic'!O131","v":""},{"$f":"'D6 Traffic'!P131","v":""},{"$f":"'D6 Traffic'!Q131","v":""},{"$f":"'D6 Traffic'!R131","v":""},{"$f":"'D6 Traffic'!S131","v":""},{"$f":"'D6 Traffic'!T131","v":""},{"$f":"'D6 Traffic'!U131","v":""},{"$f":"'D6 Traffic'!V131","v":""},{"$f":"'D6 Traffic'!W131","v":""},{"$f":"'D6 Traffic'!X131","v":""},{"$f":"'D6 Traffic'!Y131","v":""},{"$f":"'D6 Traffic'!Z131","v":""},{"$f":"'D6 Traffic'!AA131","v":""},{"$f":"'D6 Traffic'!AB131","v":""},{"$f":"'D6 Traffic'!AC131","v":""},{"$f":"'D6 Traffic'!AD131","v":""},{"$f":"'D6 Traffic'!AE131","v":""},{"$f":"'D6 Traffic'!AF131","v":""},{"$f":"'D6 Traffic'!AG131","v":""},{"$f":"'D6 Traffic'!AH131","v":""},{"$f":"'D6 Traffic'!AI131","v":""},{"$f":"'D6 Traffic'!AJ131","v":""},{"$f":"'D6 Traffic'!AK131","v":""},{"$f":"'D6 Traffic'!AL131","v":""},{"$f":"'D6 Traffic'!AM131","v":""},{"$f":"'D6 Traffic'!AN131","v":""},{"$f":"'D6 Traffic'!AO131","v":""},{"$f":"'D6 Traffic'!AP131","v":""},{"$f":"'D6 Traffic'!AQ131","v":""},{"$f":"'D6 Traffic'!AR131","v":""},{"$f":"'D6 Traffic'!AS131","v":""},{"$f":"'D6 Traffic'!AT131","v":""},{"$f":"'D6 Traffic'!AU131","v":""},{"$f":"'D6 Traffic'!AV131","v":""},{"$f":"'D6 Traffic'!AW131","v":""},{"$f":"'D6 Traffic'!AX131","v":""},{"$f":"'D6 Traffic'!AY131","v":""},{"$f":"'D6 Traffic'!AZ131","v":""},{"$f":"'D6 Traffic'!BA131","v":""},{"$f":"'D6 Traffic'!BB131","v":""},{"$f":"'D6 Traffic'!BC131","v":""},{"$f":"'D6 Traffic'!BD131","v":""},{"$f":"'D6 Traffic'!BE131","v":""},{"$f":"'D6 Traffic'!BF131","v":""},{"$f":"'D6 Traffic'!BG131","v":""},{"$f":"'D6 Traffic'!BH131","v":""},{"$f":"'D6 Traffic'!BI131","v":""},{"$f":"'D6 Traffic'!BJ131","v":""},{"$f":"'D6 Traffic'!BK131","v":""},{"$f":"'D6 Traffic'!BL131","v":""},{"$f":"'D6 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H447:BO447)","v":0},null,{"$f":"'D6 Traffic'!F276","v":0},{"$f":"'D6 Traffic'!G276","v":""},{"$f":"'D6 Traffic'!H276","v":""},{"$f":"'D6 Traffic'!I276","v":""},{"$f":"'D6 Traffic'!J276","v":""},{"$f":"'D6 Traffic'!K276","v":""},{"$f":"'D6 Traffic'!L276","v":""},{"$f":"'D6 Traffic'!M276","v":""},{"$f":"'D6 Traffic'!N276","v":""},{"$f":"'D6 Traffic'!O276","v":""},{"$f":"'D6 Traffic'!P276","v":""},{"$f":"'D6 Traffic'!Q276","v":""},{"$f":"'D6 Traffic'!R276","v":""},{"$f":"'D6 Traffic'!S276","v":""},{"$f":"'D6 Traffic'!T276","v":""},{"$f":"'D6 Traffic'!U276","v":""},{"$f":"'D6 Traffic'!V276","v":""},{"$f":"'D6 Traffic'!W276","v":""},{"$f":"'D6 Traffic'!X276","v":""},{"$f":"'D6 Traffic'!Y276","v":""},{"$f":"'D6 Traffic'!Z276","v":""},{"$f":"'D6 Traffic'!AA276","v":""},{"$f":"'D6 Traffic'!AB276","v":""},{"$f":"'D6 Traffic'!AC276","v":""},{"$f":"'D6 Traffic'!AD276","v":""},{"$f":"'D6 Traffic'!AE276","v":""},{"$f":"'D6 Traffic'!AF276","v":""},{"$f":"'D6 Traffic'!AG276","v":""},{"$f":"'D6 Traffic'!AH276","v":""},{"$f":"'D6 Traffic'!AI276","v":""},{"$f":"'D6 Traffic'!AJ276","v":""},{"$f":"'D6 Traffic'!AK276","v":""},{"$f":"'D6 Traffic'!AL276","v":""},{"$f":"'D6 Traffic'!AM276","v":""},{"$f":"'D6 Traffic'!AN276","v":""},{"$f":"'D6 Traffic'!AO276","v":""},{"$f":"'D6 Traffic'!AP276","v":""},{"$f":"'D6 Traffic'!AQ276","v":""},{"$f":"'D6 Traffic'!AR276","v":""},{"$f":"'D6 Traffic'!AS276","v":""},{"$f":"'D6 Traffic'!AT276","v":""},{"$f":"'D6 Traffic'!AU276","v":""},{"$f":"'D6 Traffic'!AV276","v":""},{"$f":"'D6 Traffic'!AW276","v":""},{"$f":"'D6 Traffic'!AX276","v":""},{"$f":"'D6 Traffic'!AY276","v":""},{"$f":"'D6 Traffic'!AZ276","v":""},{"$f":"'D6 Traffic'!BA276","v":""},{"$f":"'D6 Traffic'!BB276","v":""},{"$f":"'D6 Traffic'!BC276","v":""},{"$f":"'D6 Traffic'!BD276","v":""},{"$f":"'D6 Traffic'!BE276","v":""},{"$f":"'D6 Traffic'!BF276","v":""},{"$f":"'D6 Traffic'!BG276","v":""},{"$f":"'D6 Traffic'!BH276","v":""},{"$f":"'D6 Traffic'!BI276","v":""},{"$f":"'D6 Traffic'!BJ276","v":""},{"$f":"'D6 Traffic'!BK276","v":""},{"$f":"'D6 Traffic'!BL276","v":""},{"$f":"'D6 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H448:BO448)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H438=0,0,H438*'D6 Traffic'!F133*CO2RatioNon2Urb+H438*'D6 Traffic'!F134*CO2RatioNon2Rur-H438))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I438=0,0,I438*'D6 Traffic'!G133*CO2RatioNon2Urb+I438*'D6 Traffic'!G134*CO2RatioNon2Rur-I438))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J438=0,0,J438*'D6 Traffic'!H133*CO2RatioNon2Urb+J438*'D6 Traffic'!H134*CO2RatioNon2Rur-J438))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K438=0,0,K438*'D6 Traffic'!I133*CO2RatioNon2Urb+K438*'D6 Traffic'!I134*CO2RatioNon2Rur-K438))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L438=0,0,L438*'D6 Traffic'!J133*CO2RatioNon2Urb+L438*'D6 Traffic'!J134*CO2RatioNon2Rur-L438))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M438=0,0,M438*'D6 Traffic'!K133*CO2RatioNon2Urb+M438*'D6 Traffic'!K134*CO2RatioNon2Rur-M438))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N438=0,0,N438*'D6 Traffic'!L133*CO2RatioNon2Urb+N438*'D6 Traffic'!L134*CO2RatioNon2Rur-N438))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O438=0,0,O438*'D6 Traffic'!M133*CO2RatioNon2Urb+O438*'D6 Traffic'!M134*CO2RatioNon2Rur-O438))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P438=0,0,P438*'D6 Traffic'!N133*CO2RatioNon2Urb+P438*'D6 Traffic'!N134*CO2RatioNon2Rur-P438))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q438=0,0,Q438*'D6 Traffic'!O133*CO2RatioNon2Urb+Q438*'D6 Traffic'!O134*CO2RatioNon2Rur-Q438))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R438=0,0,R438*'D6 Traffic'!P133*CO2RatioNon2Urb+R438*'D6 Traffic'!P134*CO2RatioNon2Rur-R438))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S438=0,0,S438*'D6 Traffic'!Q133*CO2RatioNon2Urb+S438*'D6 Traffic'!Q134*CO2RatioNon2Rur-S438))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T438=0,0,T438*'D6 Traffic'!R133*CO2RatioNon2Urb+T438*'D6 Traffic'!R134*CO2RatioNon2Rur-T438))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U438=0,0,U438*'D6 Traffic'!S133*CO2RatioNon2Urb+U438*'D6 Traffic'!S134*CO2RatioNon2Rur-U438))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V438=0,0,V438*'D6 Traffic'!T133*CO2RatioNon2Urb+V438*'D6 Traffic'!T134*CO2RatioNon2Rur-V438))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W438=0,0,W438*'D6 Traffic'!U133*CO2RatioNon2Urb+W438*'D6 Traffic'!U134*CO2RatioNon2Rur-W438))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X438=0,0,X438*'D6 Traffic'!V133*CO2RatioNon2Urb+X438*'D6 Traffic'!V134*CO2RatioNon2Rur-X438))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y438=0,0,Y438*'D6 Traffic'!W133*CO2RatioNon2Urb+Y438*'D6 Traffic'!W134*CO2RatioNon2Rur-Y438))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z438=0,0,Z438*'D6 Traffic'!X133*CO2RatioNon2Urb+Z438*'D6 Traffic'!X134*CO2RatioNon2Rur-Z438))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA438=0,0,AA438*'D6 Traffic'!Y133*CO2RatioNon2Urb+AA438*'D6 Traffic'!Y134*CO2RatioNon2Rur-AA438))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB438=0,0,AB438*'D6 Traffic'!Z133*CO2RatioNon2Urb+AB438*'D6 Traffic'!Z134*CO2RatioNon2Rur-AB438))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC438=0,0,AC438*'D6 Traffic'!AA133*CO2RatioNon2Urb+AC438*'D6 Traffic'!AA134*CO2RatioNon2Rur-AC438))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD438=0,0,AD438*'D6 Traffic'!AB133*CO2RatioNon2Urb+AD438*'D6 Traffic'!AB134*CO2RatioNon2Rur-AD438))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE438=0,0,AE438*'D6 Traffic'!AC133*CO2RatioNon2Urb+AE438*'D6 Traffic'!AC134*CO2RatioNon2Rur-AE438))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF438=0,0,AF438*'D6 Traffic'!AD133*CO2RatioNon2Urb+AF438*'D6 Traffic'!AD134*CO2RatioNon2Rur-AF438))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG438=0,0,AG438*'D6 Traffic'!AE133*CO2RatioNon2Urb+AG438*'D6 Traffic'!AE134*CO2RatioNon2Rur-AG438))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH438=0,0,AH438*'D6 Traffic'!AF133*CO2RatioNon2Urb+AH438*'D6 Traffic'!AF134*CO2RatioNon2Rur-AH438))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI438=0,0,AI438*'D6 Traffic'!AG133*CO2RatioNon2Urb+AI438*'D6 Traffic'!AG134*CO2RatioNon2Rur-AI438))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ438=0,0,AJ438*'D6 Traffic'!AH133*CO2RatioNon2Urb+AJ438*'D6 Traffic'!AH134*CO2RatioNon2Rur-AJ438))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK438=0,0,AK438*'D6 Traffic'!AI133*CO2RatioNon2Urb+AK438*'D6 Traffic'!AI134*CO2RatioNon2Rur-AK438))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL438=0,0,AL438*'D6 Traffic'!AJ133*CO2RatioNon2Urb+AL438*'D6 Traffic'!AJ134*CO2RatioNon2Rur-AL438))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM438=0,0,AM438*'D6 Traffic'!AK133*CO2RatioNon2Urb+AM438*'D6 Traffic'!AK134*CO2RatioNon2Rur-AM438))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN438=0,0,AN438*'D6 Traffic'!AL133*CO2RatioNon2Urb+AN438*'D6 Traffic'!AL134*CO2RatioNon2Rur-AN438))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO438=0,0,AO438*'D6 Traffic'!AM133*CO2RatioNon2Urb+AO438*'D6 Traffic'!AM134*CO2RatioNon2Rur-AO438))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP438=0,0,AP438*'D6 Traffic'!AN133*CO2RatioNon2Urb+AP438*'D6 Traffic'!AN134*CO2RatioNon2Rur-AP438))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ438=0,0,AQ438*'D6 Traffic'!AO133*CO2RatioNon2Urb+AQ438*'D6 Traffic'!AO134*CO2RatioNon2Rur-AQ438))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR438=0,0,AR438*'D6 Traffic'!AP133*CO2RatioNon2Urb+AR438*'D6 Traffic'!AP134*CO2RatioNon2Rur-AR438))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS438=0,0,AS438*'D6 Traffic'!AQ133*CO2RatioNon2Urb+AS438*'D6 Traffic'!AQ134*CO2RatioNon2Rur-AS438))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT438=0,0,AT438*'D6 Traffic'!AR133*CO2RatioNon2Urb+AT438*'D6 Traffic'!AR134*CO2RatioNon2Rur-AT438))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU438=0,0,AU438*'D6 Traffic'!AS133*CO2RatioNon2Urb+AU438*'D6 Traffic'!AS134*CO2RatioNon2Rur-AU438))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV438=0,0,AV438*'D6 Traffic'!AT133*CO2RatioNon2Urb+AV438*'D6 Traffic'!AT134*CO2RatioNon2Rur-AV438))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW438=0,0,AW438*'D6 Traffic'!AU133*CO2RatioNon2Urb+AW438*'D6 Traffic'!AU134*CO2RatioNon2Rur-AW438))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX438=0,0,AX438*'D6 Traffic'!AV133*CO2RatioNon2Urb+AX438*'D6 Traffic'!AV134*CO2RatioNon2Rur-AX438))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY438=0,0,AY438*'D6 Traffic'!AW133*CO2RatioNon2Urb+AY438*'D6 Traffic'!AW134*CO2RatioNon2Rur-AY438))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ438=0,0,AZ438*'D6 Traffic'!AX133*CO2RatioNon2Urb+AZ438*'D6 Traffic'!AX134*CO2RatioNon2Rur-AZ438))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA438=0,0,BA438*'D6 Traffic'!AY133*CO2RatioNon2Urb+BA438*'D6 Traffic'!AY134*CO2RatioNon2Rur-BA438))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB438=0,0,BB438*'D6 Traffic'!AZ133*CO2RatioNon2Urb+BB438*'D6 Traffic'!AZ134*CO2RatioNon2Rur-BB438))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC438=0,0,BC438*'D6 Traffic'!BA133*CO2RatioNon2Urb+BC438*'D6 Traffic'!BA134*CO2RatioNon2Rur-BC438))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD438=0,0,BD438*'D6 Traffic'!BB133*CO2RatioNon2Urb+BD438*'D6 Traffic'!BB134*CO2RatioNon2Rur-BD438))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE438=0,0,BE438*'D6 Traffic'!BC133*CO2RatioNon2Urb+BE438*'D6 Traffic'!BC134*CO2RatioNon2Rur-BE438))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF438=0,0,BF438*'D6 Traffic'!BD133*CO2RatioNon2Urb+BF438*'D6 Traffic'!BD134*CO2RatioNon2Rur-BF438))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG438=0,0,BG438*'D6 Traffic'!BE133*CO2RatioNon2Urb+BG438*'D6 Traffic'!BE134*CO2RatioNon2Rur-BG438))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH438=0,0,BH438*'D6 Traffic'!BF133*CO2RatioNon2Urb+BH438*'D6 Traffic'!BF134*CO2RatioNon2Rur-BH438))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI438=0,0,BI438*'D6 Traffic'!BG133*CO2RatioNon2Urb+BI438*'D6 Traffic'!BG134*CO2RatioNon2Rur-BI438))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ438=0,0,BJ438*'D6 Traffic'!BH133*CO2RatioNon2Urb+BJ438*'D6 Traffic'!BH134*CO2RatioNon2Rur-BJ438))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK438=0,0,BK438*'D6 Traffic'!BI133*CO2RatioNon2Urb+BK438*'D6 Traffic'!BI134*CO2RatioNon2Rur-BK438))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL438=0,0,BL438*'D6 Traffic'!BJ133*CO2RatioNon2Urb+BL438*'D6 Traffic'!BJ134*CO2RatioNon2Rur-BL438))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM438=0,0,BM438*'D6 Traffic'!BK133*CO2RatioNon2Urb+BM438*'D6 Traffic'!BK134*CO2RatioNon2Rur-BM438))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN438=0,0,BN438*'D6 Traffic'!BL133*CO2RatioNon2Urb+BN438*'D6 Traffic'!BL134*CO2RatioNon2Rur-BN438))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO438=0,0,BO438*'D6 Traffic'!BM133*CO2RatioNon2Urb+BO438*'D6 Traffic'!BM134*CO2RatioNon2Rur-BO438))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H449:BO449)","v":0},null,{"$f":"IF(H430=\"\",\"\",SUM(H446:H448))","v":0},{"$f":"IF(I430=\"\",\"\",SUM(I446:I448))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H451:BO451)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D6 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D6 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D6 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D6 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D6 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D6 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D6 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D6 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D6 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D6 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D6 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D6 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D6 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D6 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D6 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D6 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D6 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D6 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D6 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D6 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D6 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D6 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D6 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D6 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D6 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D6 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D6 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D6 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D6 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D6 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D6 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D6 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D6 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D6 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D6 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D6 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D6 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D6 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D6 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D6 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D6 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D6 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D6 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D6 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D6 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D6 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D6 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D6 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D6 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D6 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D6 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D6 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D6 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D6 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D6 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D6 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D6 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D6 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D6 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D6 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D6 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D6 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D6 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D6 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D6 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D6 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D6 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D6 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D6 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D6 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D6 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D6 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D6 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D6 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D6 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D6 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D6 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D6 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D6 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D6 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D6 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D6 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D6 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D6 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D6 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D6 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D6 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D6 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D6 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D6 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D6 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D6 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D6 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D6 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D6 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D6 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D6 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D6 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D6 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D6 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D6 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D6 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D6 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D6 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D6 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D6 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D6 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D6 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D6 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D6 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D6 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D6 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D6 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D6 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D6 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D6 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D6 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D6 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D6 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D6 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H453:BO453)","v":0},null,{"$f":"IF(H430=\"\",\"\",SUM(H451:H452))","v":0},{"$f":"IF(I430=\"\",\"\",SUM(I451:I452))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H455:BO455)","v":0},null,{"$f":"D6_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H455*(1+GR!I398))","v":""},{"$f":"IF(J$1=\"\",\"\",I455*(1+GR!J398))","v":""},{"$f":"IF(K$1=\"\",\"\",J455*(1+GR!K398))","v":""},{"$f":"IF(L$1=\"\",\"\",K455*(1+GR!L398))","v":""},{"$f":"IF(M$1=\"\",\"\",L455*(1+GR!M398))","v":""},{"$f":"IF(N$1=\"\",\"\",M455*(1+GR!N398))","v":""},{"$f":"IF(O$1=\"\",\"\",N455*(1+GR!O398))","v":""},{"$f":"IF(P$1=\"\",\"\",O455*(1+GR!P398))","v":""},{"$f":"IF(Q$1=\"\",\"\",P455*(1+GR!Q398))","v":""},{"$f":"IF(R$1=\"\",\"\",Q455*(1+GR!R398))","v":""},{"$f":"IF(S$1=\"\",\"\",R455*(1+GR!S398))","v":""},{"$f":"IF(T$1=\"\",\"\",S455*(1+GR!T398))","v":""},{"$f":"IF(U$1=\"\",\"\",T455*(1+GR!U398))","v":""},{"$f":"IF(V$1=\"\",\"\",U455*(1+GR!V398))","v":""},{"$f":"IF(W$1=\"\",\"\",V455*(1+GR!W398))","v":""},{"$f":"IF(X$1=\"\",\"\",W455*(1+GR!X398))","v":""},{"$f":"IF(Y$1=\"\",\"\",X455*(1+GR!Y398))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y455*(1+GR!Z398))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z455*(1+GR!AA398))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA455*(1+GR!AB398))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB455*(1+GR!AC398))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC455*(1+GR!AD398))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD455*(1+GR!AE398))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE455*(1+GR!AF398))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF455*(1+GR!AG398))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG455*(1+GR!AH398))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH455*(1+GR!AI398))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI455*(1+GR!AJ398))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ455*(1+GR!AK398))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK455*(1+GR!AL398))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL455*(1+GR!AM398))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM455*(1+GR!AN398))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN455*(1+GR!AO398))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO455*(1+GR!AP398))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP455*(1+GR!AQ398))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ455*(1+GR!AR398))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR455*(1+GR!AS398))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS455*(1+GR!AT398))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT455*(1+GR!AU398))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU455*(1+GR!AV398))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV455*(1+GR!AW398))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW455*(1+GR!AX398))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX455*(1+GR!AY398))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY455*(1+GR!AZ398))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ455*(1+GR!BA398))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA455*(1+GR!BB398))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB455*(1+GR!BC398))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC455*(1+GR!BD398))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD455*(1+GR!BE398))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE455*(1+GR!BF398))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF455*(1+GR!BG398))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG455*(1+GR!BH398))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH455*(1+GR!BI398))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI455*(1+GR!BJ398))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ455*(1+GR!BK398))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK455*(1+GR!BL398))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL455*(1+GR!BM398))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM455*(1+GR!BN398))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN455*(1+GR!BO398))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H455*1000)/H461,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I455*1000)/I461,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J455*1000)/J461,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H457:BO457)","v":0},null,{"$f":"D6_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H457*(1+GR!I400))","v":""},{"$f":"IF(J$1=\"\",\"\",I457*(1+GR!J400))","v":""},{"$f":"IF(K$1=\"\",\"\",J457*(1+GR!K400))","v":""},{"$f":"IF(L$1=\"\",\"\",K457*(1+GR!L400))","v":""},{"$f":"IF(M$1=\"\",\"\",L457*(1+GR!M400))","v":""},{"$f":"IF(N$1=\"\",\"\",M457*(1+GR!N400))","v":""},{"$f":"IF(O$1=\"\",\"\",N457*(1+GR!O400))","v":""},{"$f":"IF(P$1=\"\",\"\",O457*(1+GR!P400))","v":""},{"$f":"IF(Q$1=\"\",\"\",P457*(1+GR!Q400))","v":""},{"$f":"IF(R$1=\"\",\"\",Q457*(1+GR!R400))","v":""},{"$f":"IF(S$1=\"\",\"\",R457*(1+GR!S400))","v":""},{"$f":"IF(T$1=\"\",\"\",S457*(1+GR!T400))","v":""},{"$f":"IF(U$1=\"\",\"\",T457*(1+GR!U400))","v":""},{"$f":"IF(V$1=\"\",\"\",U457*(1+GR!V400))","v":""},{"$f":"IF(W$1=\"\",\"\",V457*(1+GR!W400))","v":""},{"$f":"IF(X$1=\"\",\"\",W457*(1+GR!X400))","v":""},{"$f":"IF(Y$1=\"\",\"\",X457*(1+GR!Y400))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y457*(1+GR!Z400))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z457*(1+GR!AA400))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA457*(1+GR!AB400))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB457*(1+GR!AC400))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC457*(1+GR!AD400))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD457*(1+GR!AE400))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE457*(1+GR!AF400))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF457*(1+GR!AG400))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG457*(1+GR!AH400))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH457*(1+GR!AI400))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI457*(1+GR!AJ400))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ457*(1+GR!AK400))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK457*(1+GR!AL400))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL457*(1+GR!AM400))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM457*(1+GR!AN400))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN457*(1+GR!AO400))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO457*(1+GR!AP400))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP457*(1+GR!AQ400))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ457*(1+GR!AR400))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR457*(1+GR!AS400))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS457*(1+GR!AT400))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT457*(1+GR!AU400))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU457*(1+GR!AV400))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV457*(1+GR!AW400))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW457*(1+GR!AX400))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX457*(1+GR!AY400))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY457*(1+GR!AZ400))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ457*(1+GR!BA400))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA457*(1+GR!BB400))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB457*(1+GR!BC400))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC457*(1+GR!BD400))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD457*(1+GR!BE400))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE457*(1+GR!BF400))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF457*(1+GR!BG400))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG457*(1+GR!BH400))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH457*(1+GR!BI400))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI457*(1+GR!BJ400))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ457*(1+GR!BK400))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK457*(1+GR!BL400))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL457*(1+GR!BM400))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM457*(1+GR!BN400))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN457*(1+GR!BO400))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H458:BO458),0)","v":0},null,{"$f":"D6_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H458*(1+GR!I401))","v":""},{"$f":"IF(J$1=\"\",\"\",I458*(1+GR!J401))","v":""},{"$f":"IF(K$1=\"\",\"\",J458*(1+GR!K401))","v":""},{"$f":"IF(L$1=\"\",\"\",K458*(1+GR!L401))","v":""},{"$f":"IF(M$1=\"\",\"\",L458*(1+GR!M401))","v":""},{"$f":"IF(N$1=\"\",\"\",M458*(1+GR!N401))","v":""},{"$f":"IF(O$1=\"\",\"\",N458*(1+GR!O401))","v":""},{"$f":"IF(P$1=\"\",\"\",O458*(1+GR!P401))","v":""},{"$f":"IF(Q$1=\"\",\"\",P458*(1+GR!Q401))","v":""},{"$f":"IF(R$1=\"\",\"\",Q458*(1+GR!R401))","v":""},{"$f":"IF(S$1=\"\",\"\",R458*(1+GR!S401))","v":""},{"$f":"IF(T$1=\"\",\"\",S458*(1+GR!T401))","v":""},{"$f":"IF(U$1=\"\",\"\",T458*(1+GR!U401))","v":""},{"$f":"IF(V$1=\"\",\"\",U458*(1+GR!V401))","v":""},{"$f":"IF(W$1=\"\",\"\",V458*(1+GR!W401))","v":""},{"$f":"IF(X$1=\"\",\"\",W458*(1+GR!X401))","v":""},{"$f":"IF(Y$1=\"\",\"\",X458*(1+GR!Y401))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y458*(1+GR!Z401))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z458*(1+GR!AA401))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA458*(1+GR!AB401))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB458*(1+GR!AC401))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC458*(1+GR!AD401))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD458*(1+GR!AE401))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE458*(1+GR!AF401))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF458*(1+GR!AG401))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG458*(1+GR!AH401))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH458*(1+GR!AI401))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI458*(1+GR!AJ401))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ458*(1+GR!AK401))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK458*(1+GR!AL401))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL458*(1+GR!AM401))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM458*(1+GR!AN401))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN458*(1+GR!AO401))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO458*(1+GR!AP401))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP458*(1+GR!AQ401))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ458*(1+GR!AR401))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR458*(1+GR!AS401))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS458*(1+GR!AT401))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT458*(1+GR!AU401))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU458*(1+GR!AV401))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV458*(1+GR!AW401))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW458*(1+GR!AX401))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX458*(1+GR!AY401))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY458*(1+GR!AZ401))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ458*(1+GR!BA401))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA458*(1+GR!BB401))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB458*(1+GR!BC401))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC458*(1+GR!BD401))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD458*(1+GR!BE401))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE458*(1+GR!BF401))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF458*(1+GR!BG401))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG458*(1+GR!BH401))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH458*(1+GR!BI401))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI458*(1+GR!BJ401))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ458*(1+GR!BK401))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK458*(1+GR!BL401))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL458*(1+GR!BM401))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM458*(1+GR!BN401))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN458*(1+GR!BO401))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H459:BO459)","v":0},null,{"$f":"D6_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H459*(1+GR!I402))","v":""},{"$f":"IF(J$1=\"\",\"\",I459*(1+GR!J402))","v":""},{"$f":"IF(K$1=\"\",\"\",J459*(1+GR!K402))","v":""},{"$f":"IF(L$1=\"\",\"\",K459*(1+GR!L402))","v":""},{"$f":"IF(M$1=\"\",\"\",L459*(1+GR!M402))","v":""},{"$f":"IF(N$1=\"\",\"\",M459*(1+GR!N402))","v":""},{"$f":"IF(O$1=\"\",\"\",N459*(1+GR!O402))","v":""},{"$f":"IF(P$1=\"\",\"\",O459*(1+GR!P402))","v":""},{"$f":"IF(Q$1=\"\",\"\",P459*(1+GR!Q402))","v":""},{"$f":"IF(R$1=\"\",\"\",Q459*(1+GR!R402))","v":""},{"$f":"IF(S$1=\"\",\"\",R459*(1+GR!S402))","v":""},{"$f":"IF(T$1=\"\",\"\",S459*(1+GR!T402))","v":""},{"$f":"IF(U$1=\"\",\"\",T459*(1+GR!U402))","v":""},{"$f":"IF(V$1=\"\",\"\",U459*(1+GR!V402))","v":""},{"$f":"IF(W$1=\"\",\"\",V459*(1+GR!W402))","v":""},{"$f":"IF(X$1=\"\",\"\",W459*(1+GR!X402))","v":""},{"$f":"IF(Y$1=\"\",\"\",X459*(1+GR!Y402))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y459*(1+GR!Z402))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z459*(1+GR!AA402))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA459*(1+GR!AB402))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB459*(1+GR!AC402))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC459*(1+GR!AD402))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD459*(1+GR!AE402))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE459*(1+GR!AF402))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF459*(1+GR!AG402))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG459*(1+GR!AH402))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH459*(1+GR!AI402))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI459*(1+GR!AJ402))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ459*(1+GR!AK402))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK459*(1+GR!AL402))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL459*(1+GR!AM402))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM459*(1+GR!AN402))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN459*(1+GR!AO402))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO459*(1+GR!AP402))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP459*(1+GR!AQ402))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ459*(1+GR!AR402))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR459*(1+GR!AS402))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS459*(1+GR!AT402))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT459*(1+GR!AU402))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU459*(1+GR!AV402))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV459*(1+GR!AW402))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW459*(1+GR!AX402))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX459*(1+GR!AY402))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY459*(1+GR!AZ402))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ459*(1+GR!BA402))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA459*(1+GR!BB402))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB459*(1+GR!BC402))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC459*(1+GR!BD402))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD459*(1+GR!BE402))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE459*(1+GR!BF402))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF459*(1+GR!BG402))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG459*(1+GR!BH402))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH459*(1+GR!BI402))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI459*(1+GR!BJ402))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ459*(1+GR!BK402))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK459*(1+GR!BL402))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL459*(1+GR!BM402))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM459*(1+GR!BN402))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN459*(1+GR!BO402))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H460:BO460),0)","v":0},null,{"$f":"SUM(H457:H459)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I457:I459))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J457:J459))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K457:K459))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L457:L459))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M457:M459))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N457:N459))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O457:O459))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P457:P459))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q457:Q459))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R457:R459))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S457:S459))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T457:T459))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U457:U459))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V457:V459))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W457:W459))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X457:X459))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y457:Y459))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z457:Z459))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA457:AA459))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB457:AB459))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC457:AC459))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD457:AD459))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE457:AE459))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF457:AF459))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG457:AG459))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH457:AH459))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI457:AI459))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ457:AJ459))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D6_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H461*(1+GR!I404))","v":""},{"$f":"IF(J$1=\"\",\"\",I461*(1+GR!J404))","v":""},{"$f":"IF(K$1=\"\",\"\",J461*(1+GR!K404))","v":""},{"$f":"IF(L$1=\"\",\"\",K461*(1+GR!L404))","v":""},{"$f":"IF(M$1=\"\",\"\",L461*(1+GR!M404))","v":""},{"$f":"IF(N$1=\"\",\"\",M461*(1+GR!N404))","v":""},{"$f":"IF(O$1=\"\",\"\",N461*(1+GR!O404))","v":""},{"$f":"IF(P$1=\"\",\"\",O461*(1+GR!P404))","v":""},{"$f":"IF(Q$1=\"\",\"\",P461*(1+GR!Q404))","v":""},{"$f":"IF(R$1=\"\",\"\",Q461*(1+GR!R404))","v":""},{"$f":"IF(S$1=\"\",\"\",R461*(1+GR!S404))","v":""},{"$f":"IF(T$1=\"\",\"\",S461*(1+GR!T404))","v":""},{"$f":"IF(U$1=\"\",\"\",T461*(1+GR!U404))","v":""},{"$f":"IF(V$1=\"\",\"\",U461*(1+GR!V404))","v":""},{"$f":"IF(W$1=\"\",\"\",V461*(1+GR!W404))","v":""},{"$f":"IF(X$1=\"\",\"\",W461*(1+GR!X404))","v":""},{"$f":"IF(Y$1=\"\",\"\",X461*(1+GR!Y404))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y461*(1+GR!Z404))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z461*(1+GR!AA404))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA461*(1+GR!AB404))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB461*(1+GR!AC404))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC461*(1+GR!AD404))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD461*(1+GR!AE404))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE461*(1+GR!AF404))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF461*(1+GR!AG404))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG461*(1+GR!AH404))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH461*(1+GR!AI404))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI461*(1+GR!AJ404))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ461*(1+GR!AK404))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK461*(1+GR!AL404))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL461*(1+GR!AM404))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM461*(1+GR!AN404))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN461*(1+GR!AO404))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO461*(1+GR!AP404))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP461*(1+GR!AQ404))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ461*(1+GR!AR404))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR461*(1+GR!AS404))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS461*(1+GR!AT404))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT461*(1+GR!AU404))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU461*(1+GR!AV404))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV461*(1+GR!AW404))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW461*(1+GR!AX404))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX461*(1+GR!AY404))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY461*(1+GR!AZ404))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ461*(1+GR!BA404))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA461*(1+GR!BB404))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB461*(1+GR!BC404))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC461*(1+GR!BD404))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD461*(1+GR!BE404))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE461*(1+GR!BF404))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF461*(1+GR!BG404))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG461*(1+GR!BH404))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH461*(1+GR!BI404))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI461*(1+GR!BJ404))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ461*(1+GR!BK404))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK461*(1+GR!BL404))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL461*(1+GR!BM404))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM461*(1+GR!BN404))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN461*(1+GR!BO404))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H462:BO462)","v":0},null,{"$f":"IF(H430=\"\",\"\",SUM(H455,H457:H459))","v":0},{"$f":"IF(I430=\"\",\"\",SUM(I455,I457:I459))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D6_Name=\"\",\"\",\"Discounted costs for \" & D6_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H430","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK430","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H468:BO468)","v":0},null,{"$f":"H433","v":0},{"$f":"IF(I$1=\"\",\"\",I433/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J433/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K433/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L433/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M433/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N433/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O433/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P433/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q433/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R433/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S433/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T433/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U433/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V433/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W433/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X433/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y433/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z433/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA433/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB433/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC433/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD433/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE433/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF433/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG433/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH433/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI433/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ433/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK433/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL433/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM433/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN433/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO433/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP433/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ433/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR433/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS433/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT433/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU433/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV433/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW433/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX433/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY433/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ433/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA433/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB433/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC433/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD433/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE433/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF433/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG433/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH433/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI433/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ433/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK433/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL433/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM433/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN433/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO433/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H434=\"\",\"\",H434)","v":""},{"$f":"IF(I434=\"\",\"\",I434)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H471:BO471)","v":0},null,{"$f":"H436","v":0},{"$f":"IF(I$1=\"\",\"\",I436/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J436/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K436/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L436/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M436/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N436/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O436/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P436/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q436/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R436/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S436/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T436/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U436/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V436/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W436/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X436/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y436/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z436/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA436/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB436/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC436/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD436/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE436/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF436/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG436/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH436/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI436/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ436/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK436/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL436/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM436/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN436/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO436/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP436/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ436/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR436/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS436/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT436/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU436/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV436/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW436/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX436/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY436/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ436/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA436/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB436/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC436/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD436/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE436/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF436/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG436/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH436/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI436/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ436/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK436/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL436/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM436/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN436/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO436/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I437/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J437/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K437/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L437/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M437/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N437/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O437/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P437/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q437/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R437/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S437/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T437/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U437/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V437/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W437/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X437/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y437/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z437/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA437/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB437/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC437/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD437/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE437/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF437/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG437/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH437/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI437/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ437/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK437/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL437/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM437/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN437/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO437/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP437/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ437/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR437/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS437/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT437/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU437/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV437/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW437/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX437/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY437/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ437/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA437/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB437/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC437/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD437/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE437/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF437/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG437/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH437/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI437/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ437/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK437/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL437/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM437/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN437/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO437/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I438/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J438/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K438/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L438/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M438/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N438/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O438/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P438/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q438/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R438/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S438/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T438/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U438/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V438/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W438/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X438/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y438/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z438/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA438/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB438/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC438/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD438/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE438/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF438/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG438/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH438/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI438/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ438/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK438/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL438/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM438/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN438/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO438/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP438/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ438/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR438/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS438/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT438/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU438/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV438/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW438/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX438/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY438/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ438/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA438/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB438/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC438/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD438/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE438/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF438/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG438/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH438/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI438/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ438/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK438/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL438/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM438/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN438/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO438/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I439/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J439/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K439/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L439/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M439/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N439/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O439/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P439/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q439/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R439/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S439/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T439/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U439/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V439/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W439/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X439/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y439/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z439/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA439/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB439/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC439/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD439/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE439/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF439/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG439/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH439/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI439/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ439/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK439/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL439/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM439/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN439/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO439/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP439/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ439/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR439/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS439/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT439/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU439/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV439/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW439/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX439/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY439/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ439/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA439/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB439/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC439/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD439/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE439/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF439/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG439/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH439/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI439/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ439/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK439/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL439/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM439/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN439/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO439/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I440/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J440/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K440/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L440/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M440/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N440/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O440/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P440/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q440/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R440/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S440/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T440/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U440/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V440/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W440/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X440/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y440/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z440/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA440/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB440/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC440/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD440/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE440/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF440/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG440/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH440/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI440/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ440/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK440/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL440/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM440/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN440/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO440/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP440/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ440/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR440/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS440/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT440/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU440/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV440/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW440/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX440/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY440/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ440/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA440/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB440/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC440/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD440/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE440/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF440/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG440/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH440/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI440/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ440/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK440/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL440/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM440/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN440/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO440/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I441/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J441/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K441/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L441/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M441/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N441/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O441/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P441/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q441/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R441/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S441/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T441/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U441/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V441/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W441/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X441/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y441/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z441/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA441/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB441/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC441/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD441/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE441/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF441/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG441/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH441/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI441/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ441/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK441/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL441/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM441/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN441/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO441/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP441/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ441/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR441/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS441/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT441/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU441/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV441/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW441/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX441/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY441/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ441/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA441/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB441/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC441/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD441/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE441/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF441/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG441/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH441/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI441/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ441/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK441/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL441/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM441/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN441/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO441/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I442/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J442/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K442/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L442/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M442/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N442/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O442/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P442/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q442/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R442/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S442/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T442/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U442/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V442/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W442/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X442/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y442/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z442/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA442/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB442/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC442/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD442/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE442/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF442/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG442/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH442/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI442/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ442/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK442/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL442/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM442/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN442/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO442/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP442/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ442/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR442/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS442/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT442/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU442/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV442/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW442/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX442/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY442/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ442/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA442/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB442/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC442/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD442/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE442/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF442/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG442/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH442/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI442/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ442/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK442/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL442/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM442/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN442/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO442/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I443/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J443/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K443/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L443/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M443/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N443/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O443/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P443/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q443/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R443/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S443/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T443/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U443/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V443/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W443/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X443/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y443/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z443/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA443/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB443/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC443/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD443/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE443/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF443/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG443/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH443/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI443/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ443/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK443/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL443/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM443/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN443/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO443/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP443/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ443/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR443/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS443/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT443/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU443/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV443/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW443/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX443/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY443/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ443/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA443/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB443/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC443/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD443/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE443/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF443/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG443/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH443/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI443/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ443/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK443/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL443/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM443/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN443/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO443/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H465=\"\",\"\",SUM(H471:H478))","v":0},{"$f":"IF(I465=\"\",\"\",SUM(I471:I478))","v":""},{"$f":"IF(J465=\"\",\"\",SUM(J471:J478))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H481:BO481)","v":0},null,{"$f":"H446","v":0},{"$f":"IF(I$1=\"\",\"\",I446/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J446/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K446/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L446/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M446/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N446/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O446/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P446/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q446/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R446/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S446/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T446/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U446/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V446/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W446/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X446/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y446/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z446/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA446/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB446/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC446/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD446/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE446/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF446/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG446/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH446/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI446/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ446/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK446/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL446/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM446/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN446/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO446/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP446/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ446/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR446/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS446/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT446/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU446/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV446/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW446/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX446/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY446/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ446/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA446/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB446/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC446/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD446/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE446/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF446/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG446/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH446/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI446/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ446/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK446/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL446/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM446/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN446/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO446/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H482:BO482)","v":0},null,{"$f":"H447","v":0},{"$f":"IF(I$1=\"\",\"\",I447/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J447/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K447/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L447/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M447/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N447/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O447/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P447/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q447/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R447/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S447/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T447/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U447/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V447/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W447/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X447/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y447/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z447/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA447/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB447/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC447/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD447/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE447/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF447/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG447/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH447/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI447/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ447/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK447/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL447/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM447/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN447/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO447/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP447/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ447/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR447/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS447/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT447/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU447/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV447/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW447/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX447/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY447/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ447/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA447/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB447/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC447/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD447/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE447/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF447/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG447/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH447/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI447/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ447/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK447/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL447/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM447/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN447/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO447/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H483:BO483)","v":0},null,{"$f":"H448","v":0},{"$f":"IF(I$1=\"\",\"\",I448/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J448/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K448/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L448/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M448/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N448/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O448/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P448/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q448/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R448/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S448/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T448/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U448/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V448/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W448/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X448/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y448/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z448/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA448/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB448/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC448/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD448/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE448/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF448/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG448/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH448/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI448/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ448/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK448/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL448/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM448/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN448/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO448/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP448/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ448/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR448/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS448/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT448/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU448/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV448/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW448/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX448/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY448/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ448/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA448/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB448/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC448/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD448/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE448/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF448/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG448/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH448/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI448/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ448/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK448/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL448/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM448/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN448/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO448/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H484:BO484)","v":0},null,{"$f":"IF(H465=\"\",\"\",SUM(H481:H483))","v":0},{"$f":"IF(I465=\"\",\"\",SUM(I481:I483))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H486:BO486)","v":0},null,{"$f":"H451","v":0},{"$f":"IF(I$1=\"\",\"\",I451/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J451/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K451/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L451/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M451/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N451/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O451/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P451/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q451/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R451/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S451/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T451/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U451/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V451/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W451/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X451/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y451/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z451/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA451/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB451/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC451/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD451/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE451/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF451/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG451/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH451/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI451/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ451/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK451/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL451/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM451/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN451/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO451/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP451/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ451/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR451/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS451/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT451/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU451/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV451/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW451/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX451/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY451/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ451/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA451/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB451/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC451/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD451/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE451/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF451/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG451/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH451/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI451/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ451/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK451/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL451/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM451/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN451/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO451/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H452","v":0},{"$f":"IF(I$1=\"\",\"\",I452/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J452/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K452/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L452/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M452/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N452/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O452/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P452/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q452/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R452/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S452/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T452/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U452/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V452/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W452/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X452/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y452/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z452/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA452/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB452/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC452/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD452/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE452/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF452/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG452/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH452/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI452/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ452/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK452/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL452/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM452/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN452/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO452/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP452/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ452/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR452/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS452/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT452/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU452/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV452/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW452/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX452/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY452/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ452/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA452/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB452/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC452/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD452/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE452/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF452/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG452/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH452/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI452/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ452/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK452/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL452/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM452/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN452/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO452/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H488:BO488)","v":0},null,{"$f":"IF(H465=\"\",\"\",SUM(H486:H487))","v":0},{"$f":"IF(I465=\"\",\"\",SUM(I486:I487))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H490:BO490)","v":0},null,{"$f":"H455","v":0},{"$f":"IF(I$1=\"\",\"\",I455/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J455/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K455/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L455/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M455/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N455/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O455/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P455/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q455/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R455/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S455/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T455/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U455/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V455/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W455/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X455/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y455/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z455/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA455/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB455/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC455/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD455/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE455/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF455/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG455/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH455/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI455/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ455/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK455/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL455/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM455/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN455/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO455/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP455/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ455/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR455/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS455/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT455/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU455/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV455/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW455/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX455/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY455/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ455/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA455/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB455/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC455/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD455/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE455/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF455/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG455/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH455/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI455/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ455/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK455/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL455/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM455/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN455/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO455/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H490*1000)/H496,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I490*1000)/I496,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J490*1000)/J496,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H492:BO492)","v":0},null,{"$f":"H457","v":0},{"$f":"IF(I$1=\"\",\"\",I457/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J457/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K457/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L457/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M457/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N457/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O457/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P457/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q457/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R457/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S457/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T457/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U457/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V457/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W457/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X457/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y457/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z457/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA457/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB457/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC457/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD457/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE457/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF457/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG457/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH457/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI457/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ457/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK457/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL457/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM457/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN457/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO457/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP457/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ457/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR457/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS457/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT457/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU457/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV457/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW457/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX457/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY457/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ457/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA457/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB457/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC457/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD457/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE457/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF457/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG457/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH457/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI457/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ457/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK457/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL457/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM457/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN457/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO457/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H493:BO493),0)","v":0},null,{"$f":"H458","v":0},{"$f":"IF(I$1=\"\",\"\",I458/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J458/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K458/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L458/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M458/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N458/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O458/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P458/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q458/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R458/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S458/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T458/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U458/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V458/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W458/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X458/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y458/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z458/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA458/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB458/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC458/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD458/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE458/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF458/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG458/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH458/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI458/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ458/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK458/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL458/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM458/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN458/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO458/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP458/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ458/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR458/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS458/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT458/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU458/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV458/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW458/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX458/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY458/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ458/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA458/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB458/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC458/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD458/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE458/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF458/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG458/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH458/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI458/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ458/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK458/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL458/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM458/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN458/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO458/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H494:BO494)","v":0},null,{"$f":"H459","v":0},{"$f":"IF(I$1=\"\",\"\",I459/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J459/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K459/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L459/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M459/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N459/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O459/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P459/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q459/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R459/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S459/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T459/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U459/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V459/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W459/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X459/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y459/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z459/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA459/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB459/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC459/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD459/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE459/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF459/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG459/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH459/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI459/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ459/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK459/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL459/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM459/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN459/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO459/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP459/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ459/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR459/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS459/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT459/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU459/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV459/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW459/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX459/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY459/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ459/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA459/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB459/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC459/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD459/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE459/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF459/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG459/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH459/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI459/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ459/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK459/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL459/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM459/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN459/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO459/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H495:BO495),0)","v":0},null,{"$f":"SUM(H492:H494)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I492:I494))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J492:J494))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H461","v":0},{"$f":"I461","v":""},{"$f":"J461","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H497:BO497)","v":0},null,{"$f":"IF(H465=\"\",\"\",SUM(H490,H492:H494))","v":0},{"$f":"IF(I465=\"\",\"\",SUM(I490,I492:I494))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D7_Name=\"\",\"\",\"Undiscounted costs for \" & D7_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H465","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK465","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H504:BO504)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H507:BO507)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H501=\"\",\"\",SUM(H507:H514))","v":0},{"$f":"IF(I501=\"\",\"\",SUM(I507:I514))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H517:BO517)","v":0},null,{"$f":"'D7 Traffic'!F131","v":0},{"$f":"'D7 Traffic'!G131","v":""},{"$f":"'D7 Traffic'!H131","v":""},{"$f":"'D7 Traffic'!I131","v":""},{"$f":"'D7 Traffic'!J131","v":""},{"$f":"'D7 Traffic'!K131","v":""},{"$f":"'D7 Traffic'!L131","v":""},{"$f":"'D7 Traffic'!M131","v":""},{"$f":"'D7 Traffic'!N131","v":""},{"$f":"'D7 Traffic'!O131","v":""},{"$f":"'D7 Traffic'!P131","v":""},{"$f":"'D7 Traffic'!Q131","v":""},{"$f":"'D7 Traffic'!R131","v":""},{"$f":"'D7 Traffic'!S131","v":""},{"$f":"'D7 Traffic'!T131","v":""},{"$f":"'D7 Traffic'!U131","v":""},{"$f":"'D7 Traffic'!V131","v":""},{"$f":"'D7 Traffic'!W131","v":""},{"$f":"'D7 Traffic'!X131","v":""},{"$f":"'D7 Traffic'!Y131","v":""},{"$f":"'D7 Traffic'!Z131","v":""},{"$f":"'D7 Traffic'!AA131","v":""},{"$f":"'D7 Traffic'!AB131","v":""},{"$f":"'D7 Traffic'!AC131","v":""},{"$f":"'D7 Traffic'!AD131","v":""},{"$f":"'D7 Traffic'!AE131","v":""},{"$f":"'D7 Traffic'!AF131","v":""},{"$f":"'D7 Traffic'!AG131","v":""},{"$f":"'D7 Traffic'!AH131","v":""},{"$f":"'D7 Traffic'!AI131","v":""},{"$f":"'D7 Traffic'!AJ131","v":""},{"$f":"'D7 Traffic'!AK131","v":""},{"$f":"'D7 Traffic'!AL131","v":""},{"$f":"'D7 Traffic'!AM131","v":""},{"$f":"'D7 Traffic'!AN131","v":""},{"$f":"'D7 Traffic'!AO131","v":""},{"$f":"'D7 Traffic'!AP131","v":""},{"$f":"'D7 Traffic'!AQ131","v":""},{"$f":"'D7 Traffic'!AR131","v":""},{"$f":"'D7 Traffic'!AS131","v":""},{"$f":"'D7 Traffic'!AT131","v":""},{"$f":"'D7 Traffic'!AU131","v":""},{"$f":"'D7 Traffic'!AV131","v":""},{"$f":"'D7 Traffic'!AW131","v":""},{"$f":"'D7 Traffic'!AX131","v":""},{"$f":"'D7 Traffic'!AY131","v":""},{"$f":"'D7 Traffic'!AZ131","v":""},{"$f":"'D7 Traffic'!BA131","v":""},{"$f":"'D7 Traffic'!BB131","v":""},{"$f":"'D7 Traffic'!BC131","v":""},{"$f":"'D7 Traffic'!BD131","v":""},{"$f":"'D7 Traffic'!BE131","v":""},{"$f":"'D7 Traffic'!BF131","v":""},{"$f":"'D7 Traffic'!BG131","v":""},{"$f":"'D7 Traffic'!BH131","v":""},{"$f":"'D7 Traffic'!BI131","v":""},{"$f":"'D7 Traffic'!BJ131","v":""},{"$f":"'D7 Traffic'!BK131","v":""},{"$f":"'D7 Traffic'!BL131","v":""},{"$f":"'D7 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H518:BO518)","v":0},null,{"$f":"'D7 Traffic'!F276","v":0},{"$f":"'D7 Traffic'!G276","v":""},{"$f":"'D7 Traffic'!H276","v":""},{"$f":"'D7 Traffic'!I276","v":""},{"$f":"'D7 Traffic'!J276","v":""},{"$f":"'D7 Traffic'!K276","v":""},{"$f":"'D7 Traffic'!L276","v":""},{"$f":"'D7 Traffic'!M276","v":""},{"$f":"'D7 Traffic'!N276","v":""},{"$f":"'D7 Traffic'!O276","v":""},{"$f":"'D7 Traffic'!P276","v":""},{"$f":"'D7 Traffic'!Q276","v":""},{"$f":"'D7 Traffic'!R276","v":""},{"$f":"'D7 Traffic'!S276","v":""},{"$f":"'D7 Traffic'!T276","v":""},{"$f":"'D7 Traffic'!U276","v":""},{"$f":"'D7 Traffic'!V276","v":""},{"$f":"'D7 Traffic'!W276","v":""},{"$f":"'D7 Traffic'!X276","v":""},{"$f":"'D7 Traffic'!Y276","v":""},{"$f":"'D7 Traffic'!Z276","v":""},{"$f":"'D7 Traffic'!AA276","v":""},{"$f":"'D7 Traffic'!AB276","v":""},{"$f":"'D7 Traffic'!AC276","v":""},{"$f":"'D7 Traffic'!AD276","v":""},{"$f":"'D7 Traffic'!AE276","v":""},{"$f":"'D7 Traffic'!AF276","v":""},{"$f":"'D7 Traffic'!AG276","v":""},{"$f":"'D7 Traffic'!AH276","v":""},{"$f":"'D7 Traffic'!AI276","v":""},{"$f":"'D7 Traffic'!AJ276","v":""},{"$f":"'D7 Traffic'!AK276","v":""},{"$f":"'D7 Traffic'!AL276","v":""},{"$f":"'D7 Traffic'!AM276","v":""},{"$f":"'D7 Traffic'!AN276","v":""},{"$f":"'D7 Traffic'!AO276","v":""},{"$f":"'D7 Traffic'!AP276","v":""},{"$f":"'D7 Traffic'!AQ276","v":""},{"$f":"'D7 Traffic'!AR276","v":""},{"$f":"'D7 Traffic'!AS276","v":""},{"$f":"'D7 Traffic'!AT276","v":""},{"$f":"'D7 Traffic'!AU276","v":""},{"$f":"'D7 Traffic'!AV276","v":""},{"$f":"'D7 Traffic'!AW276","v":""},{"$f":"'D7 Traffic'!AX276","v":""},{"$f":"'D7 Traffic'!AY276","v":""},{"$f":"'D7 Traffic'!AZ276","v":""},{"$f":"'D7 Traffic'!BA276","v":""},{"$f":"'D7 Traffic'!BB276","v":""},{"$f":"'D7 Traffic'!BC276","v":""},{"$f":"'D7 Traffic'!BD276","v":""},{"$f":"'D7 Traffic'!BE276","v":""},{"$f":"'D7 Traffic'!BF276","v":""},{"$f":"'D7 Traffic'!BG276","v":""},{"$f":"'D7 Traffic'!BH276","v":""},{"$f":"'D7 Traffic'!BI276","v":""},{"$f":"'D7 Traffic'!BJ276","v":""},{"$f":"'D7 Traffic'!BK276","v":""},{"$f":"'D7 Traffic'!BL276","v":""},{"$f":"'D7 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H519:BO519)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H509=0,0,H509*'D7 Traffic'!F133*CO2RatioNon2Urb+H509*'D7 Traffic'!F134*CO2RatioNon2Rur-H509))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I509=0,0,I509*'D7 Traffic'!G133*CO2RatioNon2Urb+I509*'D7 Traffic'!G134*CO2RatioNon2Rur-I509))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J509=0,0,J509*'D7 Traffic'!H133*CO2RatioNon2Urb+J509*'D7 Traffic'!H134*CO2RatioNon2Rur-J509))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K509=0,0,K509*'D7 Traffic'!I133*CO2RatioNon2Urb+K509*'D7 Traffic'!I134*CO2RatioNon2Rur-K509))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L509=0,0,L509*'D7 Traffic'!J133*CO2RatioNon2Urb+L509*'D7 Traffic'!J134*CO2RatioNon2Rur-L509))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M509=0,0,M509*'D7 Traffic'!K133*CO2RatioNon2Urb+M509*'D7 Traffic'!K134*CO2RatioNon2Rur-M509))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N509=0,0,N509*'D7 Traffic'!L133*CO2RatioNon2Urb+N509*'D7 Traffic'!L134*CO2RatioNon2Rur-N509))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O509=0,0,O509*'D7 Traffic'!M133*CO2RatioNon2Urb+O509*'D7 Traffic'!M134*CO2RatioNon2Rur-O509))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P509=0,0,P509*'D7 Traffic'!N133*CO2RatioNon2Urb+P509*'D7 Traffic'!N134*CO2RatioNon2Rur-P509))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q509=0,0,Q509*'D7 Traffic'!O133*CO2RatioNon2Urb+Q509*'D7 Traffic'!O134*CO2RatioNon2Rur-Q509))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R509=0,0,R509*'D7 Traffic'!P133*CO2RatioNon2Urb+R509*'D7 Traffic'!P134*CO2RatioNon2Rur-R509))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S509=0,0,S509*'D7 Traffic'!Q133*CO2RatioNon2Urb+S509*'D7 Traffic'!Q134*CO2RatioNon2Rur-S509))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T509=0,0,T509*'D7 Traffic'!R133*CO2RatioNon2Urb+T509*'D7 Traffic'!R134*CO2RatioNon2Rur-T509))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U509=0,0,U509*'D7 Traffic'!S133*CO2RatioNon2Urb+U509*'D7 Traffic'!S134*CO2RatioNon2Rur-U509))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V509=0,0,V509*'D7 Traffic'!T133*CO2RatioNon2Urb+V509*'D7 Traffic'!T134*CO2RatioNon2Rur-V509))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W509=0,0,W509*'D7 Traffic'!U133*CO2RatioNon2Urb+W509*'D7 Traffic'!U134*CO2RatioNon2Rur-W509))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X509=0,0,X509*'D7 Traffic'!V133*CO2RatioNon2Urb+X509*'D7 Traffic'!V134*CO2RatioNon2Rur-X509))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y509=0,0,Y509*'D7 Traffic'!W133*CO2RatioNon2Urb+Y509*'D7 Traffic'!W134*CO2RatioNon2Rur-Y509))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z509=0,0,Z509*'D7 Traffic'!X133*CO2RatioNon2Urb+Z509*'D7 Traffic'!X134*CO2RatioNon2Rur-Z509))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA509=0,0,AA509*'D7 Traffic'!Y133*CO2RatioNon2Urb+AA509*'D7 Traffic'!Y134*CO2RatioNon2Rur-AA509))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB509=0,0,AB509*'D7 Traffic'!Z133*CO2RatioNon2Urb+AB509*'D7 Traffic'!Z134*CO2RatioNon2Rur-AB509))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC509=0,0,AC509*'D7 Traffic'!AA133*CO2RatioNon2Urb+AC509*'D7 Traffic'!AA134*CO2RatioNon2Rur-AC509))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD509=0,0,AD509*'D7 Traffic'!AB133*CO2RatioNon2Urb+AD509*'D7 Traffic'!AB134*CO2RatioNon2Rur-AD509))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE509=0,0,AE509*'D7 Traffic'!AC133*CO2RatioNon2Urb+AE509*'D7 Traffic'!AC134*CO2RatioNon2Rur-AE509))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF509=0,0,AF509*'D7 Traffic'!AD133*CO2RatioNon2Urb+AF509*'D7 Traffic'!AD134*CO2RatioNon2Rur-AF509))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG509=0,0,AG509*'D7 Traffic'!AE133*CO2RatioNon2Urb+AG509*'D7 Traffic'!AE134*CO2RatioNon2Rur-AG509))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH509=0,0,AH509*'D7 Traffic'!AF133*CO2RatioNon2Urb+AH509*'D7 Traffic'!AF134*CO2RatioNon2Rur-AH509))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI509=0,0,AI509*'D7 Traffic'!AG133*CO2RatioNon2Urb+AI509*'D7 Traffic'!AG134*CO2RatioNon2Rur-AI509))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ509=0,0,AJ509*'D7 Traffic'!AH133*CO2RatioNon2Urb+AJ509*'D7 Traffic'!AH134*CO2RatioNon2Rur-AJ509))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK509=0,0,AK509*'D7 Traffic'!AI133*CO2RatioNon2Urb+AK509*'D7 Traffic'!AI134*CO2RatioNon2Rur-AK509))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL509=0,0,AL509*'D7 Traffic'!AJ133*CO2RatioNon2Urb+AL509*'D7 Traffic'!AJ134*CO2RatioNon2Rur-AL509))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM509=0,0,AM509*'D7 Traffic'!AK133*CO2RatioNon2Urb+AM509*'D7 Traffic'!AK134*CO2RatioNon2Rur-AM509))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN509=0,0,AN509*'D7 Traffic'!AL133*CO2RatioNon2Urb+AN509*'D7 Traffic'!AL134*CO2RatioNon2Rur-AN509))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO509=0,0,AO509*'D7 Traffic'!AM133*CO2RatioNon2Urb+AO509*'D7 Traffic'!AM134*CO2RatioNon2Rur-AO509))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP509=0,0,AP509*'D7 Traffic'!AN133*CO2RatioNon2Urb+AP509*'D7 Traffic'!AN134*CO2RatioNon2Rur-AP509))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ509=0,0,AQ509*'D7 Traffic'!AO133*CO2RatioNon2Urb+AQ509*'D7 Traffic'!AO134*CO2RatioNon2Rur-AQ509))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR509=0,0,AR509*'D7 Traffic'!AP133*CO2RatioNon2Urb+AR509*'D7 Traffic'!AP134*CO2RatioNon2Rur-AR509))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS509=0,0,AS509*'D7 Traffic'!AQ133*CO2RatioNon2Urb+AS509*'D7 Traffic'!AQ134*CO2RatioNon2Rur-AS509))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT509=0,0,AT509*'D7 Traffic'!AR133*CO2RatioNon2Urb+AT509*'D7 Traffic'!AR134*CO2RatioNon2Rur-AT509))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU509=0,0,AU509*'D7 Traffic'!AS133*CO2RatioNon2Urb+AU509*'D7 Traffic'!AS134*CO2RatioNon2Rur-AU509))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV509=0,0,AV509*'D7 Traffic'!AT133*CO2RatioNon2Urb+AV509*'D7 Traffic'!AT134*CO2RatioNon2Rur-AV509))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW509=0,0,AW509*'D7 Traffic'!AU133*CO2RatioNon2Urb+AW509*'D7 Traffic'!AU134*CO2RatioNon2Rur-AW509))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX509=0,0,AX509*'D7 Traffic'!AV133*CO2RatioNon2Urb+AX509*'D7 Traffic'!AV134*CO2RatioNon2Rur-AX509))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY509=0,0,AY509*'D7 Traffic'!AW133*CO2RatioNon2Urb+AY509*'D7 Traffic'!AW134*CO2RatioNon2Rur-AY509))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ509=0,0,AZ509*'D7 Traffic'!AX133*CO2RatioNon2Urb+AZ509*'D7 Traffic'!AX134*CO2RatioNon2Rur-AZ509))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA509=0,0,BA509*'D7 Traffic'!AY133*CO2RatioNon2Urb+BA509*'D7 Traffic'!AY134*CO2RatioNon2Rur-BA509))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB509=0,0,BB509*'D7 Traffic'!AZ133*CO2RatioNon2Urb+BB509*'D7 Traffic'!AZ134*CO2RatioNon2Rur-BB509))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC509=0,0,BC509*'D7 Traffic'!BA133*CO2RatioNon2Urb+BC509*'D7 Traffic'!BA134*CO2RatioNon2Rur-BC509))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD509=0,0,BD509*'D7 Traffic'!BB133*CO2RatioNon2Urb+BD509*'D7 Traffic'!BB134*CO2RatioNon2Rur-BD509))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE509=0,0,BE509*'D7 Traffic'!BC133*CO2RatioNon2Urb+BE509*'D7 Traffic'!BC134*CO2RatioNon2Rur-BE509))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF509=0,0,BF509*'D7 Traffic'!BD133*CO2RatioNon2Urb+BF509*'D7 Traffic'!BD134*CO2RatioNon2Rur-BF509))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG509=0,0,BG509*'D7 Traffic'!BE133*CO2RatioNon2Urb+BG509*'D7 Traffic'!BE134*CO2RatioNon2Rur-BG509))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH509=0,0,BH509*'D7 Traffic'!BF133*CO2RatioNon2Urb+BH509*'D7 Traffic'!BF134*CO2RatioNon2Rur-BH509))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI509=0,0,BI509*'D7 Traffic'!BG133*CO2RatioNon2Urb+BI509*'D7 Traffic'!BG134*CO2RatioNon2Rur-BI509))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ509=0,0,BJ509*'D7 Traffic'!BH133*CO2RatioNon2Urb+BJ509*'D7 Traffic'!BH134*CO2RatioNon2Rur-BJ509))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK509=0,0,BK509*'D7 Traffic'!BI133*CO2RatioNon2Urb+BK509*'D7 Traffic'!BI134*CO2RatioNon2Rur-BK509))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL509=0,0,BL509*'D7 Traffic'!BJ133*CO2RatioNon2Urb+BL509*'D7 Traffic'!BJ134*CO2RatioNon2Rur-BL509))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM509=0,0,BM509*'D7 Traffic'!BK133*CO2RatioNon2Urb+BM509*'D7 Traffic'!BK134*CO2RatioNon2Rur-BM509))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN509=0,0,BN509*'D7 Traffic'!BL133*CO2RatioNon2Urb+BN509*'D7 Traffic'!BL134*CO2RatioNon2Rur-BN509))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO509=0,0,BO509*'D7 Traffic'!BM133*CO2RatioNon2Urb+BO509*'D7 Traffic'!BM134*CO2RatioNon2Rur-BO509))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H520:BO520)","v":0},null,{"$f":"IF(H501=\"\",\"\",SUM(H517:H519))","v":0},{"$f":"IF(I501=\"\",\"\",SUM(I517:I519))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H522:BO522)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D7 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D7 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D7 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D7 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D7 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D7 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D7 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D7 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D7 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D7 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D7 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D7 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D7 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D7 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D7 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D7 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D7 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D7 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D7 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D7 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D7 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D7 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D7 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D7 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D7 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D7 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D7 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D7 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D7 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D7 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D7 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D7 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D7 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D7 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D7 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D7 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D7 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D7 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D7 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D7 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D7 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D7 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D7 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D7 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D7 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D7 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D7 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D7 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D7 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D7 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D7 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D7 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D7 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D7 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D7 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D7 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D7 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D7 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D7 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D7 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D7 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D7 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D7 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D7 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D7 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D7 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D7 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D7 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D7 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D7 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D7 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D7 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D7 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D7 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D7 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D7 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D7 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D7 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D7 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D7 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D7 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D7 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D7 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D7 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D7 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D7 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D7 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D7 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D7 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D7 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D7 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D7 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D7 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D7 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D7 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D7 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D7 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D7 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D7 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D7 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D7 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D7 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D7 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D7 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D7 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D7 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D7 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D7 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D7 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D7 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D7 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D7 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D7 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D7 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D7 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D7 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D7 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D7 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D7 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D7 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H524:BO524)","v":0},null,{"$f":"IF(H501=\"\",\"\",SUM(H522:H523))","v":0},{"$f":"IF(I501=\"\",\"\",SUM(I522:I523))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H526:BO526)","v":0},null,{"$f":"D7_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H526*(1+GR!I460))","v":""},{"$f":"IF(J$1=\"\",\"\",I526*(1+GR!J460))","v":""},{"$f":"IF(K$1=\"\",\"\",J526*(1+GR!K460))","v":""},{"$f":"IF(L$1=\"\",\"\",K526*(1+GR!L460))","v":""},{"$f":"IF(M$1=\"\",\"\",L526*(1+GR!M460))","v":""},{"$f":"IF(N$1=\"\",\"\",M526*(1+GR!N460))","v":""},{"$f":"IF(O$1=\"\",\"\",N526*(1+GR!O460))","v":""},{"$f":"IF(P$1=\"\",\"\",O526*(1+GR!P460))","v":""},{"$f":"IF(Q$1=\"\",\"\",P526*(1+GR!Q460))","v":""},{"$f":"IF(R$1=\"\",\"\",Q526*(1+GR!R460))","v":""},{"$f":"IF(S$1=\"\",\"\",R526*(1+GR!S460))","v":""},{"$f":"IF(T$1=\"\",\"\",S526*(1+GR!T460))","v":""},{"$f":"IF(U$1=\"\",\"\",T526*(1+GR!U460))","v":""},{"$f":"IF(V$1=\"\",\"\",U526*(1+GR!V460))","v":""},{"$f":"IF(W$1=\"\",\"\",V526*(1+GR!W460))","v":""},{"$f":"IF(X$1=\"\",\"\",W526*(1+GR!X460))","v":""},{"$f":"IF(Y$1=\"\",\"\",X526*(1+GR!Y460))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y526*(1+GR!Z460))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z526*(1+GR!AA460))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA526*(1+GR!AB460))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB526*(1+GR!AC460))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC526*(1+GR!AD460))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD526*(1+GR!AE460))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE526*(1+GR!AF460))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF526*(1+GR!AG460))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG526*(1+GR!AH460))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH526*(1+GR!AI460))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI526*(1+GR!AJ460))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ526*(1+GR!AK460))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK526*(1+GR!AL460))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL526*(1+GR!AM460))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM526*(1+GR!AN460))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN526*(1+GR!AO460))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO526*(1+GR!AP460))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP526*(1+GR!AQ460))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ526*(1+GR!AR460))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR526*(1+GR!AS460))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS526*(1+GR!AT460))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT526*(1+GR!AU460))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU526*(1+GR!AV460))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV526*(1+GR!AW460))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW526*(1+GR!AX460))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX526*(1+GR!AY460))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY526*(1+GR!AZ460))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ526*(1+GR!BA460))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA526*(1+GR!BB460))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB526*(1+GR!BC460))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC526*(1+GR!BD460))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD526*(1+GR!BE460))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE526*(1+GR!BF460))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF526*(1+GR!BG460))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG526*(1+GR!BH460))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH526*(1+GR!BI460))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI526*(1+GR!BJ460))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ526*(1+GR!BK460))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK526*(1+GR!BL460))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL526*(1+GR!BM460))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM526*(1+GR!BN460))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN526*(1+GR!BO460))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H526*1000)/H532,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I526*1000)/I532,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J526*1000)/J532,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H528:BO528)","v":0},null,{"$f":"D7_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H528*(1+GR!I462))","v":""},{"$f":"IF(J$1=\"\",\"\",I528*(1+GR!J462))","v":""},{"$f":"IF(K$1=\"\",\"\",J528*(1+GR!K462))","v":""},{"$f":"IF(L$1=\"\",\"\",K528*(1+GR!L462))","v":""},{"$f":"IF(M$1=\"\",\"\",L528*(1+GR!M462))","v":""},{"$f":"IF(N$1=\"\",\"\",M528*(1+GR!N462))","v":""},{"$f":"IF(O$1=\"\",\"\",N528*(1+GR!O462))","v":""},{"$f":"IF(P$1=\"\",\"\",O528*(1+GR!P462))","v":""},{"$f":"IF(Q$1=\"\",\"\",P528*(1+GR!Q462))","v":""},{"$f":"IF(R$1=\"\",\"\",Q528*(1+GR!R462))","v":""},{"$f":"IF(S$1=\"\",\"\",R528*(1+GR!S462))","v":""},{"$f":"IF(T$1=\"\",\"\",S528*(1+GR!T462))","v":""},{"$f":"IF(U$1=\"\",\"\",T528*(1+GR!U462))","v":""},{"$f":"IF(V$1=\"\",\"\",U528*(1+GR!V462))","v":""},{"$f":"IF(W$1=\"\",\"\",V528*(1+GR!W462))","v":""},{"$f":"IF(X$1=\"\",\"\",W528*(1+GR!X462))","v":""},{"$f":"IF(Y$1=\"\",\"\",X528*(1+GR!Y462))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y528*(1+GR!Z462))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z528*(1+GR!AA462))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA528*(1+GR!AB462))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB528*(1+GR!AC462))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC528*(1+GR!AD462))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD528*(1+GR!AE462))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE528*(1+GR!AF462))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF528*(1+GR!AG462))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG528*(1+GR!AH462))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH528*(1+GR!AI462))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI528*(1+GR!AJ462))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ528*(1+GR!AK462))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK528*(1+GR!AL462))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL528*(1+GR!AM462))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM528*(1+GR!AN462))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN528*(1+GR!AO462))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO528*(1+GR!AP462))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP528*(1+GR!AQ462))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ528*(1+GR!AR462))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR528*(1+GR!AS462))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS528*(1+GR!AT462))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT528*(1+GR!AU462))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU528*(1+GR!AV462))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV528*(1+GR!AW462))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW528*(1+GR!AX462))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX528*(1+GR!AY462))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY528*(1+GR!AZ462))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ528*(1+GR!BA462))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA528*(1+GR!BB462))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB528*(1+GR!BC462))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC528*(1+GR!BD462))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD528*(1+GR!BE462))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE528*(1+GR!BF462))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF528*(1+GR!BG462))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG528*(1+GR!BH462))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH528*(1+GR!BI462))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI528*(1+GR!BJ462))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ528*(1+GR!BK462))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK528*(1+GR!BL462))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL528*(1+GR!BM462))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM528*(1+GR!BN462))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN528*(1+GR!BO462))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H529:BO529),0)","v":0},null,{"$f":"D7_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H529*(1+GR!I463))","v":""},{"$f":"IF(J$1=\"\",\"\",I529*(1+GR!J463))","v":""},{"$f":"IF(K$1=\"\",\"\",J529*(1+GR!K463))","v":""},{"$f":"IF(L$1=\"\",\"\",K529*(1+GR!L463))","v":""},{"$f":"IF(M$1=\"\",\"\",L529*(1+GR!M463))","v":""},{"$f":"IF(N$1=\"\",\"\",M529*(1+GR!N463))","v":""},{"$f":"IF(O$1=\"\",\"\",N529*(1+GR!O463))","v":""},{"$f":"IF(P$1=\"\",\"\",O529*(1+GR!P463))","v":""},{"$f":"IF(Q$1=\"\",\"\",P529*(1+GR!Q463))","v":""},{"$f":"IF(R$1=\"\",\"\",Q529*(1+GR!R463))","v":""},{"$f":"IF(S$1=\"\",\"\",R529*(1+GR!S463))","v":""},{"$f":"IF(T$1=\"\",\"\",S529*(1+GR!T463))","v":""},{"$f":"IF(U$1=\"\",\"\",T529*(1+GR!U463))","v":""},{"$f":"IF(V$1=\"\",\"\",U529*(1+GR!V463))","v":""},{"$f":"IF(W$1=\"\",\"\",V529*(1+GR!W463))","v":""},{"$f":"IF(X$1=\"\",\"\",W529*(1+GR!X463))","v":""},{"$f":"IF(Y$1=\"\",\"\",X529*(1+GR!Y463))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y529*(1+GR!Z463))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z529*(1+GR!AA463))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA529*(1+GR!AB463))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB529*(1+GR!AC463))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC529*(1+GR!AD463))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD529*(1+GR!AE463))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE529*(1+GR!AF463))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF529*(1+GR!AG463))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG529*(1+GR!AH463))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH529*(1+GR!AI463))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI529*(1+GR!AJ463))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ529*(1+GR!AK463))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK529*(1+GR!AL463))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL529*(1+GR!AM463))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM529*(1+GR!AN463))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN529*(1+GR!AO463))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO529*(1+GR!AP463))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP529*(1+GR!AQ463))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ529*(1+GR!AR463))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR529*(1+GR!AS463))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS529*(1+GR!AT463))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT529*(1+GR!AU463))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU529*(1+GR!AV463))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV529*(1+GR!AW463))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW529*(1+GR!AX463))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX529*(1+GR!AY463))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY529*(1+GR!AZ463))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ529*(1+GR!BA463))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA529*(1+GR!BB463))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB529*(1+GR!BC463))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC529*(1+GR!BD463))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD529*(1+GR!BE463))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE529*(1+GR!BF463))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF529*(1+GR!BG463))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG529*(1+GR!BH463))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH529*(1+GR!BI463))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI529*(1+GR!BJ463))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ529*(1+GR!BK463))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK529*(1+GR!BL463))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL529*(1+GR!BM463))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM529*(1+GR!BN463))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN529*(1+GR!BO463))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H530:BO530)","v":0},null,{"$f":"D7_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H530*(1+GR!I464))","v":""},{"$f":"IF(J$1=\"\",\"\",I530*(1+GR!J464))","v":""},{"$f":"IF(K$1=\"\",\"\",J530*(1+GR!K464))","v":""},{"$f":"IF(L$1=\"\",\"\",K530*(1+GR!L464))","v":""},{"$f":"IF(M$1=\"\",\"\",L530*(1+GR!M464))","v":""},{"$f":"IF(N$1=\"\",\"\",M530*(1+GR!N464))","v":""},{"$f":"IF(O$1=\"\",\"\",N530*(1+GR!O464))","v":""},{"$f":"IF(P$1=\"\",\"\",O530*(1+GR!P464))","v":""},{"$f":"IF(Q$1=\"\",\"\",P530*(1+GR!Q464))","v":""},{"$f":"IF(R$1=\"\",\"\",Q530*(1+GR!R464))","v":""},{"$f":"IF(S$1=\"\",\"\",R530*(1+GR!S464))","v":""},{"$f":"IF(T$1=\"\",\"\",S530*(1+GR!T464))","v":""},{"$f":"IF(U$1=\"\",\"\",T530*(1+GR!U464))","v":""},{"$f":"IF(V$1=\"\",\"\",U530*(1+GR!V464))","v":""},{"$f":"IF(W$1=\"\",\"\",V530*(1+GR!W464))","v":""},{"$f":"IF(X$1=\"\",\"\",W530*(1+GR!X464))","v":""},{"$f":"IF(Y$1=\"\",\"\",X530*(1+GR!Y464))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y530*(1+GR!Z464))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z530*(1+GR!AA464))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA530*(1+GR!AB464))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB530*(1+GR!AC464))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC530*(1+GR!AD464))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD530*(1+GR!AE464))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE530*(1+GR!AF464))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF530*(1+GR!AG464))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG530*(1+GR!AH464))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH530*(1+GR!AI464))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI530*(1+GR!AJ464))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ530*(1+GR!AK464))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK530*(1+GR!AL464))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL530*(1+GR!AM464))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM530*(1+GR!AN464))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN530*(1+GR!AO464))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO530*(1+GR!AP464))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP530*(1+GR!AQ464))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ530*(1+GR!AR464))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR530*(1+GR!AS464))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS530*(1+GR!AT464))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT530*(1+GR!AU464))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU530*(1+GR!AV464))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV530*(1+GR!AW464))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW530*(1+GR!AX464))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX530*(1+GR!AY464))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY530*(1+GR!AZ464))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ530*(1+GR!BA464))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA530*(1+GR!BB464))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB530*(1+GR!BC464))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC530*(1+GR!BD464))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD530*(1+GR!BE464))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE530*(1+GR!BF464))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF530*(1+GR!BG464))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG530*(1+GR!BH464))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH530*(1+GR!BI464))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI530*(1+GR!BJ464))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ530*(1+GR!BK464))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK530*(1+GR!BL464))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL530*(1+GR!BM464))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM530*(1+GR!BN464))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN530*(1+GR!BO464))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H531:BO531),0)","v":0},null,{"$f":"SUM(H528:H530)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I528:I530))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J528:J530))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K528:K530))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L528:L530))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M528:M530))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N528:N530))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O528:O530))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P528:P530))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q528:Q530))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R528:R530))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S528:S530))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T528:T530))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U528:U530))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V528:V530))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W528:W530))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X528:X530))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y528:Y530))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z528:Z530))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA528:AA530))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB528:AB530))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC528:AC530))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD528:AD530))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE528:AE530))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF528:AF530))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG528:AG530))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH528:AH530))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI528:AI530))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ528:AJ530))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D7_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H532*(1+GR!I466))","v":""},{"$f":"IF(J$1=\"\",\"\",I532*(1+GR!J466))","v":""},{"$f":"IF(K$1=\"\",\"\",J532*(1+GR!K466))","v":""},{"$f":"IF(L$1=\"\",\"\",K532*(1+GR!L466))","v":""},{"$f":"IF(M$1=\"\",\"\",L532*(1+GR!M466))","v":""},{"$f":"IF(N$1=\"\",\"\",M532*(1+GR!N466))","v":""},{"$f":"IF(O$1=\"\",\"\",N532*(1+GR!O466))","v":""},{"$f":"IF(P$1=\"\",\"\",O532*(1+GR!P466))","v":""},{"$f":"IF(Q$1=\"\",\"\",P532*(1+GR!Q466))","v":""},{"$f":"IF(R$1=\"\",\"\",Q532*(1+GR!R466))","v":""},{"$f":"IF(S$1=\"\",\"\",R532*(1+GR!S466))","v":""},{"$f":"IF(T$1=\"\",\"\",S532*(1+GR!T466))","v":""},{"$f":"IF(U$1=\"\",\"\",T532*(1+GR!U466))","v":""},{"$f":"IF(V$1=\"\",\"\",U532*(1+GR!V466))","v":""},{"$f":"IF(W$1=\"\",\"\",V532*(1+GR!W466))","v":""},{"$f":"IF(X$1=\"\",\"\",W532*(1+GR!X466))","v":""},{"$f":"IF(Y$1=\"\",\"\",X532*(1+GR!Y466))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y532*(1+GR!Z466))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z532*(1+GR!AA466))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA532*(1+GR!AB466))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB532*(1+GR!AC466))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC532*(1+GR!AD466))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD532*(1+GR!AE466))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE532*(1+GR!AF466))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF532*(1+GR!AG466))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG532*(1+GR!AH466))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH532*(1+GR!AI466))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI532*(1+GR!AJ466))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ532*(1+GR!AK466))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK532*(1+GR!AL466))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL532*(1+GR!AM466))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM532*(1+GR!AN466))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN532*(1+GR!AO466))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO532*(1+GR!AP466))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP532*(1+GR!AQ466))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ532*(1+GR!AR466))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR532*(1+GR!AS466))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS532*(1+GR!AT466))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT532*(1+GR!AU466))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU532*(1+GR!AV466))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV532*(1+GR!AW466))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW532*(1+GR!AX466))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX532*(1+GR!AY466))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY532*(1+GR!AZ466))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ532*(1+GR!BA466))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA532*(1+GR!BB466))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB532*(1+GR!BC466))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC532*(1+GR!BD466))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD532*(1+GR!BE466))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE532*(1+GR!BF466))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF532*(1+GR!BG466))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG532*(1+GR!BH466))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH532*(1+GR!BI466))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI532*(1+GR!BJ466))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ532*(1+GR!BK466))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK532*(1+GR!BL466))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL532*(1+GR!BM466))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM532*(1+GR!BN466))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN532*(1+GR!BO466))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H533:BO533)","v":0},null,{"$f":"IF(H501=\"\",\"\",SUM(H526,H528:H530))","v":0},{"$f":"IF(I501=\"\",\"\",SUM(I526,I528:I530))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D7_Name=\"\",\"\",\"Discounted costs for \" & D7_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H501","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK501","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H539:BO539)","v":0},null,{"$f":"H504","v":0},{"$f":"IF(I$1=\"\",\"\",I504/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J504/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K504/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L504/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M504/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N504/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O504/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P504/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q504/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R504/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S504/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T504/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U504/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V504/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W504/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X504/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y504/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z504/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA504/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB504/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC504/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD504/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE504/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF504/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG504/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH504/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI504/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ504/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK504/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL504/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM504/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN504/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO504/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP504/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ504/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR504/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS504/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT504/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU504/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV504/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW504/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX504/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY504/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ504/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA504/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB504/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC504/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD504/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE504/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF504/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG504/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH504/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI504/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ504/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK504/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL504/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM504/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN504/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO504/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H505=\"\",\"\",H505)","v":""},{"$f":"IF(I505=\"\",\"\",I505)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H542:BO542)","v":0},null,{"$f":"H507","v":0},{"$f":"IF(I$1=\"\",\"\",I507/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J507/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K507/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L507/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M507/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N507/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O507/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P507/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q507/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R507/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S507/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T507/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U507/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V507/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W507/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X507/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y507/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z507/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA507/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB507/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC507/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD507/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE507/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF507/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG507/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH507/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI507/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ507/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK507/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL507/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM507/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN507/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO507/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP507/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ507/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR507/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS507/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT507/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU507/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV507/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW507/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX507/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY507/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ507/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA507/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB507/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC507/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD507/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE507/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF507/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG507/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH507/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI507/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ507/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK507/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL507/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM507/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN507/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO507/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I508/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J508/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K508/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L508/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M508/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N508/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O508/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P508/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q508/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R508/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S508/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T508/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U508/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V508/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W508/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X508/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y508/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z508/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA508/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB508/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC508/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD508/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE508/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF508/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG508/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH508/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI508/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ508/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK508/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL508/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM508/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN508/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO508/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP508/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ508/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR508/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS508/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT508/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU508/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV508/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW508/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX508/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY508/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ508/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA508/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB508/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC508/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD508/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE508/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF508/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG508/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH508/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI508/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ508/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK508/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL508/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM508/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN508/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO508/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I509/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J509/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K509/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L509/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M509/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N509/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O509/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P509/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q509/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R509/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S509/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T509/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U509/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V509/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W509/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X509/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y509/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z509/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA509/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB509/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC509/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD509/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE509/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF509/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG509/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH509/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI509/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ509/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK509/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL509/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM509/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN509/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO509/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP509/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ509/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR509/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS509/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT509/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU509/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV509/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW509/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX509/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY509/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ509/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA509/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB509/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC509/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD509/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE509/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF509/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG509/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH509/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI509/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ509/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK509/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL509/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM509/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN509/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO509/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I510/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J510/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K510/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L510/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M510/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N510/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O510/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P510/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q510/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R510/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S510/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T510/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U510/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V510/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W510/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X510/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y510/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z510/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA510/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB510/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC510/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD510/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE510/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF510/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG510/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH510/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI510/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ510/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK510/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL510/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM510/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN510/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO510/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP510/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ510/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR510/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS510/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT510/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU510/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV510/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW510/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX510/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY510/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ510/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA510/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB510/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC510/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD510/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE510/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF510/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG510/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH510/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI510/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ510/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK510/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL510/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM510/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN510/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO510/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I511/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J511/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K511/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L511/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M511/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N511/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O511/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P511/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q511/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R511/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S511/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T511/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U511/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V511/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W511/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X511/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y511/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z511/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA511/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB511/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC511/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD511/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE511/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF511/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG511/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH511/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI511/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ511/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK511/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL511/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM511/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN511/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO511/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP511/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ511/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR511/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS511/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT511/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU511/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV511/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW511/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX511/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY511/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ511/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA511/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB511/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC511/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD511/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE511/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF511/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG511/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH511/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI511/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ511/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK511/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL511/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM511/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN511/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO511/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I512/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J512/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K512/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L512/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M512/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N512/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O512/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P512/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q512/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R512/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S512/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T512/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U512/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V512/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W512/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X512/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y512/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z512/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA512/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB512/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC512/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD512/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE512/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF512/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG512/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH512/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI512/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ512/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK512/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL512/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM512/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN512/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO512/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP512/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ512/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR512/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS512/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT512/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU512/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV512/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW512/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX512/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY512/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ512/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA512/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB512/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC512/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD512/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE512/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF512/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG512/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH512/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI512/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ512/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK512/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL512/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM512/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN512/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO512/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I513/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J513/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K513/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L513/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M513/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N513/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O513/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P513/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q513/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R513/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S513/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T513/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U513/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V513/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W513/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X513/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y513/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z513/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA513/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB513/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC513/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD513/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE513/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF513/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG513/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH513/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI513/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ513/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK513/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL513/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM513/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN513/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO513/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP513/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ513/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR513/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS513/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT513/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU513/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV513/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW513/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX513/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY513/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ513/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA513/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB513/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC513/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD513/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE513/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF513/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG513/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH513/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI513/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ513/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK513/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL513/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM513/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN513/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO513/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I514/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J514/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K514/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L514/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M514/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N514/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O514/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P514/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q514/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R514/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S514/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T514/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U514/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V514/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W514/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X514/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y514/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z514/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA514/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB514/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC514/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD514/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE514/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF514/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG514/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH514/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI514/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ514/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK514/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL514/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM514/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN514/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO514/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP514/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ514/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR514/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS514/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT514/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU514/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV514/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW514/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX514/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY514/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ514/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA514/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB514/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC514/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD514/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE514/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF514/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG514/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH514/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI514/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ514/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK514/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL514/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM514/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN514/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO514/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H536=\"\",\"\",SUM(H542:H549))","v":0},{"$f":"IF(I536=\"\",\"\",SUM(I542:I549))","v":""},{"$f":"IF(J536=\"\",\"\",SUM(J542:J549))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H552:BO552)","v":0},null,{"$f":"H517","v":0},{"$f":"IF(I$1=\"\",\"\",I517/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J517/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K517/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L517/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M517/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N517/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O517/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P517/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q517/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R517/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S517/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T517/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U517/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V517/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W517/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X517/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y517/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z517/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA517/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB517/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC517/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD517/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE517/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF517/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG517/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH517/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI517/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ517/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK517/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL517/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM517/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN517/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO517/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP517/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ517/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR517/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS517/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT517/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU517/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV517/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW517/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX517/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY517/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ517/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA517/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB517/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC517/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD517/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE517/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF517/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG517/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH517/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI517/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ517/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK517/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL517/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM517/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN517/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO517/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H553:BO553)","v":0},null,{"$f":"H518","v":0},{"$f":"IF(I$1=\"\",\"\",I518/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J518/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K518/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L518/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M518/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N518/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O518/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P518/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q518/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R518/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S518/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T518/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U518/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V518/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W518/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X518/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y518/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z518/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA518/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB518/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC518/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD518/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE518/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF518/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG518/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH518/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI518/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ518/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK518/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL518/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM518/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN518/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO518/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP518/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ518/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR518/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS518/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT518/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU518/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV518/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW518/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX518/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY518/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ518/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA518/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB518/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC518/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD518/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE518/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF518/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG518/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH518/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI518/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ518/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK518/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL518/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM518/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN518/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO518/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H554:BO554)","v":0},null,{"$f":"H519","v":0},{"$f":"IF(I$1=\"\",\"\",I519/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J519/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K519/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L519/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M519/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N519/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O519/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P519/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q519/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R519/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S519/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T519/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U519/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V519/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W519/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X519/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y519/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z519/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA519/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB519/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC519/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD519/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE519/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF519/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG519/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH519/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI519/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ519/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK519/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL519/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM519/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN519/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO519/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP519/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ519/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR519/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS519/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT519/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU519/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV519/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW519/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX519/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY519/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ519/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA519/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB519/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC519/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD519/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE519/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF519/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG519/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH519/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI519/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ519/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK519/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL519/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM519/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN519/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO519/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H555:BO555)","v":0},null,{"$f":"IF(H536=\"\",\"\",SUM(H552:H554))","v":0},{"$f":"IF(I536=\"\",\"\",SUM(I552:I554))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H557:BO557)","v":0},null,{"$f":"H522","v":0},{"$f":"IF(I$1=\"\",\"\",I522/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J522/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K522/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L522/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M522/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N522/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O522/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P522/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q522/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R522/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S522/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T522/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U522/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V522/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W522/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X522/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y522/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z522/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA522/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB522/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC522/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD522/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE522/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF522/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG522/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH522/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI522/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ522/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK522/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL522/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM522/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN522/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO522/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP522/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ522/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR522/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS522/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT522/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU522/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV522/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW522/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX522/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY522/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ522/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA522/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB522/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC522/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD522/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE522/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF522/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG522/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH522/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI522/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ522/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK522/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL522/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM522/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN522/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO522/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H523","v":0},{"$f":"IF(I$1=\"\",\"\",I523/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J523/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K523/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L523/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M523/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N523/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O523/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P523/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q523/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R523/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S523/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T523/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U523/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V523/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W523/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X523/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y523/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z523/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA523/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB523/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC523/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD523/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE523/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF523/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG523/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH523/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI523/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ523/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK523/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL523/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM523/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN523/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO523/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP523/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ523/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR523/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS523/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT523/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU523/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV523/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW523/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX523/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY523/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ523/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA523/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB523/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC523/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD523/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE523/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF523/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG523/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH523/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI523/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ523/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK523/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL523/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM523/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN523/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO523/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H559:BO559)","v":0},null,{"$f":"IF(H536=\"\",\"\",SUM(H557:H558))","v":0},{"$f":"IF(I536=\"\",\"\",SUM(I557:I558))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H561:BO561)","v":0},null,{"$f":"H526","v":0},{"$f":"IF(I$1=\"\",\"\",I526/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J526/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K526/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L526/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M526/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N526/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O526/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P526/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q526/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R526/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S526/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T526/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U526/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V526/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W526/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X526/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y526/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z526/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA526/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB526/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC526/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD526/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE526/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF526/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG526/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH526/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI526/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ526/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK526/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL526/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM526/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN526/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO526/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP526/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ526/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR526/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS526/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT526/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU526/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV526/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW526/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX526/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY526/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ526/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA526/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB526/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC526/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD526/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE526/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF526/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG526/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH526/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI526/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ526/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK526/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL526/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM526/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN526/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO526/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H561*1000)/H567,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I561*1000)/I567,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J561*1000)/J567,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H563:BO563)","v":0},null,{"$f":"H528","v":0},{"$f":"IF(I$1=\"\",\"\",I528/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J528/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K528/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L528/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M528/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N528/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O528/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P528/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q528/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R528/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S528/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T528/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U528/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V528/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W528/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X528/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y528/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z528/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA528/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB528/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC528/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD528/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE528/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF528/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG528/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH528/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI528/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ528/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK528/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL528/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM528/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN528/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO528/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP528/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ528/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR528/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS528/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT528/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU528/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV528/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW528/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX528/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY528/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ528/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA528/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB528/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC528/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD528/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE528/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF528/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG528/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH528/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI528/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ528/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK528/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL528/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM528/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN528/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO528/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H564:BO564),0)","v":0},null,{"$f":"H529","v":0},{"$f":"IF(I$1=\"\",\"\",I529/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J529/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K529/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L529/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M529/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N529/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O529/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P529/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q529/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R529/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S529/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T529/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U529/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V529/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W529/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X529/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y529/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z529/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA529/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB529/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC529/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD529/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE529/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF529/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG529/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH529/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI529/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ529/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK529/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL529/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM529/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN529/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO529/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP529/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ529/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR529/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS529/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT529/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU529/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV529/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW529/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX529/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY529/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ529/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA529/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB529/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC529/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD529/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE529/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF529/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG529/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH529/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI529/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ529/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK529/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL529/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM529/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN529/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO529/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H565:BO565)","v":0},null,{"$f":"H530","v":0},{"$f":"IF(I$1=\"\",\"\",I530/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J530/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K530/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L530/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M530/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N530/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O530/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P530/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q530/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R530/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S530/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T530/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U530/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V530/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W530/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X530/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y530/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z530/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA530/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB530/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC530/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD530/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE530/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF530/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG530/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH530/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI530/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ530/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK530/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL530/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM530/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN530/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO530/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP530/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ530/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR530/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS530/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT530/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU530/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV530/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW530/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX530/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY530/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ530/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA530/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB530/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC530/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD530/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE530/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF530/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG530/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH530/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI530/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ530/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK530/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL530/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM530/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN530/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO530/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H566:BO566),0)","v":0},null,{"$f":"SUM(H563:H565)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I563:I565))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J563:J565))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H532","v":0},{"$f":"I532","v":""},{"$f":"J532","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H568:BO568)","v":0},null,{"$f":"IF(H536=\"\",\"\",SUM(H561,H563:H565))","v":0},{"$f":"IF(I536=\"\",\"\",SUM(I561,I563:I565))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D8_Name=\"\",\"\",\"Undiscounted costs for \" & D8_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H536","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK536","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H575:BO575)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H578:BO578)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H572=\"\",\"\",SUM(H578:H585))","v":0},{"$f":"IF(I572=\"\",\"\",SUM(I578:I585))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H588:BO588)","v":0},null,{"$f":"'D8 Traffic'!F131","v":0},{"$f":"'D8 Traffic'!G131","v":""},{"$f":"'D8 Traffic'!H131","v":""},{"$f":"'D8 Traffic'!I131","v":""},{"$f":"'D8 Traffic'!J131","v":""},{"$f":"'D8 Traffic'!K131","v":""},{"$f":"'D8 Traffic'!L131","v":""},{"$f":"'D8 Traffic'!M131","v":""},{"$f":"'D8 Traffic'!N131","v":""},{"$f":"'D8 Traffic'!O131","v":""},{"$f":"'D8 Traffic'!P131","v":""},{"$f":"'D8 Traffic'!Q131","v":""},{"$f":"'D8 Traffic'!R131","v":""},{"$f":"'D8 Traffic'!S131","v":""},{"$f":"'D8 Traffic'!T131","v":""},{"$f":"'D8 Traffic'!U131","v":""},{"$f":"'D8 Traffic'!V131","v":""},{"$f":"'D8 Traffic'!W131","v":""},{"$f":"'D8 Traffic'!X131","v":""},{"$f":"'D8 Traffic'!Y131","v":""},{"$f":"'D8 Traffic'!Z131","v":""},{"$f":"'D8 Traffic'!AA131","v":""},{"$f":"'D8 Traffic'!AB131","v":""},{"$f":"'D8 Traffic'!AC131","v":""},{"$f":"'D8 Traffic'!AD131","v":""},{"$f":"'D8 Traffic'!AE131","v":""},{"$f":"'D8 Traffic'!AF131","v":""},{"$f":"'D8 Traffic'!AG131","v":""},{"$f":"'D8 Traffic'!AH131","v":""},{"$f":"'D8 Traffic'!AI131","v":""},{"$f":"'D8 Traffic'!AJ131","v":""},{"$f":"'D8 Traffic'!AK131","v":""},{"$f":"'D8 Traffic'!AL131","v":""},{"$f":"'D8 Traffic'!AM131","v":""},{"$f":"'D8 Traffic'!AN131","v":""},{"$f":"'D8 Traffic'!AO131","v":""},{"$f":"'D8 Traffic'!AP131","v":""},{"$f":"'D8 Traffic'!AQ131","v":""},{"$f":"'D8 Traffic'!AR131","v":""},{"$f":"'D8 Traffic'!AS131","v":""},{"$f":"'D8 Traffic'!AT131","v":""},{"$f":"'D8 Traffic'!AU131","v":""},{"$f":"'D8 Traffic'!AV131","v":""},{"$f":"'D8 Traffic'!AW131","v":""},{"$f":"'D8 Traffic'!AX131","v":""},{"$f":"'D8 Traffic'!AY131","v":""},{"$f":"'D8 Traffic'!AZ131","v":""},{"$f":"'D8 Traffic'!BA131","v":""},{"$f":"'D8 Traffic'!BB131","v":""},{"$f":"'D8 Traffic'!BC131","v":""},{"$f":"'D8 Traffic'!BD131","v":""},{"$f":"'D8 Traffic'!BE131","v":""},{"$f":"'D8 Traffic'!BF131","v":""},{"$f":"'D8 Traffic'!BG131","v":""},{"$f":"'D8 Traffic'!BH131","v":""},{"$f":"'D8 Traffic'!BI131","v":""},{"$f":"'D8 Traffic'!BJ131","v":""},{"$f":"'D8 Traffic'!BK131","v":""},{"$f":"'D8 Traffic'!BL131","v":""},{"$f":"'D8 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H589:BO589)","v":0},null,{"$f":"'D8 Traffic'!F276","v":0},{"$f":"'D8 Traffic'!G276","v":""},{"$f":"'D8 Traffic'!H276","v":""},{"$f":"'D8 Traffic'!I276","v":""},{"$f":"'D8 Traffic'!J276","v":""},{"$f":"'D8 Traffic'!K276","v":""},{"$f":"'D8 Traffic'!L276","v":""},{"$f":"'D8 Traffic'!M276","v":""},{"$f":"'D8 Traffic'!N276","v":""},{"$f":"'D8 Traffic'!O276","v":""},{"$f":"'D8 Traffic'!P276","v":""},{"$f":"'D8 Traffic'!Q276","v":""},{"$f":"'D8 Traffic'!R276","v":""},{"$f":"'D8 Traffic'!S276","v":""},{"$f":"'D8 Traffic'!T276","v":""},{"$f":"'D8 Traffic'!U276","v":""},{"$f":"'D8 Traffic'!V276","v":""},{"$f":"'D8 Traffic'!W276","v":""},{"$f":"'D8 Traffic'!X276","v":""},{"$f":"'D8 Traffic'!Y276","v":""},{"$f":"'D8 Traffic'!Z276","v":""},{"$f":"'D8 Traffic'!AA276","v":""},{"$f":"'D8 Traffic'!AB276","v":""},{"$f":"'D8 Traffic'!AC276","v":""},{"$f":"'D8 Traffic'!AD276","v":""},{"$f":"'D8 Traffic'!AE276","v":""},{"$f":"'D8 Traffic'!AF276","v":""},{"$f":"'D8 Traffic'!AG276","v":""},{"$f":"'D8 Traffic'!AH276","v":""},{"$f":"'D8 Traffic'!AI276","v":""},{"$f":"'D8 Traffic'!AJ276","v":""},{"$f":"'D8 Traffic'!AK276","v":""},{"$f":"'D8 Traffic'!AL276","v":""},{"$f":"'D8 Traffic'!AM276","v":""},{"$f":"'D8 Traffic'!AN276","v":""},{"$f":"'D8 Traffic'!AO276","v":""},{"$f":"'D8 Traffic'!AP276","v":""},{"$f":"'D8 Traffic'!AQ276","v":""},{"$f":"'D8 Traffic'!AR276","v":""},{"$f":"'D8 Traffic'!AS276","v":""},{"$f":"'D8 Traffic'!AT276","v":""},{"$f":"'D8 Traffic'!AU276","v":""},{"$f":"'D8 Traffic'!AV276","v":""},{"$f":"'D8 Traffic'!AW276","v":""},{"$f":"'D8 Traffic'!AX276","v":""},{"$f":"'D8 Traffic'!AY276","v":""},{"$f":"'D8 Traffic'!AZ276","v":""},{"$f":"'D8 Traffic'!BA276","v":""},{"$f":"'D8 Traffic'!BB276","v":""},{"$f":"'D8 Traffic'!BC276","v":""},{"$f":"'D8 Traffic'!BD276","v":""},{"$f":"'D8 Traffic'!BE276","v":""},{"$f":"'D8 Traffic'!BF276","v":""},{"$f":"'D8 Traffic'!BG276","v":""},{"$f":"'D8 Traffic'!BH276","v":""},{"$f":"'D8 Traffic'!BI276","v":""},{"$f":"'D8 Traffic'!BJ276","v":""},{"$f":"'D8 Traffic'!BK276","v":""},{"$f":"'D8 Traffic'!BL276","v":""},{"$f":"'D8 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H590:BO590)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H580=0,0,H580*'D8 Traffic'!F133*CO2RatioNon2Urb+H580*'D8 Traffic'!F134*CO2RatioNon2Rur-H580))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I580=0,0,I580*'D8 Traffic'!G133*CO2RatioNon2Urb+I580*'D8 Traffic'!G134*CO2RatioNon2Rur-I580))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J580=0,0,J580*'D8 Traffic'!H133*CO2RatioNon2Urb+J580*'D8 Traffic'!H134*CO2RatioNon2Rur-J580))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K580=0,0,K580*'D8 Traffic'!I133*CO2RatioNon2Urb+K580*'D8 Traffic'!I134*CO2RatioNon2Rur-K580))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L580=0,0,L580*'D8 Traffic'!J133*CO2RatioNon2Urb+L580*'D8 Traffic'!J134*CO2RatioNon2Rur-L580))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M580=0,0,M580*'D8 Traffic'!K133*CO2RatioNon2Urb+M580*'D8 Traffic'!K134*CO2RatioNon2Rur-M580))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N580=0,0,N580*'D8 Traffic'!L133*CO2RatioNon2Urb+N580*'D8 Traffic'!L134*CO2RatioNon2Rur-N580))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O580=0,0,O580*'D8 Traffic'!M133*CO2RatioNon2Urb+O580*'D8 Traffic'!M134*CO2RatioNon2Rur-O580))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P580=0,0,P580*'D8 Traffic'!N133*CO2RatioNon2Urb+P580*'D8 Traffic'!N134*CO2RatioNon2Rur-P580))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q580=0,0,Q580*'D8 Traffic'!O133*CO2RatioNon2Urb+Q580*'D8 Traffic'!O134*CO2RatioNon2Rur-Q580))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R580=0,0,R580*'D8 Traffic'!P133*CO2RatioNon2Urb+R580*'D8 Traffic'!P134*CO2RatioNon2Rur-R580))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S580=0,0,S580*'D8 Traffic'!Q133*CO2RatioNon2Urb+S580*'D8 Traffic'!Q134*CO2RatioNon2Rur-S580))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T580=0,0,T580*'D8 Traffic'!R133*CO2RatioNon2Urb+T580*'D8 Traffic'!R134*CO2RatioNon2Rur-T580))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U580=0,0,U580*'D8 Traffic'!S133*CO2RatioNon2Urb+U580*'D8 Traffic'!S134*CO2RatioNon2Rur-U580))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V580=0,0,V580*'D8 Traffic'!T133*CO2RatioNon2Urb+V580*'D8 Traffic'!T134*CO2RatioNon2Rur-V580))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W580=0,0,W580*'D8 Traffic'!U133*CO2RatioNon2Urb+W580*'D8 Traffic'!U134*CO2RatioNon2Rur-W580))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X580=0,0,X580*'D8 Traffic'!V133*CO2RatioNon2Urb+X580*'D8 Traffic'!V134*CO2RatioNon2Rur-X580))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y580=0,0,Y580*'D8 Traffic'!W133*CO2RatioNon2Urb+Y580*'D8 Traffic'!W134*CO2RatioNon2Rur-Y580))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z580=0,0,Z580*'D8 Traffic'!X133*CO2RatioNon2Urb+Z580*'D8 Traffic'!X134*CO2RatioNon2Rur-Z580))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA580=0,0,AA580*'D8 Traffic'!Y133*CO2RatioNon2Urb+AA580*'D8 Traffic'!Y134*CO2RatioNon2Rur-AA580))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB580=0,0,AB580*'D8 Traffic'!Z133*CO2RatioNon2Urb+AB580*'D8 Traffic'!Z134*CO2RatioNon2Rur-AB580))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC580=0,0,AC580*'D8 Traffic'!AA133*CO2RatioNon2Urb+AC580*'D8 Traffic'!AA134*CO2RatioNon2Rur-AC580))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD580=0,0,AD580*'D8 Traffic'!AB133*CO2RatioNon2Urb+AD580*'D8 Traffic'!AB134*CO2RatioNon2Rur-AD580))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE580=0,0,AE580*'D8 Traffic'!AC133*CO2RatioNon2Urb+AE580*'D8 Traffic'!AC134*CO2RatioNon2Rur-AE580))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF580=0,0,AF580*'D8 Traffic'!AD133*CO2RatioNon2Urb+AF580*'D8 Traffic'!AD134*CO2RatioNon2Rur-AF580))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG580=0,0,AG580*'D8 Traffic'!AE133*CO2RatioNon2Urb+AG580*'D8 Traffic'!AE134*CO2RatioNon2Rur-AG580))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH580=0,0,AH580*'D8 Traffic'!AF133*CO2RatioNon2Urb+AH580*'D8 Traffic'!AF134*CO2RatioNon2Rur-AH580))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI580=0,0,AI580*'D8 Traffic'!AG133*CO2RatioNon2Urb+AI580*'D8 Traffic'!AG134*CO2RatioNon2Rur-AI580))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ580=0,0,AJ580*'D8 Traffic'!AH133*CO2RatioNon2Urb+AJ580*'D8 Traffic'!AH134*CO2RatioNon2Rur-AJ580))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK580=0,0,AK580*'D8 Traffic'!AI133*CO2RatioNon2Urb+AK580*'D8 Traffic'!AI134*CO2RatioNon2Rur-AK580))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL580=0,0,AL580*'D8 Traffic'!AJ133*CO2RatioNon2Urb+AL580*'D8 Traffic'!AJ134*CO2RatioNon2Rur-AL580))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM580=0,0,AM580*'D8 Traffic'!AK133*CO2RatioNon2Urb+AM580*'D8 Traffic'!AK134*CO2RatioNon2Rur-AM580))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN580=0,0,AN580*'D8 Traffic'!AL133*CO2RatioNon2Urb+AN580*'D8 Traffic'!AL134*CO2RatioNon2Rur-AN580))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO580=0,0,AO580*'D8 Traffic'!AM133*CO2RatioNon2Urb+AO580*'D8 Traffic'!AM134*CO2RatioNon2Rur-AO580))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP580=0,0,AP580*'D8 Traffic'!AN133*CO2RatioNon2Urb+AP580*'D8 Traffic'!AN134*CO2RatioNon2Rur-AP580))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ580=0,0,AQ580*'D8 Traffic'!AO133*CO2RatioNon2Urb+AQ580*'D8 Traffic'!AO134*CO2RatioNon2Rur-AQ580))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR580=0,0,AR580*'D8 Traffic'!AP133*CO2RatioNon2Urb+AR580*'D8 Traffic'!AP134*CO2RatioNon2Rur-AR580))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS580=0,0,AS580*'D8 Traffic'!AQ133*CO2RatioNon2Urb+AS580*'D8 Traffic'!AQ134*CO2RatioNon2Rur-AS580))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT580=0,0,AT580*'D8 Traffic'!AR133*CO2RatioNon2Urb+AT580*'D8 Traffic'!AR134*CO2RatioNon2Rur-AT580))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU580=0,0,AU580*'D8 Traffic'!AS133*CO2RatioNon2Urb+AU580*'D8 Traffic'!AS134*CO2RatioNon2Rur-AU580))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV580=0,0,AV580*'D8 Traffic'!AT133*CO2RatioNon2Urb+AV580*'D8 Traffic'!AT134*CO2RatioNon2Rur-AV580))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW580=0,0,AW580*'D8 Traffic'!AU133*CO2RatioNon2Urb+AW580*'D8 Traffic'!AU134*CO2RatioNon2Rur-AW580))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX580=0,0,AX580*'D8 Traffic'!AV133*CO2RatioNon2Urb+AX580*'D8 Traffic'!AV134*CO2RatioNon2Rur-AX580))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY580=0,0,AY580*'D8 Traffic'!AW133*CO2RatioNon2Urb+AY580*'D8 Traffic'!AW134*CO2RatioNon2Rur-AY580))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ580=0,0,AZ580*'D8 Traffic'!AX133*CO2RatioNon2Urb+AZ580*'D8 Traffic'!AX134*CO2RatioNon2Rur-AZ580))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA580=0,0,BA580*'D8 Traffic'!AY133*CO2RatioNon2Urb+BA580*'D8 Traffic'!AY134*CO2RatioNon2Rur-BA580))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB580=0,0,BB580*'D8 Traffic'!AZ133*CO2RatioNon2Urb+BB580*'D8 Traffic'!AZ134*CO2RatioNon2Rur-BB580))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC580=0,0,BC580*'D8 Traffic'!BA133*CO2RatioNon2Urb+BC580*'D8 Traffic'!BA134*CO2RatioNon2Rur-BC580))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD580=0,0,BD580*'D8 Traffic'!BB133*CO2RatioNon2Urb+BD580*'D8 Traffic'!BB134*CO2RatioNon2Rur-BD580))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE580=0,0,BE580*'D8 Traffic'!BC133*CO2RatioNon2Urb+BE580*'D8 Traffic'!BC134*CO2RatioNon2Rur-BE580))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF580=0,0,BF580*'D8 Traffic'!BD133*CO2RatioNon2Urb+BF580*'D8 Traffic'!BD134*CO2RatioNon2Rur-BF580))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG580=0,0,BG580*'D8 Traffic'!BE133*CO2RatioNon2Urb+BG580*'D8 Traffic'!BE134*CO2RatioNon2Rur-BG580))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH580=0,0,BH580*'D8 Traffic'!BF133*CO2RatioNon2Urb+BH580*'D8 Traffic'!BF134*CO2RatioNon2Rur-BH580))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI580=0,0,BI580*'D8 Traffic'!BG133*CO2RatioNon2Urb+BI580*'D8 Traffic'!BG134*CO2RatioNon2Rur-BI580))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ580=0,0,BJ580*'D8 Traffic'!BH133*CO2RatioNon2Urb+BJ580*'D8 Traffic'!BH134*CO2RatioNon2Rur-BJ580))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK580=0,0,BK580*'D8 Traffic'!BI133*CO2RatioNon2Urb+BK580*'D8 Traffic'!BI134*CO2RatioNon2Rur-BK580))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL580=0,0,BL580*'D8 Traffic'!BJ133*CO2RatioNon2Urb+BL580*'D8 Traffic'!BJ134*CO2RatioNon2Rur-BL580))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM580=0,0,BM580*'D8 Traffic'!BK133*CO2RatioNon2Urb+BM580*'D8 Traffic'!BK134*CO2RatioNon2Rur-BM580))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN580=0,0,BN580*'D8 Traffic'!BL133*CO2RatioNon2Urb+BN580*'D8 Traffic'!BL134*CO2RatioNon2Rur-BN580))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO580=0,0,BO580*'D8 Traffic'!BM133*CO2RatioNon2Urb+BO580*'D8 Traffic'!BM134*CO2RatioNon2Rur-BO580))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H591:BO591)","v":0},null,{"$f":"IF(H572=\"\",\"\",SUM(H588:H590))","v":0},{"$f":"IF(I572=\"\",\"\",SUM(I588:I590))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H593:BO593)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D8 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D8 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D8 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D8 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D8 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D8 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D8 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D8 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D8 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D8 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D8 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D8 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D8 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D8 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D8 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D8 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D8 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D8 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D8 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D8 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D8 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D8 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D8 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D8 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D8 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D8 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D8 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D8 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D8 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D8 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D8 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D8 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D8 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D8 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D8 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D8 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D8 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D8 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D8 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D8 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D8 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D8 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D8 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D8 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D8 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D8 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D8 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D8 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D8 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D8 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D8 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D8 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D8 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D8 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D8 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D8 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D8 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D8 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D8 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D8 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D8 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D8 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D8 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D8 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D8 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D8 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D8 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D8 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D8 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D8 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D8 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D8 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D8 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D8 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D8 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D8 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D8 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D8 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D8 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D8 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D8 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D8 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D8 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D8 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D8 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D8 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D8 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D8 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D8 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D8 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D8 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D8 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D8 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D8 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D8 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D8 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D8 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D8 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D8 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D8 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D8 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D8 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D8 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D8 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D8 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D8 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D8 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D8 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D8 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D8 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D8 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D8 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D8 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D8 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D8 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D8 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D8 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D8 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D8 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D8 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H595:BO595)","v":0},null,{"$f":"IF(H572=\"\",\"\",SUM(H593:H594))","v":0},{"$f":"IF(I572=\"\",\"\",SUM(I593:I594))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H597:BO597)","v":0},null,{"$f":"D8_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H597*(1+GR!I522))","v":""},{"$f":"IF(J$1=\"\",\"\",I597*(1+GR!J522))","v":""},{"$f":"IF(K$1=\"\",\"\",J597*(1+GR!K522))","v":""},{"$f":"IF(L$1=\"\",\"\",K597*(1+GR!L522))","v":""},{"$f":"IF(M$1=\"\",\"\",L597*(1+GR!M522))","v":""},{"$f":"IF(N$1=\"\",\"\",M597*(1+GR!N522))","v":""},{"$f":"IF(O$1=\"\",\"\",N597*(1+GR!O522))","v":""},{"$f":"IF(P$1=\"\",\"\",O597*(1+GR!P522))","v":""},{"$f":"IF(Q$1=\"\",\"\",P597*(1+GR!Q522))","v":""},{"$f":"IF(R$1=\"\",\"\",Q597*(1+GR!R522))","v":""},{"$f":"IF(S$1=\"\",\"\",R597*(1+GR!S522))","v":""},{"$f":"IF(T$1=\"\",\"\",S597*(1+GR!T522))","v":""},{"$f":"IF(U$1=\"\",\"\",T597*(1+GR!U522))","v":""},{"$f":"IF(V$1=\"\",\"\",U597*(1+GR!V522))","v":""},{"$f":"IF(W$1=\"\",\"\",V597*(1+GR!W522))","v":""},{"$f":"IF(X$1=\"\",\"\",W597*(1+GR!X522))","v":""},{"$f":"IF(Y$1=\"\",\"\",X597*(1+GR!Y522))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y597*(1+GR!Z522))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z597*(1+GR!AA522))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA597*(1+GR!AB522))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB597*(1+GR!AC522))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC597*(1+GR!AD522))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD597*(1+GR!AE522))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE597*(1+GR!AF522))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF597*(1+GR!AG522))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG597*(1+GR!AH522))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH597*(1+GR!AI522))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI597*(1+GR!AJ522))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ597*(1+GR!AK522))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK597*(1+GR!AL522))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL597*(1+GR!AM522))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM597*(1+GR!AN522))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN597*(1+GR!AO522))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO597*(1+GR!AP522))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP597*(1+GR!AQ522))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ597*(1+GR!AR522))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR597*(1+GR!AS522))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS597*(1+GR!AT522))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT597*(1+GR!AU522))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU597*(1+GR!AV522))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV597*(1+GR!AW522))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW597*(1+GR!AX522))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX597*(1+GR!AY522))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY597*(1+GR!AZ522))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ597*(1+GR!BA522))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA597*(1+GR!BB522))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB597*(1+GR!BC522))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC597*(1+GR!BD522))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD597*(1+GR!BE522))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE597*(1+GR!BF522))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF597*(1+GR!BG522))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG597*(1+GR!BH522))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH597*(1+GR!BI522))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI597*(1+GR!BJ522))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ597*(1+GR!BK522))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK597*(1+GR!BL522))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL597*(1+GR!BM522))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM597*(1+GR!BN522))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN597*(1+GR!BO522))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H597*1000)/H603,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I597*1000)/I603,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J597*1000)/J603,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H599:BO599)","v":0},null,{"$f":"D8_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H599*(1+GR!I524))","v":""},{"$f":"IF(J$1=\"\",\"\",I599*(1+GR!J524))","v":""},{"$f":"IF(K$1=\"\",\"\",J599*(1+GR!K524))","v":""},{"$f":"IF(L$1=\"\",\"\",K599*(1+GR!L524))","v":""},{"$f":"IF(M$1=\"\",\"\",L599*(1+GR!M524))","v":""},{"$f":"IF(N$1=\"\",\"\",M599*(1+GR!N524))","v":""},{"$f":"IF(O$1=\"\",\"\",N599*(1+GR!O524))","v":""},{"$f":"IF(P$1=\"\",\"\",O599*(1+GR!P524))","v":""},{"$f":"IF(Q$1=\"\",\"\",P599*(1+GR!Q524))","v":""},{"$f":"IF(R$1=\"\",\"\",Q599*(1+GR!R524))","v":""},{"$f":"IF(S$1=\"\",\"\",R599*(1+GR!S524))","v":""},{"$f":"IF(T$1=\"\",\"\",S599*(1+GR!T524))","v":""},{"$f":"IF(U$1=\"\",\"\",T599*(1+GR!U524))","v":""},{"$f":"IF(V$1=\"\",\"\",U599*(1+GR!V524))","v":""},{"$f":"IF(W$1=\"\",\"\",V599*(1+GR!W524))","v":""},{"$f":"IF(X$1=\"\",\"\",W599*(1+GR!X524))","v":""},{"$f":"IF(Y$1=\"\",\"\",X599*(1+GR!Y524))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y599*(1+GR!Z524))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z599*(1+GR!AA524))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA599*(1+GR!AB524))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB599*(1+GR!AC524))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC599*(1+GR!AD524))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD599*(1+GR!AE524))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE599*(1+GR!AF524))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF599*(1+GR!AG524))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG599*(1+GR!AH524))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH599*(1+GR!AI524))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI599*(1+GR!AJ524))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ599*(1+GR!AK524))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK599*(1+GR!AL524))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL599*(1+GR!AM524))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM599*(1+GR!AN524))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN599*(1+GR!AO524))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO599*(1+GR!AP524))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP599*(1+GR!AQ524))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ599*(1+GR!AR524))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR599*(1+GR!AS524))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS599*(1+GR!AT524))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT599*(1+GR!AU524))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU599*(1+GR!AV524))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV599*(1+GR!AW524))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW599*(1+GR!AX524))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX599*(1+GR!AY524))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY599*(1+GR!AZ524))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ599*(1+GR!BA524))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA599*(1+GR!BB524))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB599*(1+GR!BC524))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC599*(1+GR!BD524))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD599*(1+GR!BE524))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE599*(1+GR!BF524))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF599*(1+GR!BG524))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG599*(1+GR!BH524))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH599*(1+GR!BI524))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI599*(1+GR!BJ524))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ599*(1+GR!BK524))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK599*(1+GR!BL524))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL599*(1+GR!BM524))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM599*(1+GR!BN524))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN599*(1+GR!BO524))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H600:BO600),0)","v":0},null,{"$f":"D8_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H600*(1+GR!I525))","v":""},{"$f":"IF(J$1=\"\",\"\",I600*(1+GR!J525))","v":""},{"$f":"IF(K$1=\"\",\"\",J600*(1+GR!K525))","v":""},{"$f":"IF(L$1=\"\",\"\",K600*(1+GR!L525))","v":""},{"$f":"IF(M$1=\"\",\"\",L600*(1+GR!M525))","v":""},{"$f":"IF(N$1=\"\",\"\",M600*(1+GR!N525))","v":""},{"$f":"IF(O$1=\"\",\"\",N600*(1+GR!O525))","v":""},{"$f":"IF(P$1=\"\",\"\",O600*(1+GR!P525))","v":""},{"$f":"IF(Q$1=\"\",\"\",P600*(1+GR!Q525))","v":""},{"$f":"IF(R$1=\"\",\"\",Q600*(1+GR!R525))","v":""},{"$f":"IF(S$1=\"\",\"\",R600*(1+GR!S525))","v":""},{"$f":"IF(T$1=\"\",\"\",S600*(1+GR!T525))","v":""},{"$f":"IF(U$1=\"\",\"\",T600*(1+GR!U525))","v":""},{"$f":"IF(V$1=\"\",\"\",U600*(1+GR!V525))","v":""},{"$f":"IF(W$1=\"\",\"\",V600*(1+GR!W525))","v":""},{"$f":"IF(X$1=\"\",\"\",W600*(1+GR!X525))","v":""},{"$f":"IF(Y$1=\"\",\"\",X600*(1+GR!Y525))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y600*(1+GR!Z525))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z600*(1+GR!AA525))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA600*(1+GR!AB525))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB600*(1+GR!AC525))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC600*(1+GR!AD525))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD600*(1+GR!AE525))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE600*(1+GR!AF525))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF600*(1+GR!AG525))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG600*(1+GR!AH525))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH600*(1+GR!AI525))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI600*(1+GR!AJ525))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ600*(1+GR!AK525))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK600*(1+GR!AL525))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL600*(1+GR!AM525))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM600*(1+GR!AN525))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN600*(1+GR!AO525))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO600*(1+GR!AP525))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP600*(1+GR!AQ525))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ600*(1+GR!AR525))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR600*(1+GR!AS525))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS600*(1+GR!AT525))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT600*(1+GR!AU525))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU600*(1+GR!AV525))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV600*(1+GR!AW525))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW600*(1+GR!AX525))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX600*(1+GR!AY525))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY600*(1+GR!AZ525))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ600*(1+GR!BA525))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA600*(1+GR!BB525))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB600*(1+GR!BC525))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC600*(1+GR!BD525))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD600*(1+GR!BE525))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE600*(1+GR!BF525))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF600*(1+GR!BG525))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG600*(1+GR!BH525))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH600*(1+GR!BI525))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI600*(1+GR!BJ525))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ600*(1+GR!BK525))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK600*(1+GR!BL525))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL600*(1+GR!BM525))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM600*(1+GR!BN525))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN600*(1+GR!BO525))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H601:BO601)","v":0},null,{"$f":"D8_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H601*(1+GR!I526))","v":""},{"$f":"IF(J$1=\"\",\"\",I601*(1+GR!J526))","v":""},{"$f":"IF(K$1=\"\",\"\",J601*(1+GR!K526))","v":""},{"$f":"IF(L$1=\"\",\"\",K601*(1+GR!L526))","v":""},{"$f":"IF(M$1=\"\",\"\",L601*(1+GR!M526))","v":""},{"$f":"IF(N$1=\"\",\"\",M601*(1+GR!N526))","v":""},{"$f":"IF(O$1=\"\",\"\",N601*(1+GR!O526))","v":""},{"$f":"IF(P$1=\"\",\"\",O601*(1+GR!P526))","v":""},{"$f":"IF(Q$1=\"\",\"\",P601*(1+GR!Q526))","v":""},{"$f":"IF(R$1=\"\",\"\",Q601*(1+GR!R526))","v":""},{"$f":"IF(S$1=\"\",\"\",R601*(1+GR!S526))","v":""},{"$f":"IF(T$1=\"\",\"\",S601*(1+GR!T526))","v":""},{"$f":"IF(U$1=\"\",\"\",T601*(1+GR!U526))","v":""},{"$f":"IF(V$1=\"\",\"\",U601*(1+GR!V526))","v":""},{"$f":"IF(W$1=\"\",\"\",V601*(1+GR!W526))","v":""},{"$f":"IF(X$1=\"\",\"\",W601*(1+GR!X526))","v":""},{"$f":"IF(Y$1=\"\",\"\",X601*(1+GR!Y526))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y601*(1+GR!Z526))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z601*(1+GR!AA526))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA601*(1+GR!AB526))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB601*(1+GR!AC526))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC601*(1+GR!AD526))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD601*(1+GR!AE526))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE601*(1+GR!AF526))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF601*(1+GR!AG526))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG601*(1+GR!AH526))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH601*(1+GR!AI526))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI601*(1+GR!AJ526))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ601*(1+GR!AK526))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK601*(1+GR!AL526))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL601*(1+GR!AM526))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM601*(1+GR!AN526))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN601*(1+GR!AO526))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO601*(1+GR!AP526))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP601*(1+GR!AQ526))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ601*(1+GR!AR526))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR601*(1+GR!AS526))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS601*(1+GR!AT526))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT601*(1+GR!AU526))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU601*(1+GR!AV526))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV601*(1+GR!AW526))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW601*(1+GR!AX526))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX601*(1+GR!AY526))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY601*(1+GR!AZ526))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ601*(1+GR!BA526))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA601*(1+GR!BB526))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB601*(1+GR!BC526))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC601*(1+GR!BD526))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD601*(1+GR!BE526))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE601*(1+GR!BF526))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF601*(1+GR!BG526))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG601*(1+GR!BH526))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH601*(1+GR!BI526))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI601*(1+GR!BJ526))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ601*(1+GR!BK526))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK601*(1+GR!BL526))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL601*(1+GR!BM526))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM601*(1+GR!BN526))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN601*(1+GR!BO526))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H602:BO602),0)","v":0},null,{"$f":"SUM(H599:H601)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I599:I601))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J599:J601))","v":""},{"$f":"IF(K$1=\"\",\"\",SUM(K599:K601))","v":""},{"$f":"IF(L$1=\"\",\"\",SUM(L599:L601))","v":""},{"$f":"IF(M$1=\"\",\"\",SUM(M599:M601))","v":""},{"$f":"IF(N$1=\"\",\"\",SUM(N599:N601))","v":""},{"$f":"IF(O$1=\"\",\"\",SUM(O599:O601))","v":""},{"$f":"IF(P$1=\"\",\"\",SUM(P599:P601))","v":""},{"$f":"IF(Q$1=\"\",\"\",SUM(Q599:Q601))","v":""},{"$f":"IF(R$1=\"\",\"\",SUM(R599:R601))","v":""},{"$f":"IF(S$1=\"\",\"\",SUM(S599:S601))","v":""},{"$f":"IF(T$1=\"\",\"\",SUM(T599:T601))","v":""},{"$f":"IF(U$1=\"\",\"\",SUM(U599:U601))","v":""},{"$f":"IF(V$1=\"\",\"\",SUM(V599:V601))","v":""},{"$f":"IF(W$1=\"\",\"\",SUM(W599:W601))","v":""},{"$f":"IF(X$1=\"\",\"\",SUM(X599:X601))","v":""},{"$f":"IF(Y$1=\"\",\"\",SUM(Y599:Y601))","v":""},{"$f":"IF(Z$1=\"\",\"\",SUM(Z599:Z601))","v":""},{"$f":"IF(AA$1=\"\",\"\",SUM(AA599:AA601))","v":""},{"$f":"IF(AB$1=\"\",\"\",SUM(AB599:AB601))","v":""},{"$f":"IF(AC$1=\"\",\"\",SUM(AC599:AC601))","v":""},{"$f":"IF(AD$1=\"\",\"\",SUM(AD599:AD601))","v":""},{"$f":"IF(AE$1=\"\",\"\",SUM(AE599:AE601))","v":""},{"$f":"IF(AF$1=\"\",\"\",SUM(AF599:AF601))","v":""},{"$f":"IF(AG$1=\"\",\"\",SUM(AG599:AG601))","v":""},{"$f":"IF(AH$1=\"\",\"\",SUM(AH599:AH601))","v":""},{"$f":"IF(AI$1=\"\",\"\",SUM(AI599:AI601))","v":""},{"$f":"IF(AJ$1=\"\",\"\",SUM(AJ599:AJ601))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D8_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H603*(1+GR!I528))","v":""},{"$f":"IF(J$1=\"\",\"\",I603*(1+GR!J528))","v":""},{"$f":"IF(K$1=\"\",\"\",J603*(1+GR!K528))","v":""},{"$f":"IF(L$1=\"\",\"\",K603*(1+GR!L528))","v":""},{"$f":"IF(M$1=\"\",\"\",L603*(1+GR!M528))","v":""},{"$f":"IF(N$1=\"\",\"\",M603*(1+GR!N528))","v":""},{"$f":"IF(O$1=\"\",\"\",N603*(1+GR!O528))","v":""},{"$f":"IF(P$1=\"\",\"\",O603*(1+GR!P528))","v":""},{"$f":"IF(Q$1=\"\",\"\",P603*(1+GR!Q528))","v":""},{"$f":"IF(R$1=\"\",\"\",Q603*(1+GR!R528))","v":""},{"$f":"IF(S$1=\"\",\"\",R603*(1+GR!S528))","v":""},{"$f":"IF(T$1=\"\",\"\",S603*(1+GR!T528))","v":""},{"$f":"IF(U$1=\"\",\"\",T603*(1+GR!U528))","v":""},{"$f":"IF(V$1=\"\",\"\",U603*(1+GR!V528))","v":""},{"$f":"IF(W$1=\"\",\"\",V603*(1+GR!W528))","v":""},{"$f":"IF(X$1=\"\",\"\",W603*(1+GR!X528))","v":""},{"$f":"IF(Y$1=\"\",\"\",X603*(1+GR!Y528))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y603*(1+GR!Z528))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z603*(1+GR!AA528))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA603*(1+GR!AB528))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB603*(1+GR!AC528))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC603*(1+GR!AD528))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD603*(1+GR!AE528))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE603*(1+GR!AF528))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF603*(1+GR!AG528))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG603*(1+GR!AH528))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH603*(1+GR!AI528))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI603*(1+GR!AJ528))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ603*(1+GR!AK528))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK603*(1+GR!AL528))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL603*(1+GR!AM528))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM603*(1+GR!AN528))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN603*(1+GR!AO528))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO603*(1+GR!AP528))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP603*(1+GR!AQ528))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ603*(1+GR!AR528))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR603*(1+GR!AS528))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS603*(1+GR!AT528))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT603*(1+GR!AU528))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU603*(1+GR!AV528))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV603*(1+GR!AW528))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW603*(1+GR!AX528))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX603*(1+GR!AY528))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY603*(1+GR!AZ528))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ603*(1+GR!BA528))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA603*(1+GR!BB528))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB603*(1+GR!BC528))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC603*(1+GR!BD528))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD603*(1+GR!BE528))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE603*(1+GR!BF528))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF603*(1+GR!BG528))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG603*(1+GR!BH528))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH603*(1+GR!BI528))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI603*(1+GR!BJ528))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ603*(1+GR!BK528))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK603*(1+GR!BL528))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL603*(1+GR!BM528))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM603*(1+GR!BN528))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN603*(1+GR!BO528))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H604:BO604)","v":0},null,{"$f":"IF(H572=\"\",\"\",SUM(H597,H599:H601))","v":0},{"$f":"IF(I572=\"\",\"\",SUM(I597,I599:I601))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D8_Name=\"\",\"\",\"Discounted costs for \" & D8_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H572","v":0},{"$f":"I572","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"AK572","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H610:BO610)","v":0},null,{"$f":"H575","v":0},{"$f":"IF(I$1=\"\",\"\",I575/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J575/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K575/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L575/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M575/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N575/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O575/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P575/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q575/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R575/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S575/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T575/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U575/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V575/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W575/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X575/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y575/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z575/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA575/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB575/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC575/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD575/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE575/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF575/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG575/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH575/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI575/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ575/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK575/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL575/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM575/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN575/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO575/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP575/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ575/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR575/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS575/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT575/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU575/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV575/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW575/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX575/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY575/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ575/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA575/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB575/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC575/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD575/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE575/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF575/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG575/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH575/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI575/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ575/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK575/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL575/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM575/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN575/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO575/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H576=\"\",\"\",H576)","v":""},{"$f":"IF(I576=\"\",\"\",I576)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H613:BO613)","v":0},null,{"$f":"H578","v":0},{"$f":"IF(I$1=\"\",\"\",I578/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J578/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K578/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L578/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M578/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N578/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O578/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P578/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q578/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R578/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S578/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T578/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U578/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V578/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W578/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X578/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y578/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z578/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA578/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB578/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC578/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD578/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE578/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF578/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG578/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH578/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI578/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ578/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK578/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL578/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM578/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN578/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO578/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP578/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ578/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR578/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS578/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT578/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU578/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV578/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW578/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX578/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY578/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ578/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA578/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB578/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC578/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD578/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE578/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF578/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG578/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH578/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI578/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ578/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK578/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL578/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM578/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN578/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO578/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I579/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J579/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K579/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L579/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M579/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N579/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O579/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P579/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q579/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R579/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S579/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T579/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U579/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V579/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W579/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X579/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y579/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z579/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA579/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB579/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC579/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD579/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE579/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF579/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG579/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH579/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI579/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ579/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK579/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL579/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM579/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN579/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO579/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP579/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ579/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR579/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS579/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT579/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU579/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV579/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW579/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX579/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY579/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ579/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA579/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB579/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC579/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD579/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE579/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF579/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG579/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH579/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI579/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ579/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK579/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL579/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM579/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN579/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO579/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I580/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J580/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K580/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L580/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M580/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N580/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O580/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P580/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q580/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R580/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S580/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T580/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U580/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V580/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W580/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X580/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y580/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z580/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA580/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB580/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC580/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD580/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE580/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF580/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG580/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH580/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI580/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ580/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK580/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL580/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM580/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN580/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO580/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP580/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ580/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR580/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS580/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT580/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU580/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV580/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW580/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX580/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY580/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ580/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA580/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB580/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC580/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD580/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE580/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF580/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG580/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH580/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI580/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ580/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK580/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL580/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM580/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN580/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO580/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I581/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J581/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K581/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L581/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M581/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N581/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O581/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P581/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q581/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R581/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S581/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T581/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U581/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V581/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W581/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X581/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y581/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z581/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA581/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB581/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC581/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD581/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE581/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF581/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG581/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH581/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI581/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ581/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK581/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL581/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM581/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN581/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO581/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP581/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ581/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR581/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS581/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT581/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU581/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV581/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW581/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX581/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY581/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ581/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA581/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB581/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC581/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD581/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE581/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF581/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG581/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH581/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI581/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ581/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK581/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL581/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM581/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN581/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO581/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I582/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J582/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K582/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L582/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M582/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N582/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O582/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P582/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q582/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R582/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S582/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T582/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U582/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V582/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W582/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X582/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y582/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z582/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA582/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB582/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC582/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD582/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE582/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF582/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG582/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH582/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI582/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ582/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK582/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL582/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM582/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN582/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO582/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP582/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ582/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR582/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS582/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT582/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU582/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV582/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW582/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX582/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY582/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ582/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA582/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB582/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC582/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD582/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE582/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF582/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG582/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH582/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI582/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ582/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK582/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL582/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM582/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN582/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO582/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I583/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J583/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K583/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L583/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M583/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N583/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O583/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P583/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q583/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R583/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S583/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T583/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U583/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V583/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W583/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X583/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y583/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z583/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA583/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB583/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC583/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD583/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE583/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF583/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG583/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH583/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI583/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ583/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK583/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL583/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM583/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN583/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO583/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP583/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ583/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR583/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS583/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT583/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU583/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV583/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW583/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX583/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY583/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ583/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA583/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB583/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC583/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD583/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE583/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF583/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG583/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH583/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI583/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ583/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK583/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL583/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM583/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN583/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO583/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I584/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J584/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K584/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L584/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M584/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N584/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O584/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P584/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q584/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R584/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S584/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T584/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U584/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V584/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W584/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X584/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y584/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z584/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA584/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB584/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC584/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD584/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE584/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF584/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG584/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH584/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI584/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ584/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK584/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL584/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM584/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN584/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO584/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP584/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ584/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR584/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS584/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT584/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU584/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV584/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW584/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX584/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY584/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ584/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA584/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB584/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC584/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD584/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE584/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF584/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG584/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH584/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI584/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ584/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK584/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL584/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM584/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN584/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO584/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I585/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J585/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K585/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L585/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M585/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N585/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O585/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P585/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q585/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R585/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S585/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T585/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U585/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V585/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W585/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X585/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y585/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z585/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA585/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB585/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC585/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD585/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE585/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF585/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG585/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH585/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI585/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ585/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK585/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL585/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM585/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN585/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO585/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP585/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ585/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR585/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS585/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT585/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU585/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV585/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW585/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX585/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY585/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ585/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA585/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB585/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC585/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD585/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE585/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF585/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG585/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH585/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI585/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ585/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK585/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL585/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM585/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN585/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO585/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H607=\"\",\"\",SUM(H613:H620))","v":0},{"$f":"IF(I607=\"\",\"\",SUM(I613:I620))","v":""},{"$f":"IF(J607=\"\",\"\",SUM(J613:J620))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H623:BO623)","v":0},null,{"$f":"H588","v":0},{"$f":"IF(I$1=\"\",\"\",I588/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J588/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K588/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L588/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M588/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N588/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O588/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P588/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q588/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R588/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S588/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T588/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U588/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V588/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W588/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X588/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y588/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z588/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA588/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB588/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC588/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD588/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE588/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF588/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG588/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH588/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI588/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ588/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK588/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL588/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM588/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN588/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO588/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP588/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ588/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR588/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS588/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT588/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU588/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV588/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW588/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX588/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY588/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ588/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA588/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB588/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC588/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD588/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE588/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF588/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG588/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH588/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI588/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ588/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK588/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL588/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM588/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN588/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO588/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H624:BO624)","v":0},null,{"$f":"H589","v":0},{"$f":"IF(I$1=\"\",\"\",I589/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J589/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K589/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L589/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M589/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N589/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O589/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P589/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q589/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R589/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S589/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T589/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U589/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V589/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W589/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X589/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y589/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z589/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA589/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB589/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC589/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD589/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE589/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF589/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG589/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH589/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI589/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ589/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK589/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL589/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM589/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN589/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO589/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP589/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ589/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR589/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS589/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT589/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU589/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV589/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW589/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX589/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY589/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ589/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA589/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB589/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC589/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD589/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE589/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF589/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG589/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH589/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI589/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ589/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK589/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL589/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM589/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN589/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO589/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H625:BO625)","v":0},null,{"$f":"H590","v":0},{"$f":"IF(I$1=\"\",\"\",I590/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J590/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K590/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L590/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M590/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N590/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O590/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P590/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q590/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R590/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S590/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T590/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U590/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V590/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W590/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X590/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y590/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z590/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA590/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB590/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC590/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD590/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE590/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF590/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG590/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH590/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI590/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ590/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK590/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL590/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM590/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN590/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO590/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP590/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ590/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR590/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS590/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT590/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU590/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV590/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW590/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX590/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY590/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ590/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA590/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB590/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC590/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD590/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE590/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF590/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG590/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH590/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI590/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ590/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK590/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL590/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM590/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN590/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO590/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H626:BO626)","v":0},null,{"$f":"IF(H607=\"\",\"\",SUM(H623:H625))","v":0},{"$f":"IF(I607=\"\",\"\",SUM(I623:I625))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H628:BO628)","v":0},null,{"$f":"H593","v":0},{"$f":"IF(I$1=\"\",\"\",I593/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J593/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K593/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L593/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M593/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N593/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O593/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P593/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q593/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R593/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S593/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T593/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U593/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V593/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W593/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X593/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y593/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z593/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA593/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB593/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC593/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD593/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE593/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF593/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG593/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH593/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI593/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ593/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK593/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL593/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM593/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN593/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO593/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP593/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ593/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR593/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS593/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT593/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU593/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV593/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW593/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX593/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY593/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ593/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA593/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB593/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC593/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD593/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE593/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF593/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG593/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH593/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI593/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ593/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK593/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL593/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM593/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN593/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO593/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H594","v":0},{"$f":"IF(I$1=\"\",\"\",I594/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J594/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K594/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L594/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M594/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N594/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O594/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P594/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q594/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R594/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S594/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T594/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U594/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V594/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W594/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X594/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y594/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z594/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA594/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB594/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC594/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD594/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE594/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF594/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG594/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH594/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI594/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ594/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK594/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL594/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM594/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN594/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO594/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP594/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ594/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR594/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS594/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT594/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU594/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV594/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW594/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX594/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY594/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ594/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA594/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB594/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC594/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD594/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE594/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF594/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG594/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH594/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI594/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ594/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK594/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL594/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM594/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN594/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO594/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H630:BO630)","v":0},null,{"$f":"IF(H607=\"\",\"\",SUM(H628:H629))","v":0},{"$f":"IF(I607=\"\",\"\",SUM(I628:I629))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H632:BO632)","v":0},null,{"$f":"H597","v":0},{"$f":"IF(I$1=\"\",\"\",I597/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J597/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K597/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L597/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M597/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N597/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O597/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P597/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q597/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R597/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S597/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T597/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U597/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V597/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W597/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X597/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y597/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z597/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA597/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB597/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC597/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD597/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE597/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF597/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG597/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH597/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI597/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ597/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK597/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL597/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM597/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN597/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO597/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP597/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ597/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR597/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS597/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT597/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU597/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV597/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW597/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX597/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY597/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ597/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA597/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB597/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC597/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD597/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE597/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF597/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG597/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH597/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI597/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ597/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK597/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL597/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM597/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN597/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO597/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H632*1000)/H638,\"\")","v":""},{"$f":"IFERROR((I632*1000)/I638,\"\")","v":""},{"$f":"IFERROR((J632*1000)/J638,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H634:BO634)","v":0},null,{"$f":"H599","v":0},{"$f":"IF(I$1=\"\",\"\",I599/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J599/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K599/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L599/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M599/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N599/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O599/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P599/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q599/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R599/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S599/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T599/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U599/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V599/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W599/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X599/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y599/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z599/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA599/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB599/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC599/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD599/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE599/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF599/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG599/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH599/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI599/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ599/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK599/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL599/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM599/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN599/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO599/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP599/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ599/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR599/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS599/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT599/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU599/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV599/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW599/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX599/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY599/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ599/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA599/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB599/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC599/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD599/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE599/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF599/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG599/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH599/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI599/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ599/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK599/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL599/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM599/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN599/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO599/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H635:BO635),0)","v":0},null,{"$f":"H600","v":0},{"$f":"IF(I$1=\"\",\"\",I600/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J600/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K600/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L600/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M600/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N600/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O600/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P600/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q600/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R600/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S600/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T600/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U600/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V600/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W600/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X600/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y600/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z600/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA600/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB600/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC600/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD600/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE600/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF600/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG600/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH600/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI600/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ600/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK600/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL600/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM600/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN600/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO600/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP600/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ600/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR600/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS600/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT600/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU600/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV600/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW600/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX600/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY600/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ600/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA600/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB600/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC600/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD600/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE600/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF600/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG600/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH600/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI600/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ600/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK600/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL600/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM600/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN600/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO600/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H636:BO636)","v":0},null,{"$f":"H601","v":0},{"$f":"IF(I$1=\"\",\"\",I601/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J601/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K601/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L601/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M601/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N601/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O601/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P601/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q601/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R601/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S601/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T601/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U601/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V601/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W601/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X601/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y601/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z601/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA601/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB601/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC601/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD601/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE601/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF601/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG601/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH601/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI601/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ601/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK601/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL601/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM601/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN601/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO601/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP601/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ601/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR601/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS601/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT601/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU601/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV601/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW601/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX601/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY601/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ601/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA601/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB601/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC601/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD601/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE601/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF601/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG601/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH601/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI601/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ601/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK601/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL601/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM601/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN601/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO601/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H637:BO637),0)","v":0},null,{"$f":"SUM(H634:H636)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I634:I636))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J634:J636))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H603","v":0},{"$f":"I603","v":""},{"$f":"J603","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H639:BO639)","v":0},null,{"$f":"IF(H607=\"\",\"\",SUM(H632,H634:H636))","v":0},{"$f":"IF(I607=\"\",\"\",SUM(I632,I634:I636))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D9_Name=\"\",\"\",\"Undiscounted costs for \" & D9_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H607","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H646:BO646)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H649:BO649)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H643=\"\",\"\",SUM(H649:H656))","v":0},{"$f":"IF(I643=\"\",\"\",SUM(I649:I656))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H659:BO659)","v":0},null,{"$f":"'D9 Traffic'!F131","v":0},{"$f":"'D9 Traffic'!G131","v":""},{"$f":"'D9 Traffic'!H131","v":""},{"$f":"'D9 Traffic'!I131","v":""},{"$f":"'D9 Traffic'!J131","v":""},{"$f":"'D9 Traffic'!K131","v":""},{"$f":"'D9 Traffic'!L131","v":""},{"$f":"'D9 Traffic'!M131","v":""},{"$f":"'D9 Traffic'!N131","v":""},{"$f":"'D9 Traffic'!O131","v":""},{"$f":"'D9 Traffic'!P131","v":""},{"$f":"'D9 Traffic'!Q131","v":""},{"$f":"'D9 Traffic'!R131","v":""},{"$f":"'D9 Traffic'!S131","v":""},{"$f":"'D9 Traffic'!T131","v":""},{"$f":"'D9 Traffic'!U131","v":""},{"$f":"'D9 Traffic'!V131","v":""},{"$f":"'D9 Traffic'!W131","v":""},{"$f":"'D9 Traffic'!X131","v":""},{"$f":"'D9 Traffic'!Y131","v":""},{"$f":"'D9 Traffic'!Z131","v":""},{"$f":"'D9 Traffic'!AA131","v":""},{"$f":"'D9 Traffic'!AB131","v":""},{"$f":"'D9 Traffic'!AC131","v":""},{"$f":"'D9 Traffic'!AD131","v":""},{"$f":"'D9 Traffic'!AE131","v":""},{"$f":"'D9 Traffic'!AF131","v":""},{"$f":"'D9 Traffic'!AG131","v":""},{"$f":"'D9 Traffic'!AH131","v":""},{"$f":"'D9 Traffic'!AI131","v":""},{"$f":"'D9 Traffic'!AJ131","v":""},{"$f":"'D9 Traffic'!AK131","v":""},{"$f":"'D9 Traffic'!AL131","v":""},{"$f":"'D9 Traffic'!AM131","v":""},{"$f":"'D9 Traffic'!AN131","v":""},{"$f":"'D9 Traffic'!AO131","v":""},{"$f":"'D9 Traffic'!AP131","v":""},{"$f":"'D9 Traffic'!AQ131","v":""},{"$f":"'D9 Traffic'!AR131","v":""},{"$f":"'D9 Traffic'!AS131","v":""},{"$f":"'D9 Traffic'!AT131","v":""},{"$f":"'D9 Traffic'!AU131","v":""},{"$f":"'D9 Traffic'!AV131","v":""},{"$f":"'D9 Traffic'!AW131","v":""},{"$f":"'D9 Traffic'!AX131","v":""},{"$f":"'D9 Traffic'!AY131","v":""},{"$f":"'D9 Traffic'!AZ131","v":""},{"$f":"'D9 Traffic'!BA131","v":""},{"$f":"'D9 Traffic'!BB131","v":""},{"$f":"'D9 Traffic'!BC131","v":""},{"$f":"'D9 Traffic'!BD131","v":""},{"$f":"'D9 Traffic'!BE131","v":""},{"$f":"'D9 Traffic'!BF131","v":""},{"$f":"'D9 Traffic'!BG131","v":""},{"$f":"'D9 Traffic'!BH131","v":""},{"$f":"'D9 Traffic'!BI131","v":""},{"$f":"'D9 Traffic'!BJ131","v":""},{"$f":"'D9 Traffic'!BK131","v":""},{"$f":"'D9 Traffic'!BL131","v":""},{"$f":"'D9 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H660:BO660)","v":0},null,{"$f":"'D9 Traffic'!F276","v":0},{"$f":"'D9 Traffic'!G276","v":""},{"$f":"'D9 Traffic'!H276","v":""},{"$f":"'D9 Traffic'!I276","v":""},{"$f":"'D9 Traffic'!J276","v":""},{"$f":"'D9 Traffic'!K276","v":""},{"$f":"'D9 Traffic'!L276","v":""},{"$f":"'D9 Traffic'!M276","v":""},{"$f":"'D9 Traffic'!N276","v":""},{"$f":"'D9 Traffic'!O276","v":""},{"$f":"'D9 Traffic'!P276","v":""},{"$f":"'D9 Traffic'!Q276","v":""},{"$f":"'D9 Traffic'!R276","v":""},{"$f":"'D9 Traffic'!S276","v":""},{"$f":"'D9 Traffic'!T276","v":""},{"$f":"'D9 Traffic'!U276","v":""},{"$f":"'D9 Traffic'!V276","v":""},{"$f":"'D9 Traffic'!W276","v":""},{"$f":"'D9 Traffic'!X276","v":""},{"$f":"'D9 Traffic'!Y276","v":""},{"$f":"'D9 Traffic'!Z276","v":""},{"$f":"'D9 Traffic'!AA276","v":""},{"$f":"'D9 Traffic'!AB276","v":""},{"$f":"'D9 Traffic'!AC276","v":""},{"$f":"'D9 Traffic'!AD276","v":""},{"$f":"'D9 Traffic'!AE276","v":""},{"$f":"'D9 Traffic'!AF276","v":""},{"$f":"'D9 Traffic'!AG276","v":""},{"$f":"'D9 Traffic'!AH276","v":""},{"$f":"'D9 Traffic'!AI276","v":""},{"$f":"'D9 Traffic'!AJ276","v":""},{"$f":"'D9 Traffic'!AK276","v":""},{"$f":"'D9 Traffic'!AL276","v":""},{"$f":"'D9 Traffic'!AM276","v":""},{"$f":"'D9 Traffic'!AN276","v":""},{"$f":"'D9 Traffic'!AO276","v":""},{"$f":"'D9 Traffic'!AP276","v":""},{"$f":"'D9 Traffic'!AQ276","v":""},{"$f":"'D9 Traffic'!AR276","v":""},{"$f":"'D9 Traffic'!AS276","v":""},{"$f":"'D9 Traffic'!AT276","v":""},{"$f":"'D9 Traffic'!AU276","v":""},{"$f":"'D9 Traffic'!AV276","v":""},{"$f":"'D9 Traffic'!AW276","v":""},{"$f":"'D9 Traffic'!AX276","v":""},{"$f":"'D9 Traffic'!AY276","v":""},{"$f":"'D9 Traffic'!AZ276","v":""},{"$f":"'D9 Traffic'!BA276","v":""},{"$f":"'D9 Traffic'!BB276","v":""},{"$f":"'D9 Traffic'!BC276","v":""},{"$f":"'D9 Traffic'!BD276","v":""},{"$f":"'D9 Traffic'!BE276","v":""},{"$f":"'D9 Traffic'!BF276","v":""},{"$f":"'D9 Traffic'!BG276","v":""},{"$f":"'D9 Traffic'!BH276","v":""},{"$f":"'D9 Traffic'!BI276","v":""},{"$f":"'D9 Traffic'!BJ276","v":""},{"$f":"'D9 Traffic'!BK276","v":""},{"$f":"'D9 Traffic'!BL276","v":""},{"$f":"'D9 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H661:BO661)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H651=0,0,H651*'D9 Traffic'!F133*CO2RatioNon2Urb+H651*'D9 Traffic'!F134*CO2RatioNon2Rur-H651))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I651=0,0,I651*'D9 Traffic'!G133*CO2RatioNon2Urb+I651*'D9 Traffic'!G134*CO2RatioNon2Rur-I651))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J651=0,0,J651*'D9 Traffic'!H133*CO2RatioNon2Urb+J651*'D9 Traffic'!H134*CO2RatioNon2Rur-J651))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K651=0,0,K651*'D9 Traffic'!I133*CO2RatioNon2Urb+K651*'D9 Traffic'!I134*CO2RatioNon2Rur-K651))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L651=0,0,L651*'D9 Traffic'!J133*CO2RatioNon2Urb+L651*'D9 Traffic'!J134*CO2RatioNon2Rur-L651))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M651=0,0,M651*'D9 Traffic'!K133*CO2RatioNon2Urb+M651*'D9 Traffic'!K134*CO2RatioNon2Rur-M651))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N651=0,0,N651*'D9 Traffic'!L133*CO2RatioNon2Urb+N651*'D9 Traffic'!L134*CO2RatioNon2Rur-N651))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O651=0,0,O651*'D9 Traffic'!M133*CO2RatioNon2Urb+O651*'D9 Traffic'!M134*CO2RatioNon2Rur-O651))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P651=0,0,P651*'D9 Traffic'!N133*CO2RatioNon2Urb+P651*'D9 Traffic'!N134*CO2RatioNon2Rur-P651))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q651=0,0,Q651*'D9 Traffic'!O133*CO2RatioNon2Urb+Q651*'D9 Traffic'!O134*CO2RatioNon2Rur-Q651))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R651=0,0,R651*'D9 Traffic'!P133*CO2RatioNon2Urb+R651*'D9 Traffic'!P134*CO2RatioNon2Rur-R651))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S651=0,0,S651*'D9 Traffic'!Q133*CO2RatioNon2Urb+S651*'D9 Traffic'!Q134*CO2RatioNon2Rur-S651))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T651=0,0,T651*'D9 Traffic'!R133*CO2RatioNon2Urb+T651*'D9 Traffic'!R134*CO2RatioNon2Rur-T651))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U651=0,0,U651*'D9 Traffic'!S133*CO2RatioNon2Urb+U651*'D9 Traffic'!S134*CO2RatioNon2Rur-U651))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V651=0,0,V651*'D9 Traffic'!T133*CO2RatioNon2Urb+V651*'D9 Traffic'!T134*CO2RatioNon2Rur-V651))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W651=0,0,W651*'D9 Traffic'!U133*CO2RatioNon2Urb+W651*'D9 Traffic'!U134*CO2RatioNon2Rur-W651))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X651=0,0,X651*'D9 Traffic'!V133*CO2RatioNon2Urb+X651*'D9 Traffic'!V134*CO2RatioNon2Rur-X651))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y651=0,0,Y651*'D9 Traffic'!W133*CO2RatioNon2Urb+Y651*'D9 Traffic'!W134*CO2RatioNon2Rur-Y651))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z651=0,0,Z651*'D9 Traffic'!X133*CO2RatioNon2Urb+Z651*'D9 Traffic'!X134*CO2RatioNon2Rur-Z651))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA651=0,0,AA651*'D9 Traffic'!Y133*CO2RatioNon2Urb+AA651*'D9 Traffic'!Y134*CO2RatioNon2Rur-AA651))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB651=0,0,AB651*'D9 Traffic'!Z133*CO2RatioNon2Urb+AB651*'D9 Traffic'!Z134*CO2RatioNon2Rur-AB651))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC651=0,0,AC651*'D9 Traffic'!AA133*CO2RatioNon2Urb+AC651*'D9 Traffic'!AA134*CO2RatioNon2Rur-AC651))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD651=0,0,AD651*'D9 Traffic'!AB133*CO2RatioNon2Urb+AD651*'D9 Traffic'!AB134*CO2RatioNon2Rur-AD651))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE651=0,0,AE651*'D9 Traffic'!AC133*CO2RatioNon2Urb+AE651*'D9 Traffic'!AC134*CO2RatioNon2Rur-AE651))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF651=0,0,AF651*'D9 Traffic'!AD133*CO2RatioNon2Urb+AF651*'D9 Traffic'!AD134*CO2RatioNon2Rur-AF651))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG651=0,0,AG651*'D9 Traffic'!AE133*CO2RatioNon2Urb+AG651*'D9 Traffic'!AE134*CO2RatioNon2Rur-AG651))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH651=0,0,AH651*'D9 Traffic'!AF133*CO2RatioNon2Urb+AH651*'D9 Traffic'!AF134*CO2RatioNon2Rur-AH651))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI651=0,0,AI651*'D9 Traffic'!AG133*CO2RatioNon2Urb+AI651*'D9 Traffic'!AG134*CO2RatioNon2Rur-AI651))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ651=0,0,AJ651*'D9 Traffic'!AH133*CO2RatioNon2Urb+AJ651*'D9 Traffic'!AH134*CO2RatioNon2Rur-AJ651))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK651=0,0,AK651*'D9 Traffic'!AI133*CO2RatioNon2Urb+AK651*'D9 Traffic'!AI134*CO2RatioNon2Rur-AK651))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL651=0,0,AL651*'D9 Traffic'!AJ133*CO2RatioNon2Urb+AL651*'D9 Traffic'!AJ134*CO2RatioNon2Rur-AL651))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM651=0,0,AM651*'D9 Traffic'!AK133*CO2RatioNon2Urb+AM651*'D9 Traffic'!AK134*CO2RatioNon2Rur-AM651))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN651=0,0,AN651*'D9 Traffic'!AL133*CO2RatioNon2Urb+AN651*'D9 Traffic'!AL134*CO2RatioNon2Rur-AN651))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO651=0,0,AO651*'D9 Traffic'!AM133*CO2RatioNon2Urb+AO651*'D9 Traffic'!AM134*CO2RatioNon2Rur-AO651))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP651=0,0,AP651*'D9 Traffic'!AN133*CO2RatioNon2Urb+AP651*'D9 Traffic'!AN134*CO2RatioNon2Rur-AP651))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ651=0,0,AQ651*'D9 Traffic'!AO133*CO2RatioNon2Urb+AQ651*'D9 Traffic'!AO134*CO2RatioNon2Rur-AQ651))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR651=0,0,AR651*'D9 Traffic'!AP133*CO2RatioNon2Urb+AR651*'D9 Traffic'!AP134*CO2RatioNon2Rur-AR651))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS651=0,0,AS651*'D9 Traffic'!AQ133*CO2RatioNon2Urb+AS651*'D9 Traffic'!AQ134*CO2RatioNon2Rur-AS651))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT651=0,0,AT651*'D9 Traffic'!AR133*CO2RatioNon2Urb+AT651*'D9 Traffic'!AR134*CO2RatioNon2Rur-AT651))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU651=0,0,AU651*'D9 Traffic'!AS133*CO2RatioNon2Urb+AU651*'D9 Traffic'!AS134*CO2RatioNon2Rur-AU651))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV651=0,0,AV651*'D9 Traffic'!AT133*CO2RatioNon2Urb+AV651*'D9 Traffic'!AT134*CO2RatioNon2Rur-AV651))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW651=0,0,AW651*'D9 Traffic'!AU133*CO2RatioNon2Urb+AW651*'D9 Traffic'!AU134*CO2RatioNon2Rur-AW651))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX651=0,0,AX651*'D9 Traffic'!AV133*CO2RatioNon2Urb+AX651*'D9 Traffic'!AV134*CO2RatioNon2Rur-AX651))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY651=0,0,AY651*'D9 Traffic'!AW133*CO2RatioNon2Urb+AY651*'D9 Traffic'!AW134*CO2RatioNon2Rur-AY651))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ651=0,0,AZ651*'D9 Traffic'!AX133*CO2RatioNon2Urb+AZ651*'D9 Traffic'!AX134*CO2RatioNon2Rur-AZ651))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA651=0,0,BA651*'D9 Traffic'!AY133*CO2RatioNon2Urb+BA651*'D9 Traffic'!AY134*CO2RatioNon2Rur-BA651))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB651=0,0,BB651*'D9 Traffic'!AZ133*CO2RatioNon2Urb+BB651*'D9 Traffic'!AZ134*CO2RatioNon2Rur-BB651))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC651=0,0,BC651*'D9 Traffic'!BA133*CO2RatioNon2Urb+BC651*'D9 Traffic'!BA134*CO2RatioNon2Rur-BC651))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD651=0,0,BD651*'D9 Traffic'!BB133*CO2RatioNon2Urb+BD651*'D9 Traffic'!BB134*CO2RatioNon2Rur-BD651))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE651=0,0,BE651*'D9 Traffic'!BC133*CO2RatioNon2Urb+BE651*'D9 Traffic'!BC134*CO2RatioNon2Rur-BE651))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF651=0,0,BF651*'D9 Traffic'!BD133*CO2RatioNon2Urb+BF651*'D9 Traffic'!BD134*CO2RatioNon2Rur-BF651))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG651=0,0,BG651*'D9 Traffic'!BE133*CO2RatioNon2Urb+BG651*'D9 Traffic'!BE134*CO2RatioNon2Rur-BG651))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH651=0,0,BH651*'D9 Traffic'!BF133*CO2RatioNon2Urb+BH651*'D9 Traffic'!BF134*CO2RatioNon2Rur-BH651))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI651=0,0,BI651*'D9 Traffic'!BG133*CO2RatioNon2Urb+BI651*'D9 Traffic'!BG134*CO2RatioNon2Rur-BI651))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ651=0,0,BJ651*'D9 Traffic'!BH133*CO2RatioNon2Urb+BJ651*'D9 Traffic'!BH134*CO2RatioNon2Rur-BJ651))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK651=0,0,BK651*'D9 Traffic'!BI133*CO2RatioNon2Urb+BK651*'D9 Traffic'!BI134*CO2RatioNon2Rur-BK651))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL651=0,0,BL651*'D9 Traffic'!BJ133*CO2RatioNon2Urb+BL651*'D9 Traffic'!BJ134*CO2RatioNon2Rur-BL651))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM651=0,0,BM651*'D9 Traffic'!BK133*CO2RatioNon2Urb+BM651*'D9 Traffic'!BK134*CO2RatioNon2Rur-BM651))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN651=0,0,BN651*'D9 Traffic'!BL133*CO2RatioNon2Urb+BN651*'D9 Traffic'!BL134*CO2RatioNon2Rur-BN651))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO651=0,0,BO651*'D9 Traffic'!BM133*CO2RatioNon2Urb+BO651*'D9 Traffic'!BM134*CO2RatioNon2Rur-BO651))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H662:BO662)","v":0},null,{"$f":"IF(H643=\"\",\"\",SUM(H659:H661))","v":0},{"$f":"IF(I643=\"\",\"\",SUM(I659:I661))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H664:BO664)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D9 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D9 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D9 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D9 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D9 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D9 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D9 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D9 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D9 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D9 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D9 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D9 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D9 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D9 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D9 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D9 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D9 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D9 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D9 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D9 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D9 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D9 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D9 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D9 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D9 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D9 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D9 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D9 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D9 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D9 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D9 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D9 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D9 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D9 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D9 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D9 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D9 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D9 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D9 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D9 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D9 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D9 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D9 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D9 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D9 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D9 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D9 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D9 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D9 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D9 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D9 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D9 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D9 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D9 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D9 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D9 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D9 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D9 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D9 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D9 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D9 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D9 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D9 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D9 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D9 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D9 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D9 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D9 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D9 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D9 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D9 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D9 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D9 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D9 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D9 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D9 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D9 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D9 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D9 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D9 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D9 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D9 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D9 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D9 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D9 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D9 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D9 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D9 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D9 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D9 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D9 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D9 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D9 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D9 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D9 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D9 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D9 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D9 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D9 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D9 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D9 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D9 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D9 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D9 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D9 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D9 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D9 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D9 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D9 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D9 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D9 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D9 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D9 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D9 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D9 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D9 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D9 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D9 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D9 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D9 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H666:BO666)","v":0},null,{"$f":"IF(H643=\"\",\"\",SUM(H664:H665))","v":0},{"$f":"IF(I643=\"\",\"\",SUM(I664:I665))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H668:BO668)","v":0},null,{"$f":"D9_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H668*(1+GR!I584))","v":""},{"$f":"IF(J$1=\"\",\"\",I668*(1+GR!J584))","v":""},{"$f":"IF(K$1=\"\",\"\",J668*(1+GR!K584))","v":""},{"$f":"IF(L$1=\"\",\"\",K668*(1+GR!L584))","v":""},{"$f":"IF(M$1=\"\",\"\",L668*(1+GR!M584))","v":""},{"$f":"IF(N$1=\"\",\"\",M668*(1+GR!N584))","v":""},{"$f":"IF(O$1=\"\",\"\",N668*(1+GR!O584))","v":""},{"$f":"IF(P$1=\"\",\"\",O668*(1+GR!P584))","v":""},{"$f":"IF(Q$1=\"\",\"\",P668*(1+GR!Q584))","v":""},{"$f":"IF(R$1=\"\",\"\",Q668*(1+GR!R584))","v":""},{"$f":"IF(S$1=\"\",\"\",R668*(1+GR!S584))","v":""},{"$f":"IF(T$1=\"\",\"\",S668*(1+GR!T584))","v":""},{"$f":"IF(U$1=\"\",\"\",T668*(1+GR!U584))","v":""},{"$f":"IF(V$1=\"\",\"\",U668*(1+GR!V584))","v":""},{"$f":"IF(W$1=\"\",\"\",V668*(1+GR!W584))","v":""},{"$f":"IF(X$1=\"\",\"\",W668*(1+GR!X584))","v":""},{"$f":"IF(Y$1=\"\",\"\",X668*(1+GR!Y584))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y668*(1+GR!Z584))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z668*(1+GR!AA584))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA668*(1+GR!AB584))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB668*(1+GR!AC584))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC668*(1+GR!AD584))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD668*(1+GR!AE584))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE668*(1+GR!AF584))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF668*(1+GR!AG584))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG668*(1+GR!AH584))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH668*(1+GR!AI584))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI668*(1+GR!AJ584))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ668*(1+GR!AK584))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK668*(1+GR!AL584))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL668*(1+GR!AM584))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM668*(1+GR!AN584))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN668*(1+GR!AO584))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO668*(1+GR!AP584))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP668*(1+GR!AQ584))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ668*(1+GR!AR584))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR668*(1+GR!AS584))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS668*(1+GR!AT584))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT668*(1+GR!AU584))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU668*(1+GR!AV584))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV668*(1+GR!AW584))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW668*(1+GR!AX584))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX668*(1+GR!AY584))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY668*(1+GR!AZ584))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ668*(1+GR!BA584))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA668*(1+GR!BB584))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB668*(1+GR!BC584))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC668*(1+GR!BD584))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD668*(1+GR!BE584))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE668*(1+GR!BF584))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF668*(1+GR!BG584))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG668*(1+GR!BH584))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH668*(1+GR!BI584))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI668*(1+GR!BJ584))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ668*(1+GR!BK584))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK668*(1+GR!BL584))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL668*(1+GR!BM584))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM668*(1+GR!BN584))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN668*(1+GR!BO584))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H668*1000)/H674,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I668*1000)/I674,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J668*1000)/J674,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H670:BO670)","v":0},null,{"$f":"D9_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H670*(1+GR!I586))","v":""},{"$f":"IF(J$1=\"\",\"\",I670*(1+GR!J586))","v":""},{"$f":"IF(K$1=\"\",\"\",J670*(1+GR!K586))","v":""},{"$f":"IF(L$1=\"\",\"\",K670*(1+GR!L586))","v":""},{"$f":"IF(M$1=\"\",\"\",L670*(1+GR!M586))","v":""},{"$f":"IF(N$1=\"\",\"\",M670*(1+GR!N586))","v":""},{"$f":"IF(O$1=\"\",\"\",N670*(1+GR!O586))","v":""},{"$f":"IF(P$1=\"\",\"\",O670*(1+GR!P586))","v":""},{"$f":"IF(Q$1=\"\",\"\",P670*(1+GR!Q586))","v":""},{"$f":"IF(R$1=\"\",\"\",Q670*(1+GR!R586))","v":""},{"$f":"IF(S$1=\"\",\"\",R670*(1+GR!S586))","v":""},{"$f":"IF(T$1=\"\",\"\",S670*(1+GR!T586))","v":""},{"$f":"IF(U$1=\"\",\"\",T670*(1+GR!U586))","v":""},{"$f":"IF(V$1=\"\",\"\",U670*(1+GR!V586))","v":""},{"$f":"IF(W$1=\"\",\"\",V670*(1+GR!W586))","v":""},{"$f":"IF(X$1=\"\",\"\",W670*(1+GR!X586))","v":""},{"$f":"IF(Y$1=\"\",\"\",X670*(1+GR!Y586))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y670*(1+GR!Z586))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z670*(1+GR!AA586))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA670*(1+GR!AB586))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB670*(1+GR!AC586))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC670*(1+GR!AD586))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD670*(1+GR!AE586))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE670*(1+GR!AF586))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF670*(1+GR!AG586))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG670*(1+GR!AH586))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH670*(1+GR!AI586))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI670*(1+GR!AJ586))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ670*(1+GR!AK586))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK670*(1+GR!AL586))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL670*(1+GR!AM586))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM670*(1+GR!AN586))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN670*(1+GR!AO586))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO670*(1+GR!AP586))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP670*(1+GR!AQ586))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ670*(1+GR!AR586))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR670*(1+GR!AS586))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS670*(1+GR!AT586))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT670*(1+GR!AU586))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU670*(1+GR!AV586))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV670*(1+GR!AW586))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW670*(1+GR!AX586))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX670*(1+GR!AY586))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY670*(1+GR!AZ586))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ670*(1+GR!BA586))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA670*(1+GR!BB586))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB670*(1+GR!BC586))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC670*(1+GR!BD586))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD670*(1+GR!BE586))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE670*(1+GR!BF586))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF670*(1+GR!BG586))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG670*(1+GR!BH586))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH670*(1+GR!BI586))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI670*(1+GR!BJ586))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ670*(1+GR!BK586))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK670*(1+GR!BL586))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL670*(1+GR!BM586))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM670*(1+GR!BN586))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN670*(1+GR!BO586))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H671:BO671),0)","v":0},null,{"$f":"D9_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H671*(1+GR!I587))","v":""},{"$f":"IF(J$1=\"\",\"\",I671*(1+GR!J587))","v":""},{"$f":"IF(K$1=\"\",\"\",J671*(1+GR!K587))","v":""},{"$f":"IF(L$1=\"\",\"\",K671*(1+GR!L587))","v":""},{"$f":"IF(M$1=\"\",\"\",L671*(1+GR!M587))","v":""},{"$f":"IF(N$1=\"\",\"\",M671*(1+GR!N587))","v":""},{"$f":"IF(O$1=\"\",\"\",N671*(1+GR!O587))","v":""},{"$f":"IF(P$1=\"\",\"\",O671*(1+GR!P587))","v":""},{"$f":"IF(Q$1=\"\",\"\",P671*(1+GR!Q587))","v":""},{"$f":"IF(R$1=\"\",\"\",Q671*(1+GR!R587))","v":""},{"$f":"IF(S$1=\"\",\"\",R671*(1+GR!S587))","v":""},{"$f":"IF(T$1=\"\",\"\",S671*(1+GR!T587))","v":""},{"$f":"IF(U$1=\"\",\"\",T671*(1+GR!U587))","v":""},{"$f":"IF(V$1=\"\",\"\",U671*(1+GR!V587))","v":""},{"$f":"IF(W$1=\"\",\"\",V671*(1+GR!W587))","v":""},{"$f":"IF(X$1=\"\",\"\",W671*(1+GR!X587))","v":""},{"$f":"IF(Y$1=\"\",\"\",X671*(1+GR!Y587))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y671*(1+GR!Z587))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z671*(1+GR!AA587))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA671*(1+GR!AB587))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB671*(1+GR!AC587))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC671*(1+GR!AD587))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD671*(1+GR!AE587))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE671*(1+GR!AF587))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF671*(1+GR!AG587))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG671*(1+GR!AH587))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH671*(1+GR!AI587))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI671*(1+GR!AJ587))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ671*(1+GR!AK587))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK671*(1+GR!AL587))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL671*(1+GR!AM587))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM671*(1+GR!AN587))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN671*(1+GR!AO587))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO671*(1+GR!AP587))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP671*(1+GR!AQ587))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ671*(1+GR!AR587))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR671*(1+GR!AS587))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS671*(1+GR!AT587))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT671*(1+GR!AU587))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU671*(1+GR!AV587))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV671*(1+GR!AW587))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW671*(1+GR!AX587))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX671*(1+GR!AY587))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY671*(1+GR!AZ587))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ671*(1+GR!BA587))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA671*(1+GR!BB587))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB671*(1+GR!BC587))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC671*(1+GR!BD587))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD671*(1+GR!BE587))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE671*(1+GR!BF587))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF671*(1+GR!BG587))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG671*(1+GR!BH587))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH671*(1+GR!BI587))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI671*(1+GR!BJ587))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ671*(1+GR!BK587))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK671*(1+GR!BL587))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL671*(1+GR!BM587))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM671*(1+GR!BN587))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN671*(1+GR!BO587))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H672:BO672)","v":0},null,{"$f":"D9_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H672*(1+GR!I588))","v":""},{"$f":"IF(J$1=\"\",\"\",I672*(1+GR!J588))","v":""},{"$f":"IF(K$1=\"\",\"\",J672*(1+GR!K588))","v":""},{"$f":"IF(L$1=\"\",\"\",K672*(1+GR!L588))","v":""},{"$f":"IF(M$1=\"\",\"\",L672*(1+GR!M588))","v":""},{"$f":"IF(N$1=\"\",\"\",M672*(1+GR!N588))","v":""},{"$f":"IF(O$1=\"\",\"\",N672*(1+GR!O588))","v":""},{"$f":"IF(P$1=\"\",\"\",O672*(1+GR!P588))","v":""},{"$f":"IF(Q$1=\"\",\"\",P672*(1+GR!Q588))","v":""},{"$f":"IF(R$1=\"\",\"\",Q672*(1+GR!R588))","v":""},{"$f":"IF(S$1=\"\",\"\",R672*(1+GR!S588))","v":""},{"$f":"IF(T$1=\"\",\"\",S672*(1+GR!T588))","v":""},{"$f":"IF(U$1=\"\",\"\",T672*(1+GR!U588))","v":""},{"$f":"IF(V$1=\"\",\"\",U672*(1+GR!V588))","v":""},{"$f":"IF(W$1=\"\",\"\",V672*(1+GR!W588))","v":""},{"$f":"IF(X$1=\"\",\"\",W672*(1+GR!X588))","v":""},{"$f":"IF(Y$1=\"\",\"\",X672*(1+GR!Y588))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y672*(1+GR!Z588))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z672*(1+GR!AA588))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA672*(1+GR!AB588))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB672*(1+GR!AC588))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC672*(1+GR!AD588))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD672*(1+GR!AE588))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE672*(1+GR!AF588))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF672*(1+GR!AG588))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG672*(1+GR!AH588))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH672*(1+GR!AI588))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI672*(1+GR!AJ588))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ672*(1+GR!AK588))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK672*(1+GR!AL588))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL672*(1+GR!AM588))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM672*(1+GR!AN588))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN672*(1+GR!AO588))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO672*(1+GR!AP588))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP672*(1+GR!AQ588))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ672*(1+GR!AR588))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR672*(1+GR!AS588))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS672*(1+GR!AT588))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT672*(1+GR!AU588))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU672*(1+GR!AV588))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV672*(1+GR!AW588))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW672*(1+GR!AX588))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX672*(1+GR!AY588))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY672*(1+GR!AZ588))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ672*(1+GR!BA588))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA672*(1+GR!BB588))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB672*(1+GR!BC588))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC672*(1+GR!BD588))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD672*(1+GR!BE588))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE672*(1+GR!BF588))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF672*(1+GR!BG588))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG672*(1+GR!BH588))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH672*(1+GR!BI588))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI672*(1+GR!BJ588))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ672*(1+GR!BK588))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK672*(1+GR!BL588))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL672*(1+GR!BM588))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM672*(1+GR!BN588))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN672*(1+GR!BO588))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H673:BO673),0)","v":0},null,{"$f":"SUM(H670:H672)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I670:I672))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J670:J672))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D9_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H674*(1+GR!I590))","v":""},{"$f":"IF(J$1=\"\",\"\",I674*(1+GR!J590))","v":""},{"$f":"IF(K$1=\"\",\"\",J674*(1+GR!K590))","v":""},{"$f":"IF(L$1=\"\",\"\",K674*(1+GR!L590))","v":""},{"$f":"IF(M$1=\"\",\"\",L674*(1+GR!M590))","v":""},{"$f":"IF(N$1=\"\",\"\",M674*(1+GR!N590))","v":""},{"$f":"IF(O$1=\"\",\"\",N674*(1+GR!O590))","v":""},{"$f":"IF(P$1=\"\",\"\",O674*(1+GR!P590))","v":""},{"$f":"IF(Q$1=\"\",\"\",P674*(1+GR!Q590))","v":""},{"$f":"IF(R$1=\"\",\"\",Q674*(1+GR!R590))","v":""},{"$f":"IF(S$1=\"\",\"\",R674*(1+GR!S590))","v":""},{"$f":"IF(T$1=\"\",\"\",S674*(1+GR!T590))","v":""},{"$f":"IF(U$1=\"\",\"\",T674*(1+GR!U590))","v":""},{"$f":"IF(V$1=\"\",\"\",U674*(1+GR!V590))","v":""},{"$f":"IF(W$1=\"\",\"\",V674*(1+GR!W590))","v":""},{"$f":"IF(X$1=\"\",\"\",W674*(1+GR!X590))","v":""},{"$f":"IF(Y$1=\"\",\"\",X674*(1+GR!Y590))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y674*(1+GR!Z590))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z674*(1+GR!AA590))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA674*(1+GR!AB590))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB674*(1+GR!AC590))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC674*(1+GR!AD590))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD674*(1+GR!AE590))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE674*(1+GR!AF590))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF674*(1+GR!AG590))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG674*(1+GR!AH590))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH674*(1+GR!AI590))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI674*(1+GR!AJ590))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ674*(1+GR!AK590))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK674*(1+GR!AL590))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL674*(1+GR!AM590))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM674*(1+GR!AN590))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN674*(1+GR!AO590))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO674*(1+GR!AP590))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP674*(1+GR!AQ590))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ674*(1+GR!AR590))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR674*(1+GR!AS590))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS674*(1+GR!AT590))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT674*(1+GR!AU590))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU674*(1+GR!AV590))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV674*(1+GR!AW590))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW674*(1+GR!AX590))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX674*(1+GR!AY590))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY674*(1+GR!AZ590))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ674*(1+GR!BA590))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA674*(1+GR!BB590))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB674*(1+GR!BC590))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC674*(1+GR!BD590))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD674*(1+GR!BE590))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE674*(1+GR!BF590))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF674*(1+GR!BG590))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG674*(1+GR!BH590))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH674*(1+GR!BI590))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI674*(1+GR!BJ590))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ674*(1+GR!BK590))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK674*(1+GR!BL590))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL674*(1+GR!BM590))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM674*(1+GR!BN590))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN674*(1+GR!BO590))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H675:BO675)","v":0},null,{"$f":"IF(H643=\"\",\"\",SUM(H668,H670:H672))","v":0},{"$f":"IF(I643=\"\",\"\",SUM(I668,I670:I672))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D9_Name=\"\",\"\",\"Discounted costs for \" & D9_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H643","v":0},{"$f":"I643","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H681:BO681)","v":0},null,{"$f":"H646","v":0},{"$f":"IF(I$1=\"\",\"\",I646/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J646/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K646/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L646/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M646/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N646/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O646/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P646/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q646/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R646/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S646/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T646/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U646/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V646/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W646/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X646/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y646/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z646/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA646/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB646/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC646/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD646/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE646/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF646/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG646/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH646/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI646/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ646/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK646/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL646/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM646/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN646/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO646/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP646/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ646/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR646/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS646/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT646/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU646/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV646/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW646/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX646/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY646/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ646/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA646/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB646/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC646/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD646/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE646/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF646/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG646/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH646/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI646/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ646/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK646/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL646/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM646/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN646/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO646/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H647=\"\",\"\",H647)","v":""},{"$f":"IF(I647=\"\",\"\",I647)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H684:BO684)","v":0},null,{"$f":"H649","v":0},{"$f":"IF(I$1=\"\",\"\",I649/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J649/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K649/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L649/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M649/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N649/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O649/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P649/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q649/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R649/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S649/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T649/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U649/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V649/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W649/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X649/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y649/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z649/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA649/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB649/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC649/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD649/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE649/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF649/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG649/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH649/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI649/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ649/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK649/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL649/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM649/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN649/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO649/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP649/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ649/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR649/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS649/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT649/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU649/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV649/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW649/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX649/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY649/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ649/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA649/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB649/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC649/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD649/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE649/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF649/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG649/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH649/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI649/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ649/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK649/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL649/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM649/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN649/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO649/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I650/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J650/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K650/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L650/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M650/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N650/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O650/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P650/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q650/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R650/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S650/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T650/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U650/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V650/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W650/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X650/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y650/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z650/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA650/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB650/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC650/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD650/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE650/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF650/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG650/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH650/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI650/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ650/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK650/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL650/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM650/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN650/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO650/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP650/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ650/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR650/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS650/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT650/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU650/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV650/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW650/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX650/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY650/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ650/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA650/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB650/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC650/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD650/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE650/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF650/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG650/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH650/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI650/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ650/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK650/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL650/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM650/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN650/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO650/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I651/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J651/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K651/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L651/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M651/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N651/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O651/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P651/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q651/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R651/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S651/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T651/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U651/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V651/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W651/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X651/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y651/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z651/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA651/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB651/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC651/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD651/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE651/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF651/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG651/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH651/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI651/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ651/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK651/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL651/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM651/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN651/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO651/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP651/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ651/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR651/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS651/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT651/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU651/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV651/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW651/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX651/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY651/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ651/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA651/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB651/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC651/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD651/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE651/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF651/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG651/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH651/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI651/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ651/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK651/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL651/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM651/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN651/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO651/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I652/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J652/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K652/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L652/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M652/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N652/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O652/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P652/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q652/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R652/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S652/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T652/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U652/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V652/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W652/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X652/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y652/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z652/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA652/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB652/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC652/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD652/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE652/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF652/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG652/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH652/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI652/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ652/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK652/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL652/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM652/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN652/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO652/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP652/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ652/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR652/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS652/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT652/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU652/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV652/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW652/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX652/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY652/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ652/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA652/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB652/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC652/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD652/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE652/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF652/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG652/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH652/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI652/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ652/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK652/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL652/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM652/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN652/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO652/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I653/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J653/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K653/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L653/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M653/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N653/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O653/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P653/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q653/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R653/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S653/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T653/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U653/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V653/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W653/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X653/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y653/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z653/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA653/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB653/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC653/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD653/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE653/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF653/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG653/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH653/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI653/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ653/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK653/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL653/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM653/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN653/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO653/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP653/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ653/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR653/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS653/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT653/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU653/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV653/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW653/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX653/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY653/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ653/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA653/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB653/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC653/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD653/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE653/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF653/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG653/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH653/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI653/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ653/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK653/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL653/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM653/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN653/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO653/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I654/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J654/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K654/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L654/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M654/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N654/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O654/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P654/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q654/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R654/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S654/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T654/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U654/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V654/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W654/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X654/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y654/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z654/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA654/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB654/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC654/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD654/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE654/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF654/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG654/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH654/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI654/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ654/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK654/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL654/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM654/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN654/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO654/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP654/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ654/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR654/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS654/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT654/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU654/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV654/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW654/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX654/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY654/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ654/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA654/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB654/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC654/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD654/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE654/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF654/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG654/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH654/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI654/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ654/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK654/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL654/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM654/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN654/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO654/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I655/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J655/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K655/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L655/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M655/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N655/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O655/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P655/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q655/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R655/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S655/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T655/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U655/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V655/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W655/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X655/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y655/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z655/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA655/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB655/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC655/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD655/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE655/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF655/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG655/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH655/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI655/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ655/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK655/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL655/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM655/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN655/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO655/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP655/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ655/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR655/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS655/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT655/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU655/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV655/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW655/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX655/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY655/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ655/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA655/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB655/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC655/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD655/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE655/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF655/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG655/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH655/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI655/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ655/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK655/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL655/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM655/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN655/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO655/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I656/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J656/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K656/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L656/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M656/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N656/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O656/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P656/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q656/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R656/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S656/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T656/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U656/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V656/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W656/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X656/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y656/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z656/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA656/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB656/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC656/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD656/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE656/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF656/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG656/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH656/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI656/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ656/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK656/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL656/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM656/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN656/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO656/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP656/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ656/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR656/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS656/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT656/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU656/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV656/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW656/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX656/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY656/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ656/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA656/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB656/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC656/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD656/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE656/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF656/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG656/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH656/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI656/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ656/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK656/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL656/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM656/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN656/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO656/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H678=\"\",\"\",SUM(H684:H691))","v":0},{"$f":"IF(I678=\"\",\"\",SUM(I684:I691))","v":""},{"$f":"IF(J678=\"\",\"\",SUM(J684:J691))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H694:BO694)","v":0},null,{"$f":"H659","v":0},{"$f":"IF(I$1=\"\",\"\",I659/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J659/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K659/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L659/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M659/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N659/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O659/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P659/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q659/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R659/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S659/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T659/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U659/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V659/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W659/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X659/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y659/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z659/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA659/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB659/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC659/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD659/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE659/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF659/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG659/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH659/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI659/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ659/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK659/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL659/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM659/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN659/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO659/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP659/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ659/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR659/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS659/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT659/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU659/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV659/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW659/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX659/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY659/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ659/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA659/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB659/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC659/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD659/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE659/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF659/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG659/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH659/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI659/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ659/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK659/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL659/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM659/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN659/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO659/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H695:BO695)","v":0},null,{"$f":"H660","v":0},{"$f":"IF(I$1=\"\",\"\",I660/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J660/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K660/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L660/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M660/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N660/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O660/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P660/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q660/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R660/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S660/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T660/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U660/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V660/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W660/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X660/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y660/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z660/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA660/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB660/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC660/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD660/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE660/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF660/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG660/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH660/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI660/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ660/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK660/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL660/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM660/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN660/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO660/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP660/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ660/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR660/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS660/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT660/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU660/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV660/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW660/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX660/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY660/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ660/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA660/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB660/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC660/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD660/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE660/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF660/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG660/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH660/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI660/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ660/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK660/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL660/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM660/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN660/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO660/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H696:BO696)","v":0},null,{"$f":"H661","v":0},{"$f":"IF(I$1=\"\",\"\",I661/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J661/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K661/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L661/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M661/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N661/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O661/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P661/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q661/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R661/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S661/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T661/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U661/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V661/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W661/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X661/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y661/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z661/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA661/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB661/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC661/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD661/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE661/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF661/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG661/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH661/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI661/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ661/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK661/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL661/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM661/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN661/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO661/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP661/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ661/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR661/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS661/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT661/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU661/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV661/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW661/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX661/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY661/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ661/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA661/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB661/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC661/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD661/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE661/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF661/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG661/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH661/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI661/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ661/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK661/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL661/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM661/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN661/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO661/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H697:BO697)","v":0},null,{"$f":"IF(H678=\"\",\"\",SUM(H694:H696))","v":0},{"$f":"IF(I678=\"\",\"\",SUM(I694:I696))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H699:BO699)","v":0},null,{"$f":"H664","v":0},{"$f":"IF(I$1=\"\",\"\",I664/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J664/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K664/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L664/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M664/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N664/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O664/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P664/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q664/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R664/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S664/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T664/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U664/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V664/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W664/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X664/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y664/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z664/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA664/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB664/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC664/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD664/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE664/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF664/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG664/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH664/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI664/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ664/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK664/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL664/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM664/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN664/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO664/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP664/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ664/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR664/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS664/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT664/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU664/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV664/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW664/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX664/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY664/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ664/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA664/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB664/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC664/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD664/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE664/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF664/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG664/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH664/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI664/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ664/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK664/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL664/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM664/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN664/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO664/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H665","v":0},{"$f":"IF(I$1=\"\",\"\",I665/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J665/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K665/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L665/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M665/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N665/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O665/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P665/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q665/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R665/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S665/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T665/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U665/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V665/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W665/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X665/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y665/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z665/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA665/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB665/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC665/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD665/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE665/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF665/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG665/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH665/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI665/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ665/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK665/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL665/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM665/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN665/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO665/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP665/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ665/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR665/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS665/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT665/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU665/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV665/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW665/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX665/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY665/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ665/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA665/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB665/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC665/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD665/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE665/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF665/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG665/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH665/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI665/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ665/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK665/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL665/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM665/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN665/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO665/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H701:BO701)","v":0},null,{"$f":"IF(H678=\"\",\"\",SUM(H699:H700))","v":0},{"$f":"IF(I678=\"\",\"\",SUM(I699:I700))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H703:BO703)","v":0},null,{"$f":"H668","v":0},{"$f":"IF(I$1=\"\",\"\",I668/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J668/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K668/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L668/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M668/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N668/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O668/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P668/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q668/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R668/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S668/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T668/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U668/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V668/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W668/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X668/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y668/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z668/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA668/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB668/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC668/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD668/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE668/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF668/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG668/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH668/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI668/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ668/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK668/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL668/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM668/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN668/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO668/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP668/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ668/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR668/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS668/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT668/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU668/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV668/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW668/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX668/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY668/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ668/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA668/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB668/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC668/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD668/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE668/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF668/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG668/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH668/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI668/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ668/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK668/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL668/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM668/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN668/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO668/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H703*1000)/H709,\"\")","v":""},{"$f":"IFERROR((I703*1000)/I709,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H705:BO705)","v":0},null,{"$f":"H670","v":0},{"$f":"IF(I$1=\"\",\"\",I670/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J670/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K670/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L670/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M670/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N670/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O670/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P670/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q670/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R670/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S670/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T670/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U670/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V670/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W670/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X670/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y670/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z670/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA670/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB670/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC670/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD670/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE670/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF670/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG670/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH670/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI670/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ670/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK670/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL670/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM670/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN670/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO670/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP670/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ670/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR670/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS670/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT670/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU670/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV670/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW670/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX670/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY670/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ670/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA670/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB670/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC670/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD670/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE670/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF670/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG670/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH670/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI670/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ670/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK670/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL670/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM670/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN670/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO670/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H706:BO706),0)","v":0},null,{"$f":"H671","v":0},{"$f":"IF(I$1=\"\",\"\",I671/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J671/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K671/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L671/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M671/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N671/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O671/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P671/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q671/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R671/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S671/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T671/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U671/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V671/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W671/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X671/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y671/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z671/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA671/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB671/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC671/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD671/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE671/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF671/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG671/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH671/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI671/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ671/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK671/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL671/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM671/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN671/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO671/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP671/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ671/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR671/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS671/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT671/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU671/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV671/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW671/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX671/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY671/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ671/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA671/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB671/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC671/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD671/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE671/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF671/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG671/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH671/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI671/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ671/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK671/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL671/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM671/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN671/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO671/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H707:BO707)","v":0},null,{"$f":"H672","v":0},{"$f":"IF(I$1=\"\",\"\",I672/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J672/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K672/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L672/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M672/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N672/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O672/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P672/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q672/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R672/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S672/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T672/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U672/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V672/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W672/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X672/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y672/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z672/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA672/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB672/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC672/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD672/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE672/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF672/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG672/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH672/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI672/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ672/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK672/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL672/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM672/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN672/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO672/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP672/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ672/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR672/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS672/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT672/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU672/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV672/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW672/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX672/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY672/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ672/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA672/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB672/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC672/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD672/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE672/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF672/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG672/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH672/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI672/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ672/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK672/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL672/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM672/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN672/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO672/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H708:BO708),0)","v":0},null,{"$f":"SUM(H705:H707)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I705:I707))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J705:J707))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H674","v":0},{"$f":"I674","v":""},{"$f":"J674","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H710:BO710)","v":0},null,{"$f":"IF(H678=\"\",\"\",SUM(H703,H705:H707))","v":0},{"$f":"IF(I678=\"\",\"\",SUM(I703,I705:I707))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(D10_Name=\"\",\"\",\"Undiscounted costs for \" & D10_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H678","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H717:BO717)","v":0}]
[null,null,null,"Percentage in poor condition","%"]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H720:BO720)","v":0}]
[null,null,null,"Travel time","£ k",0]
[null,null,null,"Carbon (vehicle fuel)","£ k",0]
[null,null,null,"Roadworks Accidents","£ k",0]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0]
[null,null,null,"Roadworks time delays","£ k",0]
[null,null,null,"Accidents","£ k",0]
[null,null,null,"Carbon (Embodied in materials)","£ k",0]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H714=\"\",\"\",SUM(H720:H727))","v":0},{"$f":"IF(I714=\"\",\"\",SUM(I720:I727))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H730:BO730)","v":0},null,{"$f":"'D10 Traffic'!F131","v":0},{"$f":"'D10 Traffic'!G131","v":""},{"$f":"'D10 Traffic'!H131","v":""},{"$f":"'D10 Traffic'!I131","v":""},{"$f":"'D10 Traffic'!J131","v":""},{"$f":"'D10 Traffic'!K131","v":""},{"$f":"'D10 Traffic'!L131","v":""},{"$f":"'D10 Traffic'!M131","v":""},{"$f":"'D10 Traffic'!N131","v":""},{"$f":"'D10 Traffic'!O131","v":""},{"$f":"'D10 Traffic'!P131","v":""},{"$f":"'D10 Traffic'!Q131","v":""},{"$f":"'D10 Traffic'!R131","v":""},{"$f":"'D10 Traffic'!S131","v":""},{"$f":"'D10 Traffic'!T131","v":""},{"$f":"'D10 Traffic'!U131","v":""},{"$f":"'D10 Traffic'!V131","v":""},{"$f":"'D10 Traffic'!W131","v":""},{"$f":"'D10 Traffic'!X131","v":""},{"$f":"'D10 Traffic'!Y131","v":""},{"$f":"'D10 Traffic'!Z131","v":""},{"$f":"'D10 Traffic'!AA131","v":""},{"$f":"'D10 Traffic'!AB131","v":""},{"$f":"'D10 Traffic'!AC131","v":""},{"$f":"'D10 Traffic'!AD131","v":""},{"$f":"'D10 Traffic'!AE131","v":""},{"$f":"'D10 Traffic'!AF131","v":""},{"$f":"'D10 Traffic'!AG131","v":""},{"$f":"'D10 Traffic'!AH131","v":""},{"$f":"'D10 Traffic'!AI131","v":""},{"$f":"'D10 Traffic'!AJ131","v":""},{"$f":"'D10 Traffic'!AK131","v":""},{"$f":"'D10 Traffic'!AL131","v":""},{"$f":"'D10 Traffic'!AM131","v":""},{"$f":"'D10 Traffic'!AN131","v":""},{"$f":"'D10 Traffic'!AO131","v":""},{"$f":"'D10 Traffic'!AP131","v":""},{"$f":"'D10 Traffic'!AQ131","v":""},{"$f":"'D10 Traffic'!AR131","v":""},{"$f":"'D10 Traffic'!AS131","v":""},{"$f":"'D10 Traffic'!AT131","v":""},{"$f":"'D10 Traffic'!AU131","v":""},{"$f":"'D10 Traffic'!AV131","v":""},{"$f":"'D10 Traffic'!AW131","v":""},{"$f":"'D10 Traffic'!AX131","v":""},{"$f":"'D10 Traffic'!AY131","v":""},{"$f":"'D10 Traffic'!AZ131","v":""},{"$f":"'D10 Traffic'!BA131","v":""},{"$f":"'D10 Traffic'!BB131","v":""},{"$f":"'D10 Traffic'!BC131","v":""},{"$f":"'D10 Traffic'!BD131","v":""},{"$f":"'D10 Traffic'!BE131","v":""},{"$f":"'D10 Traffic'!BF131","v":""},{"$f":"'D10 Traffic'!BG131","v":""},{"$f":"'D10 Traffic'!BH131","v":""},{"$f":"'D10 Traffic'!BI131","v":""},{"$f":"'D10 Traffic'!BJ131","v":""},{"$f":"'D10 Traffic'!BK131","v":""},{"$f":"'D10 Traffic'!BL131","v":""},{"$f":"'D10 Traffic'!BM131","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H731:BO731)","v":0},null,{"$f":"'D10 Traffic'!F276","v":0},{"$f":"'D10 Traffic'!G276","v":""},{"$f":"'D10 Traffic'!H276","v":""},{"$f":"'D10 Traffic'!I276","v":""},{"$f":"'D10 Traffic'!J276","v":""},{"$f":"'D10 Traffic'!K276","v":""},{"$f":"'D10 Traffic'!L276","v":""},{"$f":"'D10 Traffic'!M276","v":""},{"$f":"'D10 Traffic'!N276","v":""},{"$f":"'D10 Traffic'!O276","v":""},{"$f":"'D10 Traffic'!P276","v":""},{"$f":"'D10 Traffic'!Q276","v":""},{"$f":"'D10 Traffic'!R276","v":""},{"$f":"'D10 Traffic'!S276","v":""},{"$f":"'D10 Traffic'!T276","v":""},{"$f":"'D10 Traffic'!U276","v":""},{"$f":"'D10 Traffic'!V276","v":""},{"$f":"'D10 Traffic'!W276","v":""},{"$f":"'D10 Traffic'!X276","v":""},{"$f":"'D10 Traffic'!Y276","v":""},{"$f":"'D10 Traffic'!Z276","v":""},{"$f":"'D10 Traffic'!AA276","v":""},{"$f":"'D10 Traffic'!AB276","v":""},{"$f":"'D10 Traffic'!AC276","v":""},{"$f":"'D10 Traffic'!AD276","v":""},{"$f":"'D10 Traffic'!AE276","v":""},{"$f":"'D10 Traffic'!AF276","v":""},{"$f":"'D10 Traffic'!AG276","v":""},{"$f":"'D10 Traffic'!AH276","v":""},{"$f":"'D10 Traffic'!AI276","v":""},{"$f":"'D10 Traffic'!AJ276","v":""},{"$f":"'D10 Traffic'!AK276","v":""},{"$f":"'D10 Traffic'!AL276","v":""},{"$f":"'D10 Traffic'!AM276","v":""},{"$f":"'D10 Traffic'!AN276","v":""},{"$f":"'D10 Traffic'!AO276","v":""},{"$f":"'D10 Traffic'!AP276","v":""},{"$f":"'D10 Traffic'!AQ276","v":""},{"$f":"'D10 Traffic'!AR276","v":""},{"$f":"'D10 Traffic'!AS276","v":""},{"$f":"'D10 Traffic'!AT276","v":""},{"$f":"'D10 Traffic'!AU276","v":""},{"$f":"'D10 Traffic'!AV276","v":""},{"$f":"'D10 Traffic'!AW276","v":""},{"$f":"'D10 Traffic'!AX276","v":""},{"$f":"'D10 Traffic'!AY276","v":""},{"$f":"'D10 Traffic'!AZ276","v":""},{"$f":"'D10 Traffic'!BA276","v":""},{"$f":"'D10 Traffic'!BB276","v":""},{"$f":"'D10 Traffic'!BC276","v":""},{"$f":"'D10 Traffic'!BD276","v":""},{"$f":"'D10 Traffic'!BE276","v":""},{"$f":"'D10 Traffic'!BF276","v":""},{"$f":"'D10 Traffic'!BG276","v":""},{"$f":"'D10 Traffic'!BH276","v":""},{"$f":"'D10 Traffic'!BI276","v":""},{"$f":"'D10 Traffic'!BJ276","v":""},{"$f":"'D10 Traffic'!BK276","v":""},{"$f":"'D10 Traffic'!BL276","v":""},{"$f":"'D10 Traffic'!BM276","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H732:BO732)","v":0},null,{"$f":"IF(H1=\"\",\"\",IF(H722=0,0,H722*'D10 Traffic'!F133*CO2RatioNon2Urb+H722*'D10 Traffic'!F134*CO2RatioNon2Rur-H722))","v":0},{"$f":"IF(I1=\"\",\"\",IF(I722=0,0,I722*'D10 Traffic'!G133*CO2RatioNon2Urb+I722*'D10 Traffic'!G134*CO2RatioNon2Rur-I722))","v":""},{"$f":"IF(J1=\"\",\"\",IF(J722=0,0,J722*'D10 Traffic'!H133*CO2RatioNon2Urb+J722*'D10 Traffic'!H134*CO2RatioNon2Rur-J722))","v":""},{"$f":"IF(K1=\"\",\"\",IF(K722=0,0,K722*'D10 Traffic'!I133*CO2RatioNon2Urb+K722*'D10 Traffic'!I134*CO2RatioNon2Rur-K722))","v":""},{"$f":"IF(L1=\"\",\"\",IF(L722=0,0,L722*'D10 Traffic'!J133*CO2RatioNon2Urb+L722*'D10 Traffic'!J134*CO2RatioNon2Rur-L722))","v":""},{"$f":"IF(M1=\"\",\"\",IF(M722=0,0,M722*'D10 Traffic'!K133*CO2RatioNon2Urb+M722*'D10 Traffic'!K134*CO2RatioNon2Rur-M722))","v":""},{"$f":"IF(N1=\"\",\"\",IF(N722=0,0,N722*'D10 Traffic'!L133*CO2RatioNon2Urb+N722*'D10 Traffic'!L134*CO2RatioNon2Rur-N722))","v":""},{"$f":"IF(O1=\"\",\"\",IF(O722=0,0,O722*'D10 Traffic'!M133*CO2RatioNon2Urb+O722*'D10 Traffic'!M134*CO2RatioNon2Rur-O722))","v":""},{"$f":"IF(P1=\"\",\"\",IF(P722=0,0,P722*'D10 Traffic'!N133*CO2RatioNon2Urb+P722*'D10 Traffic'!N134*CO2RatioNon2Rur-P722))","v":""},{"$f":"IF(Q1=\"\",\"\",IF(Q722=0,0,Q722*'D10 Traffic'!O133*CO2RatioNon2Urb+Q722*'D10 Traffic'!O134*CO2RatioNon2Rur-Q722))","v":""},{"$f":"IF(R1=\"\",\"\",IF(R722=0,0,R722*'D10 Traffic'!P133*CO2RatioNon2Urb+R722*'D10 Traffic'!P134*CO2RatioNon2Rur-R722))","v":""},{"$f":"IF(S1=\"\",\"\",IF(S722=0,0,S722*'D10 Traffic'!Q133*CO2RatioNon2Urb+S722*'D10 Traffic'!Q134*CO2RatioNon2Rur-S722))","v":""},{"$f":"IF(T1=\"\",\"\",IF(T722=0,0,T722*'D10 Traffic'!R133*CO2RatioNon2Urb+T722*'D10 Traffic'!R134*CO2RatioNon2Rur-T722))","v":""},{"$f":"IF(U1=\"\",\"\",IF(U722=0,0,U722*'D10 Traffic'!S133*CO2RatioNon2Urb+U722*'D10 Traffic'!S134*CO2RatioNon2Rur-U722))","v":""},{"$f":"IF(V1=\"\",\"\",IF(V722=0,0,V722*'D10 Traffic'!T133*CO2RatioNon2Urb+V722*'D10 Traffic'!T134*CO2RatioNon2Rur-V722))","v":""},{"$f":"IF(W1=\"\",\"\",IF(W722=0,0,W722*'D10 Traffic'!U133*CO2RatioNon2Urb+W722*'D10 Traffic'!U134*CO2RatioNon2Rur-W722))","v":""},{"$f":"IF(X1=\"\",\"\",IF(X722=0,0,X722*'D10 Traffic'!V133*CO2RatioNon2Urb+X722*'D10 Traffic'!V134*CO2RatioNon2Rur-X722))","v":""},{"$f":"IF(Y1=\"\",\"\",IF(Y722=0,0,Y722*'D10 Traffic'!W133*CO2RatioNon2Urb+Y722*'D10 Traffic'!W134*CO2RatioNon2Rur-Y722))","v":""},{"$f":"IF(Z1=\"\",\"\",IF(Z722=0,0,Z722*'D10 Traffic'!X133*CO2RatioNon2Urb+Z722*'D10 Traffic'!X134*CO2RatioNon2Rur-Z722))","v":""},{"$f":"IF(AA1=\"\",\"\",IF(AA722=0,0,AA722*'D10 Traffic'!Y133*CO2RatioNon2Urb+AA722*'D10 Traffic'!Y134*CO2RatioNon2Rur-AA722))","v":""},{"$f":"IF(AB1=\"\",\"\",IF(AB722=0,0,AB722*'D10 Traffic'!Z133*CO2RatioNon2Urb+AB722*'D10 Traffic'!Z134*CO2RatioNon2Rur-AB722))","v":""},{"$f":"IF(AC1=\"\",\"\",IF(AC722=0,0,AC722*'D10 Traffic'!AA133*CO2RatioNon2Urb+AC722*'D10 Traffic'!AA134*CO2RatioNon2Rur-AC722))","v":""},{"$f":"IF(AD1=\"\",\"\",IF(AD722=0,0,AD722*'D10 Traffic'!AB133*CO2RatioNon2Urb+AD722*'D10 Traffic'!AB134*CO2RatioNon2Rur-AD722))","v":""},{"$f":"IF(AE1=\"\",\"\",IF(AE722=0,0,AE722*'D10 Traffic'!AC133*CO2RatioNon2Urb+AE722*'D10 Traffic'!AC134*CO2RatioNon2Rur-AE722))","v":""},{"$f":"IF(AF1=\"\",\"\",IF(AF722=0,0,AF722*'D10 Traffic'!AD133*CO2RatioNon2Urb+AF722*'D10 Traffic'!AD134*CO2RatioNon2Rur-AF722))","v":""},{"$f":"IF(AG1=\"\",\"\",IF(AG722=0,0,AG722*'D10 Traffic'!AE133*CO2RatioNon2Urb+AG722*'D10 Traffic'!AE134*CO2RatioNon2Rur-AG722))","v":""},{"$f":"IF(AH1=\"\",\"\",IF(AH722=0,0,AH722*'D10 Traffic'!AF133*CO2RatioNon2Urb+AH722*'D10 Traffic'!AF134*CO2RatioNon2Rur-AH722))","v":""},{"$f":"IF(AI1=\"\",\"\",IF(AI722=0,0,AI722*'D10 Traffic'!AG133*CO2RatioNon2Urb+AI722*'D10 Traffic'!AG134*CO2RatioNon2Rur-AI722))","v":""},{"$f":"IF(AJ1=\"\",\"\",IF(AJ722=0,0,AJ722*'D10 Traffic'!AH133*CO2RatioNon2Urb+AJ722*'D10 Traffic'!AH134*CO2RatioNon2Rur-AJ722))","v":""},{"$f":"IF(AK1=\"\",\"\",IF(AK722=0,0,AK722*'D10 Traffic'!AI133*CO2RatioNon2Urb+AK722*'D10 Traffic'!AI134*CO2RatioNon2Rur-AK722))","v":""},{"$f":"IF(AL1=\"\",\"\",IF(AL722=0,0,AL722*'D10 Traffic'!AJ133*CO2RatioNon2Urb+AL722*'D10 Traffic'!AJ134*CO2RatioNon2Rur-AL722))","v":""},{"$f":"IF(AM1=\"\",\"\",IF(AM722=0,0,AM722*'D10 Traffic'!AK133*CO2RatioNon2Urb+AM722*'D10 Traffic'!AK134*CO2RatioNon2Rur-AM722))","v":""},{"$f":"IF(AN1=\"\",\"\",IF(AN722=0,0,AN722*'D10 Traffic'!AL133*CO2RatioNon2Urb+AN722*'D10 Traffic'!AL134*CO2RatioNon2Rur-AN722))","v":""},{"$f":"IF(AO1=\"\",\"\",IF(AO722=0,0,AO722*'D10 Traffic'!AM133*CO2RatioNon2Urb+AO722*'D10 Traffic'!AM134*CO2RatioNon2Rur-AO722))","v":""},{"$f":"IF(AP1=\"\",\"\",IF(AP722=0,0,AP722*'D10 Traffic'!AN133*CO2RatioNon2Urb+AP722*'D10 Traffic'!AN134*CO2RatioNon2Rur-AP722))","v":""},{"$f":"IF(AQ1=\"\",\"\",IF(AQ722=0,0,AQ722*'D10 Traffic'!AO133*CO2RatioNon2Urb+AQ722*'D10 Traffic'!AO134*CO2RatioNon2Rur-AQ722))","v":""},{"$f":"IF(AR1=\"\",\"\",IF(AR722=0,0,AR722*'D10 Traffic'!AP133*CO2RatioNon2Urb+AR722*'D10 Traffic'!AP134*CO2RatioNon2Rur-AR722))","v":""},{"$f":"IF(AS1=\"\",\"\",IF(AS722=0,0,AS722*'D10 Traffic'!AQ133*CO2RatioNon2Urb+AS722*'D10 Traffic'!AQ134*CO2RatioNon2Rur-AS722))","v":""},{"$f":"IF(AT1=\"\",\"\",IF(AT722=0,0,AT722*'D10 Traffic'!AR133*CO2RatioNon2Urb+AT722*'D10 Traffic'!AR134*CO2RatioNon2Rur-AT722))","v":""},{"$f":"IF(AU1=\"\",\"\",IF(AU722=0,0,AU722*'D10 Traffic'!AS133*CO2RatioNon2Urb+AU722*'D10 Traffic'!AS134*CO2RatioNon2Rur-AU722))","v":""},{"$f":"IF(AV1=\"\",\"\",IF(AV722=0,0,AV722*'D10 Traffic'!AT133*CO2RatioNon2Urb+AV722*'D10 Traffic'!AT134*CO2RatioNon2Rur-AV722))","v":""},{"$f":"IF(AW1=\"\",\"\",IF(AW722=0,0,AW722*'D10 Traffic'!AU133*CO2RatioNon2Urb+AW722*'D10 Traffic'!AU134*CO2RatioNon2Rur-AW722))","v":""},{"$f":"IF(AX1=\"\",\"\",IF(AX722=0,0,AX722*'D10 Traffic'!AV133*CO2RatioNon2Urb+AX722*'D10 Traffic'!AV134*CO2RatioNon2Rur-AX722))","v":""},{"$f":"IF(AY1=\"\",\"\",IF(AY722=0,0,AY722*'D10 Traffic'!AW133*CO2RatioNon2Urb+AY722*'D10 Traffic'!AW134*CO2RatioNon2Rur-AY722))","v":""},{"$f":"IF(AZ1=\"\",\"\",IF(AZ722=0,0,AZ722*'D10 Traffic'!AX133*CO2RatioNon2Urb+AZ722*'D10 Traffic'!AX134*CO2RatioNon2Rur-AZ722))","v":""},{"$f":"IF(BA1=\"\",\"\",IF(BA722=0,0,BA722*'D10 Traffic'!AY133*CO2RatioNon2Urb+BA722*'D10 Traffic'!AY134*CO2RatioNon2Rur-BA722))","v":""},{"$f":"IF(BB1=\"\",\"\",IF(BB722=0,0,BB722*'D10 Traffic'!AZ133*CO2RatioNon2Urb+BB722*'D10 Traffic'!AZ134*CO2RatioNon2Rur-BB722))","v":""},{"$f":"IF(BC1=\"\",\"\",IF(BC722=0,0,BC722*'D10 Traffic'!BA133*CO2RatioNon2Urb+BC722*'D10 Traffic'!BA134*CO2RatioNon2Rur-BC722))","v":""},{"$f":"IF(BD1=\"\",\"\",IF(BD722=0,0,BD722*'D10 Traffic'!BB133*CO2RatioNon2Urb+BD722*'D10 Traffic'!BB134*CO2RatioNon2Rur-BD722))","v":""},{"$f":"IF(BE1=\"\",\"\",IF(BE722=0,0,BE722*'D10 Traffic'!BC133*CO2RatioNon2Urb+BE722*'D10 Traffic'!BC134*CO2RatioNon2Rur-BE722))","v":""},{"$f":"IF(BF1=\"\",\"\",IF(BF722=0,0,BF722*'D10 Traffic'!BD133*CO2RatioNon2Urb+BF722*'D10 Traffic'!BD134*CO2RatioNon2Rur-BF722))","v":""},{"$f":"IF(BG1=\"\",\"\",IF(BG722=0,0,BG722*'D10 Traffic'!BE133*CO2RatioNon2Urb+BG722*'D10 Traffic'!BE134*CO2RatioNon2Rur-BG722))","v":""},{"$f":"IF(BH1=\"\",\"\",IF(BH722=0,0,BH722*'D10 Traffic'!BF133*CO2RatioNon2Urb+BH722*'D10 Traffic'!BF134*CO2RatioNon2Rur-BH722))","v":""},{"$f":"IF(BI1=\"\",\"\",IF(BI722=0,0,BI722*'D10 Traffic'!BG133*CO2RatioNon2Urb+BI722*'D10 Traffic'!BG134*CO2RatioNon2Rur-BI722))","v":""},{"$f":"IF(BJ1=\"\",\"\",IF(BJ722=0,0,BJ722*'D10 Traffic'!BH133*CO2RatioNon2Urb+BJ722*'D10 Traffic'!BH134*CO2RatioNon2Rur-BJ722))","v":""},{"$f":"IF(BK1=\"\",\"\",IF(BK722=0,0,BK722*'D10 Traffic'!BI133*CO2RatioNon2Urb+BK722*'D10 Traffic'!BI134*CO2RatioNon2Rur-BK722))","v":""},{"$f":"IF(BL1=\"\",\"\",IF(BL722=0,0,BL722*'D10 Traffic'!BJ133*CO2RatioNon2Urb+BL722*'D10 Traffic'!BJ134*CO2RatioNon2Rur-BL722))","v":""},{"$f":"IF(BM1=\"\",\"\",IF(BM722=0,0,BM722*'D10 Traffic'!BK133*CO2RatioNon2Urb+BM722*'D10 Traffic'!BK134*CO2RatioNon2Rur-BM722))","v":""},{"$f":"IF(BN1=\"\",\"\",IF(BN722=0,0,BN722*'D10 Traffic'!BL133*CO2RatioNon2Urb+BN722*'D10 Traffic'!BL134*CO2RatioNon2Rur-BN722))","v":""},{"$f":"IF(BO1=\"\",\"\",IF(BO722=0,0,BO722*'D10 Traffic'!BM133*CO2RatioNon2Urb+BO722*'D10 Traffic'!BM134*CO2RatioNon2Rur-BO722))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H733:BO733)","v":0},null,{"$f":"IF(H714=\"\",\"\",SUM(H730:H732))","v":0},{"$f":"IF(I714=\"\",\"\",SUM(I730:I732))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H735:BO735)","v":0},null,{"$f":"IF(H1=\"\",\"\",'D10 Traffic'!F303)","v":0},{"$f":"IF(I1=\"\",\"\",'D10 Traffic'!G303)","v":""},{"$f":"IF(J1=\"\",\"\",'D10 Traffic'!H303)","v":""},{"$f":"IF(K1=\"\",\"\",'D10 Traffic'!I303)","v":""},{"$f":"IF(L1=\"\",\"\",'D10 Traffic'!J303)","v":""},{"$f":"IF(M1=\"\",\"\",'D10 Traffic'!K303)","v":""},{"$f":"IF(N1=\"\",\"\",'D10 Traffic'!L303)","v":""},{"$f":"IF(O1=\"\",\"\",'D10 Traffic'!M303)","v":""},{"$f":"IF(P1=\"\",\"\",'D10 Traffic'!N303)","v":""},{"$f":"IF(Q1=\"\",\"\",'D10 Traffic'!O303)","v":""},{"$f":"IF(R1=\"\",\"\",'D10 Traffic'!P303)","v":""},{"$f":"IF(S1=\"\",\"\",'D10 Traffic'!Q303)","v":""},{"$f":"IF(T1=\"\",\"\",'D10 Traffic'!R303)","v":""},{"$f":"IF(U1=\"\",\"\",'D10 Traffic'!S303)","v":""},{"$f":"IF(V1=\"\",\"\",'D10 Traffic'!T303)","v":""},{"$f":"IF(W1=\"\",\"\",'D10 Traffic'!U303)","v":""},{"$f":"IF(X1=\"\",\"\",'D10 Traffic'!V303)","v":""},{"$f":"IF(Y1=\"\",\"\",'D10 Traffic'!W303)","v":""},{"$f":"IF(Z1=\"\",\"\",'D10 Traffic'!X303)","v":""},{"$f":"IF(AA1=\"\",\"\",'D10 Traffic'!Y303)","v":""},{"$f":"IF(AB1=\"\",\"\",'D10 Traffic'!Z303)","v":""},{"$f":"IF(AC1=\"\",\"\",'D10 Traffic'!AA303)","v":""},{"$f":"IF(AD1=\"\",\"\",'D10 Traffic'!AB303)","v":""},{"$f":"IF(AE1=\"\",\"\",'D10 Traffic'!AC303)","v":""},{"$f":"IF(AF1=\"\",\"\",'D10 Traffic'!AD303)","v":""},{"$f":"IF(AG1=\"\",\"\",'D10 Traffic'!AE303)","v":""},{"$f":"IF(AH1=\"\",\"\",'D10 Traffic'!AF303)","v":""},{"$f":"IF(AI1=\"\",\"\",'D10 Traffic'!AG303)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D10 Traffic'!AH303)","v":""},{"$f":"IF(AK1=\"\",\"\",'D10 Traffic'!AI303)","v":""},{"$f":"IF(AL1=\"\",\"\",'D10 Traffic'!AJ303)","v":""},{"$f":"IF(AM1=\"\",\"\",'D10 Traffic'!AK303)","v":""},{"$f":"IF(AN1=\"\",\"\",'D10 Traffic'!AL303)","v":""},{"$f":"IF(AO1=\"\",\"\",'D10 Traffic'!AM303)","v":""},{"$f":"IF(AP1=\"\",\"\",'D10 Traffic'!AN303)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D10 Traffic'!AO303)","v":""},{"$f":"IF(AR1=\"\",\"\",'D10 Traffic'!AP303)","v":""},{"$f":"IF(AS1=\"\",\"\",'D10 Traffic'!AQ303)","v":""},{"$f":"IF(AT1=\"\",\"\",'D10 Traffic'!AR303)","v":""},{"$f":"IF(AU1=\"\",\"\",'D10 Traffic'!AS303)","v":""},{"$f":"IF(AV1=\"\",\"\",'D10 Traffic'!AT303)","v":""},{"$f":"IF(AW1=\"\",\"\",'D10 Traffic'!AU303)","v":""},{"$f":"IF(AX1=\"\",\"\",'D10 Traffic'!AV303)","v":""},{"$f":"IF(AY1=\"\",\"\",'D10 Traffic'!AW303)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D10 Traffic'!AX303)","v":""},{"$f":"IF(BA1=\"\",\"\",'D10 Traffic'!AY303)","v":""},{"$f":"IF(BB1=\"\",\"\",'D10 Traffic'!AZ303)","v":""},{"$f":"IF(BC1=\"\",\"\",'D10 Traffic'!BA303)","v":""},{"$f":"IF(BD1=\"\",\"\",'D10 Traffic'!BB303)","v":""},{"$f":"IF(BE1=\"\",\"\",'D10 Traffic'!BC303)","v":""},{"$f":"IF(BF1=\"\",\"\",'D10 Traffic'!BD303)","v":""},{"$f":"IF(BG1=\"\",\"\",'D10 Traffic'!BE303)","v":""},{"$f":"IF(BH1=\"\",\"\",'D10 Traffic'!BF303)","v":""},{"$f":"IF(BI1=\"\",\"\",'D10 Traffic'!BG303)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D10 Traffic'!BH303)","v":""},{"$f":"IF(BK1=\"\",\"\",'D10 Traffic'!BI303)","v":""},{"$f":"IF(BL1=\"\",\"\",'D10 Traffic'!BJ303)","v":""},{"$f":"IF(BM1=\"\",\"\",'D10 Traffic'!BK303)","v":""},{"$f":"IF(BN1=\"\",\"\",'D10 Traffic'!BL303)","v":""},{"$f":"IF(BO1=\"\",\"\",'D10 Traffic'!BM303)","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"IF(H1=\"\",\"\",'D10 Traffic'!F331)","v":0},{"$f":"IF(I1=\"\",\"\",'D10 Traffic'!G331)","v":""},{"$f":"IF(J1=\"\",\"\",'D10 Traffic'!H331)","v":""},{"$f":"IF(K1=\"\",\"\",'D10 Traffic'!I331)","v":""},{"$f":"IF(L1=\"\",\"\",'D10 Traffic'!J331)","v":""},{"$f":"IF(M1=\"\",\"\",'D10 Traffic'!K331)","v":""},{"$f":"IF(N1=\"\",\"\",'D10 Traffic'!L331)","v":""},{"$f":"IF(O1=\"\",\"\",'D10 Traffic'!M331)","v":""},{"$f":"IF(P1=\"\",\"\",'D10 Traffic'!N331)","v":""},{"$f":"IF(Q1=\"\",\"\",'D10 Traffic'!O331)","v":""},{"$f":"IF(R1=\"\",\"\",'D10 Traffic'!P331)","v":""},{"$f":"IF(S1=\"\",\"\",'D10 Traffic'!Q331)","v":""},{"$f":"IF(T1=\"\",\"\",'D10 Traffic'!R331)","v":""},{"$f":"IF(U1=\"\",\"\",'D10 Traffic'!S331)","v":""},{"$f":"IF(V1=\"\",\"\",'D10 Traffic'!T331)","v":""},{"$f":"IF(W1=\"\",\"\",'D10 Traffic'!U331)","v":""},{"$f":"IF(X1=\"\",\"\",'D10 Traffic'!V331)","v":""},{"$f":"IF(Y1=\"\",\"\",'D10 Traffic'!W331)","v":""},{"$f":"IF(Z1=\"\",\"\",'D10 Traffic'!X331)","v":""},{"$f":"IF(AA1=\"\",\"\",'D10 Traffic'!Y331)","v":""},{"$f":"IF(AB1=\"\",\"\",'D10 Traffic'!Z331)","v":""},{"$f":"IF(AC1=\"\",\"\",'D10 Traffic'!AA331)","v":""},{"$f":"IF(AD1=\"\",\"\",'D10 Traffic'!AB331)","v":""},{"$f":"IF(AE1=\"\",\"\",'D10 Traffic'!AC331)","v":""},{"$f":"IF(AF1=\"\",\"\",'D10 Traffic'!AD331)","v":""},{"$f":"IF(AG1=\"\",\"\",'D10 Traffic'!AE331)","v":""},{"$f":"IF(AH1=\"\",\"\",'D10 Traffic'!AF331)","v":""},{"$f":"IF(AI1=\"\",\"\",'D10 Traffic'!AG331)","v":""},{"$f":"IF(AJ1=\"\",\"\",'D10 Traffic'!AH331)","v":""},{"$f":"IF(AK1=\"\",\"\",'D10 Traffic'!AI331)","v":""},{"$f":"IF(AL1=\"\",\"\",'D10 Traffic'!AJ331)","v":""},{"$f":"IF(AM1=\"\",\"\",'D10 Traffic'!AK331)","v":""},{"$f":"IF(AN1=\"\",\"\",'D10 Traffic'!AL331)","v":""},{"$f":"IF(AO1=\"\",\"\",'D10 Traffic'!AM331)","v":""},{"$f":"IF(AP1=\"\",\"\",'D10 Traffic'!AN331)","v":""},{"$f":"IF(AQ1=\"\",\"\",'D10 Traffic'!AO331)","v":""},{"$f":"IF(AR1=\"\",\"\",'D10 Traffic'!AP331)","v":""},{"$f":"IF(AS1=\"\",\"\",'D10 Traffic'!AQ331)","v":""},{"$f":"IF(AT1=\"\",\"\",'D10 Traffic'!AR331)","v":""},{"$f":"IF(AU1=\"\",\"\",'D10 Traffic'!AS331)","v":""},{"$f":"IF(AV1=\"\",\"\",'D10 Traffic'!AT331)","v":""},{"$f":"IF(AW1=\"\",\"\",'D10 Traffic'!AU331)","v":""},{"$f":"IF(AX1=\"\",\"\",'D10 Traffic'!AV331)","v":""},{"$f":"IF(AY1=\"\",\"\",'D10 Traffic'!AW331)","v":""},{"$f":"IF(AZ1=\"\",\"\",'D10 Traffic'!AX331)","v":""},{"$f":"IF(BA1=\"\",\"\",'D10 Traffic'!AY331)","v":""},{"$f":"IF(BB1=\"\",\"\",'D10 Traffic'!AZ331)","v":""},{"$f":"IF(BC1=\"\",\"\",'D10 Traffic'!BA331)","v":""},{"$f":"IF(BD1=\"\",\"\",'D10 Traffic'!BB331)","v":""},{"$f":"IF(BE1=\"\",\"\",'D10 Traffic'!BC331)","v":""},{"$f":"IF(BF1=\"\",\"\",'D10 Traffic'!BD331)","v":""},{"$f":"IF(BG1=\"\",\"\",'D10 Traffic'!BE331)","v":""},{"$f":"IF(BH1=\"\",\"\",'D10 Traffic'!BF331)","v":""},{"$f":"IF(BI1=\"\",\"\",'D10 Traffic'!BG331)","v":""},{"$f":"IF(BJ1=\"\",\"\",'D10 Traffic'!BH331)","v":""},{"$f":"IF(BK1=\"\",\"\",'D10 Traffic'!BI331)","v":""},{"$f":"IF(BL1=\"\",\"\",'D10 Traffic'!BJ331)","v":""},{"$f":"IF(BM1=\"\",\"\",'D10 Traffic'!BK331)","v":""},{"$f":"IF(BN1=\"\",\"\",'D10 Traffic'!BL331)","v":""},{"$f":"IF(BO1=\"\",\"\",'D10 Traffic'!BM331)","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H737:BO737)","v":0},null,{"$f":"IF(H714=\"\",\"\",SUM(H735:H736))","v":0},{"$f":"IF(I714=\"\",\"\",SUM(I735:I736))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H739:BO739)","v":0},null,{"$f":"D10_aGVA_Base*1000","v":0},{"$f":"IF(I$1=\"\",\"\",H739*(1+GR!I646))","v":""},{"$f":"IF(J$1=\"\",\"\",I739*(1+GR!J646))","v":""},{"$f":"IF(K$1=\"\",\"\",J739*(1+GR!K646))","v":""},{"$f":"IF(L$1=\"\",\"\",K739*(1+GR!L646))","v":""},{"$f":"IF(M$1=\"\",\"\",L739*(1+GR!M646))","v":""},{"$f":"IF(N$1=\"\",\"\",M739*(1+GR!N646))","v":""},{"$f":"IF(O$1=\"\",\"\",N739*(1+GR!O646))","v":""},{"$f":"IF(P$1=\"\",\"\",O739*(1+GR!P646))","v":""},{"$f":"IF(Q$1=\"\",\"\",P739*(1+GR!Q646))","v":""},{"$f":"IF(R$1=\"\",\"\",Q739*(1+GR!R646))","v":""},{"$f":"IF(S$1=\"\",\"\",R739*(1+GR!S646))","v":""},{"$f":"IF(T$1=\"\",\"\",S739*(1+GR!T646))","v":""},{"$f":"IF(U$1=\"\",\"\",T739*(1+GR!U646))","v":""},{"$f":"IF(V$1=\"\",\"\",U739*(1+GR!V646))","v":""},{"$f":"IF(W$1=\"\",\"\",V739*(1+GR!W646))","v":""},{"$f":"IF(X$1=\"\",\"\",W739*(1+GR!X646))","v":""},{"$f":"IF(Y$1=\"\",\"\",X739*(1+GR!Y646))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y739*(1+GR!Z646))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z739*(1+GR!AA646))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA739*(1+GR!AB646))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB739*(1+GR!AC646))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC739*(1+GR!AD646))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD739*(1+GR!AE646))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE739*(1+GR!AF646))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF739*(1+GR!AG646))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG739*(1+GR!AH646))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH739*(1+GR!AI646))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI739*(1+GR!AJ646))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ739*(1+GR!AK646))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK739*(1+GR!AL646))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL739*(1+GR!AM646))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM739*(1+GR!AN646))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN739*(1+GR!AO646))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO739*(1+GR!AP646))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP739*(1+GR!AQ646))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ739*(1+GR!AR646))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR739*(1+GR!AS646))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS739*(1+GR!AT646))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT739*(1+GR!AU646))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU739*(1+GR!AV646))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV739*(1+GR!AW646))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW739*(1+GR!AX646))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX739*(1+GR!AY646))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY739*(1+GR!AZ646))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ739*(1+GR!BA646))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA739*(1+GR!BB646))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB739*(1+GR!BC646))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC739*(1+GR!BD646))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD739*(1+GR!BE646))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE739*(1+GR!BF646))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF739*(1+GR!BG646))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG739*(1+GR!BH646))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH739*(1+GR!BI646))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI739*(1+GR!BJ646))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ739*(1+GR!BK646))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK739*(1+GR!BL646))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL739*(1+GR!BM646))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM739*(1+GR!BN646))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN739*(1+GR!BO646))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H739*1000)/H745,\"\")","v":""},{"$f":"IF(I$1=\"\",\"\",IFERROR((I739*1000)/I745,\"\"))","v":""},{"$f":"IF(J$1=\"\",\"\",IFERROR((J739*1000)/J745,\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H741:BO741)","v":0},null,{"$f":"D10_TaxReceip_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H741*(1+GR!I648))","v":""},{"$f":"IF(J$1=\"\",\"\",I741*(1+GR!J648))","v":""},{"$f":"IF(K$1=\"\",\"\",J741*(1+GR!K648))","v":""},{"$f":"IF(L$1=\"\",\"\",K741*(1+GR!L648))","v":""},{"$f":"IF(M$1=\"\",\"\",L741*(1+GR!M648))","v":""},{"$f":"IF(N$1=\"\",\"\",M741*(1+GR!N648))","v":""},{"$f":"IF(O$1=\"\",\"\",N741*(1+GR!O648))","v":""},{"$f":"IF(P$1=\"\",\"\",O741*(1+GR!P648))","v":""},{"$f":"IF(Q$1=\"\",\"\",P741*(1+GR!Q648))","v":""},{"$f":"IF(R$1=\"\",\"\",Q741*(1+GR!R648))","v":""},{"$f":"IF(S$1=\"\",\"\",R741*(1+GR!S648))","v":""},{"$f":"IF(T$1=\"\",\"\",S741*(1+GR!T648))","v":""},{"$f":"IF(U$1=\"\",\"\",T741*(1+GR!U648))","v":""},{"$f":"IF(V$1=\"\",\"\",U741*(1+GR!V648))","v":""},{"$f":"IF(W$1=\"\",\"\",V741*(1+GR!W648))","v":""},{"$f":"IF(X$1=\"\",\"\",W741*(1+GR!X648))","v":""},{"$f":"IF(Y$1=\"\",\"\",X741*(1+GR!Y648))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y741*(1+GR!Z648))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z741*(1+GR!AA648))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA741*(1+GR!AB648))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB741*(1+GR!AC648))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC741*(1+GR!AD648))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD741*(1+GR!AE648))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE741*(1+GR!AF648))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF741*(1+GR!AG648))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG741*(1+GR!AH648))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH741*(1+GR!AI648))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI741*(1+GR!AJ648))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ741*(1+GR!AK648))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK741*(1+GR!AL648))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL741*(1+GR!AM648))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM741*(1+GR!AN648))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN741*(1+GR!AO648))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO741*(1+GR!AP648))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP741*(1+GR!AQ648))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ741*(1+GR!AR648))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR741*(1+GR!AS648))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS741*(1+GR!AT648))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT741*(1+GR!AU648))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU741*(1+GR!AV648))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV741*(1+GR!AW648))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW741*(1+GR!AX648))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX741*(1+GR!AY648))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY741*(1+GR!AZ648))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ741*(1+GR!BA648))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA741*(1+GR!BB648))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB741*(1+GR!BC648))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC741*(1+GR!BD648))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD741*(1+GR!BE648))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE741*(1+GR!BF648))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF741*(1+GR!BG648))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG741*(1+GR!BH648))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH741*(1+GR!BI648))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI741*(1+GR!BJ648))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ741*(1+GR!BK648))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK741*(1+GR!BL648))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL741*(1+GR!BM648))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM741*(1+GR!BN648))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN741*(1+GR!BO648))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H742:BO742),0)","v":0},null,{"$f":"D10_VAT_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H742*(1+GR!I649))","v":""},{"$f":"IF(J$1=\"\",\"\",I742*(1+GR!J649))","v":""},{"$f":"IF(K$1=\"\",\"\",J742*(1+GR!K649))","v":""},{"$f":"IF(L$1=\"\",\"\",K742*(1+GR!L649))","v":""},{"$f":"IF(M$1=\"\",\"\",L742*(1+GR!M649))","v":""},{"$f":"IF(N$1=\"\",\"\",M742*(1+GR!N649))","v":""},{"$f":"IF(O$1=\"\",\"\",N742*(1+GR!O649))","v":""},{"$f":"IF(P$1=\"\",\"\",O742*(1+GR!P649))","v":""},{"$f":"IF(Q$1=\"\",\"\",P742*(1+GR!Q649))","v":""},{"$f":"IF(R$1=\"\",\"\",Q742*(1+GR!R649))","v":""},{"$f":"IF(S$1=\"\",\"\",R742*(1+GR!S649))","v":""},{"$f":"IF(T$1=\"\",\"\",S742*(1+GR!T649))","v":""},{"$f":"IF(U$1=\"\",\"\",T742*(1+GR!U649))","v":""},{"$f":"IF(V$1=\"\",\"\",U742*(1+GR!V649))","v":""},{"$f":"IF(W$1=\"\",\"\",V742*(1+GR!W649))","v":""},{"$f":"IF(X$1=\"\",\"\",W742*(1+GR!X649))","v":""},{"$f":"IF(Y$1=\"\",\"\",X742*(1+GR!Y649))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y742*(1+GR!Z649))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z742*(1+GR!AA649))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA742*(1+GR!AB649))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB742*(1+GR!AC649))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC742*(1+GR!AD649))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD742*(1+GR!AE649))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE742*(1+GR!AF649))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF742*(1+GR!AG649))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG742*(1+GR!AH649))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH742*(1+GR!AI649))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI742*(1+GR!AJ649))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ742*(1+GR!AK649))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK742*(1+GR!AL649))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL742*(1+GR!AM649))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM742*(1+GR!AN649))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN742*(1+GR!AO649))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO742*(1+GR!AP649))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP742*(1+GR!AQ649))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ742*(1+GR!AR649))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR742*(1+GR!AS649))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS742*(1+GR!AT649))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT742*(1+GR!AU649))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU742*(1+GR!AV649))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV742*(1+GR!AW649))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW742*(1+GR!AX649))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX742*(1+GR!AY649))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY742*(1+GR!AZ649))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ742*(1+GR!BA649))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA742*(1+GR!BB649))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB742*(1+GR!BC649))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC742*(1+GR!BD649))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD742*(1+GR!BE649))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE742*(1+GR!BF649))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF742*(1+GR!BG649))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG742*(1+GR!BH649))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH742*(1+GR!BI649))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI742*(1+GR!BJ649))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ742*(1+GR!BK649))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK742*(1+GR!BL649))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL742*(1+GR!BM649))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM742*(1+GR!BN649))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN742*(1+GR!BO649))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H743:BO743)","v":0},null,{"$f":"D10_NIC_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H743*(1+GR!I650))","v":""},{"$f":"IF(J$1=\"\",\"\",I743*(1+GR!J650))","v":""},{"$f":"IF(K$1=\"\",\"\",J743*(1+GR!K650))","v":""},{"$f":"IF(L$1=\"\",\"\",K743*(1+GR!L650))","v":""},{"$f":"IF(M$1=\"\",\"\",L743*(1+GR!M650))","v":""},{"$f":"IF(N$1=\"\",\"\",M743*(1+GR!N650))","v":""},{"$f":"IF(O$1=\"\",\"\",N743*(1+GR!O650))","v":""},{"$f":"IF(P$1=\"\",\"\",O743*(1+GR!P650))","v":""},{"$f":"IF(Q$1=\"\",\"\",P743*(1+GR!Q650))","v":""},{"$f":"IF(R$1=\"\",\"\",Q743*(1+GR!R650))","v":""},{"$f":"IF(S$1=\"\",\"\",R743*(1+GR!S650))","v":""},{"$f":"IF(T$1=\"\",\"\",S743*(1+GR!T650))","v":""},{"$f":"IF(U$1=\"\",\"\",T743*(1+GR!U650))","v":""},{"$f":"IF(V$1=\"\",\"\",U743*(1+GR!V650))","v":""},{"$f":"IF(W$1=\"\",\"\",V743*(1+GR!W650))","v":""},{"$f":"IF(X$1=\"\",\"\",W743*(1+GR!X650))","v":""},{"$f":"IF(Y$1=\"\",\"\",X743*(1+GR!Y650))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y743*(1+GR!Z650))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z743*(1+GR!AA650))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA743*(1+GR!AB650))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB743*(1+GR!AC650))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC743*(1+GR!AD650))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD743*(1+GR!AE650))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE743*(1+GR!AF650))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF743*(1+GR!AG650))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG743*(1+GR!AH650))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH743*(1+GR!AI650))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI743*(1+GR!AJ650))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ743*(1+GR!AK650))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK743*(1+GR!AL650))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL743*(1+GR!AM650))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM743*(1+GR!AN650))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN743*(1+GR!AO650))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO743*(1+GR!AP650))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP743*(1+GR!AQ650))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ743*(1+GR!AR650))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR743*(1+GR!AS650))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS743*(1+GR!AT650))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT743*(1+GR!AU650))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU743*(1+GR!AV650))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV743*(1+GR!AW650))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW743*(1+GR!AX650))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX743*(1+GR!AY650))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY743*(1+GR!AZ650))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ743*(1+GR!BA650))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA743*(1+GR!BB650))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB743*(1+GR!BC650))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC743*(1+GR!BD650))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD743*(1+GR!BE650))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE743*(1+GR!BF650))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF743*(1+GR!BG650))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG743*(1+GR!BH650))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH743*(1+GR!BI650))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI743*(1+GR!BJ650))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ743*(1+GR!BK650))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK743*(1+GR!BL650))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL743*(1+GR!BM650))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM743*(1+GR!BN650))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN743*(1+GR!BO650))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H744:BO744),0)","v":0},null,{"$f":"SUM(H741:H743)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I741:I743))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J741:J743))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"D10_Employ_Base","v":0},{"$f":"IF(I$1=\"\",\"\",H745*(1+GR!I652))","v":""},{"$f":"IF(J$1=\"\",\"\",I745*(1+GR!J652))","v":""},{"$f":"IF(K$1=\"\",\"\",J745*(1+GR!K652))","v":""},{"$f":"IF(L$1=\"\",\"\",K745*(1+GR!L652))","v":""},{"$f":"IF(M$1=\"\",\"\",L745*(1+GR!M652))","v":""},{"$f":"IF(N$1=\"\",\"\",M745*(1+GR!N652))","v":""},{"$f":"IF(O$1=\"\",\"\",N745*(1+GR!O652))","v":""},{"$f":"IF(P$1=\"\",\"\",O745*(1+GR!P652))","v":""},{"$f":"IF(Q$1=\"\",\"\",P745*(1+GR!Q652))","v":""},{"$f":"IF(R$1=\"\",\"\",Q745*(1+GR!R652))","v":""},{"$f":"IF(S$1=\"\",\"\",R745*(1+GR!S652))","v":""},{"$f":"IF(T$1=\"\",\"\",S745*(1+GR!T652))","v":""},{"$f":"IF(U$1=\"\",\"\",T745*(1+GR!U652))","v":""},{"$f":"IF(V$1=\"\",\"\",U745*(1+GR!V652))","v":""},{"$f":"IF(W$1=\"\",\"\",V745*(1+GR!W652))","v":""},{"$f":"IF(X$1=\"\",\"\",W745*(1+GR!X652))","v":""},{"$f":"IF(Y$1=\"\",\"\",X745*(1+GR!Y652))","v":""},{"$f":"IF(Z$1=\"\",\"\",Y745*(1+GR!Z652))","v":""},{"$f":"IF(AA$1=\"\",\"\",Z745*(1+GR!AA652))","v":""},{"$f":"IF(AB$1=\"\",\"\",AA745*(1+GR!AB652))","v":""},{"$f":"IF(AC$1=\"\",\"\",AB745*(1+GR!AC652))","v":""},{"$f":"IF(AD$1=\"\",\"\",AC745*(1+GR!AD652))","v":""},{"$f":"IF(AE$1=\"\",\"\",AD745*(1+GR!AE652))","v":""},{"$f":"IF(AF$1=\"\",\"\",AE745*(1+GR!AF652))","v":""},{"$f":"IF(AG$1=\"\",\"\",AF745*(1+GR!AG652))","v":""},{"$f":"IF(AH$1=\"\",\"\",AG745*(1+GR!AH652))","v":""},{"$f":"IF(AI$1=\"\",\"\",AH745*(1+GR!AI652))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AI745*(1+GR!AJ652))","v":""},{"$f":"IF(AK$1=\"\",\"\",AJ745*(1+GR!AK652))","v":""},{"$f":"IF(AL$1=\"\",\"\",AK745*(1+GR!AL652))","v":""},{"$f":"IF(AM$1=\"\",\"\",AL745*(1+GR!AM652))","v":""},{"$f":"IF(AN$1=\"\",\"\",AM745*(1+GR!AN652))","v":""},{"$f":"IF(AO$1=\"\",\"\",AN745*(1+GR!AO652))","v":""},{"$f":"IF(AP$1=\"\",\"\",AO745*(1+GR!AP652))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AP745*(1+GR!AQ652))","v":""},{"$f":"IF(AR$1=\"\",\"\",AQ745*(1+GR!AR652))","v":""},{"$f":"IF(AS$1=\"\",\"\",AR745*(1+GR!AS652))","v":""},{"$f":"IF(AT$1=\"\",\"\",AS745*(1+GR!AT652))","v":""},{"$f":"IF(AU$1=\"\",\"\",AT745*(1+GR!AU652))","v":""},{"$f":"IF(AV$1=\"\",\"\",AU745*(1+GR!AV652))","v":""},{"$f":"IF(AW$1=\"\",\"\",AV745*(1+GR!AW652))","v":""},{"$f":"IF(AX$1=\"\",\"\",AW745*(1+GR!AX652))","v":""},{"$f":"IF(AY$1=\"\",\"\",AX745*(1+GR!AY652))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AY745*(1+GR!AZ652))","v":""},{"$f":"IF(BA$1=\"\",\"\",AZ745*(1+GR!BA652))","v":""},{"$f":"IF(BB$1=\"\",\"\",BA745*(1+GR!BB652))","v":""},{"$f":"IF(BC$1=\"\",\"\",BB745*(1+GR!BC652))","v":""},{"$f":"IF(BD$1=\"\",\"\",BC745*(1+GR!BD652))","v":""},{"$f":"IF(BE$1=\"\",\"\",BD745*(1+GR!BE652))","v":""},{"$f":"IF(BF$1=\"\",\"\",BE745*(1+GR!BF652))","v":""},{"$f":"IF(BG$1=\"\",\"\",BF745*(1+GR!BG652))","v":""},{"$f":"IF(BH$1=\"\",\"\",BG745*(1+GR!BH652))","v":""},{"$f":"IF(BI$1=\"\",\"\",BH745*(1+GR!BI652))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BI745*(1+GR!BJ652))","v":""},{"$f":"IF(BK$1=\"\",\"\",BJ745*(1+GR!BK652))","v":""},{"$f":"IF(BL$1=\"\",\"\",BK745*(1+GR!BL652))","v":""},{"$f":"IF(BM$1=\"\",\"\",BL745*(1+GR!BM652))","v":""},{"$f":"IF(BN$1=\"\",\"\",BM745*(1+GR!BN652))","v":""},{"$f":"IF(BO$1=\"\",\"\",BN745*(1+GR!BO652))","v":""}]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H746:BO746)","v":0},null,{"$f":"IF(H714=\"\",\"\",SUM(H739,H741:H743))","v":0},{"$f":"IF(I714=\"\",\"\",SUM(I739,I741:I743))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[{"$f":"IF(D10_Name=\"\",\"\",\"Discounted costs for \" & D10_Name)","v":""},null,null,null,null,"Analysis period total",null,{"$f":"H714","v":0},{"$f":"I714","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"Parameter","Unit"]
[null,null,null,"Expenditure by Treatment","£ k",{"$f":"SUM(H752:BO752)","v":0},null,{"$f":"H717","v":0},{"$f":"IF(I$1=\"\",\"\",I717/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J717/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K717/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L717/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M717/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N717/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O717/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P717/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q717/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R717/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S717/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T717/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U717/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V717/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W717/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X717/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y717/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z717/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA717/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB717/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC717/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD717/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE717/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF717/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG717/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH717/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI717/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ717/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK717/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL717/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM717/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN717/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO717/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP717/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ717/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR717/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS717/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT717/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU717/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV717/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW717/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX717/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY717/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ717/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA717/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB717/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC717/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD717/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE717/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF717/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG717/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH717/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI717/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ717/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK717/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL717/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM717/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN717/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO717/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Percentage in poor condition","%",null,null,{"$f":"IF(H718=\"\",\"\",H718)","v":""},{"$f":"IF(I718=\"\",\"\",I718)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Treatment and Condition Impacts","Vehicle operating costs","£ k",{"$f":"SUM(H755:BO755)","v":0},null,{"$f":"H720","v":0},{"$f":"IF(I$1=\"\",\"\",I720/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J720/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K720/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L720/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M720/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N720/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O720/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P720/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q720/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R720/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S720/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T720/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U720/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V720/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W720/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X720/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y720/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z720/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA720/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB720/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC720/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD720/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE720/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF720/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG720/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH720/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI720/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ720/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK720/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL720/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM720/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN720/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO720/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP720/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ720/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR720/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS720/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT720/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU720/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV720/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW720/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX720/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY720/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ720/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA720/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB720/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC720/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD720/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE720/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF720/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG720/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH720/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI720/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ720/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK720/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL720/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM720/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN720/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO720/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Travel time","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I721/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J721/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K721/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L721/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M721/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N721/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O721/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P721/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q721/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R721/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S721/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T721/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U721/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V721/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W721/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X721/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y721/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z721/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA721/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB721/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC721/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD721/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE721/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF721/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG721/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH721/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI721/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ721/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK721/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL721/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM721/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN721/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO721/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP721/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ721/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR721/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS721/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT721/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU721/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV721/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW721/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX721/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY721/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ721/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA721/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB721/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC721/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD721/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE721/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF721/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG721/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH721/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI721/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ721/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK721/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL721/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM721/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN721/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO721/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicle fuel)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I722/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J722/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K722/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L722/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M722/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N722/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O722/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P722/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q722/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R722/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S722/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T722/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U722/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V722/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W722/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X722/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y722/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z722/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA722/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB722/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC722/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD722/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE722/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF722/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG722/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH722/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI722/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ722/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK722/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL722/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM722/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN722/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO722/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP722/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ722/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR722/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS722/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT722/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU722/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV722/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW722/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX722/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY722/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ722/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA722/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB722/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC722/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD722/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE722/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF722/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG722/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH722/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI722/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ722/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK722/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL722/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM722/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN722/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO722/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I723/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J723/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K723/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L723/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M723/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N723/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O723/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P723/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q723/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R723/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S723/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T723/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U723/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V723/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W723/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X723/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y723/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z723/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA723/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB723/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC723/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD723/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE723/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF723/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG723/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH723/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI723/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ723/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK723/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL723/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM723/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN723/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO723/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP723/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ723/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR723/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS723/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT723/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU723/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV723/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW723/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX723/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY723/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ723/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA723/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB723/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC723/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD723/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE723/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF723/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG723/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH723/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI723/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ723/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK723/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL723/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM723/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN723/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO723/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (vehicles in roadworks)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I724/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J724/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K724/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L724/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M724/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N724/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O724/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P724/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q724/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R724/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S724/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T724/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U724/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V724/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W724/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X724/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y724/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z724/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA724/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB724/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC724/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD724/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE724/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF724/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG724/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH724/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI724/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ724/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK724/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL724/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM724/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN724/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO724/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP724/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ724/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR724/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS724/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT724/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU724/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV724/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW724/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX724/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY724/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ724/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA724/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB724/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC724/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD724/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE724/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF724/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG724/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH724/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI724/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ724/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK724/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL724/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM724/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN724/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO724/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Roadworks time delays","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I725/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J725/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K725/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L725/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M725/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N725/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O725/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P725/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q725/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R725/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S725/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T725/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U725/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V725/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W725/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X725/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y725/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z725/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA725/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB725/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC725/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD725/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE725/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF725/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG725/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH725/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI725/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ725/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK725/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL725/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM725/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN725/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO725/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP725/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ725/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR725/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS725/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT725/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU725/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV725/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW725/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX725/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY725/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ725/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA725/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB725/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC725/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD725/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE725/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF725/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG725/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH725/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI725/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ725/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK725/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL725/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM725/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN725/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO725/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Accidents","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I726/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J726/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K726/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L726/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M726/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N726/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O726/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P726/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q726/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R726/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S726/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T726/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U726/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V726/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W726/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X726/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y726/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z726/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA726/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB726/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC726/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD726/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE726/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF726/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG726/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH726/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI726/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ726/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK726/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL726/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM726/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN726/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO726/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP726/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ726/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR726/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS726/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT726/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU726/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV726/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW726/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX726/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY726/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ726/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA726/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB726/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC726/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD726/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE726/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF726/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG726/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH726/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI726/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ726/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK726/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL726/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM726/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN726/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO726/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Carbon (Embodied in materials)","£ k",0,null,0,{"$f":"IF(I$1=\"\",\"\",I727/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J727/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K727/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L727/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M727/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N727/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O727/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P727/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q727/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R727/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S727/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T727/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U727/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V727/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W727/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X727/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y727/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z727/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA727/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB727/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC727/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD727/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE727/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF727/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG727/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH727/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI727/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ727/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK727/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL727/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM727/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN727/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO727/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP727/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ727/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR727/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS727/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT727/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU727/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV727/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW727/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX727/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY727/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ727/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA727/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB727/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC727/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD727/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE727/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF727/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG727/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH727/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI727/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ727/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK727/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL727/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM727/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN727/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO727/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total HMAT costs","£ k",0,null,{"$f":"IF(H749=\"\",\"\",SUM(H755:H762))","v":0},{"$f":"IF(I749=\"\",\"\",SUM(I755:I762))","v":""},{"$f":"IF(J749=\"\",\"\",SUM(J755:J762))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Network Benefits","Change in accident costs","£ k",{"$f":"SUM(H765:BO765)","v":0},null,{"$f":"H730","v":0},{"$f":"IF(I$1=\"\",\"\",I730/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J730/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K730/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L730/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M730/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N730/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O730/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P730/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q730/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R730/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S730/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T730/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U730/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V730/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W730/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X730/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y730/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z730/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA730/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB730/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC730/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD730/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE730/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF730/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG730/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH730/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI730/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ730/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK730/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL730/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM730/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN730/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO730/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP730/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ730/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR730/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS730/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT730/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU730/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV730/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW730/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX730/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY730/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ730/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA730/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB730/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC730/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD730/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE730/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF730/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG730/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH730/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI730/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ730/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK730/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL730/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM730/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN730/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO730/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in travel time costs","£ k",{"$f":"SUM(H766:BO766)","v":0},null,{"$f":"H731","v":0},{"$f":"IF(I$1=\"\",\"\",I731/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J731/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K731/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L731/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M731/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N731/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O731/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P731/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q731/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R731/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S731/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T731/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U731/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V731/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W731/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X731/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y731/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z731/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA731/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB731/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC731/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD731/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE731/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF731/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG731/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH731/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI731/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ731/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK731/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL731/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM731/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN731/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO731/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP731/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ731/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR731/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS731/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT731/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU731/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV731/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW731/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX731/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY731/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ731/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA731/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB731/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC731/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD731/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE731/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF731/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG731/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH731/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI731/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ731/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK731/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL731/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM731/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN731/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO731/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Change in cost of CO2 emissions","£ k",{"$f":"SUM(H767:BO767)","v":0},null,{"$f":"H732","v":0},{"$f":"IF(I$1=\"\",\"\",I732/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J732/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K732/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L732/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M732/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N732/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O732/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P732/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q732/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R732/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S732/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T732/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U732/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V732/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W732/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X732/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y732/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z732/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA732/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB732/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC732/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD732/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE732/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF732/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG732/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH732/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI732/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ732/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK732/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL732/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM732/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN732/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO732/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP732/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ732/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR732/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS732/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT732/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU732/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV732/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW732/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX732/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY732/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ732/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA732/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB732/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC732/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD732/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE732/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF732/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG732/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH732/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI732/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ732/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK732/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL732/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM732/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN732/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO732/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Network Benefits costs","£ k",{"$f":"SUM(H768:BO768)","v":0},null,{"$f":"IF(H749=\"\",\"\",SUM(H765:H767))","v":0},{"$f":"IF(I749=\"\",\"\",SUM(I765:I767))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Public Income","Congestion charge","£ k",{"$f":"SUM(H770:BO770)","v":0},null,{"$f":"H735","v":0},{"$f":"IF(I$1=\"\",\"\",I735/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J735/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K735/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L735/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M735/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N735/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O735/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P735/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q735/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R735/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S735/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T735/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U735/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V735/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W735/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X735/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y735/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z735/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA735/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB735/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC735/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD735/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE735/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF735/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG735/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH735/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI735/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ735/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK735/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL735/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM735/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN735/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO735/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP735/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ735/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR735/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS735/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT735/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU735/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV735/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW735/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX735/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY735/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ735/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA735/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB735/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC735/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD735/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE735/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF735/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG735/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH735/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI735/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ735/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK735/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL735/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM735/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN735/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO735/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Tolls","£ k",0,null,{"$f":"H736","v":0},{"$f":"IF(I$1=\"\",\"\",I736/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J736/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K736/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L736/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M736/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N736/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O736/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P736/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q736/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R736/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S736/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T736/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U736/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V736/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W736/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X736/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y736/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z736/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA736/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB736/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC736/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD736/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE736/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF736/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG736/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH736/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI736/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ736/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK736/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL736/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM736/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN736/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO736/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP736/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ736/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR736/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS736/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT736/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU736/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV736/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW736/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX736/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY736/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ736/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA736/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB736/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC736/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD736/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE736/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF736/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG736/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH736/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI736/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ736/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK736/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL736/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM736/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN736/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO736/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total Public Income","£ k",{"$f":"SUM(H772:BO772)","v":0},null,{"$f":"IF(H749=\"\",\"\",SUM(H770:H771))","v":0},{"$f":"IF(I749=\"\",\"\",SUM(I770:I771))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"Economic Impacts","aGVA","£ k",{"$f":"SUM(H774:BO774)","v":0},null,{"$f":"H739","v":0},{"$f":"IF(I$1=\"\",\"\",I739/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J739/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K739/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L739/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M739/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N739/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O739/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P739/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q739/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R739/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S739/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T739/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U739/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V739/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W739/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X739/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y739/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z739/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA739/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB739/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC739/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD739/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE739/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF739/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG739/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH739/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI739/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ739/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK739/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL739/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM739/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN739/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO739/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP739/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ739/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR739/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS739/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT739/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU739/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV739/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW739/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX739/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY739/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ739/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA739/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB739/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC739/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD739/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE739/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF739/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG739/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH739/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI739/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ739/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK739/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL739/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM739/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN739/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO739/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Per Capita aGVA","£",null,null,{"$f":"IFERROR((H774*1000)/H780,\"\")","v":""},{"$f":"IFERROR((I774*1000)/I780,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Tax Receipts from income","£ k",{"$f":"SUM(H776:BO776)","v":0},null,{"$f":"H741","v":0},{"$f":"IF(I$1=\"\",\"\",I741/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J741/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K741/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L741/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M741/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N741/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O741/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P741/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q741/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R741/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S741/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T741/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U741/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V741/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W741/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X741/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y741/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z741/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA741/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB741/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC741/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD741/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE741/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF741/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG741/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH741/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI741/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ741/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK741/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL741/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM741/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN741/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO741/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP741/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ741/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR741/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS741/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT741/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU741/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV741/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW741/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX741/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY741/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ741/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA741/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB741/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC741/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD741/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE741/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF741/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG741/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH741/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI741/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ741/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK741/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL741/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM741/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN741/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO741/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"VAT","£ k",{"$f":"IFERROR(SUM(H777:BO777),0)","v":0},null,{"$f":"H742","v":0},{"$f":"IF(I$1=\"\",\"\",I742/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J742/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K742/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L742/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M742/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N742/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O742/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P742/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q742/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R742/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S742/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T742/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U742/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V742/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W742/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X742/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y742/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z742/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA742/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB742/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC742/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD742/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE742/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF742/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG742/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH742/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI742/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ742/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK742/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL742/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM742/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN742/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO742/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP742/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ742/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR742/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS742/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT742/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU742/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV742/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW742/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX742/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY742/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ742/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA742/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB742/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC742/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD742/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE742/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF742/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG742/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH742/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI742/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ742/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK742/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL742/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM742/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN742/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO742/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"NIC","£ k",{"$f":"SUM(H778:BO778)","v":0},null,{"$f":"H743","v":0},{"$f":"IF(I$1=\"\",\"\",I743/(1+GR!I$27)^(I$1-1))","v":""},{"$f":"IF(J$1=\"\",\"\",J743/(1+GR!J$27)^(J$1-1))","v":""},{"$f":"IF(K$1=\"\",\"\",K743/(1+GR!K$27)^(K$1-1))","v":""},{"$f":"IF(L$1=\"\",\"\",L743/(1+GR!L$27)^(L$1-1))","v":""},{"$f":"IF(M$1=\"\",\"\",M743/(1+GR!M$27)^(M$1-1))","v":""},{"$f":"IF(N$1=\"\",\"\",N743/(1+GR!N$27)^(N$1-1))","v":""},{"$f":"IF(O$1=\"\",\"\",O743/(1+GR!O$27)^(O$1-1))","v":""},{"$f":"IF(P$1=\"\",\"\",P743/(1+GR!P$27)^(P$1-1))","v":""},{"$f":"IF(Q$1=\"\",\"\",Q743/(1+GR!Q$27)^(Q$1-1))","v":""},{"$f":"IF(R$1=\"\",\"\",R743/(1+GR!R$27)^(R$1-1))","v":""},{"$f":"IF(S$1=\"\",\"\",S743/(1+GR!S$27)^(S$1-1))","v":""},{"$f":"IF(T$1=\"\",\"\",T743/(1+GR!T$27)^(T$1-1))","v":""},{"$f":"IF(U$1=\"\",\"\",U743/(1+GR!U$27)^(U$1-1))","v":""},{"$f":"IF(V$1=\"\",\"\",V743/(1+GR!V$27)^(V$1-1))","v":""},{"$f":"IF(W$1=\"\",\"\",W743/(1+GR!W$27)^(W$1-1))","v":""},{"$f":"IF(X$1=\"\",\"\",X743/(1+GR!X$27)^(X$1-1))","v":""},{"$f":"IF(Y$1=\"\",\"\",Y743/(1+GR!Y$27)^(Y$1-1))","v":""},{"$f":"IF(Z$1=\"\",\"\",Z743/(1+GR!Z$27)^(Z$1-1))","v":""},{"$f":"IF(AA$1=\"\",\"\",AA743/(1+GR!AA$27)^(AA$1-1))","v":""},{"$f":"IF(AB$1=\"\",\"\",AB743/(1+GR!AB$27)^(AB$1-1))","v":""},{"$f":"IF(AC$1=\"\",\"\",AC743/(1+GR!AC$27)^(AC$1-1))","v":""},{"$f":"IF(AD$1=\"\",\"\",AD743/(1+GR!AD$27)^(AD$1-1))","v":""},{"$f":"IF(AE$1=\"\",\"\",AE743/(1+GR!AE$27)^(AE$1-1))","v":""},{"$f":"IF(AF$1=\"\",\"\",AF743/(1+GR!AF$27)^(AF$1-1))","v":""},{"$f":"IF(AG$1=\"\",\"\",AG743/(1+GR!AG$27)^(AG$1-1))","v":""},{"$f":"IF(AH$1=\"\",\"\",AH743/(1+GR!AH$27)^(AH$1-1))","v":""},{"$f":"IF(AI$1=\"\",\"\",AI743/(1+GR!AI$27)^(AI$1-1))","v":""},{"$f":"IF(AJ$1=\"\",\"\",AJ743/(1+GR!AJ$27)^(AJ$1-1))","v":""},{"$f":"IF(AK$1=\"\",\"\",AK743/(1+GR!AK$27)^(AK$1-1))","v":""},{"$f":"IF(AL$1=\"\",\"\",AL743/(1+GR!AL$27)^(AL$1-1))","v":""},{"$f":"IF(AM$1=\"\",\"\",AM743/(1+GR!AM$27)^(AM$1-1))","v":""},{"$f":"IF(AN$1=\"\",\"\",AN743/(1+GR!AN$27)^(AN$1-1))","v":""},{"$f":"IF(AO$1=\"\",\"\",AO743/(1+GR!AO$27)^(AO$1-1))","v":""},{"$f":"IF(AP$1=\"\",\"\",AP743/(1+GR!AP$27)^(AP$1-1))","v":""},{"$f":"IF(AQ$1=\"\",\"\",AQ743/(1+GR!AQ$27)^(AQ$1-1))","v":""},{"$f":"IF(AR$1=\"\",\"\",AR743/(1+GR!AR$27)^(AR$1-1))","v":""},{"$f":"IF(AS$1=\"\",\"\",AS743/(1+GR!AS$27)^(AS$1-1))","v":""},{"$f":"IF(AT$1=\"\",\"\",AT743/(1+GR!AT$27)^(AT$1-1))","v":""},{"$f":"IF(AU$1=\"\",\"\",AU743/(1+GR!AU$27)^(AU$1-1))","v":""},{"$f":"IF(AV$1=\"\",\"\",AV743/(1+GR!AV$27)^(AV$1-1))","v":""},{"$f":"IF(AW$1=\"\",\"\",AW743/(1+GR!AW$27)^(AW$1-1))","v":""},{"$f":"IF(AX$1=\"\",\"\",AX743/(1+GR!AX$27)^(AX$1-1))","v":""},{"$f":"IF(AY$1=\"\",\"\",AY743/(1+GR!AY$27)^(AY$1-1))","v":""},{"$f":"IF(AZ$1=\"\",\"\",AZ743/(1+GR!AZ$27)^(AZ$1-1))","v":""},{"$f":"IF(BA$1=\"\",\"\",BA743/(1+GR!BA$27)^(BA$1-1))","v":""},{"$f":"IF(BB$1=\"\",\"\",BB743/(1+GR!BB$27)^(BB$1-1))","v":""},{"$f":"IF(BC$1=\"\",\"\",BC743/(1+GR!BC$27)^(BC$1-1))","v":""},{"$f":"IF(BD$1=\"\",\"\",BD743/(1+GR!BD$27)^(BD$1-1))","v":""},{"$f":"IF(BE$1=\"\",\"\",BE743/(1+GR!BE$27)^(BE$1-1))","v":""},{"$f":"IF(BF$1=\"\",\"\",BF743/(1+GR!BF$27)^(BF$1-1))","v":""},{"$f":"IF(BG$1=\"\",\"\",BG743/(1+GR!BG$27)^(BG$1-1))","v":""},{"$f":"IF(BH$1=\"\",\"\",BH743/(1+GR!BH$27)^(BH$1-1))","v":""},{"$f":"IF(BI$1=\"\",\"\",BI743/(1+GR!BI$27)^(BI$1-1))","v":""},{"$f":"IF(BJ$1=\"\",\"\",BJ743/(1+GR!BJ$27)^(BJ$1-1))","v":""},{"$f":"IF(BK$1=\"\",\"\",BK743/(1+GR!BK$27)^(BK$1-1))","v":""},{"$f":"IF(BL$1=\"\",\"\",BL743/(1+GR!BL$27)^(BL$1-1))","v":""},{"$f":"IF(BM$1=\"\",\"\",BM743/(1+GR!BM$27)^(BM$1-1))","v":""},{"$f":"IF(BN$1=\"\",\"\",BN743/(1+GR!BN$27)^(BN$1-1))","v":""},{"$f":"IF(BO$1=\"\",\"\",BO743/(1+GR!BO$27)^(BO$1-1))","v":""}]
[null,null,null,"Total tax receipts","£ k",{"$f":"IFERROR(SUM(H779:BO779),0)","v":0},null,{"$f":"SUM(H776:H778)","v":0},{"$f":"IF(I$1=\"\",\"\",SUM(I776:I778))","v":""},{"$f":"IF(J$1=\"\",\"\",SUM(J776:J778))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Employment","No.",null,null,{"$f":"H745","v":0},{"$f":"I745","v":""},{"$f":"J745","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"Total Economic Impacts","£ k",{"$f":"SUM(H781:BO781)","v":0},null,{"$f":"IF(H749=\"\",\"\",SUM(H774,H776:H778))","v":0},{"$f":"IF(I749=\"\",\"\",SUM(I774,I776,I777,I778))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"Summary (life analysis)","index":9,"n_rows":66,"n_cols":15,"rows_kept":66,"cut":false,"hidden":true,"merged":[[8,11,10,11],[8,13,10,13],[8,14,10,14],[38,13,40,13],[38,14,40,14],[8,6,10,6],[8,7,10,7],[8,8,10,8],[8,9,10,9],[8,10,10,10],[5,6,5,13],[0,1,1,7],[38,12,40,12],[38,2,40,2],[38,3,40,3],[38,5,40,5],[38,6,40,6],[38,7,40,7],[38,8,40,8],[38,9,40,9],[38,10,40,10],[38,11,40,11],[8,12,10,12],[8,3,10,3],[8,2,10,2],[8,5,10,5]]}
[null,"HMEA model - Summary"]
[]
[null,{"$f":"\"  Version: v\" & Version","v":"  Version: v1.04"}]
[]
[]
[null,"Analysis start year:",{"$f":"start_year","v":0},null,null,"Analysis name",{"$f":"'Name and Filepaths'!B7","v":"No Backlog - 6 sectors, 30 years, with traffic effect"}]
[null,"Analysis period (years):",{"$f":"analysis_period","v":0}]
[]
[null,"Undiscounted costs","Unit",{"$f":"'Economic Data'!B30","v":"Total for Network"},null,{"$f":"D1_Name","v":"Sub-network 1"},{"$f":"IF(D2_Name=\"\",\"\",D2_Name)","v":"Sub-network 2"},{"$f":"IF(D3_Name=\"\",\"\",D3_Name)","v":""},{"$f":"IF(D4_Name=\"\",\"\",D4_Name)","v":""},{"$f":"IF(D5_Name=\"\",\"\",D5_Name)","v":""},{"$f":"IF(D6_Name=\"\",\"\",D6_Name)","v":""},{"$f":"IF(D7_Name=\"\",\"\",D7_Name)","v":""},{"$f":"IF(D8_Name=\"\",\"\",D8_Name)","v":""},{"$f":"IF(D9_Name=\"\",\"\",D9_Name)","v":""},{"$f":"IF(D10_Name=\"\",\"\",D10_Name)","v":""}]
[]
[]
[null,"Expenditure by Treatment","£ k",{"$f":"'Future Projections'!F7","v":0},null,{"$f":"'Future Projections'!F78","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F149)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F220)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F291)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F362)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F433)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F504)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F575)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F646)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F717)","v":""}]
[]
[null,"Vehicle Operating Costs","£ k",{"$f":"'Future Projections'!F10","v":0},null,{"$f":"'Future Projections'!F81","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F152)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F223)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F294)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F365)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F436)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F507)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F578)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F649)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F720)","v":""}]
[null,"Travel Time","£ k",{"$f":"'Future Projections'!F11","v":0},null,{"$f":"'Future Projections'!F82","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F153)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F224)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F295)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F366)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F437)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F508)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F579)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F650)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F721)","v":""}]
[null,"Carbon (vehicle fuel)","£ k",{"$f":"'Future Projections'!F12","v":0},null,{"$f":"'Future Projections'!F83","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F154)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F225)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F296)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F367)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F438)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F509)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F580)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F651)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F722)","v":""}]
[null,"Roadworks Accidents","£ k",{"$f":"'Future Projections'!F13","v":0},null,{"$f":"'Future Projections'!F84","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F155)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F226)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F297)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F368)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F439)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F510)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F581)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F652)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F723)","v":""}]
[null,"Carbon (vehicles in roadworks)","£ k",{"$f":"'Future Projections'!F14","v":0},null,{"$f":"'Future Projections'!F85","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F156)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F227)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F298)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F369)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F440)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F511)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F582)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F653)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F724)","v":""}]
[null,"Roadworks time delays","£ k",{"$f":"'Future Projections'!F15","v":0},null,{"$f":"'Future Projections'!F86","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F157)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F228)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F299)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F370)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F441)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F512)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F583)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F654)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F725)","v":""}]
[null,"Accidents","£ k",{"$f":"'Future Projections'!F16","v":0},null,{"$f":"'Future Projections'!F87","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F158)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F229)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F300)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F371)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F442)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F513)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F584)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F655)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F726)","v":""}]
[null,"Carbon (Embodied in materials)","£ k",{"$f":"'Future Projections'!F17","v":0},null,{"$f":"'Future Projections'!F88","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F159)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F230)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F301)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F372)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F443)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F514)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F585)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F656)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F727)","v":""}]
[null,"Total Scenario HMAT costs","£ k",{"$f":"'Future Projections'!F18","v":0},null,{"$f":"'Future Projections'!F89","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F160)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F231)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F302)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F373)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F444)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F515)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F586)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F657)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F728)","v":""}]
[]
[null,"Change in accident costs","£ k",{"$f":"'Future Projections'!F20","v":0},null,{"$f":"'Future Projections'!F91","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F162)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F233)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F304)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F375)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F446)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F517)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F588)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F659)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F730)","v":""}]
[null,"Change in travel time costs","£ k",{"$f":"'Future Projections'!F21","v":0},null,{"$f":"'Future Projections'!F92","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F163)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F234)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F305)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F376)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F447)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F518)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F589)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F660)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F731)","v":""}]
[null,"Change in cost of CO2 emissions","£ k",{"$f":"'Future Projections'!F22","v":0},null,{"$f":"'Future Projections'!F93","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F164)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F235)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F306)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F377)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F448)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F519)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F590)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F661)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F732)","v":""}]
[null,"Total Network Benefits costs","£ k",{"$f":"SUM(D24:D26)","v":0},null,{"$f":"SUM(F24:F26)","v":0},{"$f":"IF(G$9=\"\",\"\",SUM(G24:G26))","v":0},{"$f":"IF(H$9=\"\",\"\",SUM(H24:H26))","v":""},"","","","","","",""]
[]
[null,"Congestion charge","£ k",{"$f":"'Future Projections'!F25","v":1.0958395101867883E-21},null,{"$f":"'Future Projections'!F96","v":4.995265772543536E-22},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F167)","v":5.963129329324346E-22},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F238)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F309)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F380)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F451)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F522)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F593)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F664)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F735)","v":""}]
[null,"Tolls","£ k",{"$f":"'Future Projections'!F26","v":0},null,{"$f":"'Future Projections'!F97","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F168)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F239)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F310)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F381)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F452)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F523)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F594)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F665)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F736)","v":""}]
[null,"Total Public Income","£ k",{"$f":"D29+D30","v":1.0958395101867883E-21},null,{"$f":"F29+F30","v":4.995265772543536E-22},{"$f":"IF(G$9=\"\",\"\",G29+G30)","v":5.963129329324346E-22},{"$f":"IF(H$9=\"\",\"\",H29+H30)","v":""},"","","","","","",""]
[]
[null,"aGVA","£ k",{"$f":"'Future Projections'!F29","v":0},null,{"$f":"'Future Projections'!F100","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F171)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F242)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F313)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F384)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F455)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F526)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F597)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F668)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F739)","v":""}]
[null,"Per Capita aGVA","£",{"$f":"OFFSET('Future Projections'!G30,0,$C$7)","v":0},null,{"$f":"OFFSET('Future Projections'!G101,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G172,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G243,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G314,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G385,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G456,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G527,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G598,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G669,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G740,0,$C$7)","v":0}]
[null,"Tax receipts","£ k",{"$f":"'Future Projections'!F34","v":0},null,{"$f":"'Future Projections'!F105","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F176)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F247)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F318)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F389)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F460)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F531)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F602)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F673)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F744)","v":""}]
[null,"Employment","No.",{"$f":"OFFSET('Future Projections'!G35,0,$C$7)","v":0},null,{"$f":"OFFSET('Future Projections'!G106,0,$C$7)","v":0},{"$f":"IF(G$9=\"\",\"\",OFFSET('Future Projections'!G177,0,$C$7))","v":0},{"$f":"IF(H$9=\"\",\"\",OFFSET('Future Projections'!G248,0,$C$7))","v":""},{"$f":"IF(I$9=\"\",\"\",OFFSET('Future Projections'!G319,0,$C$7))","v":""},{"$f":"IF(J$9=\"\",\"\",OFFSET('Future Projections'!G390,0,$C$7))","v":""},{"$f":"IF(K$9=\"\",\"\",OFFSET('Future Projections'!G461,0,$C$7))","v":""},{"$f":"IF(L$9=\"\",\"\",OFFSET('Future Projections'!G532,0,$C$7))","v":""},{"$f":"IF(M$9=\"\",\"\",OFFSET('Future Projections'!G603,0,$C$7))","v":""},{"$f":"IF(N$9=\"\",\"\",OFFSET('Future Projections'!G674,0,$C$7))","v":""},{"$f":"IF(O$9=\"\",\"\",OFFSET('Future Projections'!G745,0,$C$7))","v":""}]
[null,"Total Economic Impacts","£ k",{"$f":"D33+D35","v":0},null,{"$f":"F33+F35","v":0},{"$f":"IF(G$9=\"\",\"\",G33+G35)","v":0},{"$f":"IF(H$9=\"\",\"\",H33+H35)","v":""},"","","","","","",""]
[]
[null,"Discounted costs","Unit",{"$f":"D9","v":"Total for Network"},null,{"$f":"F9","v":"Sub-network 1"},"Sub-network 2","","","","","","",{"$f":"N9","v":""},""]
[]
[]
[null,"Expenditure by Treatment","£ k",{"$f":"'Future Projections'!F42","v":0},null,{"$f":"'Future Projections'!F113","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F184)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F255)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F326)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F397)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F468)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F539)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F610)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F681)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F752)","v":""}]
[]
[null,"Vehicle Operating Costs","£ k",{"$f":"'Future Projections'!F45","v":0},null,{"$f":"'Future Projections'!F116","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F187)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F258)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F329)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F400)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F471)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F542)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F613)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F684)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F755)","v":""}]
[null,"Travel Time","£ k",{"$f":"'Future Projections'!F46","v":0},null,{"$f":"'Future Projections'!F117","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F188)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F259)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F330)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F401)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F472)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F543)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F614)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F685)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F756)","v":""}]
[null,"Carbon (vehicle fuel)","£ k",{"$f":"'Future Projections'!F47","v":0},null,{"$f":"'Future Projections'!F118","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F189)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F260)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F331)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F402)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F473)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F544)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F615)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F686)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F757)","v":""}]
[null,"Roadworks Accidents","£ k",{"$f":"'Future Projections'!F48","v":0},null,{"$f":"'Future Projections'!F119","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F190)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F261)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F332)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F403)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F474)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F545)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F616)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F687)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F758)","v":""}]
[null,"Carbon (vehicles in roadworks)","£ k",{"$f":"'Future Projections'!F49","v":0},null,{"$f":"'Future Projections'!F120","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F191)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F262)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F333)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F404)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F475)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F546)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F617)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F688)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F759)","v":""}]
[null,"Roadworks time delays","£ k",{"$f":"'Future Projections'!F50","v":0},null,{"$f":"'Future Projections'!F121","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F192)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F263)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F334)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F405)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F476)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F547)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F618)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F689)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F760)","v":""}]
[null,"Accidents","£ k",{"$f":"'Future Projections'!F51","v":0},null,{"$f":"'Future Projections'!F122","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F193)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F264)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F335)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F406)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F477)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F548)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F619)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F690)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F761)","v":""}]
[null,"Carbon (Embodied in materials)","£ k",{"$f":"'Future Projections'!F52","v":0},null,{"$f":"'Future Projections'!F123","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F194)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F265)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F336)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F407)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F478)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F549)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F620)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F691)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F762)","v":""}]
[null,"Total Scenario HMAT costs","£ k",{"$f":"'Future Projections'!F53","v":0},null,{"$f":"'Future Projections'!F124","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F195)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F266)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F337)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F408)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F479)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F550)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F621)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F692)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F763)","v":""}]
[]
[null,"Change in accident costs","£ k",{"$f":"'Future Projections'!F55","v":0},null,{"$f":"'Future Projections'!F126","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F197)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F268)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F339)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F410)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F481)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F552)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F623)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F694)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F765)","v":""}]
[null,"Change in travel time costs","£ k",{"$f":"'Future Projections'!F56","v":0},null,{"$f":"'Future Projections'!F127","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F198)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F269)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F340)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F411)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F482)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F553)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F624)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F695)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F766)","v":""}]
[null,"Change in cost of CO2 emissions","£ k",{"$f":"'Future Projections'!F57","v":0},null,{"$f":"'Future Projections'!F128","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F199)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F270)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F341)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F412)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F483)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F554)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F625)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F696)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F767)","v":""}]
[null,"Total Network Benefits costs","£ k",{"$f":"SUM(D54:D56)","v":0},null,{"$f":"SUM(F54:F56)","v":0},{"$f":"IF(G$9=\"\",\"\",SUM(G54:G56))","v":0},{"$f":"IF(H$9=\"\",\"\",SUM(H54:H56))","v":""},"","","","","","",""]
[]
[null,"Congestion charge","£ k",{"$f":"'Future Projections'!F60","v":1.0958395101867883E-21},null,{"$f":"'Future Projections'!F131","v":4.995265772543536E-22},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F202)","v":5.963129329324346E-22},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F273)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F344)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F415)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F486)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F557)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F628)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F699)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F770)","v":""}]
[null,"Tolls","£ k",{"$f":"'Future Projections'!F61","v":0},null,{"$f":"'Future Projections'!F132","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F203)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F274)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F345)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F416)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F487)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F558)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F629)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F700)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F771)","v":""}]
[null,"Total Public Income","£ k",{"$f":"D59+D60","v":1.0958395101867883E-21},null,{"$f":"F59+F60","v":4.995265772543536E-22},{"$f":"IF(G$9=\"\",\"\",G59+G60)","v":5.963129329324346E-22},{"$f":"IF(H$9=\"\",\"\",H59+H60)","v":""},"","","","","","",""]
[]
[null,"aGVA","£ k",{"$f":"'Future Projections'!F64","v":0},null,{"$f":"'Future Projections'!F135","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F206)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F277)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F348)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F419)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F490)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F561)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F632)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F703)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F774)","v":""}]
[null,"Per Capita aGVA","£",{"$f":"OFFSET('Future Projections'!G65,0,$C$7)","v":0},null,{"$f":"OFFSET('Future Projections'!G136,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G207,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G278,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G349,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G420,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G491,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G562,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G633,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G704,0,$C$7)","v":0},{"$f":"OFFSET('Future Projections'!G775,0,$C$7)","v":0}]
[null,"Tax receipts","£ k",{"$f":"'Future Projections'!F69","v":0},null,{"$f":"'Future Projections'!F140","v":0},{"$f":"IF(G$9=\"\",\"\",'Future Projections'!F211)","v":0},{"$f":"IF(H$9=\"\",\"\",'Future Projections'!F282)","v":""},{"$f":"IF(I$9=\"\",\"\",'Future Projections'!F353)","v":""},{"$f":"IF(J$9=\"\",\"\",'Future Projections'!F424)","v":""},{"$f":"IF(K$9=\"\",\"\",'Future Projections'!F495)","v":""},{"$f":"IF(L$9=\"\",\"\",'Future Projections'!F566)","v":""},{"$f":"IF(M$9=\"\",\"\",'Future Projections'!F637)","v":""},{"$f":"IF(N$9=\"\",\"\",'Future Projections'!F708)","v":""},{"$f":"IF(O$9=\"\",\"\",'Future Projections'!F779)","v":""}]
[null,"Total Economic Impacts","£ k",{"$f":"D63+D65","v":0},null,{"$f":"F63+F65","v":0},{"$f":"IF(G$9=\"\",\"\",G63+G65)","v":0},{"$f":"IF(H$9=\"\",\"\",H63+H65)","v":""},"","","","","","",""]

{"sheet":"Calculations","index":10,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":true,"merged":[[0,1,0,3]]}
["Dropdown box setting","Use condition to modify traffic and therefore costs",null,null,null,"Version","1.04"]
[]
["Network benefits calculation","Disable calculation"]
["Public Income calculation","Disable calculation"]
[]
["ID","D_x","Name","Check for data","Has HMAT file?","Future Projections first output row",null,"Tax data","aGVA data","Employment data","Congestion charge","Tolls"]
[1,{"$f":"IF(C7<>\"\",C7,IF(D7>0,\"Sub-network \"&A7,\"\"))","v":"Sub-network 1"},{"$f":"IF('Economic Data'!C20=\"\",\"\",'Economic Data'!C20)","v":""},{"$f":"SUM(H7:L7)","v":10},{"$f":"IF(D1_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D1_Name))","v":0},{"$f":"ROW('Future Projections'!D78)","v":78},null,{"$f":"COUNT('Economic Data'!E20:Q20)","v":0},{"$f":"COUNT(D1_aGVAData)","v":0},{"$f":"COUNT(D1_EmployData)","v":0},{"$f":"COUNT(D1_CongestionData)","v":10},{"$f":"COUNT(D1_TollData)","v":0}]
[2,{"$f":"IF(C8<>\"\",C8,IF(D8>0,\"Sub-network \"&A8,\"\"))","v":"Sub-network 2"},{"$f":"IF('Economic Data'!C21=\"\",\"\",'Economic Data'!C21)","v":""},{"$f":"SUM(H8:L8)","v":10},{"$f":"IF(D2_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D2_Name))","v":0},{"$f":"ROW('Future Projections'!D149)","v":149},null,{"$f":"COUNT('Economic Data'!E21:Q21)","v":0},{"$f":"COUNT(D2_aGVAData)","v":0},{"$f":"COUNT(D2_EmployData)","v":0},{"$f":"COUNT(D2_CongestionData)","v":10},{"$f":"COUNT(D2_TollData)","v":0}]
[3,"",{"$f":"IF('Economic Data'!C22=\"\",\"\",'Economic Data'!C22)","v":""},0,{"$f":"IF(D3_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D3_Name))","v":""},{"$f":"ROW('Future Projections'!D220)","v":220},null,{"$f":"COUNT('Economic Data'!E22:Q22)","v":0},{"$f":"COUNT(D3_aGVAData)","v":0},{"$f":"COUNT(D3_EmployData)","v":0},{"$f":"COUNT(D3_CongestionData)","v":0},{"$f":"COUNT(D3_TollData)","v":0}]
[4,"",{"$f":"IF('Economic Data'!C23=\"\",\"\",'Economic Data'!C23)","v":""},0,{"$f":"IF(D4_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D4_Name))","v":""},{"$f":"ROW('Future Projections'!D291)","v":291},null,{"$f":"COUNT('Economic Data'!E23:Q23)","v":0},{"$f":"COUNT(D4_aGVAData)","v":0},{"$f":"COUNT(D4_EmployData)","v":0},{"$f":"COUNT(D4_CongestionData)","v":0},{"$f":"COUNT(D4_TollData)","v":0}]
[5,"",{"$f":"IF('Economic Data'!C24=\"\",\"\",'Economic Data'!C24)","v":""},0,{"$f":"IF(D5_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D5_Name))","v":""},{"$f":"ROW('Future Projections'!D362)","v":362},null,{"$f":"COUNT('Economic Data'!E24:Q24)","v":0},{"$f":"COUNT(D5_aGVAData)","v":0},{"$f":"COUNT(D5_EmployData)","v":0},{"$f":"COUNT(D5_CongestionData)","v":0},{"$f":"COUNT(D5_TollData)","v":0}]
[6,"",{"$f":"IF('Economic Data'!C25=\"\",\"\",'Economic Data'!C25)","v":""},0,{"$f":"IF(D6_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D6_Name))","v":""},{"$f":"ROW('Future Projections'!D433)","v":433},null,{"$f":"COUNT('Economic Data'!E25:Q25)","v":0},{"$f":"COUNT(D6_aGVAData)","v":0},{"$f":"COUNT(D6_EmployData)","v":0},{"$f":"COUNT(D6_CongestionData)","v":0},{"$f":"COUNT(D6_TollData)","v":0}]
[7,"",{"$f":"IF('Economic Data'!C26=\"\",\"\",'Economic Data'!C26)","v":""},0,{"$f":"IF(D7_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D7_Name))","v":""},{"$f":"ROW('Future Projections'!D504)","v":504},null,{"$f":"COUNT('Economic Data'!E26:Q26)","v":0},{"$f":"COUNT(D7_aGVAData)","v":0},{"$f":"COUNT(D7_EmployData)","v":0},{"$f":"COUNT(D7_CongestionData)","v":0},{"$f":"COUNT(D7_TollData)","v":0}]
[8,"",{"$f":"IF('Economic Data'!C27=\"\",\"\",'Economic Data'!C27)","v":""},0,{"$f":"IF(D8_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D8_Name))","v":""},{"$f":"ROW('Future Projections'!D575)","v":575},null,{"$f":"COUNT('Economic Data'!E27:Q27)","v":0},{"$f":"COUNT(D8_aGVAData)","v":0},{"$f":"COUNT(D8_EmployData)","v":0},{"$f":"COUNT(D8_CongestionData)","v":0},{"$f":"COUNT(D8_TollData)","v":0}]
[9,"",{"$f":"IF('Economic Data'!C28=\"\",\"\",'Economic Data'!C28)","v":""},0,{"$f":"IF(D9_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D9_Name))","v":""},{"$f":"ROW('Future Projections'!D646)","v":646},null,{"$f":"COUNT('Economic Data'!E28:Q28)","v":0},{"$f":"COUNT(D9_aGVAData)","v":0},{"$f":"COUNT(D9_EmployData)","v":0},{"$f":"COUNT(D9_CongestionData)","v":0},{"$f":"COUNT(D9_TollData)","v":0}]
[10,"",{"$f":"IF('Economic Data'!C29=\"\",\"\",'Economic Data'!C29)","v":""},0,{"$f":"IF(D10_Name=\"\",\"\",COUNTIF('Name and Filepaths'!$E$15:$E$24,D10_Name))","v":""},{"$f":"ROW('Future Projections'!D717)","v":717},null,{"$f":"COUNT('Economic Data'!E29:Q29)","v":0},{"$f":"COUNT(D10_aGVAData)","v":0},{"$f":"COUNT(D10_EmployData)","v":0},{"$f":"COUNT(D10_CongestionData)","v":0},{"$f":"COUNT(D10_TollData)","v":0}]
[]
["DistrictCount",{"$f":"COUNTA(List_DistrictNames)-COUNTIF(List_DistrictNames,\"\")","v":2}]
["Network",{"$f":"IF('Economic Data'!C14=\"\",\"Network\",'Economic Data'!C14)","v":"Network"}]
[]
[null,null,1,2,3,4,5,6,7,8,9,10]
["Analysis base year values"]
[null,"Years of growth to apply",{"$f":"D1_Name","v":"Sub-network 1"},{"$f":"D2_Name","v":"Sub-network 2"},{"$f":"D3_Name","v":""},{"$f":"D4_Name","v":""},{"$f":"D5_Name","v":""},{"$f":"D6_Name","v":""},{"$f":"D7_Name","v":""},{"$f":"D8_Name","v":""},{"$f":"D9_Name","v":""},{"$f":"D10_Name","v":""}]
["aGVA",{"$f":"start_year-aGVA_BaseYear","v":0},{"$f":"IFERROR(D1_aGVA_NS*(1+D1_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D2_aGVA_NS*(1+D2_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D3_aGVA_NS*(1+D3_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D4_aGVA_NS*(1+D4_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D5_aGVA_NS*(1+D5_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D6_aGVA_NS*(1+D6_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D7_aGVA_NS*(1+D7_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D8_aGVA_NS*(1+D8_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D9_aGVA_NS*(1+D9_aGVA_GRate)^$B24,0)","v":0},{"$f":"IFERROR(D10_aGVA_NS*(1+D10_aGVA_GRate)^$B24,0)","v":0}]
["Tax Receipts from income",{"$f":"start_year-TaxReceip_BaseYear","v":0},{"$f":"IFERROR(D1_TaxReceip_NS*(1+D1_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D2_TaxReceip_NS*(1+D2_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D3_TaxReceip_NS*(1+D3_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D4_TaxReceip_NS*(1+D4_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D5_TaxReceip_NS*(1+D5_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D6_TaxReceip_NS*(1+D6_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D7_TaxReceip_NS*(1+D7_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D8_TaxReceip_NS*(1+D8_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D9_TaxReceip_NS*(1+D9_TaxRec_GRate)^$B25,0)","v":0},{"$f":"IFERROR(D10_TaxReceip_NS*(1+D10_TaxRec_GRate)^$B25,0)","v":0}]
["VAT",{"$f":"start_year-VAT_BaseYear","v":0},{"$f":"IFERROR(D1_VAT_NS*(1+D1_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D2_VAT_NS*(1+D2_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D3_VAT_NS*(1+D3_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D4_VAT_NS*(1+D4_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D5_VAT_NS*(1+D5_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D6_VAT_NS*(1+D6_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D7_VAT_NS*(1+D7_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D8_VAT_NS*(1+D8_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D9_VAT_NS*(1+D9_Vat_GRate)^$B26,0)","v":0},{"$f":"IFERROR(D10_VAT_NS*(1+D10_Vat_GRate)^$B26,0)","v":0}]
["NIC",{"$f":"start_year-NIC_BaseYear","v":0},{"$f":"IFERROR(D1_NIC_NS*(1+D1_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D2_NIC_NS*(1+D2_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D3_NIC_NS*(1+D3_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D4_NIC_NS*(1+D4_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D5_NIC_NS*(1+D5_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D6_NIC_NS*(1+D6_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D7_NIC_NS*(1+D7_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D8_NIC_NS*(1+D8_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D9_NIC_NS*(1+D9_NIC_GRate)^$B27,0)","v":0},{"$f":"IFERROR(D10_NIC_NS*(1+D10_NIC_GRate)^$B27,0)","v":0}]
["Employment",{"$f":"start_year-Employ_BaseYear","v":0},{"$f":"IFERROR(D1_Employ_NS*(1+D1_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D2_Employ_NS*(1+D2_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D3_Employ_NS*(1+D3_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D4_Employ_NS*(1+D4_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D5_Employ_NS*(1+D5_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D6_Employ_NS*(1+D6_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D7_Employ_NS*(1+D7_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D8_Employ_NS*(1+D8_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D9_Employ_NS*(1+D9_Employ_GRate)^$B28,0)","v":0},{"$f":"IFERROR(D10_Employ_NS*(1+D10_Employ_GRate)^$B28,0)","v":0}]

{"sheet":"GR","index":11,"n_rows":652,"n_cols":67,"rows_kept":652,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,"There are rows hidden in this sheet so that the position of the data matches the data in Future projections ",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,null,null,null,null,null,"Percentage in poor"]
[null,null,null,null,null,null,{"$f":"D1_Name","v":"Sub-network 1"},{"$f":"'Future Projections'!H79","v":0},{"$f":"'Future Projections'!I79","v":0},{"$f":"'Future Projections'!J79","v":0},{"$f":"'Future Projections'!K79","v":0},{"$f":"'Future Projections'!L79","v":0},{"$f":"'Future Projections'!M79","v":0},{"$f":"'Future Projections'!N79","v":0},{"$f":"'Future Projections'!O79","v":0},{"$f":"'Future Projections'!P79","v":0},{"$f":"'Future Projections'!Q79","v":0},{"$f":"'Future Projections'!R79","v":0},{"$f":"'Future Projections'!S79","v":0},{"$f":"'Future Projections'!T79","v":0},{"$f":"'Future Projections'!U79","v":0},{"$f":"'Future Projections'!V79","v":0},{"$f":"'Future Projections'!W79","v":0},{"$f":"'Future Projections'!X79","v":0},{"$f":"'Future Projections'!Y79","v":0},{"$f":"'Future Projections'!Z79","v":0},{"$f":"'Future Projections'!AA79","v":0},{"$f":"'Future Projections'!AB79","v":0},{"$f":"'Future Projections'!AC79","v":0},{"$f":"'Future Projections'!AD79","v":0},{"$f":"'Future Projections'!AE79","v":0},{"$f":"'Future Projections'!AF79","v":0},{"$f":"'Future Projections'!AG79","v":0},{"$f":"'Future Projections'!AH79","v":0},{"$f":"'Future Projections'!AI79","v":0},{"$f":"'Future Projections'!AJ79","v":0},{"$f":"'Future Projections'!AK79","v":0},{"$f":"'Future Projections'!AL79","v":0},{"$f":"'Future Projections'!AM79","v":0},{"$f":"'Future Projections'!AN79","v":0},{"$f":"'Future Projections'!AO79","v":0},{"$f":"'Future Projections'!AP79","v":0},{"$f":"'Future Projections'!AQ79","v":0},{"$f":"'Future Projections'!AR79","v":0},{"$f":"'Future Projections'!AS79","v":0},{"$f":"'Future Projections'!AT79","v":0},{"$f":"'Future Projections'!AU79","v":0},{"$f":"'Future Projections'!AV79","v":0},{"$f":"'Future Projections'!AW79","v":0},{"$f":"'Future Projections'!AX79","v":0},{"$f":"'Future Projections'!AY79","v":0},{"$f":"'Future Projections'!AZ79","v":0},{"$f":"'Future Projections'!BA79","v":0},{"$f":"'Future Projections'!BB79","v":0},{"$f":"'Future Projections'!BC79","v":0},{"$f":"'Future Projections'!BD79","v":0},{"$f":"'Future Projections'!BE79","v":0},{"$f":"'Future Projections'!BF79","v":0},{"$f":"'Future Projections'!BG79","v":0},{"$f":"'Future Projections'!BH79","v":0},{"$f":"'Future Projections'!BI79","v":0},{"$f":"'Future Projections'!BJ79","v":0},{"$f":"'Future Projections'!BK79","v":0},{"$f":"'Future Projections'!BL79","v":0},{"$f":"'Future Projections'!BM79","v":0},{"$f":"'Future Projections'!BN79","v":0},{"$f":"'Future Projections'!BO79","v":0}]
[null,null,null,null,null,null,{"$f":"D2_Name","v":"Sub-network 2"},{"$f":"'Future Projections'!H150","v":0},{"$f":"'Future Projections'!I150","v":0},{"$f":"'Future Projections'!J150","v":0},{"$f":"'Future Projections'!K150","v":0},{"$f":"'Future Projections'!L150","v":0},{"$f":"'Future Projections'!M150","v":0},{"$f":"'Future Projections'!N150","v":0},{"$f":"'Future Projections'!O150","v":0},{"$f":"'Future Projections'!P150","v":0},{"$f":"'Future Projections'!Q150","v":0},{"$f":"'Future Projections'!R150","v":0},{"$f":"'Future Projections'!S150","v":0},{"$f":"'Future Projections'!T150","v":0},{"$f":"'Future Projections'!U150","v":0},{"$f":"'Future Projections'!V150","v":0},{"$f":"'Future Projections'!W150","v":0},{"$f":"'Future Projections'!X150","v":0},{"$f":"'Future Projections'!Y150","v":0},{"$f":"'Future Projections'!Z150","v":0},{"$f":"'Future Projections'!AA150","v":0},{"$f":"'Future Projections'!AB150","v":0},{"$f":"'Future Projections'!AC150","v":0},{"$f":"'Future Projections'!AD150","v":0},{"$f":"'Future Projections'!AE150","v":0},{"$f":"'Future Projections'!AF150","v":0},{"$f":"'Future Projections'!AG150","v":0},{"$f":"'Future Projections'!AH150","v":0},{"$f":"'Future Projections'!AI150","v":0},{"$f":"'Future Projections'!AJ150","v":0},{"$f":"'Future Projections'!AK150","v":0},{"$f":"'Future Projections'!AL150","v":0},{"$f":"'Future Projections'!AM150","v":0},{"$f":"'Future Projections'!AN150","v":0},{"$f":"'Future Projections'!AO150","v":0},{"$f":"'Future Projections'!AP150","v":0},{"$f":"'Future Projections'!AQ150","v":0},{"$f":"'Future Projections'!AR150","v":0},{"$f":"'Future Projections'!AS150","v":0},{"$f":"'Future Projections'!AT150","v":0},{"$f":"'Future Projections'!AU150","v":0},{"$f":"'Future Projections'!AV150","v":0},{"$f":"'Future Projections'!AW150","v":0},{"$f":"'Future Projections'!AX150","v":0},{"$f":"'Future Projections'!AY150","v":0},{"$f":"'Future Projections'!AZ150","v":0},{"$f":"'Future Projections'!BA150","v":0},{"$f":"'Future Projections'!BB150","v":0},{"$f":"'Future Projections'!BC150","v":0},{"$f":"'Future Projections'!BD150","v":0},{"$f":"'Future Projections'!BE150","v":0},{"$f":"'Future Projections'!BF150","v":0},{"$f":"'Future Projections'!BG150","v":0},{"$f":"'Future Projections'!BH150","v":0},{"$f":"'Future Projections'!BI150","v":0},{"$f":"'Future Projections'!BJ150","v":0},{"$f":"'Future Projections'!BK150","v":0},{"$f":"'Future Projections'!BL150","v":0},{"$f":"'Future Projections'!BM150","v":0},{"$f":"'Future Projections'!BN150","v":0},{"$f":"'Future Projections'!BO150","v":0}]
[null,null,null,null,null,null,{"$f":"D3_Name","v":""},{"$f":"'Future Projections'!H221","v":0},{"$f":"'Future Projections'!I221","v":0},{"$f":"'Future Projections'!J221","v":0},{"$f":"'Future Projections'!K221","v":0},{"$f":"'Future Projections'!L221","v":0},{"$f":"'Future Projections'!M221","v":0},{"$f":"'Future Projections'!N221","v":0},{"$f":"'Future Projections'!O221","v":0},{"$f":"'Future Projections'!P221","v":0},{"$f":"'Future Projections'!Q221","v":0},{"$f":"'Future Projections'!R221","v":0},{"$f":"'Future Projections'!S221","v":0},{"$f":"'Future Projections'!T221","v":0},{"$f":"'Future Projections'!U221","v":0},{"$f":"'Future Projections'!V221","v":0},{"$f":"'Future Projections'!W221","v":0},{"$f":"'Future Projections'!X221","v":0},{"$f":"'Future Projections'!Y221","v":0},{"$f":"'Future Projections'!Z221","v":0},{"$f":"'Future Projections'!AA221","v":0},{"$f":"'Future Projections'!AB221","v":0},{"$f":"'Future Projections'!AC221","v":0},{"$f":"'Future Projections'!AD221","v":0},{"$f":"'Future Projections'!AE221","v":0},{"$f":"'Future Projections'!AF221","v":0},{"$f":"'Future Projections'!AG221","v":0},{"$f":"'Future Projections'!AH221","v":0},{"$f":"'Future Projections'!AI221","v":0},{"$f":"'Future Projections'!AJ221","v":0},{"$f":"'Future Projections'!AK221","v":0},{"$f":"'Future Projections'!AL221","v":0},{"$f":"'Future Projections'!AM221","v":0},{"$f":"'Future Projections'!AN221","v":0},{"$f":"'Future Projections'!AO221","v":0},{"$f":"'Future Projections'!AP221","v":0},{"$f":"'Future Projections'!AQ221","v":0},{"$f":"'Future Projections'!AR221","v":0},{"$f":"'Future Projections'!AS221","v":0},{"$f":"'Future Projections'!AT221","v":0},{"$f":"'Future Projections'!AU221","v":0},{"$f":"'Future Projections'!AV221","v":0},{"$f":"'Future Projections'!AW221","v":0},{"$f":"'Future Projections'!AX221","v":0},{"$f":"'Future Projections'!AY221","v":0},{"$f":"'Future Projections'!AZ221","v":0},{"$f":"'Future Projections'!BA221","v":0},{"$f":"'Future Projections'!BB221","v":0},{"$f":"'Future Projections'!BC221","v":0},{"$f":"'Future Projections'!BD221","v":0},{"$f":"'Future Projections'!BE221","v":0},{"$f":"'Future Projections'!BF221","v":0},{"$f":"'Future Projections'!BG221","v":0},{"$f":"'Future Projections'!BH221","v":0},{"$f":"'Future Projections'!BI221","v":0},{"$f":"'Future Projections'!BJ221","v":0},{"$f":"'Future Projections'!BK221","v":0},{"$f":"'Future Projections'!BL221","v":0},{"$f":"'Future Projections'!BM221","v":0},{"$f":"'Future Projections'!BN221","v":0},{"$f":"'Future Projections'!BO221","v":0}]
[null,null,null,null,null,null,{"$f":"D4_Name","v":""},{"$f":"'Future Projections'!H292","v":0},{"$f":"'Future Projections'!I292","v":0},{"$f":"'Future Projections'!J292","v":0},{"$f":"'Future Projections'!K292","v":0},{"$f":"'Future Projections'!L292","v":0},{"$f":"'Future Projections'!M292","v":0},{"$f":"'Future Projections'!N292","v":0},{"$f":"'Future Projections'!O292","v":0},{"$f":"'Future Projections'!P292","v":0},{"$f":"'Future Projections'!Q292","v":0},{"$f":"'Future Projections'!R292","v":0},{"$f":"'Future Projections'!S292","v":0},{"$f":"'Future Projections'!T292","v":0},{"$f":"'Future Projections'!U292","v":0},{"$f":"'Future Projections'!V292","v":0},{"$f":"'Future Projections'!W292","v":0},{"$f":"'Future Projections'!X292","v":0},{"$f":"'Future Projections'!Y292","v":0},{"$f":"'Future Projections'!Z292","v":0},{"$f":"'Future Projections'!AA292","v":0},{"$f":"'Future Projections'!AB292","v":0},{"$f":"'Future Projections'!AC292","v":0},{"$f":"'Future Projections'!AD292","v":0},{"$f":"'Future Projections'!AE292","v":0},{"$f":"'Future Projections'!AF292","v":0},{"$f":"'Future Projections'!AG292","v":0},{"$f":"'Future Projections'!AH292","v":0},{"$f":"'Future Projections'!AI292","v":0},{"$f":"'Future Projections'!AJ292","v":0},{"$f":"'Future Projections'!AK292","v":0},{"$f":"'Future Projections'!AL292","v":0},{"$f":"'Future Projections'!AM292","v":0},{"$f":"'Future Projections'!AN292","v":0},{"$f":"'Future Projections'!AO292","v":0},{"$f":"'Future Projections'!AP292","v":0},{"$f":"'Future Projections'!AQ292","v":0},{"$f":"'Future Projections'!AR292","v":0},{"$f":"'Future Projections'!AS292","v":0},{"$f":"'Future Projections'!AT292","v":0},{"$f":"'Future Projections'!AU292","v":0},{"$f":"'Future Projections'!AV292","v":0},{"$f":"'Future Projections'!AW292","v":0},{"$f":"'Future Projections'!AX292","v":0},{"$f":"'Future Projections'!AY292","v":0},{"$f":"'Future Projections'!AZ292","v":0},{"$f":"'Future Projections'!BA292","v":0},{"$f":"'Future Projections'!BB292","v":0},{"$f":"'Future Projections'!BC292","v":0},{"$f":"'Future Projections'!BD292","v":0},{"$f":"'Future Projections'!BE292","v":0},{"$f":"'Future Projections'!BF292","v":0},{"$f":"'Future Projections'!BG292","v":0},{"$f":"'Future Projections'!BH292","v":0},{"$f":"'Future Projections'!BI292","v":0},{"$f":"'Future Projections'!BJ292","v":0},{"$f":"'Future Projections'!BK292","v":0},{"$f":"'Future Projections'!BL292","v":0},{"$f":"'Future Projections'!BM292","v":0},{"$f":"'Future Projections'!BN292","v":0},{"$f":"'Future Projections'!BO292","v":0}]
[null,null,null,null,null,null,{"$f":"D5_Name","v":""},{"$f":"'Future Projections'!H363","v":0},{"$f":"'Future Projections'!I363","v":0},{"$f":"'Future Projections'!J363","v":0},{"$f":"'Future Projections'!K363","v":0},{"$f":"'Future Projections'!L363","v":0},{"$f":"'Future Projections'!M363","v":0},{"$f":"'Future Projections'!N363","v":0},{"$f":"'Future Projections'!O363","v":0},{"$f":"'Future Projections'!P363","v":0},{"$f":"'Future Projections'!Q363","v":0},{"$f":"'Future Projections'!R363","v":0},{"$f":"'Future Projections'!S363","v":0},{"$f":"'Future Projections'!T363","v":0},{"$f":"'Future Projections'!U363","v":0},{"$f":"'Future Projections'!V363","v":0},{"$f":"'Future Projections'!W363","v":0},{"$f":"'Future Projections'!X363","v":0},{"$f":"'Future Projections'!Y363","v":0},{"$f":"'Future Projections'!Z363","v":0},{"$f":"'Future Projections'!AA363","v":0},{"$f":"'Future Projections'!AB363","v":0},{"$f":"'Future Projections'!AC363","v":0},{"$f":"'Future Projections'!AD363","v":0},{"$f":"'Future Projections'!AE363","v":0},{"$f":"'Future Projections'!AF363","v":0},{"$f":"'Future Projections'!AG363","v":0},{"$f":"'Future Projections'!AH363","v":0},{"$f":"'Future Projections'!AI363","v":0},{"$f":"'Future Projections'!AJ363","v":0},{"$f":"'Future Projections'!AK363","v":0},{"$f":"'Future Projections'!AL363","v":0},{"$f":"'Future Projections'!AM363","v":0},{"$f":"'Future Projections'!AN363","v":0},{"$f":"'Future Projections'!AO363","v":0},{"$f":"'Future Projections'!AP363","v":0},{"$f":"'Future Projections'!AQ363","v":0},{"$f":"'Future Projections'!AR363","v":0},{"$f":"'Future Projections'!AS363","v":0},{"$f":"'Future Projections'!AT363","v":0},{"$f":"'Future Projections'!AU363","v":0},{"$f":"'Future Projections'!AV363","v":0},{"$f":"'Future Projections'!AW363","v":0},{"$f":"'Future Projections'!AX363","v":0},{"$f":"'Future Projections'!AY363","v":0},{"$f":"'Future Projections'!AZ363","v":0},{"$f":"'Future Projections'!BA363","v":0},{"$f":"'Future Projections'!BB363","v":0},{"$f":"'Future Projections'!BC363","v":0},{"$f":"'Future Projections'!BD363","v":0},{"$f":"'Future Projections'!BE363","v":0},{"$f":"'Future Projections'!BF363","v":0},{"$f":"'Future Projections'!BG363","v":0},{"$f":"'Future Projections'!BH363","v":0},{"$f":"'Future Projections'!BI363","v":0},{"$f":"'Future Projections'!BJ363","v":0},{"$f":"'Future Projections'!BK363","v":0},{"$f":"'Future Projections'!BL363","v":0},{"$f":"'Future Projections'!BM363","v":0},{"$f":"'Future Projections'!BN363","v":0},{"$f":"'Future Projections'!BO363","v":0}]
[null,null,null,null,null,null,{"$f":"D6_Name","v":""},{"$f":"'Future Projections'!H434","v":0},{"$f":"'Future Projections'!I434","v":0},{"$f":"'Future Projections'!J434","v":0},{"$f":"'Future Projections'!K434","v":0},{"$f":"'Future Projections'!L434","v":0},{"$f":"'Future Projections'!M434","v":0},{"$f":"'Future Projections'!N434","v":0},{"$f":"'Future Projections'!O434","v":0},{"$f":"'Future Projections'!P434","v":0},{"$f":"'Future Projections'!Q434","v":0},{"$f":"'Future Projections'!R434","v":0},{"$f":"'Future Projections'!S434","v":0},{"$f":"'Future Projections'!T434","v":0},{"$f":"'Future Projections'!U434","v":0},{"$f":"'Future Projections'!V434","v":0},{"$f":"'Future Projections'!W434","v":0},{"$f":"'Future Projections'!X434","v":0},{"$f":"'Future Projections'!Y434","v":0},{"$f":"'Future Projections'!Z434","v":0},{"$f":"'Future Projections'!AA434","v":0},{"$f":"'Future Projections'!AB434","v":0},{"$f":"'Future Projections'!AC434","v":0},{"$f":"'Future Projections'!AD434","v":0},{"$f":"'Future Projections'!AE434","v":0},{"$f":"'Future Projections'!AF434","v":0},{"$f":"'Future Projections'!AG434","v":0},{"$f":"'Future Projections'!AH434","v":0},{"$f":"'Future Projections'!AI434","v":0},{"$f":"'Future Projections'!AJ434","v":0},{"$f":"'Future Projections'!AK434","v":0},{"$f":"'Future Projections'!AL434","v":0},{"$f":"'Future Projections'!AM434","v":0},{"$f":"'Future Projections'!AN434","v":0},{"$f":"'Future Projections'!AO434","v":0},{"$f":"'Future Projections'!AP434","v":0},{"$f":"'Future Projections'!AQ434","v":0},{"$f":"'Future Projections'!AR434","v":0},{"$f":"'Future Projections'!AS434","v":0},{"$f":"'Future Projections'!AT434","v":0},{"$f":"'Future Projections'!AU434","v":0},{"$f":"'Future Projections'!AV434","v":0},{"$f":"'Future Projections'!AW434","v":0},{"$f":"'Future Projections'!AX434","v":0},{"$f":"'Future Projections'!AY434","v":0},{"$f":"'Future Projections'!AZ434","v":0},{"$f":"'Future Projections'!BA434","v":0},{"$f":"'Future Projections'!BB434","v":0},{"$f":"'Future Projections'!BC434","v":0},{"$f":"'Future Projections'!BD434","v":0},{"$f":"'Future Projections'!BE434","v":0},{"$f":"'Future Projections'!BF434","v":0},{"$f":"'Future Projections'!BG434","v":0},{"$f":"'Future Projections'!BH434","v":0},{"$f":"'Future Projections'!BI434","v":0},{"$f":"'Future Projections'!BJ434","v":0},{"$f":"'Future Projections'!BK434","v":0},{"$f":"'Future Projections'!BL434","v":0},{"$f":"'Future Projections'!BM434","v":0},{"$f":"'Future Projections'!BN434","v":0},{"$f":"'Future Projections'!BO434","v":0}]
[null,null,null,null,null,null,{"$f":"D7_Name","v":""},{"$f":"'Future Projections'!H505","v":0},{"$f":"'Future Projections'!I505","v":0},{"$f":"'Future Projections'!J505","v":0},{"$f":"'Future Projections'!K505","v":0},{"$f":"'Future Projections'!L505","v":0},{"$f":"'Future Projections'!M505","v":0},{"$f":"'Future Projections'!N505","v":0},{"$f":"'Future Projections'!O505","v":0},{"$f":"'Future Projections'!P505","v":0},{"$f":"'Future Projections'!Q505","v":0},{"$f":"'Future Projections'!R505","v":0},{"$f":"'Future Projections'!S505","v":0},{"$f":"'Future Projections'!T505","v":0},{"$f":"'Future Projections'!U505","v":0},{"$f":"'Future Projections'!V505","v":0},{"$f":"'Future Projections'!W505","v":0},{"$f":"'Future Projections'!X505","v":0},{"$f":"'Future Projections'!Y505","v":0},{"$f":"'Future Projections'!Z505","v":0},{"$f":"'Future Projections'!AA505","v":0},{"$f":"'Future Projections'!AB505","v":0},{"$f":"'Future Projections'!AC505","v":0},{"$f":"'Future Projections'!AD505","v":0},{"$f":"'Future Projections'!AE505","v":0},{"$f":"'Future Projections'!AF505","v":0},{"$f":"'Future Projections'!AG505","v":0},{"$f":"'Future Projections'!AH505","v":0},{"$f":"'Future Projections'!AI505","v":0},{"$f":"'Future Projections'!AJ505","v":0},{"$f":"'Future Projections'!AK505","v":0},{"$f":"'Future Projections'!AL505","v":0},{"$f":"'Future Projections'!AM505","v":0},{"$f":"'Future Projections'!AN505","v":0},{"$f":"'Future Projections'!AO505","v":0},{"$f":"'Future Projections'!AP505","v":0},{"$f":"'Future Projections'!AQ505","v":0},{"$f":"'Future Projections'!AR505","v":0},{"$f":"'Future Projections'!AS505","v":0},{"$f":"'Future Projections'!AT505","v":0},{"$f":"'Future Projections'!AU505","v":0},{"$f":"'Future Projections'!AV505","v":0},{"$f":"'Future Projections'!AW505","v":0},{"$f":"'Future Projections'!AX505","v":0},{"$f":"'Future Projections'!AY505","v":0},{"$f":"'Future Projections'!AZ505","v":0},{"$f":"'Future Projections'!BA505","v":0},{"$f":"'Future Projections'!BB505","v":0},{"$f":"'Future Projections'!BC505","v":0},{"$f":"'Future Projections'!BD505","v":0},{"$f":"'Future Projections'!BE505","v":0},{"$f":"'Future Projections'!BF505","v":0},{"$f":"'Future Projections'!BG505","v":0},{"$f":"'Future Projections'!BH505","v":0},{"$f":"'Future Projections'!BI505","v":0},{"$f":"'Future Projections'!BJ505","v":0},{"$f":"'Future Projections'!BK505","v":0},{"$f":"'Future Projections'!BL505","v":0},{"$f":"'Future Projections'!BM505","v":0},{"$f":"'Future Projections'!BN505","v":0},{"$f":"'Future Projections'!BO505","v":0}]
[null,null,null,null,null,null,{"$f":"D8_Name","v":""},{"$f":"'Future Projections'!H576","v":0},{"$f":"'Future Projections'!I576","v":0},{"$f":"'Future Projections'!J576","v":0},{"$f":"'Future Projections'!K576","v":0},{"$f":"'Future Projections'!L576","v":0},{"$f":"'Future Projections'!M576","v":0},{"$f":"'Future Projections'!N576","v":0},{"$f":"'Future Projections'!O576","v":0},{"$f":"'Future Projections'!P576","v":0},{"$f":"'Future Projections'!Q576","v":0},{"$f":"'Future Projections'!R576","v":0},{"$f":"'Future Projections'!S576","v":0},{"$f":"'Future Projections'!T576","v":0},{"$f":"'Future Projections'!U576","v":0},{"$f":"'Future Projections'!V576","v":0},{"$f":"'Future Projections'!W576","v":0},{"$f":"'Future Projections'!X576","v":0},{"$f":"'Future Projections'!Y576","v":0},{"$f":"'Future Projections'!Z576","v":0},{"$f":"'Future Projections'!AA576","v":0},{"$f":"'Future Projections'!AB576","v":0},{"$f":"'Future Projections'!AC576","v":0},{"$f":"'Future Projections'!AD576","v":0},{"$f":"'Future Projections'!AE576","v":0},{"$f":"'Future Projections'!AF576","v":0},{"$f":"'Future Projections'!AG576","v":0},{"$f":"'Future Projections'!AH576","v":0},{"$f":"'Future Projections'!AI576","v":0},{"$f":"'Future Projections'!AJ576","v":0},{"$f":"'Future Projections'!AK576","v":0},{"$f":"'Future Projections'!AL576","v":0},{"$f":"'Future Projections'!AM576","v":0},{"$f":"'Future Projections'!AN576","v":0},{"$f":"'Future Projections'!AO576","v":0},{"$f":"'Future Projections'!AP576","v":0},{"$f":"'Future Projections'!AQ576","v":0},{"$f":"'Future Projections'!AR576","v":0},{"$f":"'Future Projections'!AS576","v":0},{"$f":"'Future Projections'!AT576","v":0},{"$f":"'Future Projections'!AU576","v":0},{"$f":"'Future Projections'!AV576","v":0},{"$f":"'Future Projections'!AW576","v":0},{"$f":"'Future Projections'!AX576","v":0},{"$f":"'Future Projections'!AY576","v":0},{"$f":"'Future Projections'!AZ576","v":0},{"$f":"'Future Projections'!BA576","v":0},{"$f":"'Future Projections'!BB576","v":0},{"$f":"'Future Projections'!BC576","v":0},{"$f":"'Future Projections'!BD576","v":0},{"$f":"'Future Projections'!BE576","v":0},{"$f":"'Future Projections'!BF576","v":0},{"$f":"'Future Projections'!BG576","v":0},{"$f":"'Future Projections'!BH576","v":0},{"$f":"'Future Projections'!BI576","v":0},{"$f":"'Future Projections'!BJ576","v":0},{"$f":"'Future Projections'!BK576","v":0},{"$f":"'Future Projections'!BL576","v":0},{"$f":"'Future Projections'!BM576","v":0},{"$f":"'Future Projections'!BN576","v":0},{"$f":"'Future Projections'!BO576","v":0}]
[null,null,null,null,null,null,{"$f":"D9_Name","v":""},{"$f":"'Future Projections'!H647","v":0},{"$f":"'Future Projections'!I647","v":0},{"$f":"'Future Projections'!J647","v":0},{"$f":"'Future Projections'!K647","v":0},{"$f":"'Future Projections'!L647","v":0},{"$f":"'Future Projections'!M647","v":0},{"$f":"'Future Projections'!N647","v":0},{"$f":"'Future Projections'!O647","v":0},{"$f":"'Future Projections'!P647","v":0},{"$f":"'Future Projections'!Q647","v":0},{"$f":"'Future Projections'!R647","v":0},{"$f":"'Future Projections'!S647","v":0},{"$f":"'Future Projections'!T647","v":0},{"$f":"'Future Projections'!U647","v":0},{"$f":"'Future Projections'!V647","v":0},{"$f":"'Future Projections'!W647","v":0},{"$f":"'Future Projections'!X647","v":0},{"$f":"'Future Projections'!Y647","v":0},{"$f":"'Future Projections'!Z647","v":0},{"$f":"'Future Projections'!AA647","v":0},{"$f":"'Future Projections'!AB647","v":0},{"$f":"'Future Projections'!AC647","v":0},{"$f":"'Future Projections'!AD647","v":0},{"$f":"'Future Projections'!AE647","v":0},{"$f":"'Future Projections'!AF647","v":0},{"$f":"'Future Projections'!AG647","v":0},{"$f":"'Future Projections'!AH647","v":0},{"$f":"'Future Projections'!AI647","v":0},{"$f":"'Future Projections'!AJ647","v":0},{"$f":"'Future Projections'!AK647","v":0},{"$f":"'Future Projections'!AL647","v":0},{"$f":"'Future Projections'!AM647","v":0},{"$f":"'Future Projections'!AN647","v":0},{"$f":"'Future Projections'!AO647","v":0},{"$f":"'Future Projections'!AP647","v":0},{"$f":"'Future Projections'!AQ647","v":0},{"$f":"'Future Projections'!AR647","v":0},{"$f":"'Future Projections'!AS647","v":0},{"$f":"'Future Projections'!AT647","v":0},{"$f":"'Future Projections'!AU647","v":0},{"$f":"'Future Projections'!AV647","v":0},{"$f":"'Future Projections'!AW647","v":0},{"$f":"'Future Projections'!AX647","v":0},{"$f":"'Future Projections'!AY647","v":0},{"$f":"'Future Projections'!AZ647","v":0},{"$f":"'Future Projections'!BA647","v":0},{"$f":"'Future Projections'!BB647","v":0},{"$f":"'Future Projections'!BC647","v":0},{"$f":"'Future Projections'!BD647","v":0},{"$f":"'Future Projections'!BE647","v":0},{"$f":"'Future Projections'!BF647","v":0},{"$f":"'Future Projections'!BG647","v":0},{"$f":"'Future Projections'!BH647","v":0},{"$f":"'Future Projections'!BI647","v":0},{"$f":"'Future Projections'!BJ647","v":0},{"$f":"'Future Projections'!BK647","v":0},{"$f":"'Future Projections'!BL647","v":0},{"$f":"'Future Projections'!BM647","v":0},{"$f":"'Future Projections'!BN647","v":0},{"$f":"'Future Projections'!BO647","v":0}]
[null,null,null,null,null,null,{"$f":"D10_Name","v":""},{"$f":"'Future Projections'!H718","v":0},{"$f":"'Future Projections'!I718","v":0},{"$f":"'Future Projections'!J718","v":0},{"$f":"'Future Projections'!K718","v":0},{"$f":"'Future Projections'!L718","v":0},{"$f":"'Future Projections'!M718","v":0},{"$f":"'Future Projections'!N718","v":0},{"$f":"'Future Projections'!O718","v":0},{"$f":"'Future Projections'!P718","v":0},{"$f":"'Future Projections'!Q718","v":0},{"$f":"'Future Projections'!R718","v":0},{"$f":"'Future Projections'!S718","v":0},{"$f":"'Future Projections'!T718","v":0},{"$f":"'Future Projections'!U718","v":0},{"$f":"'Future Projections'!V718","v":0},{"$f":"'Future Projections'!W718","v":0},{"$f":"'Future Projections'!X718","v":0},{"$f":"'Future Projections'!Y718","v":0},{"$f":"'Future Projections'!Z718","v":0},{"$f":"'Future Projections'!AA718","v":0},{"$f":"'Future Projections'!AB718","v":0},{"$f":"'Future Projections'!AC718","v":0},{"$f":"'Future Projections'!AD718","v":0},{"$f":"'Future Projections'!AE718","v":0},{"$f":"'Future Projections'!AF718","v":0},{"$f":"'Future Projections'!AG718","v":0},{"$f":"'Future Projections'!AH718","v":0},{"$f":"'Future Projections'!AI718","v":0},{"$f":"'Future Projections'!AJ718","v":0},{"$f":"'Future Projections'!AK718","v":0},{"$f":"'Future Projections'!AL718","v":0},{"$f":"'Future Projections'!AM718","v":0},{"$f":"'Future Projections'!AN718","v":0},{"$f":"'Future Projections'!AO718","v":0},{"$f":"'Future Projections'!AP718","v":0},{"$f":"'Future Projections'!AQ718","v":0},{"$f":"'Future Projections'!AR718","v":0},{"$f":"'Future Projections'!AS718","v":0},{"$f":"'Future Projections'!AT718","v":0},{"$f":"'Future Projections'!AU718","v":0},{"$f":"'Future Projections'!AV718","v":0},{"$f":"'Future Projections'!AW718","v":0},{"$f":"'Future Projections'!AX718","v":0},{"$f":"'Future Projections'!AY718","v":0},{"$f":"'Future Projections'!AZ718","v":0},{"$f":"'Future Projections'!BA718","v":0},{"$f":"'Future Projections'!BB718","v":0},{"$f":"'Future Projections'!BC718","v":0},{"$f":"'Future Projections'!BD718","v":0},{"$f":"'Future Projections'!BE718","v":0},{"$f":"'Future Projections'!BF718","v":0},{"$f":"'Future Projections'!BG718","v":0},{"$f":"'Future Projections'!BH718","v":0},{"$f":"'Future Projections'!BI718","v":0},{"$f":"'Future Projections'!BJ718","v":0},{"$f":"'Future Projections'!BK718","v":0},{"$f":"'Future Projections'!BL718","v":0},{"$f":"'Future Projections'!BM718","v":0},{"$f":"'Future Projections'!BN718","v":0},{"$f":"'Future Projections'!BO718","v":0}]
[]
[null,null,null,null,null,null,"Modifier"]
[null,null,null,null,null,null,{"$f":"D1_Name","v":"Sub-network 1"},null,7.6000000000000012E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D2_Name","v":"Sub-network 2"},null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D3_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D4_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D5_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D6_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D7_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D8_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D9_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"D10_Name","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Discount Rate",null,{"$f":"IF(I1<=Discount_1_Years,Discount_1_Rate,Discount_2_Rate)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AO1<=Discount_1_Years,Discount_1_Rate,Discount_2_Rate)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D1_Name","v":"Sub-network 1"}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H75","v":0},{"$f":"'Future Projections'!I75","v":""},{"$f":"'Future Projections'!J75","v":""},{"$f":"'Future Projections'!K75","v":""},{"$f":"'Future Projections'!L75","v":""},{"$f":"'Future Projections'!M75","v":""},{"$f":"'Future Projections'!N75","v":""},{"$f":"'Future Projections'!O75","v":""},{"$f":"'Future Projections'!P75","v":""},{"$f":"'Future Projections'!Q75","v":""},{"$f":"'Future Projections'!R75","v":""},{"$f":"'Future Projections'!S75","v":""},{"$f":"'Future Projections'!T75","v":""},{"$f":"'Future Projections'!U75","v":""},{"$f":"'Future Projections'!V75","v":""},{"$f":"'Future Projections'!W75","v":""},{"$f":"'Future Projections'!X75","v":""},{"$f":"'Future Projections'!Y75","v":""},{"$f":"'Future Projections'!Z75","v":""},{"$f":"'Future Projections'!AA75","v":""},{"$f":"'Future Projections'!AB75","v":""},{"$f":"'Future Projections'!AC75","v":""},{"$f":"'Future Projections'!AD75","v":""},{"$f":"'Future Projections'!AE75","v":""},{"$f":"'Future Projections'!AF75","v":""},{"$f":"'Future Projections'!AG75","v":""},{"$f":"'Future Projections'!AH75","v":""},{"$f":"'Future Projections'!AI75","v":""},{"$f":"'Future Projections'!AJ75","v":""},{"$f":"'Future Projections'!AK75","v":""},{"$f":"'Future Projections'!AL75","v":""},{"$f":"'Future Projections'!AM75","v":""},{"$f":"'Future Projections'!AN75","v":""},{"$f":"'Future Projections'!AO75","v":""},{"$f":"'Future Projections'!AP75","v":""},{"$f":"'Future Projections'!AQ75","v":""},{"$f":"'Future Projections'!AR75","v":""},{"$f":"'Future Projections'!AS75","v":""},{"$f":"'Future Projections'!AT75","v":""},{"$f":"'Future Projections'!AU75","v":""},{"$f":"'Future Projections'!AV75","v":""},{"$f":"'Future Projections'!AW75","v":""},{"$f":"'Future Projections'!AX75","v":""},{"$f":"'Future Projections'!AY75","v":""},{"$f":"'Future Projections'!AZ75","v":""},{"$f":"'Future Projections'!BA75","v":""},{"$f":"'Future Projections'!BB75","v":""},{"$f":"'Future Projections'!BC75","v":""},{"$f":"'Future Projections'!BD75","v":""},{"$f":"'Future Projections'!BE75","v":""},{"$f":"'Future Projections'!BF75","v":""},{"$f":"'Future Projections'!BG75","v":""},{"$f":"'Future Projections'!BH75","v":""},{"$f":"'Future Projections'!BI75","v":""},{"$f":"'Future Projections'!BJ75","v":""},{"$f":"'Future Projections'!BK75","v":""},{"$f":"'Future Projections'!BL75","v":""},{"$f":"'Future Projections'!BM75","v":""},{"$f":"'Future Projections'!BN75","v":""},{"$f":"'Future Projections'!BO75","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D1_aGVA_GRate","v":0},{"$f":"$H88*(100+I$16*100)/100","v":0},{"$f":"$H88*(100+J$16*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D1_TaxRec_GRate","v":0},{"$f":"$H90*(100+I$16*100)/100","v":0},{"$f":"$H90*(100+J$16*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D1_Vat_GRate","v":0},{"$f":"$H91*(100+I$16*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D1_NIC_GRate","v":0},{"$f":"$H92*(100+I$16*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D1_Employ_GRate","v":0},{"$f":"$H94*(100+I$16*100)/100","v":0},{"$f":"$H94*(100+J$16*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D2_Name","v":"Sub-network 2"}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H146","v":0},{"$f":"'Future Projections'!I146","v":""},{"$f":"'Future Projections'!J146","v":""},{"$f":"'Future Projections'!K146","v":""},{"$f":"'Future Projections'!L146","v":""},{"$f":"'Future Projections'!M146","v":""},{"$f":"'Future Projections'!N146","v":""},{"$f":"'Future Projections'!O146","v":""},{"$f":"'Future Projections'!P146","v":""},{"$f":"'Future Projections'!Q146","v":""},{"$f":"'Future Projections'!R146","v":""},{"$f":"'Future Projections'!S146","v":""},{"$f":"'Future Projections'!T146","v":""},{"$f":"'Future Projections'!U146","v":""},{"$f":"'Future Projections'!V146","v":""},{"$f":"'Future Projections'!W146","v":""},{"$f":"'Future Projections'!X146","v":""},{"$f":"'Future Projections'!Y146","v":""},{"$f":"'Future Projections'!Z146","v":""},{"$f":"'Future Projections'!AA146","v":""},{"$f":"'Future Projections'!AB146","v":""},{"$f":"'Future Projections'!AC146","v":""},{"$f":"'Future Projections'!AD146","v":""},{"$f":"'Future Projections'!AE146","v":""},{"$f":"'Future Projections'!AF146","v":""},{"$f":"'Future Projections'!AG146","v":""},{"$f":"'Future Projections'!AH146","v":""},{"$f":"'Future Projections'!AI146","v":""},{"$f":"'Future Projections'!AJ146","v":""},{"$f":"'Future Projections'!AK146","v":""},{"$f":"'Future Projections'!AL146","v":""},{"$f":"'Future Projections'!AM146","v":""},{"$f":"'Future Projections'!AN146","v":""},{"$f":"'Future Projections'!AO146","v":""},{"$f":"'Future Projections'!AP146","v":""},{"$f":"'Future Projections'!AQ146","v":""},{"$f":"'Future Projections'!AR146","v":""},{"$f":"'Future Projections'!AS146","v":""},{"$f":"'Future Projections'!AT146","v":""},{"$f":"'Future Projections'!AU146","v":""},{"$f":"'Future Projections'!AV146","v":""},{"$f":"'Future Projections'!AW146","v":""},{"$f":"'Future Projections'!AX146","v":""},{"$f":"'Future Projections'!AY146","v":""},{"$f":"'Future Projections'!AZ146","v":""},{"$f":"'Future Projections'!BA146","v":""},{"$f":"'Future Projections'!BB146","v":""},{"$f":"'Future Projections'!BC146","v":""},{"$f":"'Future Projections'!BD146","v":""},{"$f":"'Future Projections'!BE146","v":""},{"$f":"'Future Projections'!BF146","v":""},{"$f":"'Future Projections'!BG146","v":""},{"$f":"'Future Projections'!BH146","v":""},{"$f":"'Future Projections'!BI146","v":""},{"$f":"'Future Projections'!BJ146","v":""},{"$f":"'Future Projections'!BK146","v":""},{"$f":"'Future Projections'!BL146","v":""},{"$f":"'Future Projections'!BM146","v":""},{"$f":"'Future Projections'!BN146","v":""},{"$f":"'Future Projections'!BO146","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D2_aGVA_GRate","v":0},{"$f":"$H150*(100+I$17*100)/100","v":0},{"$f":"$H150*(100+J$17*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D2_TaxRec_GRate","v":0},{"$f":"$H152*(100+I$17*100)/100","v":0},{"$f":"$H152*(100+J$17*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D2_Vat_GRate","v":0},{"$f":"$H153*(100+I$17*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D2_NIC_GRate","v":0},{"$f":"$H154*(100+I$17*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D2_Employ_GRate","v":0},{"$f":"$H156*(100+I$17*100)/100","v":0},{"$f":"$H156*(100+J$17*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D3_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H217","v":0},{"$f":"'Future Projections'!I217","v":""},{"$f":"'Future Projections'!J217","v":""},{"$f":"'Future Projections'!K217","v":""},{"$f":"'Future Projections'!L217","v":""},{"$f":"'Future Projections'!M217","v":""},{"$f":"'Future Projections'!N217","v":""},{"$f":"'Future Projections'!O217","v":""},{"$f":"'Future Projections'!P217","v":""},{"$f":"'Future Projections'!Q217","v":""},{"$f":"'Future Projections'!R217","v":""},{"$f":"'Future Projections'!S217","v":""},{"$f":"'Future Projections'!T217","v":""},{"$f":"'Future Projections'!U217","v":""},{"$f":"'Future Projections'!V217","v":""},{"$f":"'Future Projections'!W217","v":""},{"$f":"'Future Projections'!X217","v":""},{"$f":"'Future Projections'!Y217","v":""},{"$f":"'Future Projections'!Z217","v":""},{"$f":"'Future Projections'!AA217","v":""},{"$f":"'Future Projections'!AB217","v":""},{"$f":"'Future Projections'!AC217","v":""},{"$f":"'Future Projections'!AD217","v":""},{"$f":"'Future Projections'!AE217","v":""},{"$f":"'Future Projections'!AF217","v":""},{"$f":"'Future Projections'!AG217","v":""},{"$f":"'Future Projections'!AH217","v":""},{"$f":"'Future Projections'!AI217","v":""},{"$f":"'Future Projections'!AJ217","v":""},{"$f":"'Future Projections'!AK217","v":""},{"$f":"'Future Projections'!AL217","v":""},{"$f":"'Future Projections'!AM217","v":""},{"$f":"'Future Projections'!AN217","v":""},{"$f":"'Future Projections'!AO217","v":""},{"$f":"'Future Projections'!AP217","v":""},{"$f":"'Future Projections'!AQ217","v":""},{"$f":"'Future Projections'!AR217","v":""},{"$f":"'Future Projections'!AS217","v":""},{"$f":"'Future Projections'!AT217","v":""},{"$f":"'Future Projections'!AU217","v":""},{"$f":"'Future Projections'!AV217","v":""},{"$f":"'Future Projections'!AW217","v":""},{"$f":"'Future Projections'!AX217","v":""},{"$f":"'Future Projections'!AY217","v":""},{"$f":"'Future Projections'!AZ217","v":""},{"$f":"'Future Projections'!BA217","v":""},{"$f":"'Future Projections'!BB217","v":""},{"$f":"'Future Projections'!BC217","v":""},{"$f":"'Future Projections'!BD217","v":""},{"$f":"'Future Projections'!BE217","v":""},{"$f":"'Future Projections'!BF217","v":""},{"$f":"'Future Projections'!BG217","v":""},{"$f":"'Future Projections'!BH217","v":""},{"$f":"'Future Projections'!BI217","v":""},{"$f":"'Future Projections'!BJ217","v":""},{"$f":"'Future Projections'!BK217","v":""},{"$f":"'Future Projections'!BL217","v":""},{"$f":"'Future Projections'!BM217","v":""},{"$f":"'Future Projections'!BN217","v":""},{"$f":"'Future Projections'!BO217","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D3_aGVA_GRate","v":0},{"$f":"$H212*(100+I$18*100)/100","v":0},{"$f":"$H212*(100+J$18*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D3_TaxRec_GRate","v":0},{"$f":"$H214*(100+I$18*100)/100","v":0},{"$f":"$H214*(100+J$18*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D3_Vat_GRate","v":0},{"$f":"$H215*(100+I$18*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D3_NIC_GRate","v":0},{"$f":"$H216*(100+I$18*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D3_Employ_GRate","v":0},{"$f":"$H218*(100+I$18*100)/100","v":0},{"$f":"$H218*(100+J$18*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D4_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H288","v":0},{"$f":"'Future Projections'!I288","v":""},{"$f":"'Future Projections'!J288","v":""},{"$f":"'Future Projections'!K288","v":""},{"$f":"'Future Projections'!L288","v":""},{"$f":"'Future Projections'!M288","v":""},{"$f":"'Future Projections'!N288","v":""},{"$f":"'Future Projections'!O288","v":""},{"$f":"'Future Projections'!P288","v":""},{"$f":"'Future Projections'!Q288","v":""},{"$f":"'Future Projections'!R288","v":""},{"$f":"'Future Projections'!S288","v":""},{"$f":"'Future Projections'!T288","v":""},{"$f":"'Future Projections'!U288","v":""},{"$f":"'Future Projections'!V288","v":""},{"$f":"'Future Projections'!W288","v":""},{"$f":"'Future Projections'!X288","v":""},{"$f":"'Future Projections'!Y288","v":""},{"$f":"'Future Projections'!Z288","v":""},{"$f":"'Future Projections'!AA288","v":""},{"$f":"'Future Projections'!AB288","v":""},{"$f":"'Future Projections'!AC288","v":""},{"$f":"'Future Projections'!AD288","v":""},{"$f":"'Future Projections'!AE288","v":""},{"$f":"'Future Projections'!AF288","v":""},{"$f":"'Future Projections'!AG288","v":""},{"$f":"'Future Projections'!AH288","v":""},{"$f":"'Future Projections'!AI288","v":""},{"$f":"'Future Projections'!AJ288","v":""},{"$f":"'Future Projections'!AK288","v":""},{"$f":"'Future Projections'!AL288","v":""},{"$f":"'Future Projections'!AM288","v":""},{"$f":"'Future Projections'!AN288","v":""},{"$f":"'Future Projections'!AO288","v":""},{"$f":"'Future Projections'!AP288","v":""},{"$f":"'Future Projections'!AQ288","v":""},{"$f":"'Future Projections'!AR288","v":""},{"$f":"'Future Projections'!AS288","v":""},{"$f":"'Future Projections'!AT288","v":""},{"$f":"'Future Projections'!AU288","v":""},{"$f":"'Future Projections'!AV288","v":""},{"$f":"'Future Projections'!AW288","v":""},{"$f":"'Future Projections'!AX288","v":""},{"$f":"'Future Projections'!AY288","v":""},{"$f":"'Future Projections'!AZ288","v":""},{"$f":"'Future Projections'!BA288","v":""},{"$f":"'Future Projections'!BB288","v":""},{"$f":"'Future Projections'!BC288","v":""},{"$f":"'Future Projections'!BD288","v":""},{"$f":"'Future Projections'!BE288","v":""},{"$f":"'Future Projections'!BF288","v":""},{"$f":"'Future Projections'!BG288","v":""},{"$f":"'Future Projections'!BH288","v":""},{"$f":"'Future Projections'!BI288","v":""},{"$f":"'Future Projections'!BJ288","v":""},{"$f":"'Future Projections'!BK288","v":""},{"$f":"'Future Projections'!BL288","v":""},{"$f":"'Future Projections'!BM288","v":""},{"$f":"'Future Projections'!BN288","v":""},{"$f":"'Future Projections'!BO288","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D4_aGVA_GRate","v":0},{"$f":"$H274*(100+I$19*100)/100","v":0},{"$f":"$H274*(100+J$19*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D4_TaxRec_GRate","v":0},{"$f":"$H276*(100+I$19*100)/100","v":0},{"$f":"$H276*(100+J$19*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D4_Vat_GRate","v":0},{"$f":"$H277*(100+I$19*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D4_NIC_GRate","v":0},{"$f":"$H278*(100+I$19*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D4_Employ_GRate","v":0},{"$f":"$H280*(100+I$19*100)/100","v":0},{"$f":"$H280*(100+J$19*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D5_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H359","v":0},{"$f":"'Future Projections'!I359","v":""},{"$f":"'Future Projections'!J359","v":""},{"$f":"'Future Projections'!K359","v":""},{"$f":"'Future Projections'!L359","v":""},{"$f":"'Future Projections'!M359","v":""},{"$f":"'Future Projections'!N359","v":""},{"$f":"'Future Projections'!O359","v":""},{"$f":"'Future Projections'!P359","v":""},{"$f":"'Future Projections'!Q359","v":""},{"$f":"'Future Projections'!R359","v":""},{"$f":"'Future Projections'!S359","v":""},{"$f":"'Future Projections'!T359","v":""},{"$f":"'Future Projections'!U359","v":""},{"$f":"'Future Projections'!V359","v":""},{"$f":"'Future Projections'!W359","v":""},{"$f":"'Future Projections'!X359","v":""},{"$f":"'Future Projections'!Y359","v":""},{"$f":"'Future Projections'!Z359","v":""},{"$f":"'Future Projections'!AA359","v":""},{"$f":"'Future Projections'!AB359","v":""},{"$f":"'Future Projections'!AC359","v":""},{"$f":"'Future Projections'!AD359","v":""},{"$f":"'Future Projections'!AE359","v":""},{"$f":"'Future Projections'!AF359","v":""},{"$f":"'Future Projections'!AG359","v":""},{"$f":"'Future Projections'!AH359","v":""},{"$f":"'Future Projections'!AI359","v":""},{"$f":"'Future Projections'!AJ359","v":""},{"$f":"'Future Projections'!AK359","v":""},{"$f":"'Future Projections'!AL359","v":""},{"$f":"'Future Projections'!AM359","v":""},{"$f":"'Future Projections'!AN359","v":""},{"$f":"'Future Projections'!AO359","v":""},{"$f":"'Future Projections'!AP359","v":""},{"$f":"'Future Projections'!AQ359","v":""},{"$f":"'Future Projections'!AR359","v":""},{"$f":"'Future Projections'!AS359","v":""},{"$f":"'Future Projections'!AT359","v":""},{"$f":"'Future Projections'!AU359","v":""},{"$f":"'Future Projections'!AV359","v":""},{"$f":"'Future Projections'!AW359","v":""},{"$f":"'Future Projections'!AX359","v":""},{"$f":"'Future Projections'!AY359","v":""},{"$f":"'Future Projections'!AZ359","v":""},{"$f":"'Future Projections'!BA359","v":""},{"$f":"'Future Projections'!BB359","v":""},{"$f":"'Future Projections'!BC359","v":""},{"$f":"'Future Projections'!BD359","v":""},{"$f":"'Future Projections'!BE359","v":""},{"$f":"'Future Projections'!BF359","v":""},{"$f":"'Future Projections'!BG359","v":""},{"$f":"'Future Projections'!BH359","v":""},{"$f":"'Future Projections'!BI359","v":""},{"$f":"'Future Projections'!BJ359","v":""},{"$f":"'Future Projections'!BK359","v":""},{"$f":"'Future Projections'!BL359","v":""},{"$f":"'Future Projections'!BM359","v":""},{"$f":"'Future Projections'!BN359","v":""},{"$f":"'Future Projections'!BO359","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D5_aGVA_GRate","v":0},{"$f":"$H336*(100+I$20*100)/100","v":0},{"$f":"$H336*(100+J$20*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D5_TaxRec_GRate","v":0},{"$f":"$H338*(100+I$20*100)/100","v":0},{"$f":"$H338*(100+J$20*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D5_Vat_GRate","v":0},{"$f":"$H339*(100+I$20*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D5_NIC_GRate","v":0},{"$f":"$H340*(100+I$20*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D5_Employ_GRate","v":0},{"$f":"$H342*(100+I$20*100)/100","v":0},{"$f":"$H342*(100+J$20*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D6_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H430","v":0},{"$f":"'Future Projections'!I430","v":""},{"$f":"'Future Projections'!J430","v":""},{"$f":"'Future Projections'!K430","v":""},{"$f":"'Future Projections'!L430","v":""},{"$f":"'Future Projections'!M430","v":""},{"$f":"'Future Projections'!N430","v":""},{"$f":"'Future Projections'!O430","v":""},{"$f":"'Future Projections'!P430","v":""},{"$f":"'Future Projections'!Q430","v":""},{"$f":"'Future Projections'!R430","v":""},{"$f":"'Future Projections'!S430","v":""},{"$f":"'Future Projections'!T430","v":""},{"$f":"'Future Projections'!U430","v":""},{"$f":"'Future Projections'!V430","v":""},{"$f":"'Future Projections'!W430","v":""},{"$f":"'Future Projections'!X430","v":""},{"$f":"'Future Projections'!Y430","v":""},{"$f":"'Future Projections'!Z430","v":""},{"$f":"'Future Projections'!AA430","v":""},{"$f":"'Future Projections'!AB430","v":""},{"$f":"'Future Projections'!AC430","v":""},{"$f":"'Future Projections'!AD430","v":""},{"$f":"'Future Projections'!AE430","v":""},{"$f":"'Future Projections'!AF430","v":""},{"$f":"'Future Projections'!AG430","v":""},{"$f":"'Future Projections'!AH430","v":""},{"$f":"'Future Projections'!AI430","v":""},{"$f":"'Future Projections'!AJ430","v":""},{"$f":"'Future Projections'!AK430","v":""},{"$f":"'Future Projections'!AL430","v":""},{"$f":"'Future Projections'!AM430","v":""},{"$f":"'Future Projections'!AN430","v":""},{"$f":"'Future Projections'!AO430","v":""},{"$f":"'Future Projections'!AP430","v":""},{"$f":"'Future Projections'!AQ430","v":""},{"$f":"'Future Projections'!AR430","v":""},{"$f":"'Future Projections'!AS430","v":""},{"$f":"'Future Projections'!AT430","v":""},{"$f":"'Future Projections'!AU430","v":""},{"$f":"'Future Projections'!AV430","v":""},{"$f":"'Future Projections'!AW430","v":""},{"$f":"'Future Projections'!AX430","v":""},{"$f":"'Future Projections'!AY430","v":""},{"$f":"'Future Projections'!AZ430","v":""},{"$f":"'Future Projections'!BA430","v":""},{"$f":"'Future Projections'!BB430","v":""},{"$f":"'Future Projections'!BC430","v":""},{"$f":"'Future Projections'!BD430","v":""},{"$f":"'Future Projections'!BE430","v":""},{"$f":"'Future Projections'!BF430","v":""},{"$f":"'Future Projections'!BG430","v":""},{"$f":"'Future Projections'!BH430","v":""},{"$f":"'Future Projections'!BI430","v":""},{"$f":"'Future Projections'!BJ430","v":""},{"$f":"'Future Projections'!BK430","v":""},{"$f":"'Future Projections'!BL430","v":""},{"$f":"'Future Projections'!BM430","v":""},{"$f":"'Future Projections'!BN430","v":""},{"$f":"'Future Projections'!BO430","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D6_aGVA_GRate","v":0},{"$f":"$H398*(100+I$21*100)/100","v":0},{"$f":"$H398*(100+J$21*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D6_TaxRec_GRate","v":0},{"$f":"$H400*(100+I$21*100)/100","v":0},{"$f":"$H400*(100+J$21*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D6_Vat_GRate","v":0},{"$f":"$H401*(100+I$21*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D6_NIC_GRate","v":0},{"$f":"$H402*(100+I$21*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D6_Employ_GRate","v":0},{"$f":"$H404*(100+I$21*100)/100","v":0},{"$f":"$H404*(100+J$21*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D7_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H501","v":0},{"$f":"'Future Projections'!I501","v":""},{"$f":"'Future Projections'!J501","v":""},{"$f":"'Future Projections'!K501","v":""},{"$f":"'Future Projections'!L501","v":""},{"$f":"'Future Projections'!M501","v":""},{"$f":"'Future Projections'!N501","v":""},{"$f":"'Future Projections'!O501","v":""},{"$f":"'Future Projections'!P501","v":""},{"$f":"'Future Projections'!Q501","v":""},{"$f":"'Future Projections'!R501","v":""},{"$f":"'Future Projections'!S501","v":""},{"$f":"'Future Projections'!T501","v":""},{"$f":"'Future Projections'!U501","v":""},{"$f":"'Future Projections'!V501","v":""},{"$f":"'Future Projections'!W501","v":""},{"$f":"'Future Projections'!X501","v":""},{"$f":"'Future Projections'!Y501","v":""},{"$f":"'Future Projections'!Z501","v":""},{"$f":"'Future Projections'!AA501","v":""},{"$f":"'Future Projections'!AB501","v":""},{"$f":"'Future Projections'!AC501","v":""},{"$f":"'Future Projections'!AD501","v":""},{"$f":"'Future Projections'!AE501","v":""},{"$f":"'Future Projections'!AF501","v":""},{"$f":"'Future Projections'!AG501","v":""},{"$f":"'Future Projections'!AH501","v":""},{"$f":"'Future Projections'!AI501","v":""},{"$f":"'Future Projections'!AJ501","v":""},{"$f":"'Future Projections'!AK501","v":""},{"$f":"'Future Projections'!AL501","v":""},{"$f":"'Future Projections'!AM501","v":""},{"$f":"'Future Projections'!AN501","v":""},{"$f":"'Future Projections'!AO501","v":""},{"$f":"'Future Projections'!AP501","v":""},{"$f":"'Future Projections'!AQ501","v":""},{"$f":"'Future Projections'!AR501","v":""},{"$f":"'Future Projections'!AS501","v":""},{"$f":"'Future Projections'!AT501","v":""},{"$f":"'Future Projections'!AU501","v":""},{"$f":"'Future Projections'!AV501","v":""},{"$f":"'Future Projections'!AW501","v":""},{"$f":"'Future Projections'!AX501","v":""},{"$f":"'Future Projections'!AY501","v":""},{"$f":"'Future Projections'!AZ501","v":""},{"$f":"'Future Projections'!BA501","v":""},{"$f":"'Future Projections'!BB501","v":""},{"$f":"'Future Projections'!BC501","v":""},{"$f":"'Future Projections'!BD501","v":""},{"$f":"'Future Projections'!BE501","v":""},{"$f":"'Future Projections'!BF501","v":""},{"$f":"'Future Projections'!BG501","v":""},{"$f":"'Future Projections'!BH501","v":""},{"$f":"'Future Projections'!BI501","v":""},{"$f":"'Future Projections'!BJ501","v":""},{"$f":"'Future Projections'!BK501","v":""},{"$f":"'Future Projections'!BL501","v":""},{"$f":"'Future Projections'!BM501","v":""},{"$f":"'Future Projections'!BN501","v":""},{"$f":"'Future Projections'!BO501","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D7_aGVA_GRate","v":0},{"$f":"$H460*(100+I$22*100)/100","v":0},{"$f":"$H460*(100+J$22*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D7_TaxRec_GRate","v":0},{"$f":"$H462*(100+I$22*100)/100","v":0},{"$f":"$H462*(100+J$22*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D7_Vat_GRate","v":0},{"$f":"$H463*(100+I$22*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D7_NIC_GRate","v":0},{"$f":"$H464*(100+I$22*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D7_Employ_GRate","v":0},{"$f":"$H466*(100+I$22*100)/100","v":0},{"$f":"$H466*(100+J$22*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D8_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H572","v":0},{"$f":"'Future Projections'!I572","v":""},{"$f":"'Future Projections'!J572","v":""},{"$f":"'Future Projections'!K572","v":""},{"$f":"'Future Projections'!L572","v":""},{"$f":"'Future Projections'!M572","v":""},{"$f":"'Future Projections'!N572","v":""},{"$f":"'Future Projections'!O572","v":""},{"$f":"'Future Projections'!P572","v":""},{"$f":"'Future Projections'!Q572","v":""},{"$f":"'Future Projections'!R572","v":""},{"$f":"'Future Projections'!S572","v":""},{"$f":"'Future Projections'!T572","v":""},{"$f":"'Future Projections'!U572","v":""},{"$f":"'Future Projections'!V572","v":""},{"$f":"'Future Projections'!W572","v":""},{"$f":"'Future Projections'!X572","v":""},{"$f":"'Future Projections'!Y572","v":""},{"$f":"'Future Projections'!Z572","v":""},{"$f":"'Future Projections'!AA572","v":""},{"$f":"'Future Projections'!AB572","v":""},{"$f":"'Future Projections'!AC572","v":""},{"$f":"'Future Projections'!AD572","v":""},{"$f":"'Future Projections'!AE572","v":""},{"$f":"'Future Projections'!AF572","v":""},{"$f":"'Future Projections'!AG572","v":""},{"$f":"'Future Projections'!AH572","v":""},{"$f":"'Future Projections'!AI572","v":""},{"$f":"'Future Projections'!AJ572","v":""},{"$f":"'Future Projections'!AK572","v":""},{"$f":"'Future Projections'!AL572","v":""},{"$f":"'Future Projections'!AM572","v":""},{"$f":"'Future Projections'!AN572","v":""},{"$f":"'Future Projections'!AO572","v":""},{"$f":"'Future Projections'!AP572","v":""},{"$f":"'Future Projections'!AQ572","v":""},{"$f":"'Future Projections'!AR572","v":""},{"$f":"'Future Projections'!AS572","v":""},{"$f":"'Future Projections'!AT572","v":""},{"$f":"'Future Projections'!AU572","v":""},{"$f":"'Future Projections'!AV572","v":""},{"$f":"'Future Projections'!AW572","v":""},{"$f":"'Future Projections'!AX572","v":""},{"$f":"'Future Projections'!AY572","v":""},{"$f":"'Future Projections'!AZ572","v":""},{"$f":"'Future Projections'!BA572","v":""},{"$f":"'Future Projections'!BB572","v":""},{"$f":"'Future Projections'!BC572","v":""},{"$f":"'Future Projections'!BD572","v":""},{"$f":"'Future Projections'!BE572","v":""},{"$f":"'Future Projections'!BF572","v":""},{"$f":"'Future Projections'!BG572","v":""},{"$f":"'Future Projections'!BH572","v":""},{"$f":"'Future Projections'!BI572","v":""},{"$f":"'Future Projections'!BJ572","v":""},{"$f":"'Future Projections'!BK572","v":""},{"$f":"'Future Projections'!BL572","v":""},{"$f":"'Future Projections'!BM572","v":""},{"$f":"'Future Projections'!BN572","v":""},{"$f":"'Future Projections'!BO572","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D8_aGVA_GRate","v":0},{"$f":"$H522*(100+I$23*100)/100","v":0},{"$f":"$H522*(100+J$23*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D8_TaxRec_GRate","v":0},{"$f":"$H524*(100+I$23*100)/100","v":0},{"$f":"$H524*(100+J$23*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D8_Vat_GRate","v":0},{"$f":"$H525*(100+I$23*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D8_NIC_GRate","v":0},{"$f":"$H526*(100+I$23*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D8_Employ_GRate","v":0},{"$f":"$H528*(100+I$23*100)/100","v":0},{"$f":"$H528*(100+J$23*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D9_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H643","v":0},{"$f":"'Future Projections'!I643","v":""},{"$f":"'Future Projections'!J643","v":""},{"$f":"'Future Projections'!K643","v":""},{"$f":"'Future Projections'!L643","v":""},{"$f":"'Future Projections'!M643","v":""},{"$f":"'Future Projections'!N643","v":""},{"$f":"'Future Projections'!O643","v":""},{"$f":"'Future Projections'!P643","v":""},{"$f":"'Future Projections'!Q643","v":""},{"$f":"'Future Projections'!R643","v":""},{"$f":"'Future Projections'!S643","v":""},{"$f":"'Future Projections'!T643","v":""},{"$f":"'Future Projections'!U643","v":""},{"$f":"'Future Projections'!V643","v":""},{"$f":"'Future Projections'!W643","v":""},{"$f":"'Future Projections'!X643","v":""},{"$f":"'Future Projections'!Y643","v":""},{"$f":"'Future Projections'!Z643","v":""},{"$f":"'Future Projections'!AA643","v":""},{"$f":"'Future Projections'!AB643","v":""},{"$f":"'Future Projections'!AC643","v":""},{"$f":"'Future Projections'!AD643","v":""},{"$f":"'Future Projections'!AE643","v":""},{"$f":"'Future Projections'!AF643","v":""},{"$f":"'Future Projections'!AG643","v":""},{"$f":"'Future Projections'!AH643","v":""},{"$f":"'Future Projections'!AI643","v":""},{"$f":"'Future Projections'!AJ643","v":""},{"$f":"'Future Projections'!AK643","v":""},{"$f":"'Future Projections'!AL643","v":""},{"$f":"'Future Projections'!AM643","v":""},{"$f":"'Future Projections'!AN643","v":""},{"$f":"'Future Projections'!AO643","v":""},{"$f":"'Future Projections'!AP643","v":""},{"$f":"'Future Projections'!AQ643","v":""},{"$f":"'Future Projections'!AR643","v":""},{"$f":"'Future Projections'!AS643","v":""},{"$f":"'Future Projections'!AT643","v":""},{"$f":"'Future Projections'!AU643","v":""},{"$f":"'Future Projections'!AV643","v":""},{"$f":"'Future Projections'!AW643","v":""},{"$f":"'Future Projections'!AX643","v":""},{"$f":"'Future Projections'!AY643","v":""},{"$f":"'Future Projections'!AZ643","v":""},{"$f":"'Future Projections'!BA643","v":""},{"$f":"'Future Projections'!BB643","v":""},{"$f":"'Future Projections'!BC643","v":""},{"$f":"'Future Projections'!BD643","v":""},{"$f":"'Future Projections'!BE643","v":""},{"$f":"'Future Projections'!BF643","v":""},{"$f":"'Future Projections'!BG643","v":""},{"$f":"'Future Projections'!BH643","v":""},{"$f":"'Future Projections'!BI643","v":""},{"$f":"'Future Projections'!BJ643","v":""},{"$f":"'Future Projections'!BK643","v":""},{"$f":"'Future Projections'!BL643","v":""},{"$f":"'Future Projections'!BM643","v":""},{"$f":"'Future Projections'!BN643","v":""},{"$f":"'Future Projections'!BO643","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D9_aGVA_GRate","v":0},{"$f":"$H584*(100+I$24*100)/100","v":0},{"$f":"$H584*(100+J$24*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D9_TaxRec_GRate","v":0},{"$f":"$H586*(100+I$24*100)/100","v":0},{"$f":"$H586*(100+J$24*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D9_Vat_GRate","v":0},{"$f":"$H587*(100+I$24*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D9_NIC_GRate","v":0},{"$f":"$H588*(100+I$24*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D9_Employ_GRate","v":0},{"$f":"$H590*(100+I$24*100)/100","v":0},{"$f":"$H590*(100+J$24*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"D10_Name","v":""}]
[null,null,null,null,null,null,null,{"$f":"'Future Projections'!H714","v":0},{"$f":"'Future Projections'!I714","v":""},{"$f":"'Future Projections'!J714","v":""},{"$f":"'Future Projections'!K714","v":""},{"$f":"'Future Projections'!L714","v":""},{"$f":"'Future Projections'!M714","v":""},{"$f":"'Future Projections'!N714","v":""},{"$f":"'Future Projections'!O714","v":""},{"$f":"'Future Projections'!P714","v":""},{"$f":"'Future Projections'!Q714","v":""},{"$f":"'Future Projections'!R714","v":""},{"$f":"'Future Projections'!S714","v":""},{"$f":"'Future Projections'!T714","v":""},{"$f":"'Future Projections'!U714","v":""},{"$f":"'Future Projections'!V714","v":""},{"$f":"'Future Projections'!W714","v":""},{"$f":"'Future Projections'!X714","v":""},{"$f":"'Future Projections'!Y714","v":""},{"$f":"'Future Projections'!Z714","v":""},{"$f":"'Future Projections'!AA714","v":""},{"$f":"'Future Projections'!AB714","v":""},{"$f":"'Future Projections'!AC714","v":""},{"$f":"'Future Projections'!AD714","v":""},{"$f":"'Future Projections'!AE714","v":""},{"$f":"'Future Projections'!AF714","v":""},{"$f":"'Future Projections'!AG714","v":""},{"$f":"'Future Projections'!AH714","v":""},{"$f":"'Future Projections'!AI714","v":""},{"$f":"'Future Projections'!AJ714","v":""},{"$f":"'Future Projections'!AK714","v":""},{"$f":"'Future Projections'!AL714","v":""},{"$f":"'Future Projections'!AM714","v":""},{"$f":"'Future Projections'!AN714","v":""},{"$f":"'Future Projections'!AO714","v":""},{"$f":"'Future Projections'!AP714","v":""},{"$f":"'Future Projections'!AQ714","v":""},{"$f":"'Future Projections'!AR714","v":""},{"$f":"'Future Projections'!AS714","v":""},{"$f":"'Future Projections'!AT714","v":""},{"$f":"'Future Projections'!AU714","v":""},{"$f":"'Future Projections'!AV714","v":""},{"$f":"'Future Projections'!AW714","v":""},{"$f":"'Future Projections'!AX714","v":""},{"$f":"'Future Projections'!AY714","v":""},{"$f":"'Future Projections'!AZ714","v":""},{"$f":"'Future Projections'!BA714","v":""},{"$f":"'Future Projections'!BB714","v":""},{"$f":"'Future Projections'!BC714","v":""},{"$f":"'Future Projections'!BD714","v":""},{"$f":"'Future Projections'!BE714","v":""},{"$f":"'Future Projections'!BF714","v":""},{"$f":"'Future Projections'!BG714","v":""},{"$f":"'Future Projections'!BH714","v":""},{"$f":"'Future Projections'!BI714","v":""},{"$f":"'Future Projections'!BJ714","v":""},{"$f":"'Future Projections'!BK714","v":""},{"$f":"'Future Projections'!BL714","v":""},{"$f":"'Future Projections'!BM714","v":""},{"$f":"'Future Projections'!BN714","v":""},{"$f":"'Future Projections'!BO714","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"aGVA ",{"$f":"D10_aGVA_GRate","v":0},{"$f":"$H646*(100+I$25*100)/100","v":0},{"$f":"$H646*(100+J$25*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Tax receipts from Income",{"$f":"D10_TaxRec_GRate","v":0},{"$f":"$H648*(100+I$25*100)/100","v":0},{"$f":"$H648*(100+J$25*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"VAT ",{"$f":"D10_Vat_GRate","v":0},{"$f":"$H649*(100+I$25*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NIC",{"$f":"D10_NIC_GRate","v":0},{"$f":"$H650*(100+I$25*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Employment ",{"$f":"D10_Employ_GRate","v":0},{"$f":"$H652*(100+I$25*100)/100","v":0},{"$f":"$H652*(100+J$25*100)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SupTraffA","index":12,"n_rows":79,"n_cols":65,"rows_kept":79,"cut":false,"hidden":true,"merged":[[74,1,78,2],[69,1,69,2],[68,1,68,2],[0,2,0,3],[8,1,12,2],[14,1,18,2],[20,1,24,2],[26,1,30,2],[32,1,36,2],[38,1,42,2],[44,1,48,2],[50,1,54,2]]}
[null,null,"Analysis year",null,"Base",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60]
[]
[null,null,null,null,"Non trunk traffic","Accident cost","Value of time"]
[null,null,null,"Years of growth to start year",{"$f":"start_year-NonTRN_BaseYear","v":0},{"$f":"start_year-RTACosts_BaseYear","v":0},{"$f":"start_year-VoT_BaseYear","v":{"$error":"#NAME?"}}]
[]
[]
[null,"Alt network: Projection of Traffic & Accidents"]
[null,"(Million veh km)"]
[null,"A roads - Urban ",null,{"$f":"'Network benefits'!E24","v":"Cars"},{"$f":"'Network benefits'!E25","v":0},{"$f":"IFERROR(E9*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F9*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL9*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Network benefits'!F24","v":"LGV"},{"$f":"'Network benefits'!F25","v":0},{"$f":"IFERROR(E10*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F10*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL10*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Network benefits'!G24","v":"OGV1"},{"$f":"'Network benefits'!G25","v":0},{"$f":"IFERROR(E11*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F11*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL11*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Network benefits'!H24","v":"OGV2"},{"$f":"'Network benefits'!H25","v":0},{"$f":"IFERROR(E12*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F12*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL12*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Network benefits'!I24","v":"PSV"},{"$f":"'Network benefits'!I25","v":0},{"$f":"IFERROR(E13*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F13*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL13*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A roads - Rural ",null,{"$f":"D9","v":"Cars"},{"$f":"'Network benefits'!E26","v":0},{"$f":"IFERROR(E15*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F15*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL15*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D10","v":"LGV"},{"$f":"'Network benefits'!F26","v":0},{"$f":"IFERROR(E16*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F16*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL16*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D11","v":"OGV1"},{"$f":"'Network benefits'!G26","v":0},{"$f":"IFERROR(E17*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F17*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL17*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D12","v":"OGV2"},{"$f":"'Network benefits'!H26","v":0},{"$f":"IFERROR(E18*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F18*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL18*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D13","v":"PSV"},{"$f":"'Network benefits'!I26","v":0},{"$f":"IFERROR(E19*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F19*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL19*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B roads - Urban",null,{"$f":"D15","v":"Cars"},{"$f":"'Network benefits'!E27","v":0},{"$f":"IFERROR(E21*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F21*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL21*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D16","v":"LGV"},{"$f":"'Network benefits'!F27","v":0},{"$f":"IFERROR(E22*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F22*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL22*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D17","v":"OGV1"},{"$f":"'Network benefits'!G27","v":0},{"$f":"IFERROR(E23*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F23*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL23*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D18","v":"OGV2"},{"$f":"'Network benefits'!H27","v":0},{"$f":"IFERROR(E24*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F24*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL24*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D19","v":"PSV"},{"$f":"'Network benefits'!I27","v":0},{"$f":"IFERROR(E25*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F25*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL25*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B roads - Rural",null,{"$f":"D21","v":"Cars"},{"$f":"'Network benefits'!E28","v":0},{"$f":"IFERROR(E27*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F27*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL27*(1+NonTRN_GR_Car),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D22","v":"LGV"},{"$f":"'Network benefits'!F28","v":0},{"$f":"IFERROR(E28*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F28*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL28*(1+NonTRN_GR_LGV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D23","v":"OGV1"},{"$f":"'Network benefits'!G28","v":0},{"$f":"IFERROR(E29*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F29*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL29*(1+NonTRN_GR_OGV1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D24","v":"OGV2"},{"$f":"'Network benefits'!H28","v":0},{"$f":"IFERROR(E30*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F30*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL30*(1+NonTRN_GR_OGV2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D25","v":"PSV"},{"$f":"'Network benefits'!I28","v":0},{"$f":"IFERROR(E31*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F31*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL31*(1+NonTRN_GR_PSV),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C roads - Urban",null,{"$f":"D27","v":"Cars"},{"$f":"'Network benefits'!E29","v":0},{"$f":"IFERROR(E33*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(G33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(H33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(I33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(J33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(K33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(L33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(M33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(N33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(O33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(P33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Q33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(R33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(S33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(T33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(U33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(V33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(W33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(X33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Y33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Z33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AA33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AB33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AC33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AD33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AE33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AF33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AG33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AH33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AI33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AJ33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AK33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AL33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AM33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AN33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AO33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AP33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AQ33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AR33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AS33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AT33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AU33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AV33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AW33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AX33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AY33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AZ33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BA33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BB33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BC33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BD33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BE33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BF33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BG33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BH33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BI33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BJ33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BK33*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BL33*(1+NonTRN_GR_Car),0)","v":0}]
[null,null,null,{"$f":"D28","v":"LGV"},{"$f":"'Network benefits'!F29","v":0},{"$f":"IFERROR(E34*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(G34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(H34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(I34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(J34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(K34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(L34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(M34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(N34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(O34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(P34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Q34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(R34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(S34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(T34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(U34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(V34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(W34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(X34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Y34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Z34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AA34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AB34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AC34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AD34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AE34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AF34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AG34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AH34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AI34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AJ34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AK34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AL34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AM34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AN34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AO34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AP34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AQ34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AR34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AS34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AT34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AU34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AV34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AW34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AX34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AY34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AZ34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BA34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BB34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BC34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BD34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BE34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BF34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BG34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BH34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BI34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BJ34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BK34*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BL34*(1+NonTRN_GR_LGV),0)","v":0}]
[null,null,null,{"$f":"D29","v":"OGV1"},{"$f":"'Network benefits'!G29","v":0},{"$f":"IFERROR(E35*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(G35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(H35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(I35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(J35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(K35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(L35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(M35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(N35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(O35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(P35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Q35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(R35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(S35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(T35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(U35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(V35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(W35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(X35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Y35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Z35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AA35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AB35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AC35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AD35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AE35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AF35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AG35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AH35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AI35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AJ35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AK35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AL35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AM35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AN35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AO35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AP35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AQ35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AR35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AS35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AT35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AU35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AV35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AW35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AX35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AY35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AZ35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BA35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BB35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BC35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BD35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BE35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BF35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BG35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BH35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BI35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BJ35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BK35*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BL35*(1+NonTRN_GR_OGV1),0)","v":0}]
[null,null,null,{"$f":"D30","v":"OGV2"},{"$f":"'Network benefits'!H29","v":0},{"$f":"IFERROR(E36*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(G36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(H36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(I36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(J36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(K36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(L36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(M36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(N36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(O36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(P36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Q36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(R36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(S36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(T36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(U36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(V36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(W36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(X36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Y36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Z36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AA36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AB36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AC36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AD36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AE36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AF36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AG36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AH36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AI36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AJ36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AK36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AL36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AM36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AN36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AO36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AP36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AQ36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AR36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AS36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AT36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AU36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AV36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AW36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AX36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AY36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AZ36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BA36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BB36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BC36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BD36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BE36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BF36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BG36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BH36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BI36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BJ36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BK36*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BL36*(1+NonTRN_GR_OGV2),0)","v":0}]
[null,null,null,{"$f":"D31","v":"PSV"},{"$f":"'Network benefits'!I29","v":0},{"$f":"IFERROR(E37*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(G37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(H37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(I37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(J37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(K37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(L37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(M37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(N37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(O37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(P37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Q37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(R37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(S37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(T37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(U37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(V37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(W37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(X37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Y37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Z37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AA37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AB37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AC37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AD37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AE37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AF37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AG37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AH37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AI37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AJ37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AK37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AL37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AM37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AN37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AO37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AP37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AQ37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AR37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AS37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AT37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AU37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AV37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AW37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AX37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AY37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AZ37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BA37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BB37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BC37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BD37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BE37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BF37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BG37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BH37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BI37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BJ37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BK37*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BL37*(1+NonTRN_GR_PSV),0)","v":0}]
[]
[null,"C roads - Rural",null,{"$f":"D33","v":"Cars"},{"$f":"'Network benefits'!E30","v":0},{"$f":"IFERROR(E39*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(G39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(H39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(I39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(J39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(K39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(L39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(M39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(N39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(O39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(P39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Q39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(R39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(S39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(T39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(U39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(V39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(W39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(X39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Y39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Z39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AA39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AB39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AC39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AD39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AE39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AF39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AG39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AH39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AI39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AJ39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AK39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AL39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AM39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AN39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AO39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AP39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AQ39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AR39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AS39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AT39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AU39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AV39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AW39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AX39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AY39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AZ39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BA39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BB39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BC39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BD39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BE39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BF39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BG39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BH39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BI39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BJ39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BK39*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BL39*(1+NonTRN_GR_Car),0)","v":0}]
[null,null,null,{"$f":"D34","v":"LGV"},{"$f":"'Network benefits'!F30","v":0},{"$f":"IFERROR(E40*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(G40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(H40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(I40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(J40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(K40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(L40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(M40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(N40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(O40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(P40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Q40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(R40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(S40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(T40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(U40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(V40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(W40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(X40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Y40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Z40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AA40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AB40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AC40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AD40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AE40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AF40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AG40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AH40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AI40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AJ40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AK40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AL40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AM40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AN40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AO40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AP40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AQ40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AR40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AS40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AT40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AU40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AV40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AW40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AX40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AY40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AZ40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BA40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BB40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BC40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BD40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BE40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BF40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BG40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BH40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BI40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BJ40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BK40*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BL40*(1+NonTRN_GR_LGV),0)","v":0}]
[null,null,null,{"$f":"D35","v":"OGV1"},{"$f":"'Network benefits'!G30","v":0},{"$f":"IFERROR(E41*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(G41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(H41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(I41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(J41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(K41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(L41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(M41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(N41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(O41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(P41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Q41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(R41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(S41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(T41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(U41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(V41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(W41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(X41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Y41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Z41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AA41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AB41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AC41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AD41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AE41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AF41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AG41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AH41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AI41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AJ41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AK41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AL41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AM41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AN41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AO41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AP41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AQ41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AR41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AS41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AT41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AU41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AV41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AW41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AX41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AY41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AZ41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BA41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BB41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BC41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BD41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BE41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BF41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BG41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BH41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BI41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BJ41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BK41*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BL41*(1+NonTRN_GR_OGV1),0)","v":0}]
[null,null,null,{"$f":"D36","v":"OGV2"},{"$f":"'Network benefits'!H30","v":0},{"$f":"IFERROR(E42*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(G42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(H42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(I42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(J42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(K42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(L42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(M42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(N42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(O42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(P42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Q42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(R42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(S42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(T42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(U42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(V42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(W42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(X42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Y42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Z42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AA42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AB42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AC42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AD42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AE42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AF42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AG42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AH42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AI42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AJ42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AK42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AL42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AM42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AN42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AO42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AP42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AQ42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AR42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AS42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AT42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AU42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AV42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AW42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AX42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AY42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AZ42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BA42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BB42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BC42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BD42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BE42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BF42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BG42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BH42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BI42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BJ42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BK42*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BL42*(1+NonTRN_GR_OGV2),0)","v":0}]
[null,null,null,{"$f":"D37","v":"PSV"},{"$f":"'Network benefits'!I30","v":0},{"$f":"IFERROR(E43*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(G43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(H43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(I43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(J43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(K43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(L43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(M43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(N43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(O43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(P43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Q43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(R43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(S43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(T43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(U43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(V43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(W43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(X43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Y43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Z43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AA43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AB43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AC43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AD43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AE43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AF43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AG43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AH43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AI43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AJ43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AK43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AL43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AM43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AN43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AO43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AP43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AQ43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AR43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AS43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AT43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AU43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AV43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AW43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AX43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AY43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AZ43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BA43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BB43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BC43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BD43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BE43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BF43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BG43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BH43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BI43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BJ43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BK43*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BL43*(1+NonTRN_GR_PSV),0)","v":0}]
[]
[null,"U roads - Urban",null,{"$f":"D39","v":"Cars"},{"$f":"'Network benefits'!E31","v":0},{"$f":"IFERROR(E45*(1+NonTRN_GR_Car)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(G45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(H45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(I45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(J45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(K45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(L45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(M45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(N45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(O45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(P45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Q45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(R45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(S45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(T45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(U45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(V45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(W45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(X45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Y45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(Z45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AA45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AB45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AC45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AD45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AE45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AF45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AG45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AH45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AI45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AJ45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AK45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AL45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AM45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AN45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AO45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AP45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AQ45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AR45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AS45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AT45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AU45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AV45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AW45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AX45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AY45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(AZ45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BA45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BB45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BC45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BD45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BE45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BF45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BG45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BH45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BI45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BJ45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BK45*(1+NonTRN_GR_Car),0)","v":0},{"$f":"IFERROR(BL45*(1+NonTRN_GR_Car),0)","v":0}]
[null,null,null,{"$f":"D40","v":"LGV"},{"$f":"'Network benefits'!F31","v":0},{"$f":"IFERROR(E46*(1+NonTRN_GR_LGV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(G46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(H46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(I46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(J46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(K46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(L46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(M46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(N46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(O46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(P46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Q46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(R46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(S46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(T46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(U46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(V46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(W46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(X46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Y46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(Z46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AA46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AB46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AC46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AD46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AE46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AF46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AG46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AH46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AI46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AJ46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AK46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AL46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AM46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AN46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AO46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AP46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AQ46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AR46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AS46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AT46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AU46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AV46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AW46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AX46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AY46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(AZ46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BA46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BB46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BC46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BD46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BE46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BF46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BG46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BH46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BI46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BJ46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BK46*(1+NonTRN_GR_LGV),0)","v":0},{"$f":"IFERROR(BL46*(1+NonTRN_GR_LGV),0)","v":0}]
[null,null,null,{"$f":"D41","v":"OGV1"},{"$f":"'Network benefits'!G31","v":0},{"$f":"IFERROR(E47*(1+NonTRN_GR_OGV1)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(G47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(H47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(I47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(J47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(K47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(L47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(M47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(N47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(O47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(P47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Q47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(R47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(S47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(T47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(U47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(V47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(W47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(X47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Y47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(Z47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AA47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AB47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AC47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AD47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AE47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AF47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AG47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AH47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AI47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AJ47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AK47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AL47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AM47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AN47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AO47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AP47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AQ47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AR47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AS47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AT47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AU47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AV47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AW47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AX47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AY47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(AZ47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BA47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BB47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BC47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BD47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BE47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BF47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BG47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BH47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BI47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BJ47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BK47*(1+NonTRN_GR_OGV1),0)","v":0},{"$f":"IFERROR(BL47*(1+NonTRN_GR_OGV1),0)","v":0}]
[null,null,null,{"$f":"D42","v":"OGV2"},{"$f":"'Network benefits'!H31","v":0},{"$f":"IFERROR(E48*(1+NonTRN_GR_OGV2)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(G48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(H48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(I48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(J48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(K48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(L48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(M48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(N48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(O48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(P48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Q48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(R48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(S48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(T48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(U48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(V48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(W48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(X48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Y48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(Z48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AA48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AB48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AC48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AD48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AE48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AF48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AG48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AH48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AI48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AJ48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AK48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AL48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AM48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AN48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AO48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AP48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AQ48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AR48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AS48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AT48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AU48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AV48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AW48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AX48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AY48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(AZ48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BA48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BB48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BC48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BD48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BE48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BF48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BG48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BH48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BI48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BJ48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BK48*(1+NonTRN_GR_OGV2),0)","v":0},{"$f":"IFERROR(BL48*(1+NonTRN_GR_OGV2),0)","v":0}]
[null,null,null,{"$f":"D43","v":"PSV"},{"$f":"'Network benefits'!I31","v":0},{"$f":"IFERROR(E49*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(G49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(H49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(I49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(J49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(K49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(L49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(M49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(N49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(O49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(P49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Q49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(R49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(S49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(T49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(U49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(V49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(W49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(X49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Y49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Z49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AA49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AB49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AC49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AD49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AE49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AF49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AG49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AH49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AI49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AJ49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AK49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AL49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AM49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AN49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AO49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AP49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AQ49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AR49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AS49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AT49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AU49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AV49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AW49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AX49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AY49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AZ49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BA49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BB49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BC49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BD49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BE49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BF49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BG49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BH49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BI49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BJ49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BK49*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BL49*(1+NonTRN_GR_PSV),0)","v":0}]
[]
[null,"U roads - Rural",null,{"$f":"D45","v":"Cars"},{"$f":"'Network benefits'!E32","v":0}]
[null,null,null,{"$f":"D46","v":"LGV"},{"$f":"'Network benefits'!F32","v":0}]
[null,null,null,{"$f":"D47","v":"OGV1"},{"$f":"'Network benefits'!G32","v":0}]
[null,null,null,{"$f":"D48","v":"OGV2"},{"$f":"'Network benefits'!H32","v":0}]
[null,null,null,{"$f":"D49","v":"PSV"},{"$f":"'Network benefits'!I32","v":0},{"$f":"IFERROR(E55*(1+NonTRN_GR_PSV)^SupTraffA!$E$4,0)","v":0},{"$f":"IFERROR(F55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(G55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(H55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(I55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(J55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(K55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(L55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(M55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(N55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(O55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(P55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Q55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(R55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(S55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(T55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(U55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(V55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(W55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(X55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Y55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(Z55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AA55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AB55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AC55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AD55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AE55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AF55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AG55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AH55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AI55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AJ55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AK55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AL55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AM55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AN55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AO55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AP55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AQ55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AR55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AS55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AT55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AU55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AV55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AW55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AX55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AY55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(AZ55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BA55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BB55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BC55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BD55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BE55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BF55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BG55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BH55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BI55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BJ55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BK55*(1+NonTRN_GR_PSV),0)","v":0},{"$f":"IFERROR(BL55*(1+NonTRN_GR_PSV),0)","v":0}]
[]
[]
[null,null,null,"Total",{"$f":"SUM(E9:E55)","v":0},{"$f":"SUM(F9:F55)","v":0},{"$f":"SUM(G9:G55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Overall traffic change",null,{"$f":"F58/E58","v":{"$error":"#DIV/0!"}},{"$f":"G58/F58","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,"No. of fatal accidents alt network",{"$f":"'Network benefits'!D34","v":0},{"$f":"E62*F60","v":{"$error":"#DIV/0!"}},{"$f":"F62*G60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"No. of serious accidents alt network",{"$f":"'Network benefits'!D35","v":0},{"$f":"E63*F60","v":{"$error":"#DIV/0!"}},{"$f":"F63*G60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,null,null,"Fatal accident cost",{"$f":"'Network benefits'!D15","v":0},{"$f":"IFERROR(E66*(1+RTACosts_GR)^SupTraffA!$F$4,0)","v":0},{"$f":"IFERROR(F66*(1+RTACosts_GR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL66*(1+RTACosts_GR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Serious accident cost",{"$f":"'Network benefits'!D16","v":0},{"$f":"IFERROR(E67*(1+RTACosts_GR)^SupTraffA!$F$4,0)","v":0},{"$f":"IFERROR(F67*(1+RTACosts_GR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL67*(1+RTACosts_GR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Fatal accident rate",null,"£ per thousand vehicle km",null,{"$f":"F62/(F58*1000)*F66","v":{"$error":"#DIV/0!"}},{"$f":"G62/(G58*1000)*G66","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Serious accident cost",null,"£ per thousand vehicle km",null,{"$f":"F67*F63/F58/1000","v":{"$error":"#DIV/0!"}},{"$f":"G67*G63/G58/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Value of time from first HMAT workbook (on sheet A1.3.6)"]
[]
[null,"Value of time",null,"Cars",null,12.052283262440911,12.179087937228573,12.311270954997259,12.447562538214274,12.606180320620988,12.785465290486268,12.982979868245623,13.197954424154286,13.43000902082478,13.672410783252928,13.932106500267519,14.196004667040816,14.463648729741831,14.73403259216378,15.011002073091023,15.297646942220432,15.598998903711481,15.908301206873917,16.224088255432797,16.543640492357355,16.865590097800069,17.194632080282787,17.530177372222351,17.869979203658428,18.212483276667371,18.559694131801606,18.912400837338716,19.268080250545744,19.62841408677286,19.996163596279033,20.374909454461751,20.777912806230805,21.190792338627453,21.612464605365375,22.039356200851607,22.468802570043145,22.909507229931432,23.35957982998908,23.820355571793076,24.290100518748996,24.772219730428596,25.269761119706963,25.780790550335883,26.306245213998849,26.849283249900846,27.421997528128848,28.010242032864962,28.608869950521285,29.216738353002722,29.836128427548037,30.467301605962295,31.110583124030821,31.766353248663485,32.43504461150367,33.117132202459409,33.813121137198692,34.523528502739858,35.248870243293055,35.989648409170613,36.746348654150346]
[null,null,null,"LGV",null,15.666300693500132,15.831129226094932,16.002948860420311,16.180109061369532,16.386290232223999,16.619335887273245,16.876077510345677,17.155514689258666,17.45715355797644,17.77224231055067,18.109810811304673,18.452841915296212,18.800742165713569,19.152203776690875,19.512225780542284,19.884824450374808,20.276540305411785,20.678590504616405,21.089069975610382,21.504443670530236,21.92293361282502,22.350642663974185,22.78680511762273,23.228500483684137,23.673708389909535,24.125034461669863,24.583504378550906,25.045838404100561,25.514222535592772,25.99224601631904,26.484563228875682,27.008411826840334,27.545098093157613,28.093213697560376,28.648113707192316,29.206334569163985,29.779189651350148,30.364221759613148,30.963166471265232,31.573769908640244,32.200458178059179,32.847193144552001,33.511460698602122,34.194479059728721,34.900353371939779,35.644802693185142,36.40943916013692,37.187572627241352,37.977717446109729,38.782838844528563,39.603276647672857,40.439453617064132,41.29186404707162,42.161070298973073,43.047689793929543,43.952379112421895,44.875810396030076,45.818654300841487,46.781563422798762,47.76516904461824]
[null,null,null,"OGV1",null,16.026947910022205,16.195570889860601,16.371345910596315,16.552584440858936,16.763512020378901,17.001922519909332,17.264574482221246,17.550444465070498,17.859027233342243,18.181369509501682,18.526709030521683,18.877636907035043,19.233546020514275,19.593098479113696,19.961408395735067,20.342584500393073,20.743317878810362,21.154623503918142,21.574552447480645,21.999488282807484,22.427612103308988,22.865167261831949,23.31137042502241,23.763233871439049,24.218690718706434,24.680406575184207,25.149430732189785,25.622407951859099,26.10157455437561,26.590602409467529,27.094253046284837,27.630160939065231,28.179202030677878,28.739935570286114,29.307609696018417,29.878681122013678,30.464723656356096,31.063223538891325,31.675956300915605,32.300616179207744,32.941731171591776,33.603354347500222,34.282913721175227,34.981655556247148,35.703779499490693,36.465366470574487,37.247605307023235,38.043651852299988,38.851986257539096,39.675642011769355,40.51496676313598,41.370393005372883,42.242426411788841,43.131642289540366,44.038672273177347,44.964188058039447,45.90887725879081,46.873425970406196,47.858501811960622,48.864750598660237]
[null,null,null,"OGV2",null,16.026947910022205,16.195570889860601,16.371345910596315,16.552584440858936,16.763512020378901,17.001922519909332,17.264574482221246,17.550444465070498,17.859027233342243,18.181369509501682,18.526709030521683,18.877636907035043,19.233546020514275,19.593098479113696,19.961408395735067,20.342584500393073,20.743317878810362,21.154623503918142,21.574552447480645,21.999488282807484,22.427612103308988,22.865167261831949,23.31137042502241,23.763233871439049,24.218690718706434,24.680406575184207,25.149430732189785,25.622407951859099,26.10157455437561,26.590602409467529,27.094253046284837,27.630160939065231,28.179202030677878,28.739935570286114,29.307609696018417,29.878681122013678,30.464723656356096,31.063223538891325,31.675956300915605,32.300616179207744,32.941731171591776,33.603354347500222,34.282913721175227,34.981655556247148,35.703779499490693,36.465366470574487,37.247605307023235,38.043651852299988,38.851986257539096,39.675642011769355,40.51496676313598,41.370393005372883,42.242426411788841,43.131642289540366,44.038672273177347,44.964188058039447,45.90887725879081,46.873425970406196,47.858501811960622,48.864750598660237]
[null,null,null,"PSV",null,89.345090868993395,90.285109863304911,91.264999190224785,92.275345829284532,93.451199389475079,94.780261408285781,96.24446180198666,97.83809520853265,99.558345104309979,101.3552998405498,103.28045683609305,105.23676711997081,107.2208462012424,109.22523576225461,111.27844534109839,113.40337978893935,115.63733976122717,117.93023661573073,120.27120570302966,122.64008660499019,125.02673950113945,127.46596907984072,129.95340850905072,132.47240220062096,135.01142794865893,137.58534566426252,140.20000480976404,142.83670101090996,145.50790103499276,148.23407437728795,151.04176503462952,154.02927954123953,157.09000741633719,160.21591693640636,163.38051799658774,166.56405791539697,169.83105695837611,173.16750171943715,176.58329021571319,180.06556855726348,183.63957887872999,187.32791574139657,191.11624115012282,195.01150262466905,199.03711184795884,203.28271478609355,207.64344524557578,212.08114925029301,216.58735413060339,221.17897061426675,225.85793672811758,230.62666348591677,235.48796985406881,240.44506298533062,245.50146403959948,250.66091750281831,255.92725660605504,261.30430610859668,266.79578777251936,272.40530181032761]

{"sheet":"D1 Traffic","index":13,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[236,1,240,2],[242,1,246,2],[248,1,252,2],[300,1,300,2],[294,1,298,2],[288,1,292,2],[282,1,286,2],[280,0,280,2],[316,1,320,2],[322,1,326,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[10,1,14,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[137,1,141,2],[149,1,153,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[155,1,159,2],[254,1,258,2],[263,1,267,2],[269,1,273,2],[197,1,201,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[191,1,195,2],[230,1,234,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$f":"G123-G126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$f":"G255-G198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$f":"G256-G199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$f":"G257-G200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$f":"G258-G201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$f":"G259-G202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D1_Congest_CarGR","v":0.01},null,{"$f":"$E283+GR!I$16","v":8.6000000000000007E-2},{"$f":"$E283+GR!J$16","v":0.11},{"$f":"$E283+GR!K$16","v":0.11},{"$f":"$E283+GR!L$16","v":0.11},{"$f":"$E283+GR!M$16","v":0.11},{"$f":"$E283+GR!N$16","v":0.11},{"$f":"$E283+GR!O$16","v":0.11},{"$f":"$E283+GR!P$16","v":0.11},{"$f":"$E283+GR!Q$16","v":0.11},{"$f":"$E283+GR!R$16","v":0.11},{"$f":"$E283+GR!S$16","v":0.11},{"$f":"$E283+GR!T$16","v":0.11},{"$f":"$E283+GR!U$16","v":0.11},{"$f":"$E283+GR!V$16","v":0.11},{"$f":"$E283+GR!W$16","v":0.11},{"$f":"$E283+GR!X$16","v":0.11},{"$f":"$E283+GR!Y$16","v":0.11},{"$f":"$E283+GR!Z$16","v":0.11},{"$f":"$E283+GR!AA$16","v":0.11},{"$f":"$E283+GR!AB$16","v":0.11},{"$f":"$E283+GR!AC$16","v":0.11},{"$f":"$E283+GR!AD$16","v":0.11},{"$f":"$E283+GR!AE$16","v":0.11},{"$f":"$E283+GR!AF$16","v":0.11},{"$f":"$E283+GR!AG$16","v":0.11},{"$f":"$E283+GR!AH$16","v":0.11},{"$f":"$E283+GR!AI$16","v":0.11},{"$f":"$E283+GR!AJ$16","v":0.11},{"$f":"$E283+GR!AK$16","v":0.11},{"$f":"$E283+GR!AL$16","v":0.01},{"$f":"$E283+GR!AM$16","v":0.01},{"$f":"$E283+GR!AN$16","v":0.01},{"$f":"$E283+GR!AO$16","v":0.01},{"$f":"$E283+GR!AP$16","v":0.01},{"$f":"$E283+GR!AQ$16","v":0.01},{"$f":"$E283+GR!AR$16","v":0.01},{"$f":"$E283+GR!AS$16","v":0.01},{"$f":"$E283+GR!AT$16","v":0.01},{"$f":"$E283+GR!AU$16","v":0.01},{"$f":"$E283+GR!AV$16","v":0.01},{"$f":"$E283+GR!AW$16","v":0.01},{"$f":"$E283+GR!AX$16","v":0.01},{"$f":"$E283+GR!AY$16","v":0.01},{"$f":"$E283+GR!AZ$16","v":0.01},{"$f":"$E283+GR!BA$16","v":0.01},{"$f":"$E283+GR!BB$16","v":0.01},{"$f":"$E283+GR!BC$16","v":0.01},{"$f":"$E283+GR!BD$16","v":0.01},{"$f":"$E283+GR!BE$16","v":0.01},{"$f":"$E283+GR!BF$16","v":0.01},{"$f":"$E283+GR!BG$16","v":0.01},{"$f":"$E283+GR!BH$16","v":0.01},{"$f":"$E283+GR!BI$16","v":0.01},{"$f":"$E283+GR!BJ$16","v":0.01},{"$f":"$E283+GR!BK$16","v":0.01},{"$f":"$E283+GR!BL$16","v":0.01},{"$f":"$E283+GR!BM$16","v":0.01},{"$f":"$E283+GR!BN$16","v":0.01},{"$f":"$E283+GR!BO$16","v":0.01}]
[null,null,null,"LGV",{"$f":"D1_Congest_LGVGR","v":0.01},null,{"$f":"$E284+GR!I$16","v":8.6000000000000007E-2},{"$f":"$E284+GR!J$16","v":0.11},{"$f":"$E284+GR!K$16","v":0.11},{"$f":"$E284+GR!L$16","v":0.11},{"$f":"$E284+GR!M$16","v":0.11},{"$f":"$E284+GR!N$16","v":0.11},{"$f":"$E284+GR!O$16","v":0.11},{"$f":"$E284+GR!P$16","v":0.11},{"$f":"$E284+GR!Q$16","v":0.11},{"$f":"$E284+GR!R$16","v":0.11},{"$f":"$E284+GR!S$16","v":0.11},{"$f":"$E284+GR!T$16","v":0.11},{"$f":"$E284+GR!U$16","v":0.11},{"$f":"$E284+GR!V$16","v":0.11},{"$f":"$E284+GR!W$16","v":0.11},{"$f":"$E284+GR!X$16","v":0.11},{"$f":"$E284+GR!Y$16","v":0.11},{"$f":"$E284+GR!Z$16","v":0.11},{"$f":"$E284+GR!AA$16","v":0.11},{"$f":"$E284+GR!AB$16","v":0.11},{"$f":"$E284+GR!AC$16","v":0.11},{"$f":"$E284+GR!AD$16","v":0.11},{"$f":"$E284+GR!AE$16","v":0.11},{"$f":"$E284+GR!AF$16","v":0.11},{"$f":"$E284+GR!AG$16","v":0.11},{"$f":"$E284+GR!AH$16","v":0.11},{"$f":"$E284+GR!AI$16","v":0.11},{"$f":"$E284+GR!AJ$16","v":0.11},{"$f":"$E284+GR!AK$16","v":0.11},{"$f":"$E284+GR!AL$16","v":0.01},{"$f":"$E284+GR!AM$16","v":0.01},{"$f":"$E284+GR!AN$16","v":0.01},{"$f":"$E284+GR!AO$16","v":0.01},{"$f":"$E284+GR!AP$16","v":0.01},{"$f":"$E284+GR!AQ$16","v":0.01},{"$f":"$E284+GR!AR$16","v":0.01},{"$f":"$E284+GR!AS$16","v":0.01},{"$f":"$E284+GR!AT$16","v":0.01},{"$f":"$E284+GR!AU$16","v":0.01},{"$f":"$E284+GR!AV$16","v":0.01},{"$f":"$E284+GR!AW$16","v":0.01},{"$f":"$E284+GR!AX$16","v":0.01},{"$f":"$E284+GR!AY$16","v":0.01},{"$f":"$E284+GR!AZ$16","v":0.01},{"$f":"$E284+GR!BA$16","v":0.01},{"$f":"$E284+GR!BB$16","v":0.01},{"$f":"$E284+GR!BC$16","v":0.01},{"$f":"$E284+GR!BD$16","v":0.01},{"$f":"$E284+GR!BE$16","v":0.01},{"$f":"$E284+GR!BF$16","v":0.01},{"$f":"$E284+GR!BG$16","v":0.01},{"$f":"$E284+GR!BH$16","v":0.01},{"$f":"$E284+GR!BI$16","v":0.01},{"$f":"$E284+GR!BJ$16","v":0.01},{"$f":"$E284+GR!BK$16","v":0.01},{"$f":"$E284+GR!BL$16","v":0.01},{"$f":"$E284+GR!BM$16","v":0.01},{"$f":"$E284+GR!BN$16","v":0.01},{"$f":"$E284+GR!BO$16","v":0.01}]
[null,null,null,"OGV1",{"$f":"D1_Congest_OGV1GR","v":0.01},null,{"$f":"$E285+GR!I$16","v":8.6000000000000007E-2},{"$f":"$E285+GR!J$16","v":0.11},{"$f":"$E285+GR!K$16","v":0.11},{"$f":"$E285+GR!L$16","v":0.11},{"$f":"$E285+GR!M$16","v":0.11},{"$f":"$E285+GR!N$16","v":0.11},{"$f":"$E285+GR!O$16","v":0.11},{"$f":"$E285+GR!P$16","v":0.11},{"$f":"$E285+GR!Q$16","v":0.11},{"$f":"$E285+GR!R$16","v":0.11},{"$f":"$E285+GR!S$16","v":0.11},{"$f":"$E285+GR!T$16","v":0.11},{"$f":"$E285+GR!U$16","v":0.11},{"$f":"$E285+GR!V$16","v":0.11},{"$f":"$E285+GR!W$16","v":0.11},{"$f":"$E285+GR!X$16","v":0.11},{"$f":"$E285+GR!Y$16","v":0.11},{"$f":"$E285+GR!Z$16","v":0.11},{"$f":"$E285+GR!AA$16","v":0.11},{"$f":"$E285+GR!AB$16","v":0.11},{"$f":"$E285+GR!AC$16","v":0.11},{"$f":"$E285+GR!AD$16","v":0.11},{"$f":"$E285+GR!AE$16","v":0.11},{"$f":"$E285+GR!AF$16","v":0.11},{"$f":"$E285+GR!AG$16","v":0.11},{"$f":"$E285+GR!AH$16","v":0.11},{"$f":"$E285+GR!AI$16","v":0.11},{"$f":"$E285+GR!AJ$16","v":0.11},{"$f":"$E285+GR!AK$16","v":0.11},{"$f":"$E285+GR!AL$16","v":0.01},{"$f":"$E285+GR!AM$16","v":0.01},{"$f":"$E285+GR!AN$16","v":0.01},{"$f":"$E285+GR!AO$16","v":0.01},{"$f":"$E285+GR!AP$16","v":0.01},{"$f":"$E285+GR!AQ$16","v":0.01},{"$f":"$E285+GR!AR$16","v":0.01},{"$f":"$E285+GR!AS$16","v":0.01},{"$f":"$E285+GR!AT$16","v":0.01},{"$f":"$E285+GR!AU$16","v":0.01},{"$f":"$E285+GR!AV$16","v":0.01},{"$f":"$E285+GR!AW$16","v":0.01},{"$f":"$E285+GR!AX$16","v":0.01},{"$f":"$E285+GR!AY$16","v":0.01},{"$f":"$E285+GR!AZ$16","v":0.01},{"$f":"$E285+GR!BA$16","v":0.01},{"$f":"$E285+GR!BB$16","v":0.01},{"$f":"$E285+GR!BC$16","v":0.01},{"$f":"$E285+GR!BD$16","v":0.01},{"$f":"$E285+GR!BE$16","v":0.01},{"$f":"$E285+GR!BF$16","v":0.01},{"$f":"$E285+GR!BG$16","v":0.01},{"$f":"$E285+GR!BH$16","v":0.01},{"$f":"$E285+GR!BI$16","v":0.01},{"$f":"$E285+GR!BJ$16","v":0.01},{"$f":"$E285+GR!BK$16","v":0.01},{"$f":"$E285+GR!BL$16","v":0.01},{"$f":"$E285+GR!BM$16","v":0.01},{"$f":"$E285+GR!BN$16","v":0.01},{"$f":"$E285+GR!BO$16","v":0.01}]
[null,null,null,"OGV2",{"$f":"D1_Congest_OGV2GR","v":0.01},null,{"$f":"$E286+GR!I$16","v":8.6000000000000007E-2},{"$f":"$E286+GR!J$16","v":0.11},{"$f":"$E286+GR!K$16","v":0.11},{"$f":"$E286+GR!L$16","v":0.11},{"$f":"$E286+GR!M$16","v":0.11},{"$f":"$E286+GR!N$16","v":0.11},{"$f":"$E286+GR!O$16","v":0.11},{"$f":"$E286+GR!P$16","v":0.11},{"$f":"$E286+GR!Q$16","v":0.11},{"$f":"$E286+GR!R$16","v":0.11},{"$f":"$E286+GR!S$16","v":0.11},{"$f":"$E286+GR!T$16","v":0.11},{"$f":"$E286+GR!U$16","v":0.11},{"$f":"$E286+GR!V$16","v":0.11},{"$f":"$E286+GR!W$16","v":0.11},{"$f":"$E286+GR!X$16","v":0.11},{"$f":"$E286+GR!Y$16","v":0.11},{"$f":"$E286+GR!Z$16","v":0.11},{"$f":"$E286+GR!AA$16","v":0.11},{"$f":"$E286+GR!AB$16","v":0.11},{"$f":"$E286+GR!AC$16","v":0.11},{"$f":"$E286+GR!AD$16","v":0.11},{"$f":"$E286+GR!AE$16","v":0.11},{"$f":"$E286+GR!AF$16","v":0.11},{"$f":"$E286+GR!AG$16","v":0.11},{"$f":"$E286+GR!AH$16","v":0.11},{"$f":"$E286+GR!AI$16","v":0.11},{"$f":"$E286+GR!AJ$16","v":0.11},{"$f":"$E286+GR!AK$16","v":0.11},{"$f":"$E286+GR!AL$16","v":0.01},{"$f":"$E286+GR!AM$16","v":0.01},{"$f":"$E286+GR!AN$16","v":0.01},{"$f":"$E286+GR!AO$16","v":0.01},{"$f":"$E286+GR!AP$16","v":0.01},{"$f":"$E286+GR!AQ$16","v":0.01},{"$f":"$E286+GR!AR$16","v":0.01},{"$f":"$E286+GR!AS$16","v":0.01},{"$f":"$E286+GR!AT$16","v":0.01},{"$f":"$E286+GR!AU$16","v":0.01},{"$f":"$E286+GR!AV$16","v":0.01},{"$f":"$E286+GR!AW$16","v":0.01},{"$f":"$E286+GR!AX$16","v":0.01},{"$f":"$E286+GR!AY$16","v":0.01},{"$f":"$E286+GR!AZ$16","v":0.01},{"$f":"$E286+GR!BA$16","v":0.01},{"$f":"$E286+GR!BB$16","v":0.01},{"$f":"$E286+GR!BC$16","v":0.01},{"$f":"$E286+GR!BD$16","v":0.01},{"$f":"$E286+GR!BE$16","v":0.01},{"$f":"$E286+GR!BF$16","v":0.01},{"$f":"$E286+GR!BG$16","v":0.01},{"$f":"$E286+GR!BH$16","v":0.01},{"$f":"$E286+GR!BI$16","v":0.01},{"$f":"$E286+GR!BJ$16","v":0.01},{"$f":"$E286+GR!BK$16","v":0.01},{"$f":"$E286+GR!BL$16","v":0.01},{"$f":"$E286+GR!BM$16","v":0.01},{"$f":"$E286+GR!BN$16","v":0.01},{"$f":"$E286+GR!BO$16","v":0.01}]
[null,null,null,"PSV",{"$f":"D1_Congest_PSVGR","v":0.01},null,{"$f":"$E287+GR!I$16","v":8.6000000000000007E-2},{"$f":"$E287+GR!J$16","v":0.11},{"$f":"$E287+GR!K$16","v":0.11},{"$f":"$E287+GR!L$16","v":0.11},{"$f":"$E287+GR!M$16","v":0.11},{"$f":"$E287+GR!N$16","v":0.11},{"$f":"$E287+GR!O$16","v":0.11},{"$f":"$E287+GR!P$16","v":0.11},{"$f":"$E287+GR!Q$16","v":0.11},{"$f":"$E287+GR!R$16","v":0.11},{"$f":"$E287+GR!S$16","v":0.11},{"$f":"$E287+GR!T$16","v":0.11},{"$f":"$E287+GR!U$16","v":0.11},{"$f":"$E287+GR!V$16","v":0.11},{"$f":"$E287+GR!W$16","v":0.11},{"$f":"$E287+GR!X$16","v":0.11},{"$f":"$E287+GR!Y$16","v":0.11},{"$f":"$E287+GR!Z$16","v":0.11},{"$f":"$E287+GR!AA$16","v":0.11},{"$f":"$E287+GR!AB$16","v":0.11},{"$f":"$E287+GR!AC$16","v":0.11},{"$f":"$E287+GR!AD$16","v":0.11},{"$f":"$E287+GR!AE$16","v":0.11},{"$f":"$E287+GR!AF$16","v":0.11},{"$f":"$E287+GR!AG$16","v":0.11},{"$f":"$E287+GR!AH$16","v":0.11},{"$f":"$E287+GR!AI$16","v":0.11},{"$f":"$E287+GR!AJ$16","v":0.11},{"$f":"$E287+GR!AK$16","v":0.11},{"$f":"$E287+GR!AL$16","v":0.01},{"$f":"$E287+GR!AM$16","v":0.01},{"$f":"$E287+GR!AN$16","v":0.01},{"$f":"$E287+GR!AO$16","v":0.01},{"$f":"$E287+GR!AP$16","v":0.01},{"$f":"$E287+GR!AQ$16","v":0.01},{"$f":"$E287+GR!AR$16","v":0.01},{"$f":"$E287+GR!AS$16","v":0.01},{"$f":"$E287+GR!AT$16","v":0.01},{"$f":"$E287+GR!AU$16","v":0.01},{"$f":"$E287+GR!AV$16","v":0.01},{"$f":"$E287+GR!AW$16","v":0.01},{"$f":"$E287+GR!AX$16","v":0.01},{"$f":"$E287+GR!AY$16","v":0.01},{"$f":"$E287+GR!AZ$16","v":0.01},{"$f":"$E287+GR!BA$16","v":0.01},{"$f":"$E287+GR!BB$16","v":0.01},{"$f":"$E287+GR!BC$16","v":0.01},{"$f":"$E287+GR!BD$16","v":0.01},{"$f":"$E287+GR!BE$16","v":0.01},{"$f":"$E287+GR!BF$16","v":0.01},{"$f":"$E287+GR!BG$16","v":0.01},{"$f":"$E287+GR!BH$16","v":0.01},{"$f":"$E287+GR!BI$16","v":0.01},{"$f":"$E287+GR!BJ$16","v":0.01},{"$f":"$E287+GR!BK$16","v":0.01},{"$f":"$E287+GR!BL$16","v":0.01},{"$f":"$E287+GR!BM$16","v":0.01},{"$f":"$E287+GR!BN$16","v":0.01},{"$f":"$E287+GR!BO$16","v":0.01}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D1_Congest_CarCount","v":12000},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":2.306589583626939E-5},{"$f":"IFERROR(F289*(1+G283),0)","v":2.5049562878188558E-5},{"$f":"IFERROR(G289*(1+H283),0)","v":2.7805014794789301E-5},3.086356642221613E-5,3.4258558728659906E-5,3.8027000188812501E-5,4.2209970209581879E-5,4.6853066932635893E-5,5.2006904295225849E-5,5.77276637677007E-5,6.4077706782147785E-5,7.1126254528184048E-5,7.8950142526284294E-5,8.7634658204175579E-5,9.7274470606634897E-5,1.0797466237336474E-4,1.1985187523443487E-4,1.3303558151022272E-4,1.4766949547634725E-4,1.6391313997874546E-4,1.8194358537640748E-4,2.0195737976781231E-4,2.2417269154227168E-4,2.4883168761192159E-4,2.7620317324923298E-4,3.0658552230664862E-4,3.4030992976038003E-4,3.7774402203402186E-4,4.192958644577643E-4,4.654184095481184E-4,4.7007259364359959E-4,4.7477331958003561E-4,4.7952105277583595E-4,4.843162633035943E-4,4.8915942593663023E-4,4.9405102019599658E-4,4.9899153039795652E-4,5.039814457019361E-4,5.0902126015895549E-4,5.1411147276054505E-4,5.1925258748815046E-4,5.2444511336303197E-4,5.2968956449666227E-4,5.3498646014162889E-4,5.4033632474304516E-4,5.4573968799047563E-4,5.5119708487038038E-4,5.5670905571908414E-4,5.6227614627627496E-4,5.6789890773903775E-4,5.7357789681642811E-4,5.7931367578459238E-4,5.8510681254243834E-4,5.9095788066786277E-4,5.9686745947454137E-4,6.0283613406928675E-4,6.0886449540997962E-4,6.1495314036407941E-4,6.2110267176772023E-4,6.2731369848539745E-4]
[null,null,null,"LGV",{"$f":"D1_Congest_LGVCount","v":4500},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":8.6497109386010207E-6},{"$f":"IFERROR(F290*(1+G284),0)","v":9.3935860793207097E-6},1.0426880548045989E-5,1.1573837408331049E-5,1.2846959523247465E-5,1.4260125070804688E-5,1.5828738828593206E-5,1.7569900099738461E-5,1.9502589110709692E-5,2.1647873912887759E-5,2.4029140043305416E-5,2.6672345448069013E-5,2.9606303447356609E-5,3.2862996826565835E-5,3.6477926477488081E-5,4.0490498390011776E-5,4.4944453212913076E-5,4.9888343066333521E-5,5.537606080363021E-5,6.1467427492029541E-5,6.8228844516152794E-5,7.5734017412929609E-5,8.4064759328351878E-5,9.3311882854470589E-5,1.0357618996846236E-4,1.1496957086499323E-4,1.2761622366014251E-4,1.4165400826275819E-4,1.5723594917166161E-4,1.7453190358054438E-4,1.7627722261634983E-4,1.7803999484251334E-4,1.7982039479093846E-4,1.8161859873884784E-4,1.8343478472623634E-4,1.8526913257349871E-4,1.8712182389923369E-4,1.8899304213822603E-4,1.9088297255960828E-4,1.9279180228520435E-4,1.9471972030805641E-4,1.9666691751113696E-4,1.9863358668624834E-4,2.0061992255311083E-4,2.0262612177864193E-4,2.0465238299642835E-4,2.0669890682639263E-4,2.0876589589465655E-4,2.1085355485360311E-4,2.1296209040213914E-4,2.1509171130616053E-4,2.1724262841922213E-4,2.1941505470341436E-4,2.216092052504485E-4,2.2382529730295299E-4,2.2606355027598253E-4,2.2832418577874237E-4,2.3060742763652981E-4,2.329135019128951E-4,2.3524263693202406E-4]
[null,null,null,"OGV1",{"$f":"D1_Congest_OGV1Count","v":2000},{"$f":"IFERROR(E291*(1+E285)^$D$281,0)","v":3.844315972711565E-6},4.17492714636476E-6,4.6341691324648837E-6,5.1439277370360211E-6,5.709759788109984E-6,6.3378333648020826E-6,7.0349950349303123E-6,7.8088444887726466E-6,8.6678173825376381E-6,9.6212772946167794E-6,1.0679617797024627E-5,1.1854375754697336E-5,1.3158357087714044E-5,1.4605776367362591E-5,1.6212411767772477E-5,1.799577706222745E-5,1.997531253907247E-5,2.2172596918370442E-5,2.4611582579391194E-5,2.7318856663124229E-5,3.0323930896067896E-5,3.3659563294635367E-5,3.736211525704526E-5,4.1471947935320242E-5,4.6033862208205472E-5,5.1097587051108079E-5,5.671832162672997E-5,6.2957337005670278E-5,6.9882644076294014E-5,7.7569734924686363E-5,7.8345432273933225E-5,7.9128886596672562E-5,7.9920175462639285E-5,8.0719377217265681E-5,8.152657098943834E-5,8.2341836699332719E-5,8.3165255066326046E-5,8.399690761698931E-5,8.4836876693159202E-5,8.5685245460090801E-5,8.6542097914691707E-5,8.7407518893838621E-5,8.8281594082777008E-5,8.9164410023604779E-5,9.0056054123840832E-5,9.0956614665079239E-5,9.1866180811730027E-5,9.2784842619847321E-5,9.3712691046045799E-5,9.464981795650626E-5,9.5596316136071325E-5,9.6552279297432045E-5,9.7517802090406363E-5,9.8492980111310421E-5,9.9477909912423521E-5,1.0047268901154776E-4,1.0147741590166324E-4,1.0249219006067988E-4,1.0351711196128667E-4,1.0455228308089954E-4]
[null,null,null,"OGV2",{"$f":"D1_Congest_OGV2Count","v":750},{"$f":"IFERROR(E292*(1+E286)^$D$281,0)","v":1.4416184897668369E-6},1.5655976798867849E-6,1.7378134246743313E-6,1.9289729013885081E-6,2.1411599205412441E-6,2.3766875118007813E-6,2.6381231380988674E-6,2.9283166832897433E-6,3.2504315184516155E-6,3.6079789854812938E-6,4.0048566738842366E-6,4.445390908011503E-6,4.9343839078927684E-6,5.4771661377609737E-6,6.079654412914681E-6,6.7484163983352963E-6,7.4907422021521793E-6,8.3147238443889201E-6,9.2293434672717029E-6,1.0244571248671591E-5,1.1371474086025467E-5,1.2622336235488269E-5,1.401079322139198E-5,1.5551980475745099E-5,1.7262698328077061E-5,1.9161595144165539E-5,2.1269370610023752E-5,2.3609001377126366E-5,2.6205991528610269E-5,2.90886505967574E-5,2.9379537102724974E-5,2.9673332473752226E-5,2.9970065798489747E-5,3.0269766456474644E-5,3.0572464121039389E-5,3.0878188762249787E-5,3.1186970649872282E-5,3.1498840356371006E-5,3.1813828759934718E-5,3.2131967047534066E-5,3.2453286718009404E-5,3.2777819585189498E-5,3.3105597781041392E-5,3.3436653758851806E-5,3.3771020296440322E-5,3.4108730499404727E-5,3.4449817804398774E-5,3.4794315982442759E-5,3.5142259142267185E-5,3.5493681733689859E-5,3.5848618551026757E-5,3.6207104736537024E-5,3.6569175783902396E-5,3.6934867541741423E-5,3.7304216217158836E-5,3.7677258379330422E-5,3.8054030963123726E-5,3.8434571272754963E-5,3.8818916985482514E-5,3.9207106155337341E-5]
[null,null,null,"PSV",{"$f":"D1_Congest_PSVCount","v":1},{"$f":"IFERROR(E293*(1+E287)^$D$281,0)","v":1.9221579863557824E-9},2.0874635731823798E-9,2.317084566232442E-9,2.5719638685180108E-9,2.8548798940549921E-9,3.1689166824010414E-9,3.5174975174651563E-9,3.9044222443863242E-9,4.3339086912688199E-9,4.8106386473083905E-9,5.3398088985123137E-9,5.9271878773486683E-9,6.5791785438570221E-9,7.3028881836812949E-9,8.1062058838862382E-9,8.9978885311137252E-9,9.9876562695362362E-9,1.1086298459185223E-8,1.2305791289695598E-8,1.3659428331562116E-8,1.5161965448033951E-8,1.6829781647317688E-8,1.8681057628522636E-8,2.0735973967660126E-8,2.3016931104102743E-8,2.5548793525554046E-8,2.8359160813364993E-8,3.1478668502835147E-8,3.4941322038147014E-8,3.8784867462343187E-8,3.9172716136966622E-8,3.9564443298336288E-8,3.996008773131965E-8,4.0359688608632849E-8,4.0763285494719176E-8,4.117091834966637E-8,4.1582627533163035E-8,4.1998453808494667E-8,4.2418438346579614E-8,4.2842622730045409E-8,{"$f":"IFERROR(AS293*(1+AT287),0)","v":4.3271048957345866E-8},4.3703759446919324E-8,4.4140797041388514E-8,4.4582205011802403E-8,4.5028027061920428E-8,4.547830733253963E-8,4.5933090405865029E-8,4.6392421309923679E-8,4.6856345523022913E-8,4.732490897825314E-8,4.7798158068035671E-8,4.8276139648716028E-8,4.8758901045203189E-8,4.924649005565522E-8,4.9738954956211773E-8,5.0236344505773892E-8,5.0738707950831631E-8,5.1246095030339948E-8,5.175855598064335E-8,5.2276141540449782E-8]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,{"$f":"IFERROR(AL295*(1+Congest_CarChargeGR),0)","v":9.953070142855298E-17},1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,{"$f":"IFERROR(AL296*(1+Congest_LGVChargeGR),0)","v":9.953070142855298E-17},1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,{"$f":"IFERROR(AL297*(1+Congest_OGV1ChargeGR),0)","v":9.953070142855298E-17},1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,{"$f":"IFERROR(AL298*(1+Congest_OGV2ChargeGR),0)","v":9.953070142855298E-17},1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,{"$f":"IFERROR(AL299*(1+Congest_PSVChargeGR),0)","v":9.953070142855298E-17},1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":4.995265772543536E-22},5.5333558015619246E-22,6.2648654385284117E-22,7.0930806495018691E-22,8.0307859113660171E-22,9.0924558088486032E-22,1.0294478466778395E-21,1.1655408520086496E-21,1.3196253526441932E-21,1.4940798242637557E-21,1.6915971770314248E-21,1.9152263238349783E-21,2.1684192438459632E-21,2.4550842678824E-21,2.7796464080964533E-21,3.1471156632468051E-21,3.563164353928033E-21,4.03421468151732E-21,4.5675378624139097E-21,5.1713663678250295E-21,5.8550210016514985E-21,6.6290547780698274E-21,7.5054158197306565E-21,8.4976317910990521E-21,9.6210187138823477E-21,1.0892917387857596E-20,1.2332961066532372E-20,1.3963378519527957E-20,1.5809337159809551E-20,1.7899331532336376E-20,1.8439891344612937E-20,1.8996776063220252E-20,{"$f":"SUMPRODUCT(AL289:AL293,AL295:AL299)*$D301/1000","v":1.9570478700329504E-20},2.0161507157079451E-20,2.0770384673223256E-20,2.13976502903546E-20,2.2043859329123303E-20,2.2709583880862834E-20,2.3395413314064891E-20,2.4101954796149647E-20,2.4829833830993366E-20,2.5579694812689367E-20,2.6352201596032586E-20,2.7148038084232767E-20,2.7967908834376604E-20,2.8812539681174774E-20,2.9682678379546253E-20,3.0579095266608542E-20,3.1502583943660123E-20,3.2453961978758663E-20,3.3434071630517173E-20,3.444378059375879E-20,3.5483982767690314E-20,3.6555599047274566E-20,3.765957813850226E-20,3.8796897398285015E-20,3.9968563699713225E-20,4.1175614323444567E-20,4.2419117876012602E-20,4.3700175235868178E-20]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D1_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$16","v":7.6000000000000012E-2},{"$f":"$E311+GR!J$16","v":0.1},{"$f":"$E311+GR!K$16","v":0.1},{"$f":"$E311+GR!L$16","v":0.1},{"$f":"$E311+GR!M$16","v":0.1},{"$f":"$E311+GR!N$16","v":0.1},{"$f":"$E311+GR!O$16","v":0.1},{"$f":"$E311+GR!P$16","v":0.1},{"$f":"$E311+GR!Q$16","v":0.1},{"$f":"$E311+GR!R$16","v":0.1},{"$f":"$E311+GR!S$16","v":0.1},{"$f":"$E311+GR!T$16","v":0.1},{"$f":"$E311+GR!U$16","v":0.1},{"$f":"$E311+GR!V$16","v":0.1},{"$f":"$E311+GR!W$16","v":0.1},{"$f":"$E311+GR!X$16","v":0.1},{"$f":"$E311+GR!Y$16","v":0.1},{"$f":"$E311+GR!Z$16","v":0.1},{"$f":"$E311+GR!AA$16","v":0.1},{"$f":"$E311+GR!AB$16","v":0.1},{"$f":"$E311+GR!AC$16","v":0.1},{"$f":"$E311+GR!AD$16","v":0.1},{"$f":"$E311+GR!AE$16","v":0.1},{"$f":"$E311+GR!AF$16","v":0.1},{"$f":"$E311+GR!AG$16","v":0.1},{"$f":"$E311+GR!AH$16","v":0.1},{"$f":"$E311+GR!AI$16","v":0.1},{"$f":"$E311+GR!AJ$16","v":0.1},{"$f":"$E311+GR!AK$16","v":0.1},{"$f":"$E311+GR!AL$16","v":0},{"$f":"$E311+GR!AM$16","v":0},{"$f":"$E311+GR!AN$16","v":0},{"$f":"$E311+GR!AO$16","v":0},{"$f":"$E311+GR!AP$16","v":0},{"$f":"$E311+GR!AQ$16","v":0},{"$f":"$E311+GR!AR$16","v":0},{"$f":"$E311+GR!AS$16","v":0},{"$f":"$E311+GR!AT$16","v":0},{"$f":"$E311+GR!AU$16","v":0},{"$f":"$E311+GR!AV$16","v":0},{"$f":"$E311+GR!AW$16","v":0},{"$f":"$E311+GR!AX$16","v":0},{"$f":"$E311+GR!AY$16","v":0},{"$f":"$E311+GR!AZ$16","v":0},{"$f":"$E311+GR!BA$16","v":0},{"$f":"$E311+GR!BB$16","v":0},{"$f":"$E311+GR!BC$16","v":0},{"$f":"$E311+GR!BD$16","v":0},{"$f":"$E311+GR!BE$16","v":0},{"$f":"$E311+GR!BF$16","v":0},{"$f":"$E311+GR!BG$16","v":0},{"$f":"$E311+GR!BH$16","v":0},{"$f":"$E311+GR!BI$16","v":0},{"$f":"$E311+GR!BJ$16","v":0},{"$f":"$E311+GR!BK$16","v":0},{"$f":"$E311+GR!BL$16","v":0},{"$f":"$E311+GR!BM$16","v":0},{"$f":"$E311+GR!BN$16","v":0},{"$f":"$E311+GR!BO$16","v":0}]
[null,null,null,"LGV",{"$f":"D1_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$16","v":7.6000000000000012E-2},{"$f":"$E312+GR!J$16","v":0.1},{"$f":"$E312+GR!K$16","v":0.1},{"$f":"$E312+GR!L$16","v":0.1},{"$f":"$E312+GR!M$16","v":0.1},{"$f":"$E312+GR!N$16","v":0.1},{"$f":"$E312+GR!O$16","v":0.1},{"$f":"$E312+GR!P$16","v":0.1},{"$f":"$E312+GR!Q$16","v":0.1},{"$f":"$E312+GR!R$16","v":0.1},{"$f":"$E312+GR!S$16","v":0.1},{"$f":"$E312+GR!T$16","v":0.1},{"$f":"$E312+GR!U$16","v":0.1},{"$f":"$E312+GR!V$16","v":0.1},{"$f":"$E312+GR!W$16","v":0.1},{"$f":"$E312+GR!X$16","v":0.1},{"$f":"$E312+GR!Y$16","v":0.1},{"$f":"$E312+GR!Z$16","v":0.1},{"$f":"$E312+GR!AA$16","v":0.1},{"$f":"$E312+GR!AB$16","v":0.1},{"$f":"$E312+GR!AC$16","v":0.1},{"$f":"$E312+GR!AD$16","v":0.1},{"$f":"$E312+GR!AE$16","v":0.1},{"$f":"$E312+GR!AF$16","v":0.1},{"$f":"$E312+GR!AG$16","v":0.1},{"$f":"$E312+GR!AH$16","v":0.1},{"$f":"$E312+GR!AI$16","v":0.1},{"$f":"$E312+GR!AJ$16","v":0.1},{"$f":"$E312+GR!AK$16","v":0.1},{"$f":"$E312+GR!AL$16","v":0},{"$f":"$E312+GR!AM$16","v":0},{"$f":"$E312+GR!AN$16","v":0},{"$f":"$E312+GR!AO$16","v":0},{"$f":"$E312+GR!AP$16","v":0},{"$f":"$E312+GR!AQ$16","v":0},{"$f":"$E312+GR!AR$16","v":0},{"$f":"$E312+GR!AS$16","v":0},{"$f":"$E312+GR!AT$16","v":0},{"$f":"$E312+GR!AU$16","v":0},{"$f":"$E312+GR!AV$16","v":0},{"$f":"$E312+GR!AW$16","v":0},{"$f":"$E312+GR!AX$16","v":0},{"$f":"$E312+GR!AY$16","v":0},{"$f":"$E312+GR!AZ$16","v":0},{"$f":"$E312+GR!BA$16","v":0},{"$f":"$E312+GR!BB$16","v":0},{"$f":"$E312+GR!BC$16","v":0},{"$f":"$E312+GR!BD$16","v":0},{"$f":"$E312+GR!BE$16","v":0},{"$f":"$E312+GR!BF$16","v":0},{"$f":"$E312+GR!BG$16","v":0},{"$f":"$E312+GR!BH$16","v":0},{"$f":"$E312+GR!BI$16","v":0},{"$f":"$E312+GR!BJ$16","v":0},{"$f":"$E312+GR!BK$16","v":0},{"$f":"$E312+GR!BL$16","v":0},{"$f":"$E312+GR!BM$16","v":0},{"$f":"$E312+GR!BN$16","v":0},{"$f":"$E312+GR!BO$16","v":0}]
[null,null,null,"OGV1",{"$f":"D1_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$16","v":7.6000000000000012E-2},{"$f":"$E313+GR!J$16","v":0.1},{"$f":"$E313+GR!K$16","v":0.1},{"$f":"$E313+GR!L$16","v":0.1},{"$f":"$E313+GR!M$16","v":0.1},{"$f":"$E313+GR!N$16","v":0.1},{"$f":"$E313+GR!O$16","v":0.1},{"$f":"$E313+GR!P$16","v":0.1},{"$f":"$E313+GR!Q$16","v":0.1},{"$f":"$E313+GR!R$16","v":0.1},{"$f":"$E313+GR!S$16","v":0.1},{"$f":"$E313+GR!T$16","v":0.1},{"$f":"$E313+GR!U$16","v":0.1},{"$f":"$E313+GR!V$16","v":0.1},{"$f":"$E313+GR!W$16","v":0.1},{"$f":"$E313+GR!X$16","v":0.1},{"$f":"$E313+GR!Y$16","v":0.1},{"$f":"$E313+GR!Z$16","v":0.1},{"$f":"$E313+GR!AA$16","v":0.1},{"$f":"$E313+GR!AB$16","v":0.1},{"$f":"$E313+GR!AC$16","v":0.1},{"$f":"$E313+GR!AD$16","v":0.1},{"$f":"$E313+GR!AE$16","v":0.1},{"$f":"$E313+GR!AF$16","v":0.1},{"$f":"$E313+GR!AG$16","v":0.1},{"$f":"$E313+GR!AH$16","v":0.1},{"$f":"$E313+GR!AI$16","v":0.1},{"$f":"$E313+GR!AJ$16","v":0.1},{"$f":"$E313+GR!AK$16","v":0.1},{"$f":"$E313+GR!AL$16","v":0},{"$f":"$E313+GR!AM$16","v":0},{"$f":"$E313+GR!AN$16","v":0},{"$f":"$E313+GR!AO$16","v":0},{"$f":"$E313+GR!AP$16","v":0},{"$f":"$E313+GR!AQ$16","v":0},{"$f":"$E313+GR!AR$16","v":0},{"$f":"$E313+GR!AS$16","v":0},{"$f":"$E313+GR!AT$16","v":0},{"$f":"$E313+GR!AU$16","v":0},{"$f":"$E313+GR!AV$16","v":0},{"$f":"$E313+GR!AW$16","v":0},{"$f":"$E313+GR!AX$16","v":0},{"$f":"$E313+GR!AY$16","v":0},{"$f":"$E313+GR!AZ$16","v":0},{"$f":"$E313+GR!BA$16","v":0},{"$f":"$E313+GR!BB$16","v":0},{"$f":"$E313+GR!BC$16","v":0},{"$f":"$E313+GR!BD$16","v":0},{"$f":"$E313+GR!BE$16","v":0},{"$f":"$E313+GR!BF$16","v":0},{"$f":"$E313+GR!BG$16","v":0},{"$f":"$E313+GR!BH$16","v":0},{"$f":"$E313+GR!BI$16","v":0},{"$f":"$E313+GR!BJ$16","v":0},{"$f":"$E313+GR!BK$16","v":0},{"$f":"$E313+GR!BL$16","v":0},{"$f":"$E313+GR!BM$16","v":0},{"$f":"$E313+GR!BN$16","v":0},{"$f":"$E313+GR!BO$16","v":0}]
[null,null,null,"OGV2",{"$f":"D1_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$16","v":7.6000000000000012E-2},{"$f":"$E314+GR!J$16","v":0.1},{"$f":"$E314+GR!K$16","v":0.1},{"$f":"$E314+GR!L$16","v":0.1},{"$f":"$E314+GR!M$16","v":0.1},{"$f":"$E314+GR!N$16","v":0.1},{"$f":"$E314+GR!O$16","v":0.1},{"$f":"$E314+GR!P$16","v":0.1},{"$f":"$E314+GR!Q$16","v":0.1},{"$f":"$E314+GR!R$16","v":0.1},{"$f":"$E314+GR!S$16","v":0.1},{"$f":"$E314+GR!T$16","v":0.1},{"$f":"$E314+GR!U$16","v":0.1},{"$f":"$E314+GR!V$16","v":0.1},{"$f":"$E314+GR!W$16","v":0.1},{"$f":"$E314+GR!X$16","v":0.1},{"$f":"$E314+GR!Y$16","v":0.1},{"$f":"$E314+GR!Z$16","v":0.1},{"$f":"$E314+GR!AA$16","v":0.1},{"$f":"$E314+GR!AB$16","v":0.1},{"$f":"$E314+GR!AC$16","v":0.1},{"$f":"$E314+GR!AD$16","v":0.1},{"$f":"$E314+GR!AE$16","v":0.1},{"$f":"$E314+GR!AF$16","v":0.1},{"$f":"$E314+GR!AG$16","v":0.1},{"$f":"$E314+GR!AH$16","v":0.1},{"$f":"$E314+GR!AI$16","v":0.1},{"$f":"$E314+GR!AJ$16","v":0.1},{"$f":"$E314+GR!AK$16","v":0.1},{"$f":"$E314+GR!AL$16","v":0},{"$f":"$E314+GR!AM$16","v":0},{"$f":"$E314+GR!AN$16","v":0},{"$f":"$E314+GR!AO$16","v":0},{"$f":"$E314+GR!AP$16","v":0},{"$f":"$E314+GR!AQ$16","v":0},{"$f":"$E314+GR!AR$16","v":0},{"$f":"$E314+GR!AS$16","v":0},{"$f":"$E314+GR!AT$16","v":0},{"$f":"$E314+GR!AU$16","v":0},{"$f":"$E314+GR!AV$16","v":0},{"$f":"$E314+GR!AW$16","v":0},{"$f":"$E314+GR!AX$16","v":0},{"$f":"$E314+GR!AY$16","v":0},{"$f":"$E314+GR!AZ$16","v":0},{"$f":"$E314+GR!BA$16","v":0},{"$f":"$E314+GR!BB$16","v":0},{"$f":"$E314+GR!BC$16","v":0},{"$f":"$E314+GR!BD$16","v":0},{"$f":"$E314+GR!BE$16","v":0},{"$f":"$E314+GR!BF$16","v":0},{"$f":"$E314+GR!BG$16","v":0},{"$f":"$E314+GR!BH$16","v":0},{"$f":"$E314+GR!BI$16","v":0},{"$f":"$E314+GR!BJ$16","v":0},{"$f":"$E314+GR!BK$16","v":0},{"$f":"$E314+GR!BL$16","v":0},{"$f":"$E314+GR!BM$16","v":0},{"$f":"$E314+GR!BN$16","v":0},{"$f":"$E314+GR!BO$16","v":0}]
[null,null,null,"PSV",{"$f":"D1_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$16","v":7.6000000000000012E-2},{"$f":"$E315+GR!J$16","v":0.1},{"$f":"$E315+GR!K$16","v":0.1},{"$f":"$E315+GR!L$16","v":0.1},{"$f":"$E315+GR!M$16","v":0.1},{"$f":"$E315+GR!N$16","v":0.1},{"$f":"$E315+GR!O$16","v":0.1},{"$f":"$E315+GR!P$16","v":0.1},{"$f":"$E315+GR!Q$16","v":0.1},{"$f":"$E315+GR!R$16","v":0.1},{"$f":"$E315+GR!S$16","v":0.1},{"$f":"$E315+GR!T$16","v":0.1},{"$f":"$E315+GR!U$16","v":0.1},{"$f":"$E315+GR!V$16","v":0.1},{"$f":"$E315+GR!W$16","v":0.1},{"$f":"$E315+GR!X$16","v":0.1},{"$f":"$E315+GR!Y$16","v":0.1},{"$f":"$E315+GR!Z$16","v":0.1},{"$f":"$E315+GR!AA$16","v":0.1},{"$f":"$E315+GR!AB$16","v":0.1},{"$f":"$E315+GR!AC$16","v":0.1},{"$f":"$E315+GR!AD$16","v":0.1},{"$f":"$E315+GR!AE$16","v":0.1},{"$f":"$E315+GR!AF$16","v":0.1},{"$f":"$E315+GR!AG$16","v":0.1},{"$f":"$E315+GR!AH$16","v":0.1},{"$f":"$E315+GR!AI$16","v":0.1},{"$f":"$E315+GR!AJ$16","v":0.1},{"$f":"$E315+GR!AK$16","v":0.1},{"$f":"$E315+GR!AL$16","v":0},{"$f":"$E315+GR!AM$16","v":0},{"$f":"$E315+GR!AN$16","v":0},{"$f":"$E315+GR!AO$16","v":0},{"$f":"$E315+GR!AP$16","v":0},{"$f":"$E315+GR!AQ$16","v":0},{"$f":"$E315+GR!AR$16","v":0},{"$f":"$E315+GR!AS$16","v":0},{"$f":"$E315+GR!AT$16","v":0},{"$f":"$E315+GR!AU$16","v":0},{"$f":"$E315+GR!AV$16","v":0},{"$f":"$E315+GR!AW$16","v":0},{"$f":"$E315+GR!AX$16","v":0},{"$f":"$E315+GR!AY$16","v":0},{"$f":"$E315+GR!AZ$16","v":0},{"$f":"$E315+GR!BA$16","v":0},{"$f":"$E315+GR!BB$16","v":0},{"$f":"$E315+GR!BC$16","v":0},{"$f":"$E315+GR!BD$16","v":0},{"$f":"$E315+GR!BE$16","v":0},{"$f":"$E315+GR!BF$16","v":0},{"$f":"$E315+GR!BG$16","v":0},{"$f":"$E315+GR!BH$16","v":0},{"$f":"$E315+GR!BI$16","v":0},{"$f":"$E315+GR!BJ$16","v":0},{"$f":"$E315+GR!BK$16","v":0},{"$f":"$E315+GR!BL$16","v":0},{"$f":"$E315+GR!BM$16","v":0},{"$f":"$E315+GR!BN$16","v":0},{"$f":"$E315+GR!BO$16","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D1_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D1_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D1_Tolls_OGV1Count","v":0},0,{"$f":"IFERROR(F319*(1+G313),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D1_Tolls_OGV2Count","v":0},0,{"$f":"IFERROR(F320*(1+G314),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D1_Tolls_PSVCount","v":0},0,{"$f":"IFERROR(F321*(1+G315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D1_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D1_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D1_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D1_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D1_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D1_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D1_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D1_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D1_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D1_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D1_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D1_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D1_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D1_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D1_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D1_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D1_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D1_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D1_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D1_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(AL317:AL321,AL323:AL327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D2 Traffic","index":14,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[137,1,141,2],[149,1,153,2],[155,1,159,2],[10,1,14,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D2_Congest_CarGR","v":0.01},null,{"$f":"$E283+GR!I$17","v":0.11},{"$f":"$E283+GR!J$17","v":0.11},{"$f":"$E283+GR!K$17","v":0.11},{"$f":"$E283+GR!L$17","v":0.11},{"$f":"$E283+GR!M$17","v":0.11},{"$f":"$E283+GR!N$17","v":0.11},{"$f":"$E283+GR!O$17","v":0.11},{"$f":"$E283+GR!P$17","v":0.11},{"$f":"$E283+GR!Q$17","v":0.11},{"$f":"$E283+GR!R$17","v":0.11},{"$f":"$E283+GR!S$17","v":0.11},{"$f":"$E283+GR!T$17","v":0.11},{"$f":"$E283+GR!U$17","v":0.11},{"$f":"$E283+GR!V$17","v":0.11},{"$f":"$E283+GR!W$17","v":0.11},{"$f":"$E283+GR!X$17","v":0.11},{"$f":"$E283+GR!Y$17","v":0.11},{"$f":"$E283+GR!Z$17","v":0.11},{"$f":"$E283+GR!AA$17","v":0.11},{"$f":"$E283+GR!AB$17","v":0.11},{"$f":"$E283+GR!AC$17","v":0.11},{"$f":"$E283+GR!AD$17","v":0.11},{"$f":"$E283+GR!AE$17","v":0.11},{"$f":"$E283+GR!AF$17","v":0.11},{"$f":"$E283+GR!AG$17","v":0.11},{"$f":"$E283+GR!AH$17","v":0.11},{"$f":"$E283+GR!AI$17","v":0.11},{"$f":"$E283+GR!AJ$17","v":0.11},{"$f":"$E283+GR!AK$17","v":0.11},{"$f":"$E283+GR!AL$17","v":0.01},{"$f":"$E283+GR!AM$17","v":0.01},{"$f":"$E283+GR!AN$17","v":0.01},{"$f":"$E283+GR!AO$17","v":0.01},{"$f":"$E283+GR!AP$17","v":0.01},{"$f":"$E283+GR!AQ$17","v":0.01},{"$f":"$E283+GR!AR$17","v":0.01},{"$f":"$E283+GR!AS$17","v":0.01},{"$f":"$E283+GR!AT$17","v":0.01},{"$f":"$E283+GR!AU$17","v":0.01},{"$f":"$E283+GR!AV$17","v":0.01},{"$f":"$E283+GR!AW$17","v":0.01},{"$f":"$E283+GR!AX$17","v":0.01},{"$f":"$E283+GR!AY$17","v":0.01},{"$f":"$E283+GR!AZ$17","v":0.01},{"$f":"$E283+GR!BA$17","v":0.01},{"$f":"$E283+GR!BB$17","v":0.01},{"$f":"$E283+GR!BC$17","v":0.01},{"$f":"$E283+GR!BD$17","v":0.01},{"$f":"$E283+GR!BE$17","v":0.01},{"$f":"$E283+GR!BF$17","v":0.01},{"$f":"$E283+GR!BG$17","v":0.01},{"$f":"$E283+GR!BH$17","v":0.01},{"$f":"$E283+GR!BI$17","v":0.01},{"$f":"$E283+GR!BJ$17","v":0.01},{"$f":"$E283+GR!BK$17","v":0.01},{"$f":"$E283+GR!BL$17","v":0.01},{"$f":"$E283+GR!BM$17","v":0.01},{"$f":"$E283+GR!BN$17","v":0.01},{"$f":"$E283+GR!BO$17","v":0.01}]
[null,null,null,"LGV",{"$f":"D2_Congest_LGVGR","v":0.01},null,{"$f":"$E284+GR!I$17","v":0.11},{"$f":"$E284+GR!J$17","v":0.11},{"$f":"$E284+GR!K$17","v":0.11},{"$f":"$E284+GR!L$17","v":0.11},{"$f":"$E284+GR!M$17","v":0.11},{"$f":"$E284+GR!N$17","v":0.11},{"$f":"$E284+GR!O$17","v":0.11},{"$f":"$E284+GR!P$17","v":0.11},{"$f":"$E284+GR!Q$17","v":0.11},{"$f":"$E284+GR!R$17","v":0.11},{"$f":"$E284+GR!S$17","v":0.11},{"$f":"$E284+GR!T$17","v":0.11},{"$f":"$E284+GR!U$17","v":0.11},{"$f":"$E284+GR!V$17","v":0.11},{"$f":"$E284+GR!W$17","v":0.11},{"$f":"$E284+GR!X$17","v":0.11},{"$f":"$E284+GR!Y$17","v":0.11},{"$f":"$E284+GR!Z$17","v":0.11},{"$f":"$E284+GR!AA$17","v":0.11},{"$f":"$E284+GR!AB$17","v":0.11},{"$f":"$E284+GR!AC$17","v":0.11},{"$f":"$E284+GR!AD$17","v":0.11},{"$f":"$E284+GR!AE$17","v":0.11},{"$f":"$E284+GR!AF$17","v":0.11},{"$f":"$E284+GR!AG$17","v":0.11},{"$f":"$E284+GR!AH$17","v":0.11},{"$f":"$E284+GR!AI$17","v":0.11},{"$f":"$E284+GR!AJ$17","v":0.11},{"$f":"$E284+GR!AK$17","v":0.11},{"$f":"$E284+GR!AL$17","v":0.01},{"$f":"$E284+GR!AM$17","v":0.01},{"$f":"$E284+GR!AN$17","v":0.01},{"$f":"$E284+GR!AO$17","v":0.01},{"$f":"$E284+GR!AP$17","v":0.01},{"$f":"$E284+GR!AQ$17","v":0.01},{"$f":"$E284+GR!AR$17","v":0.01},{"$f":"$E284+GR!AS$17","v":0.01},{"$f":"$E284+GR!AT$17","v":0.01},{"$f":"$E284+GR!AU$17","v":0.01},{"$f":"$E284+GR!AV$17","v":0.01},{"$f":"$E284+GR!AW$17","v":0.01},{"$f":"$E284+GR!AX$17","v":0.01},{"$f":"$E284+GR!AY$17","v":0.01},{"$f":"$E284+GR!AZ$17","v":0.01},{"$f":"$E284+GR!BA$17","v":0.01},{"$f":"$E284+GR!BB$17","v":0.01},{"$f":"$E284+GR!BC$17","v":0.01},{"$f":"$E284+GR!BD$17","v":0.01},{"$f":"$E284+GR!BE$17","v":0.01},{"$f":"$E284+GR!BF$17","v":0.01},{"$f":"$E284+GR!BG$17","v":0.01},{"$f":"$E284+GR!BH$17","v":0.01},{"$f":"$E284+GR!BI$17","v":0.01},{"$f":"$E284+GR!BJ$17","v":0.01},{"$f":"$E284+GR!BK$17","v":0.01},{"$f":"$E284+GR!BL$17","v":0.01},{"$f":"$E284+GR!BM$17","v":0.01},{"$f":"$E284+GR!BN$17","v":0.01},{"$f":"$E284+GR!BO$17","v":0.01}]
[null,null,null,"OGV1",{"$f":"D2_Congest_OGV1GR","v":0.01},null,{"$f":"$E285+GR!I$17","v":0.11},{"$f":"$E285+GR!J$17","v":0.11},{"$f":"$E285+GR!K$17","v":0.11},{"$f":"$E285+GR!L$17","v":0.11},{"$f":"$E285+GR!M$17","v":0.11},{"$f":"$E285+GR!N$17","v":0.11},{"$f":"$E285+GR!O$17","v":0.11},{"$f":"$E285+GR!P$17","v":0.11},{"$f":"$E285+GR!Q$17","v":0.11},{"$f":"$E285+GR!R$17","v":0.11},{"$f":"$E285+GR!S$17","v":0.11},{"$f":"$E285+GR!T$17","v":0.11},{"$f":"$E285+GR!U$17","v":0.11},{"$f":"$E285+GR!V$17","v":0.11},{"$f":"$E285+GR!W$17","v":0.11},{"$f":"$E285+GR!X$17","v":0.11},{"$f":"$E285+GR!Y$17","v":0.11},{"$f":"$E285+GR!Z$17","v":0.11},{"$f":"$E285+GR!AA$17","v":0.11},{"$f":"$E285+GR!AB$17","v":0.11},{"$f":"$E285+GR!AC$17","v":0.11},{"$f":"$E285+GR!AD$17","v":0.11},{"$f":"$E285+GR!AE$17","v":0.11},{"$f":"$E285+GR!AF$17","v":0.11},{"$f":"$E285+GR!AG$17","v":0.11},{"$f":"$E285+GR!AH$17","v":0.11},{"$f":"$E285+GR!AI$17","v":0.11},{"$f":"$E285+GR!AJ$17","v":0.11},{"$f":"$E285+GR!AK$17","v":0.11},{"$f":"$E285+GR!AL$17","v":0.01},{"$f":"$E285+GR!AM$17","v":0.01},{"$f":"$E285+GR!AN$17","v":0.01},{"$f":"$E285+GR!AO$17","v":0.01},{"$f":"$E285+GR!AP$17","v":0.01},{"$f":"$E285+GR!AQ$17","v":0.01},{"$f":"$E285+GR!AR$17","v":0.01},{"$f":"$E285+GR!AS$17","v":0.01},{"$f":"$E285+GR!AT$17","v":0.01},{"$f":"$E285+GR!AU$17","v":0.01},{"$f":"$E285+GR!AV$17","v":0.01},{"$f":"$E285+GR!AW$17","v":0.01},{"$f":"$E285+GR!AX$17","v":0.01},{"$f":"$E285+GR!AY$17","v":0.01},{"$f":"$E285+GR!AZ$17","v":0.01},{"$f":"$E285+GR!BA$17","v":0.01},{"$f":"$E285+GR!BB$17","v":0.01},{"$f":"$E285+GR!BC$17","v":0.01},{"$f":"$E285+GR!BD$17","v":0.01},{"$f":"$E285+GR!BE$17","v":0.01},{"$f":"$E285+GR!BF$17","v":0.01},{"$f":"$E285+GR!BG$17","v":0.01},{"$f":"$E285+GR!BH$17","v":0.01},{"$f":"$E285+GR!BI$17","v":0.01},{"$f":"$E285+GR!BJ$17","v":0.01},{"$f":"$E285+GR!BK$17","v":0.01},{"$f":"$E285+GR!BL$17","v":0.01},{"$f":"$E285+GR!BM$17","v":0.01},{"$f":"$E285+GR!BN$17","v":0.01},{"$f":"$E285+GR!BO$17","v":0.01}]
[null,null,null,"OGV2",{"$f":"D2_Congest_OGV2GR","v":0.01},null,{"$f":"$E286+GR!I$17","v":0.11},{"$f":"$E286+GR!J$17","v":0.11},{"$f":"$E286+GR!K$17","v":0.11},{"$f":"$E286+GR!L$17","v":0.11},{"$f":"$E286+GR!M$17","v":0.11},{"$f":"$E286+GR!N$17","v":0.11},{"$f":"$E286+GR!O$17","v":0.11},{"$f":"$E286+GR!P$17","v":0.11},{"$f":"$E286+GR!Q$17","v":0.11},{"$f":"$E286+GR!R$17","v":0.11},{"$f":"$E286+GR!S$17","v":0.11},{"$f":"$E286+GR!T$17","v":0.11},{"$f":"$E286+GR!U$17","v":0.11},{"$f":"$E286+GR!V$17","v":0.11},{"$f":"$E286+GR!W$17","v":0.11},{"$f":"$E286+GR!X$17","v":0.11},{"$f":"$E286+GR!Y$17","v":0.11},{"$f":"$E286+GR!Z$17","v":0.11},{"$f":"$E286+GR!AA$17","v":0.11},{"$f":"$E286+GR!AB$17","v":0.11},{"$f":"$E286+GR!AC$17","v":0.11},{"$f":"$E286+GR!AD$17","v":0.11},{"$f":"$E286+GR!AE$17","v":0.11},{"$f":"$E286+GR!AF$17","v":0.11},{"$f":"$E286+GR!AG$17","v":0.11},{"$f":"$E286+GR!AH$17","v":0.11},{"$f":"$E286+GR!AI$17","v":0.11},{"$f":"$E286+GR!AJ$17","v":0.11},{"$f":"$E286+GR!AK$17","v":0.11},{"$f":"$E286+GR!AL$17","v":0.01},{"$f":"$E286+GR!AM$17","v":0.01},{"$f":"$E286+GR!AN$17","v":0.01},{"$f":"$E286+GR!AO$17","v":0.01},{"$f":"$E286+GR!AP$17","v":0.01},{"$f":"$E286+GR!AQ$17","v":0.01},{"$f":"$E286+GR!AR$17","v":0.01},{"$f":"$E286+GR!AS$17","v":0.01},{"$f":"$E286+GR!AT$17","v":0.01},{"$f":"$E286+GR!AU$17","v":0.01},{"$f":"$E286+GR!AV$17","v":0.01},{"$f":"$E286+GR!AW$17","v":0.01},{"$f":"$E286+GR!AX$17","v":0.01},{"$f":"$E286+GR!AY$17","v":0.01},{"$f":"$E286+GR!AZ$17","v":0.01},{"$f":"$E286+GR!BA$17","v":0.01},{"$f":"$E286+GR!BB$17","v":0.01},{"$f":"$E286+GR!BC$17","v":0.01},{"$f":"$E286+GR!BD$17","v":0.01},{"$f":"$E286+GR!BE$17","v":0.01},{"$f":"$E286+GR!BF$17","v":0.01},{"$f":"$E286+GR!BG$17","v":0.01},{"$f":"$E286+GR!BH$17","v":0.01},{"$f":"$E286+GR!BI$17","v":0.01},{"$f":"$E286+GR!BJ$17","v":0.01},{"$f":"$E286+GR!BK$17","v":0.01},{"$f":"$E286+GR!BL$17","v":0.01},{"$f":"$E286+GR!BM$17","v":0.01},{"$f":"$E286+GR!BN$17","v":0.01},{"$f":"$E286+GR!BO$17","v":0.01}]
[null,null,null,"PSV",{"$f":"D2_Congest_PSVGR","v":0.01},null,{"$f":"$E287+GR!I$17","v":0.11},{"$f":"$E287+GR!J$17","v":0.11},{"$f":"$E287+GR!K$17","v":0.11},{"$f":"$E287+GR!L$17","v":0.11},{"$f":"$E287+GR!M$17","v":0.11},{"$f":"$E287+GR!N$17","v":0.11},{"$f":"$E287+GR!O$17","v":0.11},{"$f":"$E287+GR!P$17","v":0.11},{"$f":"$E287+GR!Q$17","v":0.11},{"$f":"$E287+GR!R$17","v":0.11},{"$f":"$E287+GR!S$17","v":0.11},{"$f":"$E287+GR!T$17","v":0.11},{"$f":"$E287+GR!U$17","v":0.11},{"$f":"$E287+GR!V$17","v":0.11},{"$f":"$E287+GR!W$17","v":0.11},{"$f":"$E287+GR!X$17","v":0.11},{"$f":"$E287+GR!Y$17","v":0.11},{"$f":"$E287+GR!Z$17","v":0.11},{"$f":"$E287+GR!AA$17","v":0.11},{"$f":"$E287+GR!AB$17","v":0.11},{"$f":"$E287+GR!AC$17","v":0.11},{"$f":"$E287+GR!AD$17","v":0.11},{"$f":"$E287+GR!AE$17","v":0.11},{"$f":"$E287+GR!AF$17","v":0.11},{"$f":"$E287+GR!AG$17","v":0.11},{"$f":"$E287+GR!AH$17","v":0.11},{"$f":"$E287+GR!AI$17","v":0.11},{"$f":"$E287+GR!AJ$17","v":0.11},{"$f":"$E287+GR!AK$17","v":0.11},{"$f":"$E287+GR!AL$17","v":0.01},{"$f":"$E287+GR!AM$17","v":0.01},{"$f":"$E287+GR!AN$17","v":0.01},{"$f":"$E287+GR!AO$17","v":0.01},{"$f":"$E287+GR!AP$17","v":0.01},{"$f":"$E287+GR!AQ$17","v":0.01},{"$f":"$E287+GR!AR$17","v":0.01},{"$f":"$E287+GR!AS$17","v":0.01},{"$f":"$E287+GR!AT$17","v":0.01},{"$f":"$E287+GR!AU$17","v":0.01},{"$f":"$E287+GR!AV$17","v":0.01},{"$f":"$E287+GR!AW$17","v":0.01},{"$f":"$E287+GR!AX$17","v":0.01},{"$f":"$E287+GR!AY$17","v":0.01},{"$f":"$E287+GR!AZ$17","v":0.01},{"$f":"$E287+GR!BA$17","v":0.01},{"$f":"$E287+GR!BB$17","v":0.01},{"$f":"$E287+GR!BC$17","v":0.01},{"$f":"$E287+GR!BD$17","v":0.01},{"$f":"$E287+GR!BE$17","v":0.01},{"$f":"$E287+GR!BF$17","v":0.01},{"$f":"$E287+GR!BG$17","v":0.01},{"$f":"$E287+GR!BH$17","v":0.01},{"$f":"$E287+GR!BI$17","v":0.01},{"$f":"$E287+GR!BJ$17","v":0.01},{"$f":"$E287+GR!BK$17","v":0.01},{"$f":"$E287+GR!BL$17","v":0.01},{"$f":"$E287+GR!BM$17","v":0.01},{"$f":"$E287+GR!BN$17","v":0.01},{"$f":"$E287+GR!BO$17","v":0.01}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D2_Congest_CarCount","v":15000},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":2.8832369795336738E-5},{"$f":"IFERROR(F289*(1+G283),0)","v":3.2003930472823782E-5},{"$f":"IFERROR(G289*(1+H283),0)","v":3.55243628248344E-5},3.9432042735566189E-5,4.3769567436478475E-5,4.8584219854491113E-5,5.3928484038485138E-5,5.9860617282718511E-5,6.6445285183817552E-5,7.3754266554037495E-5,8.1867235874981623E-5,9.0872631821229606E-5,1.0086862132156487E-4,1.1196416966693702E-4,1.2428022833030011E-4,1.3795105344663314E-4,1.5312566932576281E-4,1.6996949295159674E-4,1.8866613717627239E-4,2.0941941226566236E-4,2.3245554761488525E-4,2.5802565785252267E-4,2.864084802163002E-4,3.1791341304009325E-4,3.5288388847450351E-4,3.9170111620669894E-4,4.3478823898943585E-4,4.8261494527827381E-4,5.3570258925888397E-4,5.9462987407736122E-4,6.0057617281813482E-4,6.0658193454631623E-4,6.1264775389177943E-4,6.1877423143069719E-4,6.2496197374500417E-4,6.3121159348245416E-4,6.3752370941727869E-4,6.4389894651145153E-4,6.5033793597656607E-4,6.5684131533633172E-4,6.63409728489695E-4,6.7004382577459198E-4,6.7674426403233794E-4,6.8351170667266129E-4,6.9034682373938789E-4,6.9725029197678179E-4,7.0422279489654963E-4,7.1126502284551518E-4,7.1837767307397033E-4,7.2556144980471008E-4,7.3281706430275721E-4,7.4014523494578483E-4,7.4754668729524272E-4,7.5502215416819519E-4,7.6257237570987715E-4,7.7019809946697593E-4,7.7790008046164569E-4,7.8567908126626212E-4,7.9353587207892475E-4,8.0147123079971397E-4]
[null,null,null,"LGV",{"$f":"D2_Congest_LGVCount","v":5000},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":9.6107899317789115E-6},{"$f":"IFERROR(F290*(1+G284),0)","v":1.0667976824274593E-5},1.1841454274944798E-5,1.3144014245188728E-5,1.4589855812159489E-5,1.6194739951497035E-5,1.7976161346161711E-5,1.9953539094239501E-5,2.2148428394605849E-5,2.4584755518012495E-5,2.7289078624993871E-5,3.0290877273743199E-5,3.3622873773854951E-5,3.7321389888978996E-5,4.1426742776766688E-5,4.5983684482211027E-5,5.1041889775254244E-5,5.6656497650532214E-5,6.2888712392090765E-5,6.980647075522075E-5,7.7485182538295034E-5,8.6008552617507494E-5,9.5469493405433322E-5,1.05971137680031E-4,1.1762796282483442E-4,1.3056703873556621E-4,1.4492941299647851E-4,1.6087164842609115E-4,1.785675297529612E-4,1.9820995802578696E-4,2.0019205760604482E-4,2.0219397818210528E-4,2.0421591796392633E-4,2.0625807714356559E-4,2.0832065791500124E-4,2.1040386449415127E-4,2.125079031390928E-4,2.1463298217048372E-4,2.1677931199218857E-4,2.1894710511211047E-4,2.2113657616323158E-4,2.2334794192486389E-4,2.2558142134411252E-4,2.2783723555755365E-4,2.3011560791312918E-4,2.3241676399226048E-4,2.3474093163218309E-4,2.3708834094850493E-4,2.3945922435798998E-4,2.4185381660156988E-4,2.4427235476758556E-4,2.4671507831526139E-4,2.4918222909841399E-4,2.5167405138939812E-4,2.5419079190329213E-4,2.5673269982232506E-4,2.5930002682054829E-4,2.6189302708875379E-4,2.6451195735964131E-4,2.6715707693323774E-4]
[null,null,null,"OGV1",{"$f":"D2_Congest_OGV1Count","v":2200},4.2287475699827216E-6,4.6939098026808212E-6,5.210239880975712E-6,5.7833662678830404E-6,6.4195365573501758E-6,7.1256855786586954E-6,7.9095109923111528E-6,8.7795572014653809E-6,9.745308493626573E-6,1.0817292427925497E-5,1.2007194594997304E-5,1.3327986000447008E-5,1.479406446049618E-5,1.6421411551150761E-5,1.8227766821777348E-5,2.0232821172172858E-5,2.2458431501111874E-5,2.4928858966234182E-5,2.7671033452519946E-5,3.0714847132297142E-5,3.4093480316849831E-5,3.7843763151703313E-5,4.2006577098390679E-5,4.6627300579213659E-5,5.1756303642927165E-5,5.7449497043649157E-5,6.3768941718450565E-5,7.0783525307480135E-5,7.8569713091302952E-5,8.7212381531346289E-5,8.8084505346659747E-5,8.896535040012634E-5,8.9855003904127604E-5,9.0753553943168886E-5,9.1661089482600571E-5,9.2577700377426578E-5,9.3503477381200843E-5,9.443851215501285E-5,9.5382897276562976E-5,9.63367262493286E-5,9.7300093511821882E-5,9.8273094446940095E-5,9.9255825391409501E-5,1.0024838364532359E-4,1.0125086748177682E-4,1.0226337615659459E-4,1.0328600991816054E-4,1.0431887001734215E-4,1.0536205871751556E-4,1.0641567930469072E-4,1.0747983609773763E-4,1.0855463445871501E-4,1.0964018080330215E-4,1.1073658261133517E-4,1.1184394843744853E-4,1.1296238792182301E-4,1.1409201180104124E-4,1.1523293191905165E-4,1.1638526123824217E-4,1.1754911385062459E-4]
[null,null,null,"OGV2",{"$f":"D2_Congest_OGV2Count","v":780},1.4992832293575104E-6,1.6642043845868366E-6,1.8472668668913888E-6,2.0504662222494416E-6,2.2760175066968803E-6,2.5263794324335373E-6,2.8042811700012266E-6,3.1127520987013617E-6,3.4551548295585118E-6,3.8352218608099484E-6,4.2570962654990428E-6,4.7253768547039375E-6,5.2451683087213714E-6,5.8221368226807228E-6,6.4625718731756032E-6,7.1734547792249198E-6,7.962534804939662E-6,8.8384136334830262E-6,9.81063913316616E-6,1.0889809437814439E-5,1.2087688475974029E-5,1.3417334208331173E-5,1.4893240971247603E-5,1.6531497478084841E-5,1.8349962200674175E-5,2.0368458042748335E-5,2.2608988427450654E-5,2.5095977154470229E-5,2.7856534641461957E-5,3.0920753452022773E-5,3.1229960986543002E-5,3.1542260596408429E-5,3.1857683202372514E-5,3.2176260034396242E-5,3.2498022634740205E-5,3.2823002861087609E-5,3.3151232889698488E-5,3.3482745218595473E-5,3.3817572670781427E-5,3.4155748397489239E-5,3.4497305881464131E-5,3.4842278940278776E-5,3.5190701729681565E-5,3.5542608746978383E-5,3.5898034834448166E-5,3.6257015182792647E-5,3.6619585334620572E-5,3.6985781187966778E-5,3.7355638999846448E-5,3.7729195389844912E-5,3.8106487343743361E-5,3.8487552217180795E-5,3.8872427739352601E-5,3.9261152016746124E-5,3.9653763536913587E-5,4.0050301172282721E-5,4.0450804184005548E-5,4.0855312225845602E-5,4.126386534810406E-5,4.1676504001585101E-5]
[null,null,null,"PSV",{"$f":"D2_Congest_PSVCount","v":1},1.9221579863557824E-9,2.1335953648549188E-9,2.3682908549889601E-9,2.6288028490377461E-9,2.9179711624318984E-9,3.2389479902994073E-9,3.5952322692323427E-9,3.9907078188479003E-9,4.4296856789211696E-9,4.9169511036024985E-9,5.4578157249987737E-9,6.0581754547486396E-9,6.7245747547709908E-9,7.4642779777957997E-9,8.2853485553533381E-9,9.1967368964422053E-9,1.0208377955050849E-8,1.1331299530106443E-8,1.2577742478418152E-8,1.396129415104415E-8,1.5497036507659007E-8,1.7201710523501501E-8,1.9093898681086669E-8,2.1194227536006205E-8,2.352559256496689E-8,2.6113407747113249E-8,2.898588259929571E-8,3.2174329685218238E-8,3.571350595059225E-8,3.9641991605157401E-8,4.0038411521208978E-8,4.043879563642107E-8,4.0843183592785281E-8,4.1251615428713131E-8,4.1664131583000264E-8,4.2080772898830268E-8,4.2501580627818568E-8,4.2926596434096757E-8,4.3355862398437724E-8,4.3789421022422101E-8,{"$f":"IFERROR(AS293*(1+AT287),0)","v":4.4227315232646321E-8},4.4669588384972785E-8,4.5116284268822512E-8,4.5567447111510737E-8,4.6023121582625846E-8,4.6483352798452107E-8,4.6948186326436629E-8,4.7417668189700997E-8,4.7891844871598007E-8,4.837076332031399E-8,4.8854470953517131E-8,4.9343015663052304E-8,4.9836445819682826E-8,5.0334810277879653E-8,5.0838158380658452E-8,5.1346539964465038E-8,5.1860005364109686E-8,5.2378605417750785E-8,5.2902391471928293E-8,5.3431415386647578E-8]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":5.963129329324346E-22},6.7514550266610231E-22,7.6439973811856117E-22,8.6545338349783507E-22,9.798663207962492E-22,1.1094046484055133E-21,1.2560679429247225E-21,1.4221201249793707E-21,1.6101244055016437E-21,1.8229828519089615E-21,2.0639811849313262E-21,2.3368394975792476E-21,2.6457696791592235E-21,2.9955404307440736E-21,3.3915508756884404E-21,3.8399139014544526E-21,4.3475505192267325E-21,4.9222966978685076E-21,5.5730243213267245E-21,6.309778136606117E-21,7.1439308062654483E-21,8.0883584588537432E-21,9.1576394471142051E-21,1.0368279382022705E-20,1.1738965916326107E-20,1.3290857210464419E-20,1.5047908533687822E-20,1.7037242041841352E-20,1.928956543977278E-20,2.1839645990910743E-20,2.2499203299836247E-20,2.3178679239491307E-20,2.3878675352523944E-20,2.459981134817017E-20,2.5342725650884911E-20,2.6108075965541632E-20,2.6896539859700992E-20,2.7708815363463962E-20,2.8545621587440575E-20,2.9407699359381276E-20,3.0295811880034597E-20,3.1210745398811639E-20,3.2153309909855762E-20,3.3124339869133403E-20,3.412469493318123E-20,3.5155260720163299E-20,3.6216949593912233E-20,3.7310701471648393E-20,3.8437484656092161E-20,3.9598296692706148E-20,4.079416525282588E-20,4.2026149043461222E-20,4.3295338744573764E-20,4.4602857974659883E-20,4.5949864285494618E-20,4.7337550186916553E-20,4.8767144202561432E-20,5.0239911957478789E-20,5.1757157298594646E-20,5.3320223449012217E-20]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D2_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$17","v":0.1},{"$f":"$E311+GR!J$17","v":0.1},{"$f":"$E311+GR!K$17","v":0.1},{"$f":"$E311+GR!L$17","v":0.1},{"$f":"$E311+GR!M$17","v":0.1},{"$f":"$E311+GR!N$17","v":0.1},{"$f":"$E311+GR!O$17","v":0.1},{"$f":"$E311+GR!P$17","v":0.1},{"$f":"$E311+GR!Q$17","v":0.1},{"$f":"$E311+GR!R$17","v":0.1},{"$f":"$E311+GR!S$17","v":0.1},{"$f":"$E311+GR!T$17","v":0.1},{"$f":"$E311+GR!U$17","v":0.1},{"$f":"$E311+GR!V$17","v":0.1},{"$f":"$E311+GR!W$17","v":0.1},{"$f":"$E311+GR!X$17","v":0.1},{"$f":"$E311+GR!Y$17","v":0.1},{"$f":"$E311+GR!Z$17","v":0.1},{"$f":"$E311+GR!AA$17","v":0.1},{"$f":"$E311+GR!AB$17","v":0.1},{"$f":"$E311+GR!AC$17","v":0.1},{"$f":"$E311+GR!AD$17","v":0.1},{"$f":"$E311+GR!AE$17","v":0.1},{"$f":"$E311+GR!AF$17","v":0.1},{"$f":"$E311+GR!AG$17","v":0.1},{"$f":"$E311+GR!AH$17","v":0.1},{"$f":"$E311+GR!AI$17","v":0.1},{"$f":"$E311+GR!AJ$17","v":0.1},{"$f":"$E311+GR!AK$17","v":0.1},{"$f":"$E311+GR!AL$17","v":0},{"$f":"$E311+GR!AM$17","v":0},{"$f":"$E311+GR!AN$17","v":0},{"$f":"$E311+GR!AO$17","v":0},{"$f":"$E311+GR!AP$17","v":0},{"$f":"$E311+GR!AQ$17","v":0},{"$f":"$E311+GR!AR$17","v":0},{"$f":"$E311+GR!AS$17","v":0},{"$f":"$E311+GR!AT$17","v":0},{"$f":"$E311+GR!AU$17","v":0},{"$f":"$E311+GR!AV$17","v":0},{"$f":"$E311+GR!AW$17","v":0},{"$f":"$E311+GR!AX$17","v":0},{"$f":"$E311+GR!AY$17","v":0},{"$f":"$E311+GR!AZ$17","v":0},{"$f":"$E311+GR!BA$17","v":0},{"$f":"$E311+GR!BB$17","v":0},{"$f":"$E311+GR!BC$17","v":0},{"$f":"$E311+GR!BD$17","v":0},{"$f":"$E311+GR!BE$17","v":0},{"$f":"$E311+GR!BF$17","v":0},{"$f":"$E311+GR!BG$17","v":0},{"$f":"$E311+GR!BH$17","v":0},{"$f":"$E311+GR!BI$17","v":0},{"$f":"$E311+GR!BJ$17","v":0},{"$f":"$E311+GR!BK$17","v":0},{"$f":"$E311+GR!BL$17","v":0},{"$f":"$E311+GR!BM$17","v":0},{"$f":"$E311+GR!BN$17","v":0},{"$f":"$E311+GR!BO$17","v":0}]
[null,null,null,"LGV",{"$f":"D2_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$17","v":0.1},{"$f":"$E312+GR!J$17","v":0.1},{"$f":"$E312+GR!K$17","v":0.1},{"$f":"$E312+GR!L$17","v":0.1},{"$f":"$E312+GR!M$17","v":0.1},{"$f":"$E312+GR!N$17","v":0.1},{"$f":"$E312+GR!O$17","v":0.1},{"$f":"$E312+GR!P$17","v":0.1},{"$f":"$E312+GR!Q$17","v":0.1},{"$f":"$E312+GR!R$17","v":0.1},{"$f":"$E312+GR!S$17","v":0.1},{"$f":"$E312+GR!T$17","v":0.1},{"$f":"$E312+GR!U$17","v":0.1},{"$f":"$E312+GR!V$17","v":0.1},{"$f":"$E312+GR!W$17","v":0.1},{"$f":"$E312+GR!X$17","v":0.1},{"$f":"$E312+GR!Y$17","v":0.1},{"$f":"$E312+GR!Z$17","v":0.1},{"$f":"$E312+GR!AA$17","v":0.1},{"$f":"$E312+GR!AB$17","v":0.1},{"$f":"$E312+GR!AC$17","v":0.1},{"$f":"$E312+GR!AD$17","v":0.1},{"$f":"$E312+GR!AE$17","v":0.1},{"$f":"$E312+GR!AF$17","v":0.1},{"$f":"$E312+GR!AG$17","v":0.1},{"$f":"$E312+GR!AH$17","v":0.1},{"$f":"$E312+GR!AI$17","v":0.1},{"$f":"$E312+GR!AJ$17","v":0.1},{"$f":"$E312+GR!AK$17","v":0.1},{"$f":"$E312+GR!AL$17","v":0},{"$f":"$E312+GR!AM$17","v":0},{"$f":"$E312+GR!AN$17","v":0},{"$f":"$E312+GR!AO$17","v":0},{"$f":"$E312+GR!AP$17","v":0},{"$f":"$E312+GR!AQ$17","v":0},{"$f":"$E312+GR!AR$17","v":0},{"$f":"$E312+GR!AS$17","v":0},{"$f":"$E312+GR!AT$17","v":0},{"$f":"$E312+GR!AU$17","v":0},{"$f":"$E312+GR!AV$17","v":0},{"$f":"$E312+GR!AW$17","v":0},{"$f":"$E312+GR!AX$17","v":0},{"$f":"$E312+GR!AY$17","v":0},{"$f":"$E312+GR!AZ$17","v":0},{"$f":"$E312+GR!BA$17","v":0},{"$f":"$E312+GR!BB$17","v":0},{"$f":"$E312+GR!BC$17","v":0},{"$f":"$E312+GR!BD$17","v":0},{"$f":"$E312+GR!BE$17","v":0},{"$f":"$E312+GR!BF$17","v":0},{"$f":"$E312+GR!BG$17","v":0},{"$f":"$E312+GR!BH$17","v":0},{"$f":"$E312+GR!BI$17","v":0},{"$f":"$E312+GR!BJ$17","v":0},{"$f":"$E312+GR!BK$17","v":0},{"$f":"$E312+GR!BL$17","v":0},{"$f":"$E312+GR!BM$17","v":0},{"$f":"$E312+GR!BN$17","v":0},{"$f":"$E312+GR!BO$17","v":0}]
[null,null,null,"OGV1",{"$f":"D2_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$17","v":0.1},{"$f":"$E313+GR!J$17","v":0.1},{"$f":"$E313+GR!K$17","v":0.1},{"$f":"$E313+GR!L$17","v":0.1},{"$f":"$E313+GR!M$17","v":0.1},{"$f":"$E313+GR!N$17","v":0.1},{"$f":"$E313+GR!O$17","v":0.1},{"$f":"$E313+GR!P$17","v":0.1},{"$f":"$E313+GR!Q$17","v":0.1},{"$f":"$E313+GR!R$17","v":0.1},{"$f":"$E313+GR!S$17","v":0.1},{"$f":"$E313+GR!T$17","v":0.1},{"$f":"$E313+GR!U$17","v":0.1},{"$f":"$E313+GR!V$17","v":0.1},{"$f":"$E313+GR!W$17","v":0.1},{"$f":"$E313+GR!X$17","v":0.1},{"$f":"$E313+GR!Y$17","v":0.1},{"$f":"$E313+GR!Z$17","v":0.1},{"$f":"$E313+GR!AA$17","v":0.1},{"$f":"$E313+GR!AB$17","v":0.1},{"$f":"$E313+GR!AC$17","v":0.1},{"$f":"$E313+GR!AD$17","v":0.1},{"$f":"$E313+GR!AE$17","v":0.1},{"$f":"$E313+GR!AF$17","v":0.1},{"$f":"$E313+GR!AG$17","v":0.1},{"$f":"$E313+GR!AH$17","v":0.1},{"$f":"$E313+GR!AI$17","v":0.1},{"$f":"$E313+GR!AJ$17","v":0.1},{"$f":"$E313+GR!AK$17","v":0.1},{"$f":"$E313+GR!AL$17","v":0},{"$f":"$E313+GR!AM$17","v":0},{"$f":"$E313+GR!AN$17","v":0},{"$f":"$E313+GR!AO$17","v":0},{"$f":"$E313+GR!AP$17","v":0},{"$f":"$E313+GR!AQ$17","v":0},{"$f":"$E313+GR!AR$17","v":0},{"$f":"$E313+GR!AS$17","v":0},{"$f":"$E313+GR!AT$17","v":0},{"$f":"$E313+GR!AU$17","v":0},{"$f":"$E313+GR!AV$17","v":0},{"$f":"$E313+GR!AW$17","v":0},{"$f":"$E313+GR!AX$17","v":0},{"$f":"$E313+GR!AY$17","v":0},{"$f":"$E313+GR!AZ$17","v":0},{"$f":"$E313+GR!BA$17","v":0},{"$f":"$E313+GR!BB$17","v":0},{"$f":"$E313+GR!BC$17","v":0},{"$f":"$E313+GR!BD$17","v":0},{"$f":"$E313+GR!BE$17","v":0},{"$f":"$E313+GR!BF$17","v":0},{"$f":"$E313+GR!BG$17","v":0},{"$f":"$E313+GR!BH$17","v":0},{"$f":"$E313+GR!BI$17","v":0},{"$f":"$E313+GR!BJ$17","v":0},{"$f":"$E313+GR!BK$17","v":0},{"$f":"$E313+GR!BL$17","v":0},{"$f":"$E313+GR!BM$17","v":0},{"$f":"$E313+GR!BN$17","v":0},{"$f":"$E313+GR!BO$17","v":0}]
[null,null,null,"OGV2",{"$f":"D2_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$17","v":0.1},{"$f":"$E314+GR!J$17","v":0.1},{"$f":"$E314+GR!K$17","v":0.1},{"$f":"$E314+GR!L$17","v":0.1},{"$f":"$E314+GR!M$17","v":0.1},{"$f":"$E314+GR!N$17","v":0.1},{"$f":"$E314+GR!O$17","v":0.1},{"$f":"$E314+GR!P$17","v":0.1},{"$f":"$E314+GR!Q$17","v":0.1},{"$f":"$E314+GR!R$17","v":0.1},{"$f":"$E314+GR!S$17","v":0.1},{"$f":"$E314+GR!T$17","v":0.1},{"$f":"$E314+GR!U$17","v":0.1},{"$f":"$E314+GR!V$17","v":0.1},{"$f":"$E314+GR!W$17","v":0.1},{"$f":"$E314+GR!X$17","v":0.1},{"$f":"$E314+GR!Y$17","v":0.1},{"$f":"$E314+GR!Z$17","v":0.1},{"$f":"$E314+GR!AA$17","v":0.1},{"$f":"$E314+GR!AB$17","v":0.1},{"$f":"$E314+GR!AC$17","v":0.1},{"$f":"$E314+GR!AD$17","v":0.1},{"$f":"$E314+GR!AE$17","v":0.1},{"$f":"$E314+GR!AF$17","v":0.1},{"$f":"$E314+GR!AG$17","v":0.1},{"$f":"$E314+GR!AH$17","v":0.1},{"$f":"$E314+GR!AI$17","v":0.1},{"$f":"$E314+GR!AJ$17","v":0.1},{"$f":"$E314+GR!AK$17","v":0.1},{"$f":"$E314+GR!AL$17","v":0},{"$f":"$E314+GR!AM$17","v":0},{"$f":"$E314+GR!AN$17","v":0},{"$f":"$E314+GR!AO$17","v":0},{"$f":"$E314+GR!AP$17","v":0},{"$f":"$E314+GR!AQ$17","v":0},{"$f":"$E314+GR!AR$17","v":0},{"$f":"$E314+GR!AS$17","v":0},{"$f":"$E314+GR!AT$17","v":0},{"$f":"$E314+GR!AU$17","v":0},{"$f":"$E314+GR!AV$17","v":0},{"$f":"$E314+GR!AW$17","v":0},{"$f":"$E314+GR!AX$17","v":0},{"$f":"$E314+GR!AY$17","v":0},{"$f":"$E314+GR!AZ$17","v":0},{"$f":"$E314+GR!BA$17","v":0},{"$f":"$E314+GR!BB$17","v":0},{"$f":"$E314+GR!BC$17","v":0},{"$f":"$E314+GR!BD$17","v":0},{"$f":"$E314+GR!BE$17","v":0},{"$f":"$E314+GR!BF$17","v":0},{"$f":"$E314+GR!BG$17","v":0},{"$f":"$E314+GR!BH$17","v":0},{"$f":"$E314+GR!BI$17","v":0},{"$f":"$E314+GR!BJ$17","v":0},{"$f":"$E314+GR!BK$17","v":0},{"$f":"$E314+GR!BL$17","v":0},{"$f":"$E314+GR!BM$17","v":0},{"$f":"$E314+GR!BN$17","v":0},{"$f":"$E314+GR!BO$17","v":0}]
[null,null,null,"PSV",{"$f":"D2_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$17","v":0.1},{"$f":"$E315+GR!J$17","v":0.1},{"$f":"$E315+GR!K$17","v":0.1},{"$f":"$E315+GR!L$17","v":0.1},{"$f":"$E315+GR!M$17","v":0.1},{"$f":"$E315+GR!N$17","v":0.1},{"$f":"$E315+GR!O$17","v":0.1},{"$f":"$E315+GR!P$17","v":0.1},{"$f":"$E315+GR!Q$17","v":0.1},{"$f":"$E315+GR!R$17","v":0.1},{"$f":"$E315+GR!S$17","v":0.1},{"$f":"$E315+GR!T$17","v":0.1},{"$f":"$E315+GR!U$17","v":0.1},{"$f":"$E315+GR!V$17","v":0.1},{"$f":"$E315+GR!W$17","v":0.1},{"$f":"$E315+GR!X$17","v":0.1},{"$f":"$E315+GR!Y$17","v":0.1},{"$f":"$E315+GR!Z$17","v":0.1},{"$f":"$E315+GR!AA$17","v":0.1},{"$f":"$E315+GR!AB$17","v":0.1},{"$f":"$E315+GR!AC$17","v":0.1},{"$f":"$E315+GR!AD$17","v":0.1},{"$f":"$E315+GR!AE$17","v":0.1},{"$f":"$E315+GR!AF$17","v":0.1},{"$f":"$E315+GR!AG$17","v":0.1},{"$f":"$E315+GR!AH$17","v":0.1},{"$f":"$E315+GR!AI$17","v":0.1},{"$f":"$E315+GR!AJ$17","v":0.1},{"$f":"$E315+GR!AK$17","v":0.1},{"$f":"$E315+GR!AL$17","v":0},{"$f":"$E315+GR!AM$17","v":0},{"$f":"$E315+GR!AN$17","v":0},{"$f":"$E315+GR!AO$17","v":0},{"$f":"$E315+GR!AP$17","v":0},{"$f":"$E315+GR!AQ$17","v":0},{"$f":"$E315+GR!AR$17","v":0},{"$f":"$E315+GR!AS$17","v":0},{"$f":"$E315+GR!AT$17","v":0},{"$f":"$E315+GR!AU$17","v":0},{"$f":"$E315+GR!AV$17","v":0},{"$f":"$E315+GR!AW$17","v":0},{"$f":"$E315+GR!AX$17","v":0},{"$f":"$E315+GR!AY$17","v":0},{"$f":"$E315+GR!AZ$17","v":0},{"$f":"$E315+GR!BA$17","v":0},{"$f":"$E315+GR!BB$17","v":0},{"$f":"$E315+GR!BC$17","v":0},{"$f":"$E315+GR!BD$17","v":0},{"$f":"$E315+GR!BE$17","v":0},{"$f":"$E315+GR!BF$17","v":0},{"$f":"$E315+GR!BG$17","v":0},{"$f":"$E315+GR!BH$17","v":0},{"$f":"$E315+GR!BI$17","v":0},{"$f":"$E315+GR!BJ$17","v":0},{"$f":"$E315+GR!BK$17","v":0},{"$f":"$E315+GR!BL$17","v":0},{"$f":"$E315+GR!BM$17","v":0},{"$f":"$E315+GR!BN$17","v":0},{"$f":"$E315+GR!BO$17","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D2_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D2_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D2_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D2_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D2_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D2_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D2_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D2_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D2_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D2_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D2_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D2_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D2_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D2_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D2_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D2_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D2_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D2_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D2_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D2_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D2_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D2_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D2_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D2_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D2_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D3 Traffic","index":15,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[137,1,141,2],[149,1,153,2],[155,1,159,2],[10,1,14,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D3_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$18","v":0},{"$f":"$E283+GR!J$18","v":0},{"$f":"$E283+GR!K$18","v":0},{"$f":"$E283+GR!L$18","v":0},{"$f":"$E283+GR!M$18","v":0},{"$f":"$E283+GR!N$18","v":0},{"$f":"$E283+GR!O$18","v":0},{"$f":"$E283+GR!P$18","v":0},{"$f":"$E283+GR!Q$18","v":0},{"$f":"$E283+GR!R$18","v":0},{"$f":"$E283+GR!S$18","v":0},{"$f":"$E283+GR!T$18","v":0},{"$f":"$E283+GR!U$18","v":0},{"$f":"$E283+GR!V$18","v":0},{"$f":"$E283+GR!W$18","v":0},{"$f":"$E283+GR!X$18","v":0},{"$f":"$E283+GR!Y$18","v":0},{"$f":"$E283+GR!Z$18","v":0},{"$f":"$E283+GR!AA$18","v":0},{"$f":"$E283+GR!AB$18","v":0},{"$f":"$E283+GR!AC$18","v":0},{"$f":"$E283+GR!AD$18","v":0},{"$f":"$E283+GR!AE$18","v":0},{"$f":"$E283+GR!AF$18","v":0},{"$f":"$E283+GR!AG$18","v":0},{"$f":"$E283+GR!AH$18","v":0},{"$f":"$E283+GR!AI$18","v":0},{"$f":"$E283+GR!AJ$18","v":0},{"$f":"$E283+GR!AK$18","v":0},{"$f":"$E283+GR!AL$18","v":0},{"$f":"$E283+GR!AM$18","v":0},{"$f":"$E283+GR!AN$18","v":0},{"$f":"$E283+GR!AO$18","v":0},{"$f":"$E283+GR!AP$18","v":0},{"$f":"$E283+GR!AQ$18","v":0},{"$f":"$E283+GR!AR$18","v":0},{"$f":"$E283+GR!AS$18","v":0},{"$f":"$E283+GR!AT$18","v":0},{"$f":"$E283+GR!AU$18","v":0},{"$f":"$E283+GR!AV$18","v":0},{"$f":"$E283+GR!AW$18","v":0},{"$f":"$E283+GR!AX$18","v":0},{"$f":"$E283+GR!AY$18","v":0},{"$f":"$E283+GR!AZ$18","v":0},{"$f":"$E283+GR!BA$18","v":0},{"$f":"$E283+GR!BB$18","v":0},{"$f":"$E283+GR!BC$18","v":0},{"$f":"$E283+GR!BD$18","v":0},{"$f":"$E283+GR!BE$18","v":0},{"$f":"$E283+GR!BF$18","v":0},{"$f":"$E283+GR!BG$18","v":0},{"$f":"$E283+GR!BH$18","v":0},{"$f":"$E283+GR!BI$18","v":0},{"$f":"$E283+GR!BJ$18","v":0},{"$f":"$E283+GR!BK$18","v":0},{"$f":"$E283+GR!BL$18","v":0},{"$f":"$E283+GR!BM$18","v":0},{"$f":"$E283+GR!BN$18","v":0},{"$f":"$E283+GR!BO$18","v":0}]
[null,null,null,"LGV",{"$f":"D3_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$18","v":0},{"$f":"$E284+GR!J$18","v":0},{"$f":"$E284+GR!K$18","v":0},{"$f":"$E284+GR!L$18","v":0},{"$f":"$E284+GR!M$18","v":0},{"$f":"$E284+GR!N$18","v":0},{"$f":"$E284+GR!O$18","v":0},{"$f":"$E284+GR!P$18","v":0},{"$f":"$E284+GR!Q$18","v":0},{"$f":"$E284+GR!R$18","v":0},{"$f":"$E284+GR!S$18","v":0},{"$f":"$E284+GR!T$18","v":0},{"$f":"$E284+GR!U$18","v":0},{"$f":"$E284+GR!V$18","v":0},{"$f":"$E284+GR!W$18","v":0},{"$f":"$E284+GR!X$18","v":0},{"$f":"$E284+GR!Y$18","v":0},{"$f":"$E284+GR!Z$18","v":0},{"$f":"$E284+GR!AA$18","v":0},{"$f":"$E284+GR!AB$18","v":0},{"$f":"$E284+GR!AC$18","v":0},{"$f":"$E284+GR!AD$18","v":0},{"$f":"$E284+GR!AE$18","v":0},{"$f":"$E284+GR!AF$18","v":0},{"$f":"$E284+GR!AG$18","v":0},{"$f":"$E284+GR!AH$18","v":0},{"$f":"$E284+GR!AI$18","v":0},{"$f":"$E284+GR!AJ$18","v":0},{"$f":"$E284+GR!AK$18","v":0},{"$f":"$E284+GR!AL$18","v":0},{"$f":"$E284+GR!AM$18","v":0},{"$f":"$E284+GR!AN$18","v":0},{"$f":"$E284+GR!AO$18","v":0},{"$f":"$E284+GR!AP$18","v":0},{"$f":"$E284+GR!AQ$18","v":0},{"$f":"$E284+GR!AR$18","v":0},{"$f":"$E284+GR!AS$18","v":0},{"$f":"$E284+GR!AT$18","v":0},{"$f":"$E284+GR!AU$18","v":0},{"$f":"$E284+GR!AV$18","v":0},{"$f":"$E284+GR!AW$18","v":0},{"$f":"$E284+GR!AX$18","v":0},{"$f":"$E284+GR!AY$18","v":0},{"$f":"$E284+GR!AZ$18","v":0},{"$f":"$E284+GR!BA$18","v":0},{"$f":"$E284+GR!BB$18","v":0},{"$f":"$E284+GR!BC$18","v":0},{"$f":"$E284+GR!BD$18","v":0},{"$f":"$E284+GR!BE$18","v":0},{"$f":"$E284+GR!BF$18","v":0},{"$f":"$E284+GR!BG$18","v":0},{"$f":"$E284+GR!BH$18","v":0},{"$f":"$E284+GR!BI$18","v":0},{"$f":"$E284+GR!BJ$18","v":0},{"$f":"$E284+GR!BK$18","v":0},{"$f":"$E284+GR!BL$18","v":0},{"$f":"$E284+GR!BM$18","v":0},{"$f":"$E284+GR!BN$18","v":0},{"$f":"$E284+GR!BO$18","v":0}]
[null,null,null,"OGV1",{"$f":"D3_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$18","v":0},{"$f":"$E285+GR!J$18","v":0},{"$f":"$E285+GR!K$18","v":0},{"$f":"$E285+GR!L$18","v":0},{"$f":"$E285+GR!M$18","v":0},{"$f":"$E285+GR!N$18","v":0},{"$f":"$E285+GR!O$18","v":0},{"$f":"$E285+GR!P$18","v":0},{"$f":"$E285+GR!Q$18","v":0},{"$f":"$E285+GR!R$18","v":0},{"$f":"$E285+GR!S$18","v":0},{"$f":"$E285+GR!T$18","v":0},{"$f":"$E285+GR!U$18","v":0},{"$f":"$E285+GR!V$18","v":0},{"$f":"$E285+GR!W$18","v":0},{"$f":"$E285+GR!X$18","v":0},{"$f":"$E285+GR!Y$18","v":0},{"$f":"$E285+GR!Z$18","v":0},{"$f":"$E285+GR!AA$18","v":0},{"$f":"$E285+GR!AB$18","v":0},{"$f":"$E285+GR!AC$18","v":0},{"$f":"$E285+GR!AD$18","v":0},{"$f":"$E285+GR!AE$18","v":0},{"$f":"$E285+GR!AF$18","v":0},{"$f":"$E285+GR!AG$18","v":0},{"$f":"$E285+GR!AH$18","v":0},{"$f":"$E285+GR!AI$18","v":0},{"$f":"$E285+GR!AJ$18","v":0},{"$f":"$E285+GR!AK$18","v":0},{"$f":"$E285+GR!AL$18","v":0},{"$f":"$E285+GR!AM$18","v":0},{"$f":"$E285+GR!AN$18","v":0},{"$f":"$E285+GR!AO$18","v":0},{"$f":"$E285+GR!AP$18","v":0},{"$f":"$E285+GR!AQ$18","v":0},{"$f":"$E285+GR!AR$18","v":0},{"$f":"$E285+GR!AS$18","v":0},{"$f":"$E285+GR!AT$18","v":0},{"$f":"$E285+GR!AU$18","v":0},{"$f":"$E285+GR!AV$18","v":0},{"$f":"$E285+GR!AW$18","v":0},{"$f":"$E285+GR!AX$18","v":0},{"$f":"$E285+GR!AY$18","v":0},{"$f":"$E285+GR!AZ$18","v":0},{"$f":"$E285+GR!BA$18","v":0},{"$f":"$E285+GR!BB$18","v":0},{"$f":"$E285+GR!BC$18","v":0},{"$f":"$E285+GR!BD$18","v":0},{"$f":"$E285+GR!BE$18","v":0},{"$f":"$E285+GR!BF$18","v":0},{"$f":"$E285+GR!BG$18","v":0},{"$f":"$E285+GR!BH$18","v":0},{"$f":"$E285+GR!BI$18","v":0},{"$f":"$E285+GR!BJ$18","v":0},{"$f":"$E285+GR!BK$18","v":0},{"$f":"$E285+GR!BL$18","v":0},{"$f":"$E285+GR!BM$18","v":0},{"$f":"$E285+GR!BN$18","v":0},{"$f":"$E285+GR!BO$18","v":0}]
[null,null,null,"OGV2",{"$f":"D3_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$18","v":0},{"$f":"$E286+GR!J$18","v":0},{"$f":"$E286+GR!K$18","v":0},{"$f":"$E286+GR!L$18","v":0},{"$f":"$E286+GR!M$18","v":0},{"$f":"$E286+GR!N$18","v":0},{"$f":"$E286+GR!O$18","v":0},{"$f":"$E286+GR!P$18","v":0},{"$f":"$E286+GR!Q$18","v":0},{"$f":"$E286+GR!R$18","v":0},{"$f":"$E286+GR!S$18","v":0},{"$f":"$E286+GR!T$18","v":0},{"$f":"$E286+GR!U$18","v":0},{"$f":"$E286+GR!V$18","v":0},{"$f":"$E286+GR!W$18","v":0},{"$f":"$E286+GR!X$18","v":0},{"$f":"$E286+GR!Y$18","v":0},{"$f":"$E286+GR!Z$18","v":0},{"$f":"$E286+GR!AA$18","v":0},{"$f":"$E286+GR!AB$18","v":0},{"$f":"$E286+GR!AC$18","v":0},{"$f":"$E286+GR!AD$18","v":0},{"$f":"$E286+GR!AE$18","v":0},{"$f":"$E286+GR!AF$18","v":0},{"$f":"$E286+GR!AG$18","v":0},{"$f":"$E286+GR!AH$18","v":0},{"$f":"$E286+GR!AI$18","v":0},{"$f":"$E286+GR!AJ$18","v":0},{"$f":"$E286+GR!AK$18","v":0},{"$f":"$E286+GR!AL$18","v":0},{"$f":"$E286+GR!AM$18","v":0},{"$f":"$E286+GR!AN$18","v":0},{"$f":"$E286+GR!AO$18","v":0},{"$f":"$E286+GR!AP$18","v":0},{"$f":"$E286+GR!AQ$18","v":0},{"$f":"$E286+GR!AR$18","v":0},{"$f":"$E286+GR!AS$18","v":0},{"$f":"$E286+GR!AT$18","v":0},{"$f":"$E286+GR!AU$18","v":0},{"$f":"$E286+GR!AV$18","v":0},{"$f":"$E286+GR!AW$18","v":0},{"$f":"$E286+GR!AX$18","v":0},{"$f":"$E286+GR!AY$18","v":0},{"$f":"$E286+GR!AZ$18","v":0},{"$f":"$E286+GR!BA$18","v":0},{"$f":"$E286+GR!BB$18","v":0},{"$f":"$E286+GR!BC$18","v":0},{"$f":"$E286+GR!BD$18","v":0},{"$f":"$E286+GR!BE$18","v":0},{"$f":"$E286+GR!BF$18","v":0},{"$f":"$E286+GR!BG$18","v":0},{"$f":"$E286+GR!BH$18","v":0},{"$f":"$E286+GR!BI$18","v":0},{"$f":"$E286+GR!BJ$18","v":0},{"$f":"$E286+GR!BK$18","v":0},{"$f":"$E286+GR!BL$18","v":0},{"$f":"$E286+GR!BM$18","v":0},{"$f":"$E286+GR!BN$18","v":0},{"$f":"$E286+GR!BO$18","v":0}]
[null,null,null,"PSV",{"$f":"D3_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$18","v":0},{"$f":"$E287+GR!J$18","v":0},{"$f":"$E287+GR!K$18","v":0},{"$f":"$E287+GR!L$18","v":0},{"$f":"$E287+GR!M$18","v":0},{"$f":"$E287+GR!N$18","v":0},{"$f":"$E287+GR!O$18","v":0},{"$f":"$E287+GR!P$18","v":0},{"$f":"$E287+GR!Q$18","v":0},{"$f":"$E287+GR!R$18","v":0},{"$f":"$E287+GR!S$18","v":0},{"$f":"$E287+GR!T$18","v":0},{"$f":"$E287+GR!U$18","v":0},{"$f":"$E287+GR!V$18","v":0},{"$f":"$E287+GR!W$18","v":0},{"$f":"$E287+GR!X$18","v":0},{"$f":"$E287+GR!Y$18","v":0},{"$f":"$E287+GR!Z$18","v":0},{"$f":"$E287+GR!AA$18","v":0},{"$f":"$E287+GR!AB$18","v":0},{"$f":"$E287+GR!AC$18","v":0},{"$f":"$E287+GR!AD$18","v":0},{"$f":"$E287+GR!AE$18","v":0},{"$f":"$E287+GR!AF$18","v":0},{"$f":"$E287+GR!AG$18","v":0},{"$f":"$E287+GR!AH$18","v":0},{"$f":"$E287+GR!AI$18","v":0},{"$f":"$E287+GR!AJ$18","v":0},{"$f":"$E287+GR!AK$18","v":0},{"$f":"$E287+GR!AL$18","v":0},{"$f":"$E287+GR!AM$18","v":0},{"$f":"$E287+GR!AN$18","v":0},{"$f":"$E287+GR!AO$18","v":0},{"$f":"$E287+GR!AP$18","v":0},{"$f":"$E287+GR!AQ$18","v":0},{"$f":"$E287+GR!AR$18","v":0},{"$f":"$E287+GR!AS$18","v":0},{"$f":"$E287+GR!AT$18","v":0},{"$f":"$E287+GR!AU$18","v":0},{"$f":"$E287+GR!AV$18","v":0},{"$f":"$E287+GR!AW$18","v":0},{"$f":"$E287+GR!AX$18","v":0},{"$f":"$E287+GR!AY$18","v":0},{"$f":"$E287+GR!AZ$18","v":0},{"$f":"$E287+GR!BA$18","v":0},{"$f":"$E287+GR!BB$18","v":0},{"$f":"$E287+GR!BC$18","v":0},{"$f":"$E287+GR!BD$18","v":0},{"$f":"$E287+GR!BE$18","v":0},{"$f":"$E287+GR!BF$18","v":0},{"$f":"$E287+GR!BG$18","v":0},{"$f":"$E287+GR!BH$18","v":0},{"$f":"$E287+GR!BI$18","v":0},{"$f":"$E287+GR!BJ$18","v":0},{"$f":"$E287+GR!BK$18","v":0},{"$f":"$E287+GR!BL$18","v":0},{"$f":"$E287+GR!BM$18","v":0},{"$f":"$E287+GR!BN$18","v":0},{"$f":"$E287+GR!BO$18","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D3_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D3_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D3_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D3_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D3_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D3_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$18","v":0},{"$f":"$E311+GR!J$18","v":0},{"$f":"$E311+GR!K$18","v":0},{"$f":"$E311+GR!L$18","v":0},{"$f":"$E311+GR!M$18","v":0},{"$f":"$E311+GR!N$18","v":0},{"$f":"$E311+GR!O$18","v":0},{"$f":"$E311+GR!P$18","v":0},{"$f":"$E311+GR!Q$18","v":0},{"$f":"$E311+GR!R$18","v":0},{"$f":"$E311+GR!S$18","v":0},{"$f":"$E311+GR!T$18","v":0},{"$f":"$E311+GR!U$18","v":0},{"$f":"$E311+GR!V$18","v":0},{"$f":"$E311+GR!W$18","v":0},{"$f":"$E311+GR!X$18","v":0},{"$f":"$E311+GR!Y$18","v":0},{"$f":"$E311+GR!Z$18","v":0},{"$f":"$E311+GR!AA$18","v":0},{"$f":"$E311+GR!AB$18","v":0},{"$f":"$E311+GR!AC$18","v":0},{"$f":"$E311+GR!AD$18","v":0},{"$f":"$E311+GR!AE$18","v":0},{"$f":"$E311+GR!AF$18","v":0},{"$f":"$E311+GR!AG$18","v":0},{"$f":"$E311+GR!AH$18","v":0},{"$f":"$E311+GR!AI$18","v":0},{"$f":"$E311+GR!AJ$18","v":0},{"$f":"$E311+GR!AK$18","v":0},{"$f":"$E311+GR!AL$18","v":0},{"$f":"$E311+GR!AM$18","v":0},{"$f":"$E311+GR!AN$18","v":0},{"$f":"$E311+GR!AO$18","v":0},{"$f":"$E311+GR!AP$18","v":0},{"$f":"$E311+GR!AQ$18","v":0},{"$f":"$E311+GR!AR$18","v":0},{"$f":"$E311+GR!AS$18","v":0},{"$f":"$E311+GR!AT$18","v":0},{"$f":"$E311+GR!AU$18","v":0},{"$f":"$E311+GR!AV$18","v":0},{"$f":"$E311+GR!AW$18","v":0},{"$f":"$E311+GR!AX$18","v":0},{"$f":"$E311+GR!AY$18","v":0},{"$f":"$E311+GR!AZ$18","v":0},{"$f":"$E311+GR!BA$18","v":0},{"$f":"$E311+GR!BB$18","v":0},{"$f":"$E311+GR!BC$18","v":0},{"$f":"$E311+GR!BD$18","v":0},{"$f":"$E311+GR!BE$18","v":0},{"$f":"$E311+GR!BF$18","v":0},{"$f":"$E311+GR!BG$18","v":0},{"$f":"$E311+GR!BH$18","v":0},{"$f":"$E311+GR!BI$18","v":0},{"$f":"$E311+GR!BJ$18","v":0},{"$f":"$E311+GR!BK$18","v":0},{"$f":"$E311+GR!BL$18","v":0},{"$f":"$E311+GR!BM$18","v":0},{"$f":"$E311+GR!BN$18","v":0},{"$f":"$E311+GR!BO$18","v":0}]
[null,null,null,"LGV",{"$f":"D3_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$18","v":0},{"$f":"$E312+GR!J$18","v":0},{"$f":"$E312+GR!K$18","v":0},{"$f":"$E312+GR!L$18","v":0},{"$f":"$E312+GR!M$18","v":0},{"$f":"$E312+GR!N$18","v":0},{"$f":"$E312+GR!O$18","v":0},{"$f":"$E312+GR!P$18","v":0},{"$f":"$E312+GR!Q$18","v":0},{"$f":"$E312+GR!R$18","v":0},{"$f":"$E312+GR!S$18","v":0},{"$f":"$E312+GR!T$18","v":0},{"$f":"$E312+GR!U$18","v":0},{"$f":"$E312+GR!V$18","v":0},{"$f":"$E312+GR!W$18","v":0},{"$f":"$E312+GR!X$18","v":0},{"$f":"$E312+GR!Y$18","v":0},{"$f":"$E312+GR!Z$18","v":0},{"$f":"$E312+GR!AA$18","v":0},{"$f":"$E312+GR!AB$18","v":0},{"$f":"$E312+GR!AC$18","v":0},{"$f":"$E312+GR!AD$18","v":0},{"$f":"$E312+GR!AE$18","v":0},{"$f":"$E312+GR!AF$18","v":0},{"$f":"$E312+GR!AG$18","v":0},{"$f":"$E312+GR!AH$18","v":0},{"$f":"$E312+GR!AI$18","v":0},{"$f":"$E312+GR!AJ$18","v":0},{"$f":"$E312+GR!AK$18","v":0},{"$f":"$E312+GR!AL$18","v":0},{"$f":"$E312+GR!AM$18","v":0},{"$f":"$E312+GR!AN$18","v":0},{"$f":"$E312+GR!AO$18","v":0},{"$f":"$E312+GR!AP$18","v":0},{"$f":"$E312+GR!AQ$18","v":0},{"$f":"$E312+GR!AR$18","v":0},{"$f":"$E312+GR!AS$18","v":0},{"$f":"$E312+GR!AT$18","v":0},{"$f":"$E312+GR!AU$18","v":0},{"$f":"$E312+GR!AV$18","v":0},{"$f":"$E312+GR!AW$18","v":0},{"$f":"$E312+GR!AX$18","v":0},{"$f":"$E312+GR!AY$18","v":0},{"$f":"$E312+GR!AZ$18","v":0},{"$f":"$E312+GR!BA$18","v":0},{"$f":"$E312+GR!BB$18","v":0},{"$f":"$E312+GR!BC$18","v":0},{"$f":"$E312+GR!BD$18","v":0},{"$f":"$E312+GR!BE$18","v":0},{"$f":"$E312+GR!BF$18","v":0},{"$f":"$E312+GR!BG$18","v":0},{"$f":"$E312+GR!BH$18","v":0},{"$f":"$E312+GR!BI$18","v":0},{"$f":"$E312+GR!BJ$18","v":0},{"$f":"$E312+GR!BK$18","v":0},{"$f":"$E312+GR!BL$18","v":0},{"$f":"$E312+GR!BM$18","v":0},{"$f":"$E312+GR!BN$18","v":0},{"$f":"$E312+GR!BO$18","v":0}]
[null,null,null,"OGV1",{"$f":"D3_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$18","v":0},{"$f":"$E313+GR!J$18","v":0},{"$f":"$E313+GR!K$18","v":0},{"$f":"$E313+GR!L$18","v":0},{"$f":"$E313+GR!M$18","v":0},{"$f":"$E313+GR!N$18","v":0},{"$f":"$E313+GR!O$18","v":0},{"$f":"$E313+GR!P$18","v":0},{"$f":"$E313+GR!Q$18","v":0},{"$f":"$E313+GR!R$18","v":0},{"$f":"$E313+GR!S$18","v":0},{"$f":"$E313+GR!T$18","v":0},{"$f":"$E313+GR!U$18","v":0},{"$f":"$E313+GR!V$18","v":0},{"$f":"$E313+GR!W$18","v":0},{"$f":"$E313+GR!X$18","v":0},{"$f":"$E313+GR!Y$18","v":0},{"$f":"$E313+GR!Z$18","v":0},{"$f":"$E313+GR!AA$18","v":0},{"$f":"$E313+GR!AB$18","v":0},{"$f":"$E313+GR!AC$18","v":0},{"$f":"$E313+GR!AD$18","v":0},{"$f":"$E313+GR!AE$18","v":0},{"$f":"$E313+GR!AF$18","v":0},{"$f":"$E313+GR!AG$18","v":0},{"$f":"$E313+GR!AH$18","v":0},{"$f":"$E313+GR!AI$18","v":0},{"$f":"$E313+GR!AJ$18","v":0},{"$f":"$E313+GR!AK$18","v":0},{"$f":"$E313+GR!AL$18","v":0},{"$f":"$E313+GR!AM$18","v":0},{"$f":"$E313+GR!AN$18","v":0},{"$f":"$E313+GR!AO$18","v":0},{"$f":"$E313+GR!AP$18","v":0},{"$f":"$E313+GR!AQ$18","v":0},{"$f":"$E313+GR!AR$18","v":0},{"$f":"$E313+GR!AS$18","v":0},{"$f":"$E313+GR!AT$18","v":0},{"$f":"$E313+GR!AU$18","v":0},{"$f":"$E313+GR!AV$18","v":0},{"$f":"$E313+GR!AW$18","v":0},{"$f":"$E313+GR!AX$18","v":0},{"$f":"$E313+GR!AY$18","v":0},{"$f":"$E313+GR!AZ$18","v":0},{"$f":"$E313+GR!BA$18","v":0},{"$f":"$E313+GR!BB$18","v":0},{"$f":"$E313+GR!BC$18","v":0},{"$f":"$E313+GR!BD$18","v":0},{"$f":"$E313+GR!BE$18","v":0},{"$f":"$E313+GR!BF$18","v":0},{"$f":"$E313+GR!BG$18","v":0},{"$f":"$E313+GR!BH$18","v":0},{"$f":"$E313+GR!BI$18","v":0},{"$f":"$E313+GR!BJ$18","v":0},{"$f":"$E313+GR!BK$18","v":0},{"$f":"$E313+GR!BL$18","v":0},{"$f":"$E313+GR!BM$18","v":0},{"$f":"$E313+GR!BN$18","v":0},{"$f":"$E313+GR!BO$18","v":0}]
[null,null,null,"OGV2",{"$f":"D3_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$18","v":0},{"$f":"$E314+GR!J$18","v":0},{"$f":"$E314+GR!K$18","v":0},{"$f":"$E314+GR!L$18","v":0},{"$f":"$E314+GR!M$18","v":0},{"$f":"$E314+GR!N$18","v":0},{"$f":"$E314+GR!O$18","v":0},{"$f":"$E314+GR!P$18","v":0},{"$f":"$E314+GR!Q$18","v":0},{"$f":"$E314+GR!R$18","v":0},{"$f":"$E314+GR!S$18","v":0},{"$f":"$E314+GR!T$18","v":0},{"$f":"$E314+GR!U$18","v":0},{"$f":"$E314+GR!V$18","v":0},{"$f":"$E314+GR!W$18","v":0},{"$f":"$E314+GR!X$18","v":0},{"$f":"$E314+GR!Y$18","v":0},{"$f":"$E314+GR!Z$18","v":0},{"$f":"$E314+GR!AA$18","v":0},{"$f":"$E314+GR!AB$18","v":0},{"$f":"$E314+GR!AC$18","v":0},{"$f":"$E314+GR!AD$18","v":0},{"$f":"$E314+GR!AE$18","v":0},{"$f":"$E314+GR!AF$18","v":0},{"$f":"$E314+GR!AG$18","v":0},{"$f":"$E314+GR!AH$18","v":0},{"$f":"$E314+GR!AI$18","v":0},{"$f":"$E314+GR!AJ$18","v":0},{"$f":"$E314+GR!AK$18","v":0},{"$f":"$E314+GR!AL$18","v":0},{"$f":"$E314+GR!AM$18","v":0},{"$f":"$E314+GR!AN$18","v":0},{"$f":"$E314+GR!AO$18","v":0},{"$f":"$E314+GR!AP$18","v":0},{"$f":"$E314+GR!AQ$18","v":0},{"$f":"$E314+GR!AR$18","v":0},{"$f":"$E314+GR!AS$18","v":0},{"$f":"$E314+GR!AT$18","v":0},{"$f":"$E314+GR!AU$18","v":0},{"$f":"$E314+GR!AV$18","v":0},{"$f":"$E314+GR!AW$18","v":0},{"$f":"$E314+GR!AX$18","v":0},{"$f":"$E314+GR!AY$18","v":0},{"$f":"$E314+GR!AZ$18","v":0},{"$f":"$E314+GR!BA$18","v":0},{"$f":"$E314+GR!BB$18","v":0},{"$f":"$E314+GR!BC$18","v":0},{"$f":"$E314+GR!BD$18","v":0},{"$f":"$E314+GR!BE$18","v":0},{"$f":"$E314+GR!BF$18","v":0},{"$f":"$E314+GR!BG$18","v":0},{"$f":"$E314+GR!BH$18","v":0},{"$f":"$E314+GR!BI$18","v":0},{"$f":"$E314+GR!BJ$18","v":0},{"$f":"$E314+GR!BK$18","v":0},{"$f":"$E314+GR!BL$18","v":0},{"$f":"$E314+GR!BM$18","v":0},{"$f":"$E314+GR!BN$18","v":0},{"$f":"$E314+GR!BO$18","v":0}]
[null,null,null,"PSV",{"$f":"D3_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$18","v":0},{"$f":"$E315+GR!J$18","v":0},{"$f":"$E315+GR!K$18","v":0},{"$f":"$E315+GR!L$18","v":0},{"$f":"$E315+GR!M$18","v":0},{"$f":"$E315+GR!N$18","v":0},{"$f":"$E315+GR!O$18","v":0},{"$f":"$E315+GR!P$18","v":0},{"$f":"$E315+GR!Q$18","v":0},{"$f":"$E315+GR!R$18","v":0},{"$f":"$E315+GR!S$18","v":0},{"$f":"$E315+GR!T$18","v":0},{"$f":"$E315+GR!U$18","v":0},{"$f":"$E315+GR!V$18","v":0},{"$f":"$E315+GR!W$18","v":0},{"$f":"$E315+GR!X$18","v":0},{"$f":"$E315+GR!Y$18","v":0},{"$f":"$E315+GR!Z$18","v":0},{"$f":"$E315+GR!AA$18","v":0},{"$f":"$E315+GR!AB$18","v":0},{"$f":"$E315+GR!AC$18","v":0},{"$f":"$E315+GR!AD$18","v":0},{"$f":"$E315+GR!AE$18","v":0},{"$f":"$E315+GR!AF$18","v":0},{"$f":"$E315+GR!AG$18","v":0},{"$f":"$E315+GR!AH$18","v":0},{"$f":"$E315+GR!AI$18","v":0},{"$f":"$E315+GR!AJ$18","v":0},{"$f":"$E315+GR!AK$18","v":0},{"$f":"$E315+GR!AL$18","v":0},{"$f":"$E315+GR!AM$18","v":0},{"$f":"$E315+GR!AN$18","v":0},{"$f":"$E315+GR!AO$18","v":0},{"$f":"$E315+GR!AP$18","v":0},{"$f":"$E315+GR!AQ$18","v":0},{"$f":"$E315+GR!AR$18","v":0},{"$f":"$E315+GR!AS$18","v":0},{"$f":"$E315+GR!AT$18","v":0},{"$f":"$E315+GR!AU$18","v":0},{"$f":"$E315+GR!AV$18","v":0},{"$f":"$E315+GR!AW$18","v":0},{"$f":"$E315+GR!AX$18","v":0},{"$f":"$E315+GR!AY$18","v":0},{"$f":"$E315+GR!AZ$18","v":0},{"$f":"$E315+GR!BA$18","v":0},{"$f":"$E315+GR!BB$18","v":0},{"$f":"$E315+GR!BC$18","v":0},{"$f":"$E315+GR!BD$18","v":0},{"$f":"$E315+GR!BE$18","v":0},{"$f":"$E315+GR!BF$18","v":0},{"$f":"$E315+GR!BG$18","v":0},{"$f":"$E315+GR!BH$18","v":0},{"$f":"$E315+GR!BI$18","v":0},{"$f":"$E315+GR!BJ$18","v":0},{"$f":"$E315+GR!BK$18","v":0},{"$f":"$E315+GR!BL$18","v":0},{"$f":"$E315+GR!BM$18","v":0},{"$f":"$E315+GR!BN$18","v":0},{"$f":"$E315+GR!BO$18","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D3_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D3_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D3_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D3_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D3_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D3_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D3_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D3_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D3_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D3_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D3_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D3_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D3_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D3_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D3_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D3_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D3_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D3_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D3_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D3_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D3_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D3_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D3_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D3_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D3_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D4 Traffic","index":16,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[155,1,159,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[137,1,141,2],[149,1,153,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[10,1,14,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[191,1,195,2],[230,1,234,2],[236,1,240,2],[280,0,280,2],[282,1,286,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D4_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$19","v":0},{"$f":"$E283+GR!J$19","v":0},{"$f":"$E283+GR!K$19","v":0},{"$f":"$E283+GR!L$19","v":0},{"$f":"$E283+GR!M$19","v":0},{"$f":"$E283+GR!N$19","v":0},{"$f":"$E283+GR!O$19","v":0},{"$f":"$E283+GR!P$19","v":0},{"$f":"$E283+GR!Q$19","v":0},{"$f":"$E283+GR!R$19","v":0},{"$f":"$E283+GR!S$19","v":0},{"$f":"$E283+GR!T$19","v":0},{"$f":"$E283+GR!U$19","v":0},{"$f":"$E283+GR!V$19","v":0},{"$f":"$E283+GR!W$19","v":0},{"$f":"$E283+GR!X$19","v":0},{"$f":"$E283+GR!Y$19","v":0},{"$f":"$E283+GR!Z$19","v":0},{"$f":"$E283+GR!AA$19","v":0},{"$f":"$E283+GR!AB$19","v":0},{"$f":"$E283+GR!AC$19","v":0},{"$f":"$E283+GR!AD$19","v":0},{"$f":"$E283+GR!AE$19","v":0},{"$f":"$E283+GR!AF$19","v":0},{"$f":"$E283+GR!AG$19","v":0},{"$f":"$E283+GR!AH$19","v":0},{"$f":"$E283+GR!AI$19","v":0},{"$f":"$E283+GR!AJ$19","v":0},{"$f":"$E283+GR!AK$19","v":0},{"$f":"$E283+GR!AL$19","v":0},{"$f":"$E283+GR!AM$19","v":0},{"$f":"$E283+GR!AN$19","v":0},{"$f":"$E283+GR!AO$19","v":0},{"$f":"$E283+GR!AP$19","v":0},{"$f":"$E283+GR!AQ$19","v":0},{"$f":"$E283+GR!AR$19","v":0},{"$f":"$E283+GR!AS$19","v":0},{"$f":"$E283+GR!AT$19","v":0},{"$f":"$E283+GR!AU$19","v":0},{"$f":"$E283+GR!AV$19","v":0},{"$f":"$E283+GR!AW$19","v":0},{"$f":"$E283+GR!AX$19","v":0},{"$f":"$E283+GR!AY$19","v":0},{"$f":"$E283+GR!AZ$19","v":0},{"$f":"$E283+GR!BA$19","v":0},{"$f":"$E283+GR!BB$19","v":0},{"$f":"$E283+GR!BC$19","v":0},{"$f":"$E283+GR!BD$19","v":0},{"$f":"$E283+GR!BE$19","v":0},{"$f":"$E283+GR!BF$19","v":0},{"$f":"$E283+GR!BG$19","v":0},{"$f":"$E283+GR!BH$19","v":0},{"$f":"$E283+GR!BI$19","v":0},{"$f":"$E283+GR!BJ$19","v":0},{"$f":"$E283+GR!BK$19","v":0},{"$f":"$E283+GR!BL$19","v":0},{"$f":"$E283+GR!BM$19","v":0},{"$f":"$E283+GR!BN$19","v":0},{"$f":"$E283+GR!BO$19","v":0}]
[null,null,null,"LGV",{"$f":"D4_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$19","v":0},{"$f":"$E284+GR!J$19","v":0},{"$f":"$E284+GR!K$19","v":0},{"$f":"$E284+GR!L$19","v":0},{"$f":"$E284+GR!M$19","v":0},{"$f":"$E284+GR!N$19","v":0},{"$f":"$E284+GR!O$19","v":0},{"$f":"$E284+GR!P$19","v":0},{"$f":"$E284+GR!Q$19","v":0},{"$f":"$E284+GR!R$19","v":0},{"$f":"$E284+GR!S$19","v":0},{"$f":"$E284+GR!T$19","v":0},{"$f":"$E284+GR!U$19","v":0},{"$f":"$E284+GR!V$19","v":0},{"$f":"$E284+GR!W$19","v":0},{"$f":"$E284+GR!X$19","v":0},{"$f":"$E284+GR!Y$19","v":0},{"$f":"$E284+GR!Z$19","v":0},{"$f":"$E284+GR!AA$19","v":0},{"$f":"$E284+GR!AB$19","v":0},{"$f":"$E284+GR!AC$19","v":0},{"$f":"$E284+GR!AD$19","v":0},{"$f":"$E284+GR!AE$19","v":0},{"$f":"$E284+GR!AF$19","v":0},{"$f":"$E284+GR!AG$19","v":0},{"$f":"$E284+GR!AH$19","v":0},{"$f":"$E284+GR!AI$19","v":0},{"$f":"$E284+GR!AJ$19","v":0},{"$f":"$E284+GR!AK$19","v":0},{"$f":"$E284+GR!AL$19","v":0},{"$f":"$E284+GR!AM$19","v":0},{"$f":"$E284+GR!AN$19","v":0},{"$f":"$E284+GR!AO$19","v":0},{"$f":"$E284+GR!AP$19","v":0},{"$f":"$E284+GR!AQ$19","v":0},{"$f":"$E284+GR!AR$19","v":0},{"$f":"$E284+GR!AS$19","v":0},{"$f":"$E284+GR!AT$19","v":0},{"$f":"$E284+GR!AU$19","v":0},{"$f":"$E284+GR!AV$19","v":0},{"$f":"$E284+GR!AW$19","v":0},{"$f":"$E284+GR!AX$19","v":0},{"$f":"$E284+GR!AY$19","v":0},{"$f":"$E284+GR!AZ$19","v":0},{"$f":"$E284+GR!BA$19","v":0},{"$f":"$E284+GR!BB$19","v":0},{"$f":"$E284+GR!BC$19","v":0},{"$f":"$E284+GR!BD$19","v":0},{"$f":"$E284+GR!BE$19","v":0},{"$f":"$E284+GR!BF$19","v":0},{"$f":"$E284+GR!BG$19","v":0},{"$f":"$E284+GR!BH$19","v":0},{"$f":"$E284+GR!BI$19","v":0},{"$f":"$E284+GR!BJ$19","v":0},{"$f":"$E284+GR!BK$19","v":0},{"$f":"$E284+GR!BL$19","v":0},{"$f":"$E284+GR!BM$19","v":0},{"$f":"$E284+GR!BN$19","v":0},{"$f":"$E284+GR!BO$19","v":0}]
[null,null,null,"OGV1",{"$f":"D4_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$19","v":0},{"$f":"$E285+GR!J$19","v":0},{"$f":"$E285+GR!K$19","v":0},{"$f":"$E285+GR!L$19","v":0},{"$f":"$E285+GR!M$19","v":0},{"$f":"$E285+GR!N$19","v":0},{"$f":"$E285+GR!O$19","v":0},{"$f":"$E285+GR!P$19","v":0},{"$f":"$E285+GR!Q$19","v":0},{"$f":"$E285+GR!R$19","v":0},{"$f":"$E285+GR!S$19","v":0},{"$f":"$E285+GR!T$19","v":0},{"$f":"$E285+GR!U$19","v":0},{"$f":"$E285+GR!V$19","v":0},{"$f":"$E285+GR!W$19","v":0},{"$f":"$E285+GR!X$19","v":0},{"$f":"$E285+GR!Y$19","v":0},{"$f":"$E285+GR!Z$19","v":0},{"$f":"$E285+GR!AA$19","v":0},{"$f":"$E285+GR!AB$19","v":0},{"$f":"$E285+GR!AC$19","v":0},{"$f":"$E285+GR!AD$19","v":0},{"$f":"$E285+GR!AE$19","v":0},{"$f":"$E285+GR!AF$19","v":0},{"$f":"$E285+GR!AG$19","v":0},{"$f":"$E285+GR!AH$19","v":0},{"$f":"$E285+GR!AI$19","v":0},{"$f":"$E285+GR!AJ$19","v":0},{"$f":"$E285+GR!AK$19","v":0},{"$f":"$E285+GR!AL$19","v":0},{"$f":"$E285+GR!AM$19","v":0},{"$f":"$E285+GR!AN$19","v":0},{"$f":"$E285+GR!AO$19","v":0},{"$f":"$E285+GR!AP$19","v":0},{"$f":"$E285+GR!AQ$19","v":0},{"$f":"$E285+GR!AR$19","v":0},{"$f":"$E285+GR!AS$19","v":0},{"$f":"$E285+GR!AT$19","v":0},{"$f":"$E285+GR!AU$19","v":0},{"$f":"$E285+GR!AV$19","v":0},{"$f":"$E285+GR!AW$19","v":0},{"$f":"$E285+GR!AX$19","v":0},{"$f":"$E285+GR!AY$19","v":0},{"$f":"$E285+GR!AZ$19","v":0},{"$f":"$E285+GR!BA$19","v":0},{"$f":"$E285+GR!BB$19","v":0},{"$f":"$E285+GR!BC$19","v":0},{"$f":"$E285+GR!BD$19","v":0},{"$f":"$E285+GR!BE$19","v":0},{"$f":"$E285+GR!BF$19","v":0},{"$f":"$E285+GR!BG$19","v":0},{"$f":"$E285+GR!BH$19","v":0},{"$f":"$E285+GR!BI$19","v":0},{"$f":"$E285+GR!BJ$19","v":0},{"$f":"$E285+GR!BK$19","v":0},{"$f":"$E285+GR!BL$19","v":0},{"$f":"$E285+GR!BM$19","v":0},{"$f":"$E285+GR!BN$19","v":0},{"$f":"$E285+GR!BO$19","v":0}]
[null,null,null,"OGV2",{"$f":"D4_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$19","v":0},{"$f":"$E286+GR!J$19","v":0},{"$f":"$E286+GR!K$19","v":0},{"$f":"$E286+GR!L$19","v":0},{"$f":"$E286+GR!M$19","v":0},{"$f":"$E286+GR!N$19","v":0},{"$f":"$E286+GR!O$19","v":0},{"$f":"$E286+GR!P$19","v":0},{"$f":"$E286+GR!Q$19","v":0},{"$f":"$E286+GR!R$19","v":0},{"$f":"$E286+GR!S$19","v":0},{"$f":"$E286+GR!T$19","v":0},{"$f":"$E286+GR!U$19","v":0},{"$f":"$E286+GR!V$19","v":0},{"$f":"$E286+GR!W$19","v":0},{"$f":"$E286+GR!X$19","v":0},{"$f":"$E286+GR!Y$19","v":0},{"$f":"$E286+GR!Z$19","v":0},{"$f":"$E286+GR!AA$19","v":0},{"$f":"$E286+GR!AB$19","v":0},{"$f":"$E286+GR!AC$19","v":0},{"$f":"$E286+GR!AD$19","v":0},{"$f":"$E286+GR!AE$19","v":0},{"$f":"$E286+GR!AF$19","v":0},{"$f":"$E286+GR!AG$19","v":0},{"$f":"$E286+GR!AH$19","v":0},{"$f":"$E286+GR!AI$19","v":0},{"$f":"$E286+GR!AJ$19","v":0},{"$f":"$E286+GR!AK$19","v":0},{"$f":"$E286+GR!AL$19","v":0},{"$f":"$E286+GR!AM$19","v":0},{"$f":"$E286+GR!AN$19","v":0},{"$f":"$E286+GR!AO$19","v":0},{"$f":"$E286+GR!AP$19","v":0},{"$f":"$E286+GR!AQ$19","v":0},{"$f":"$E286+GR!AR$19","v":0},{"$f":"$E286+GR!AS$19","v":0},{"$f":"$E286+GR!AT$19","v":0},{"$f":"$E286+GR!AU$19","v":0},{"$f":"$E286+GR!AV$19","v":0},{"$f":"$E286+GR!AW$19","v":0},{"$f":"$E286+GR!AX$19","v":0},{"$f":"$E286+GR!AY$19","v":0},{"$f":"$E286+GR!AZ$19","v":0},{"$f":"$E286+GR!BA$19","v":0},{"$f":"$E286+GR!BB$19","v":0},{"$f":"$E286+GR!BC$19","v":0},{"$f":"$E286+GR!BD$19","v":0},{"$f":"$E286+GR!BE$19","v":0},{"$f":"$E286+GR!BF$19","v":0},{"$f":"$E286+GR!BG$19","v":0},{"$f":"$E286+GR!BH$19","v":0},{"$f":"$E286+GR!BI$19","v":0},{"$f":"$E286+GR!BJ$19","v":0},{"$f":"$E286+GR!BK$19","v":0},{"$f":"$E286+GR!BL$19","v":0},{"$f":"$E286+GR!BM$19","v":0},{"$f":"$E286+GR!BN$19","v":0},{"$f":"$E286+GR!BO$19","v":0}]
[null,null,null,"PSV",{"$f":"D4_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$19","v":0},{"$f":"$E287+GR!J$19","v":0},{"$f":"$E287+GR!K$19","v":0},{"$f":"$E287+GR!L$19","v":0},{"$f":"$E287+GR!M$19","v":0},{"$f":"$E287+GR!N$19","v":0},{"$f":"$E287+GR!O$19","v":0},{"$f":"$E287+GR!P$19","v":0},{"$f":"$E287+GR!Q$19","v":0},{"$f":"$E287+GR!R$19","v":0},{"$f":"$E287+GR!S$19","v":0},{"$f":"$E287+GR!T$19","v":0},{"$f":"$E287+GR!U$19","v":0},{"$f":"$E287+GR!V$19","v":0},{"$f":"$E287+GR!W$19","v":0},{"$f":"$E287+GR!X$19","v":0},{"$f":"$E287+GR!Y$19","v":0},{"$f":"$E287+GR!Z$19","v":0},{"$f":"$E287+GR!AA$19","v":0},{"$f":"$E287+GR!AB$19","v":0},{"$f":"$E287+GR!AC$19","v":0},{"$f":"$E287+GR!AD$19","v":0},{"$f":"$E287+GR!AE$19","v":0},{"$f":"$E287+GR!AF$19","v":0},{"$f":"$E287+GR!AG$19","v":0},{"$f":"$E287+GR!AH$19","v":0},{"$f":"$E287+GR!AI$19","v":0},{"$f":"$E287+GR!AJ$19","v":0},{"$f":"$E287+GR!AK$19","v":0},{"$f":"$E287+GR!AL$19","v":0},{"$f":"$E287+GR!AM$19","v":0},{"$f":"$E287+GR!AN$19","v":0},{"$f":"$E287+GR!AO$19","v":0},{"$f":"$E287+GR!AP$19","v":0},{"$f":"$E287+GR!AQ$19","v":0},{"$f":"$E287+GR!AR$19","v":0},{"$f":"$E287+GR!AS$19","v":0},{"$f":"$E287+GR!AT$19","v":0},{"$f":"$E287+GR!AU$19","v":0},{"$f":"$E287+GR!AV$19","v":0},{"$f":"$E287+GR!AW$19","v":0},{"$f":"$E287+GR!AX$19","v":0},{"$f":"$E287+GR!AY$19","v":0},{"$f":"$E287+GR!AZ$19","v":0},{"$f":"$E287+GR!BA$19","v":0},{"$f":"$E287+GR!BB$19","v":0},{"$f":"$E287+GR!BC$19","v":0},{"$f":"$E287+GR!BD$19","v":0},{"$f":"$E287+GR!BE$19","v":0},{"$f":"$E287+GR!BF$19","v":0},{"$f":"$E287+GR!BG$19","v":0},{"$f":"$E287+GR!BH$19","v":0},{"$f":"$E287+GR!BI$19","v":0},{"$f":"$E287+GR!BJ$19","v":0},{"$f":"$E287+GR!BK$19","v":0},{"$f":"$E287+GR!BL$19","v":0},{"$f":"$E287+GR!BM$19","v":0},{"$f":"$E287+GR!BN$19","v":0},{"$f":"$E287+GR!BO$19","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D4_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D4_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D4_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D4_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D4_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D4_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$19","v":0},{"$f":"$E311+GR!J$19","v":0},{"$f":"$E311+GR!K$19","v":0},{"$f":"$E311+GR!L$19","v":0},{"$f":"$E311+GR!M$19","v":0},{"$f":"$E311+GR!N$19","v":0},{"$f":"$E311+GR!O$19","v":0},{"$f":"$E311+GR!P$19","v":0},{"$f":"$E311+GR!Q$19","v":0},{"$f":"$E311+GR!R$19","v":0},{"$f":"$E311+GR!S$19","v":0},{"$f":"$E311+GR!T$19","v":0},{"$f":"$E311+GR!U$19","v":0},{"$f":"$E311+GR!V$19","v":0},{"$f":"$E311+GR!W$19","v":0},{"$f":"$E311+GR!X$19","v":0},{"$f":"$E311+GR!Y$19","v":0},{"$f":"$E311+GR!Z$19","v":0},{"$f":"$E311+GR!AA$19","v":0},{"$f":"$E311+GR!AB$19","v":0},{"$f":"$E311+GR!AC$19","v":0},{"$f":"$E311+GR!AD$19","v":0},{"$f":"$E311+GR!AE$19","v":0},{"$f":"$E311+GR!AF$19","v":0},{"$f":"$E311+GR!AG$19","v":0},{"$f":"$E311+GR!AH$19","v":0},{"$f":"$E311+GR!AI$19","v":0},{"$f":"$E311+GR!AJ$19","v":0},{"$f":"$E311+GR!AK$19","v":0},{"$f":"$E311+GR!AL$19","v":0},{"$f":"$E311+GR!AM$19","v":0},{"$f":"$E311+GR!AN$19","v":0},{"$f":"$E311+GR!AO$19","v":0},{"$f":"$E311+GR!AP$19","v":0},{"$f":"$E311+GR!AQ$19","v":0},{"$f":"$E311+GR!AR$19","v":0},{"$f":"$E311+GR!AS$19","v":0},{"$f":"$E311+GR!AT$19","v":0},{"$f":"$E311+GR!AU$19","v":0},{"$f":"$E311+GR!AV$19","v":0},{"$f":"$E311+GR!AW$19","v":0},{"$f":"$E311+GR!AX$19","v":0},{"$f":"$E311+GR!AY$19","v":0},{"$f":"$E311+GR!AZ$19","v":0},{"$f":"$E311+GR!BA$19","v":0},{"$f":"$E311+GR!BB$19","v":0},{"$f":"$E311+GR!BC$19","v":0},{"$f":"$E311+GR!BD$19","v":0},{"$f":"$E311+GR!BE$19","v":0},{"$f":"$E311+GR!BF$19","v":0},{"$f":"$E311+GR!BG$19","v":0},{"$f":"$E311+GR!BH$19","v":0},{"$f":"$E311+GR!BI$19","v":0},{"$f":"$E311+GR!BJ$19","v":0},{"$f":"$E311+GR!BK$19","v":0},{"$f":"$E311+GR!BL$19","v":0},{"$f":"$E311+GR!BM$19","v":0},{"$f":"$E311+GR!BN$19","v":0},{"$f":"$E311+GR!BO$19","v":0}]
[null,null,null,"LGV",{"$f":"D4_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$19","v":0},{"$f":"$E312+GR!J$19","v":0},{"$f":"$E312+GR!K$19","v":0},{"$f":"$E312+GR!L$19","v":0},{"$f":"$E312+GR!M$19","v":0},{"$f":"$E312+GR!N$19","v":0},{"$f":"$E312+GR!O$19","v":0},{"$f":"$E312+GR!P$19","v":0},{"$f":"$E312+GR!Q$19","v":0},{"$f":"$E312+GR!R$19","v":0},{"$f":"$E312+GR!S$19","v":0},{"$f":"$E312+GR!T$19","v":0},{"$f":"$E312+GR!U$19","v":0},{"$f":"$E312+GR!V$19","v":0},{"$f":"$E312+GR!W$19","v":0},{"$f":"$E312+GR!X$19","v":0},{"$f":"$E312+GR!Y$19","v":0},{"$f":"$E312+GR!Z$19","v":0},{"$f":"$E312+GR!AA$19","v":0},{"$f":"$E312+GR!AB$19","v":0},{"$f":"$E312+GR!AC$19","v":0},{"$f":"$E312+GR!AD$19","v":0},{"$f":"$E312+GR!AE$19","v":0},{"$f":"$E312+GR!AF$19","v":0},{"$f":"$E312+GR!AG$19","v":0},{"$f":"$E312+GR!AH$19","v":0},{"$f":"$E312+GR!AI$19","v":0},{"$f":"$E312+GR!AJ$19","v":0},{"$f":"$E312+GR!AK$19","v":0},{"$f":"$E312+GR!AL$19","v":0},{"$f":"$E312+GR!AM$19","v":0},{"$f":"$E312+GR!AN$19","v":0},{"$f":"$E312+GR!AO$19","v":0},{"$f":"$E312+GR!AP$19","v":0},{"$f":"$E312+GR!AQ$19","v":0},{"$f":"$E312+GR!AR$19","v":0},{"$f":"$E312+GR!AS$19","v":0},{"$f":"$E312+GR!AT$19","v":0},{"$f":"$E312+GR!AU$19","v":0},{"$f":"$E312+GR!AV$19","v":0},{"$f":"$E312+GR!AW$19","v":0},{"$f":"$E312+GR!AX$19","v":0},{"$f":"$E312+GR!AY$19","v":0},{"$f":"$E312+GR!AZ$19","v":0},{"$f":"$E312+GR!BA$19","v":0},{"$f":"$E312+GR!BB$19","v":0},{"$f":"$E312+GR!BC$19","v":0},{"$f":"$E312+GR!BD$19","v":0},{"$f":"$E312+GR!BE$19","v":0},{"$f":"$E312+GR!BF$19","v":0},{"$f":"$E312+GR!BG$19","v":0},{"$f":"$E312+GR!BH$19","v":0},{"$f":"$E312+GR!BI$19","v":0},{"$f":"$E312+GR!BJ$19","v":0},{"$f":"$E312+GR!BK$19","v":0},{"$f":"$E312+GR!BL$19","v":0},{"$f":"$E312+GR!BM$19","v":0},{"$f":"$E312+GR!BN$19","v":0},{"$f":"$E312+GR!BO$19","v":0}]
[null,null,null,"OGV1",{"$f":"D4_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$19","v":0},{"$f":"$E313+GR!J$19","v":0},{"$f":"$E313+GR!K$19","v":0},{"$f":"$E313+GR!L$19","v":0},{"$f":"$E313+GR!M$19","v":0},{"$f":"$E313+GR!N$19","v":0},{"$f":"$E313+GR!O$19","v":0},{"$f":"$E313+GR!P$19","v":0},{"$f":"$E313+GR!Q$19","v":0},{"$f":"$E313+GR!R$19","v":0},{"$f":"$E313+GR!S$19","v":0},{"$f":"$E313+GR!T$19","v":0},{"$f":"$E313+GR!U$19","v":0},{"$f":"$E313+GR!V$19","v":0},{"$f":"$E313+GR!W$19","v":0},{"$f":"$E313+GR!X$19","v":0},{"$f":"$E313+GR!Y$19","v":0},{"$f":"$E313+GR!Z$19","v":0},{"$f":"$E313+GR!AA$19","v":0},{"$f":"$E313+GR!AB$19","v":0},{"$f":"$E313+GR!AC$19","v":0},{"$f":"$E313+GR!AD$19","v":0},{"$f":"$E313+GR!AE$19","v":0},{"$f":"$E313+GR!AF$19","v":0},{"$f":"$E313+GR!AG$19","v":0},{"$f":"$E313+GR!AH$19","v":0},{"$f":"$E313+GR!AI$19","v":0},{"$f":"$E313+GR!AJ$19","v":0},{"$f":"$E313+GR!AK$19","v":0},{"$f":"$E313+GR!AL$19","v":0},{"$f":"$E313+GR!AM$19","v":0},{"$f":"$E313+GR!AN$19","v":0},{"$f":"$E313+GR!AO$19","v":0},{"$f":"$E313+GR!AP$19","v":0},{"$f":"$E313+GR!AQ$19","v":0},{"$f":"$E313+GR!AR$19","v":0},{"$f":"$E313+GR!AS$19","v":0},{"$f":"$E313+GR!AT$19","v":0},{"$f":"$E313+GR!AU$19","v":0},{"$f":"$E313+GR!AV$19","v":0},{"$f":"$E313+GR!AW$19","v":0},{"$f":"$E313+GR!AX$19","v":0},{"$f":"$E313+GR!AY$19","v":0},{"$f":"$E313+GR!AZ$19","v":0},{"$f":"$E313+GR!BA$19","v":0},{"$f":"$E313+GR!BB$19","v":0},{"$f":"$E313+GR!BC$19","v":0},{"$f":"$E313+GR!BD$19","v":0},{"$f":"$E313+GR!BE$19","v":0},{"$f":"$E313+GR!BF$19","v":0},{"$f":"$E313+GR!BG$19","v":0},{"$f":"$E313+GR!BH$19","v":0},{"$f":"$E313+GR!BI$19","v":0},{"$f":"$E313+GR!BJ$19","v":0},{"$f":"$E313+GR!BK$19","v":0},{"$f":"$E313+GR!BL$19","v":0},{"$f":"$E313+GR!BM$19","v":0},{"$f":"$E313+GR!BN$19","v":0},{"$f":"$E313+GR!BO$19","v":0}]
[null,null,null,"OGV2",{"$f":"D4_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$19","v":0},{"$f":"$E314+GR!J$19","v":0},{"$f":"$E314+GR!K$19","v":0},{"$f":"$E314+GR!L$19","v":0},{"$f":"$E314+GR!M$19","v":0},{"$f":"$E314+GR!N$19","v":0},{"$f":"$E314+GR!O$19","v":0},{"$f":"$E314+GR!P$19","v":0},{"$f":"$E314+GR!Q$19","v":0},{"$f":"$E314+GR!R$19","v":0},{"$f":"$E314+GR!S$19","v":0},{"$f":"$E314+GR!T$19","v":0},{"$f":"$E314+GR!U$19","v":0},{"$f":"$E314+GR!V$19","v":0},{"$f":"$E314+GR!W$19","v":0},{"$f":"$E314+GR!X$19","v":0},{"$f":"$E314+GR!Y$19","v":0},{"$f":"$E314+GR!Z$19","v":0},{"$f":"$E314+GR!AA$19","v":0},{"$f":"$E314+GR!AB$19","v":0},{"$f":"$E314+GR!AC$19","v":0},{"$f":"$E314+GR!AD$19","v":0},{"$f":"$E314+GR!AE$19","v":0},{"$f":"$E314+GR!AF$19","v":0},{"$f":"$E314+GR!AG$19","v":0},{"$f":"$E314+GR!AH$19","v":0},{"$f":"$E314+GR!AI$19","v":0},{"$f":"$E314+GR!AJ$19","v":0},{"$f":"$E314+GR!AK$19","v":0},{"$f":"$E314+GR!AL$19","v":0},{"$f":"$E314+GR!AM$19","v":0},{"$f":"$E314+GR!AN$19","v":0},{"$f":"$E314+GR!AO$19","v":0},{"$f":"$E314+GR!AP$19","v":0},{"$f":"$E314+GR!AQ$19","v":0},{"$f":"$E314+GR!AR$19","v":0},{"$f":"$E314+GR!AS$19","v":0},{"$f":"$E314+GR!AT$19","v":0},{"$f":"$E314+GR!AU$19","v":0},{"$f":"$E314+GR!AV$19","v":0},{"$f":"$E314+GR!AW$19","v":0},{"$f":"$E314+GR!AX$19","v":0},{"$f":"$E314+GR!AY$19","v":0},{"$f":"$E314+GR!AZ$19","v":0},{"$f":"$E314+GR!BA$19","v":0},{"$f":"$E314+GR!BB$19","v":0},{"$f":"$E314+GR!BC$19","v":0},{"$f":"$E314+GR!BD$19","v":0},{"$f":"$E314+GR!BE$19","v":0},{"$f":"$E314+GR!BF$19","v":0},{"$f":"$E314+GR!BG$19","v":0},{"$f":"$E314+GR!BH$19","v":0},{"$f":"$E314+GR!BI$19","v":0},{"$f":"$E314+GR!BJ$19","v":0},{"$f":"$E314+GR!BK$19","v":0},{"$f":"$E314+GR!BL$19","v":0},{"$f":"$E314+GR!BM$19","v":0},{"$f":"$E314+GR!BN$19","v":0},{"$f":"$E314+GR!BO$19","v":0}]
[null,null,null,"PSV",{"$f":"D4_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$19","v":0},{"$f":"$E315+GR!J$19","v":0},{"$f":"$E315+GR!K$19","v":0},{"$f":"$E315+GR!L$19","v":0},{"$f":"$E315+GR!M$19","v":0},{"$f":"$E315+GR!N$19","v":0},{"$f":"$E315+GR!O$19","v":0},{"$f":"$E315+GR!P$19","v":0},{"$f":"$E315+GR!Q$19","v":0},{"$f":"$E315+GR!R$19","v":0},{"$f":"$E315+GR!S$19","v":0},{"$f":"$E315+GR!T$19","v":0},{"$f":"$E315+GR!U$19","v":0},{"$f":"$E315+GR!V$19","v":0},{"$f":"$E315+GR!W$19","v":0},{"$f":"$E315+GR!X$19","v":0},{"$f":"$E315+GR!Y$19","v":0},{"$f":"$E315+GR!Z$19","v":0},{"$f":"$E315+GR!AA$19","v":0},{"$f":"$E315+GR!AB$19","v":0},{"$f":"$E315+GR!AC$19","v":0},{"$f":"$E315+GR!AD$19","v":0},{"$f":"$E315+GR!AE$19","v":0},{"$f":"$E315+GR!AF$19","v":0},{"$f":"$E315+GR!AG$19","v":0},{"$f":"$E315+GR!AH$19","v":0},{"$f":"$E315+GR!AI$19","v":0},{"$f":"$E315+GR!AJ$19","v":0},{"$f":"$E315+GR!AK$19","v":0},{"$f":"$E315+GR!AL$19","v":0},{"$f":"$E315+GR!AM$19","v":0},{"$f":"$E315+GR!AN$19","v":0},{"$f":"$E315+GR!AO$19","v":0},{"$f":"$E315+GR!AP$19","v":0},{"$f":"$E315+GR!AQ$19","v":0},{"$f":"$E315+GR!AR$19","v":0},{"$f":"$E315+GR!AS$19","v":0},{"$f":"$E315+GR!AT$19","v":0},{"$f":"$E315+GR!AU$19","v":0},{"$f":"$E315+GR!AV$19","v":0},{"$f":"$E315+GR!AW$19","v":0},{"$f":"$E315+GR!AX$19","v":0},{"$f":"$E315+GR!AY$19","v":0},{"$f":"$E315+GR!AZ$19","v":0},{"$f":"$E315+GR!BA$19","v":0},{"$f":"$E315+GR!BB$19","v":0},{"$f":"$E315+GR!BC$19","v":0},{"$f":"$E315+GR!BD$19","v":0},{"$f":"$E315+GR!BE$19","v":0},{"$f":"$E315+GR!BF$19","v":0},{"$f":"$E315+GR!BG$19","v":0},{"$f":"$E315+GR!BH$19","v":0},{"$f":"$E315+GR!BI$19","v":0},{"$f":"$E315+GR!BJ$19","v":0},{"$f":"$E315+GR!BK$19","v":0},{"$f":"$E315+GR!BL$19","v":0},{"$f":"$E315+GR!BM$19","v":0},{"$f":"$E315+GR!BN$19","v":0},{"$f":"$E315+GR!BO$19","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D4_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D4_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D4_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D4_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D4_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D4_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D4_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D4_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D4_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D4_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D4_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D4_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D4_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D4_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D4_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D4_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D4_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D4_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D4_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D4_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D4_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D4_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D4_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D4_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D4_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D5 Traffic","index":17,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[155,1,159,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[137,1,141,2],[149,1,153,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[10,1,14,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[191,1,195,2],[230,1,234,2],[236,1,240,2],[280,0,280,2],[282,1,286,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D5_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$20","v":0},{"$f":"$E283+GR!J$20","v":0},{"$f":"$E283+GR!K$20","v":0},{"$f":"$E283+GR!L$20","v":0},{"$f":"$E283+GR!M$20","v":0},{"$f":"$E283+GR!N$20","v":0},{"$f":"$E283+GR!O$20","v":0},{"$f":"$E283+GR!P$20","v":0},{"$f":"$E283+GR!Q$20","v":0},{"$f":"$E283+GR!R$20","v":0},{"$f":"$E283+GR!S$20","v":0},{"$f":"$E283+GR!T$20","v":0},{"$f":"$E283+GR!U$20","v":0},{"$f":"$E283+GR!V$20","v":0},{"$f":"$E283+GR!W$20","v":0},{"$f":"$E283+GR!X$20","v":0},{"$f":"$E283+GR!Y$20","v":0},{"$f":"$E283+GR!Z$20","v":0},{"$f":"$E283+GR!AA$20","v":0},{"$f":"$E283+GR!AB$20","v":0},{"$f":"$E283+GR!AC$20","v":0},{"$f":"$E283+GR!AD$20","v":0},{"$f":"$E283+GR!AE$20","v":0},{"$f":"$E283+GR!AF$20","v":0},{"$f":"$E283+GR!AG$20","v":0},{"$f":"$E283+GR!AH$20","v":0},{"$f":"$E283+GR!AI$20","v":0},{"$f":"$E283+GR!AJ$20","v":0},{"$f":"$E283+GR!AK$20","v":0},{"$f":"$E283+GR!AL$20","v":0},{"$f":"$E283+GR!AM$20","v":0},{"$f":"$E283+GR!AN$20","v":0},{"$f":"$E283+GR!AO$20","v":0},{"$f":"$E283+GR!AP$20","v":0},{"$f":"$E283+GR!AQ$20","v":0},{"$f":"$E283+GR!AR$20","v":0},{"$f":"$E283+GR!AS$20","v":0},{"$f":"$E283+GR!AT$20","v":0},{"$f":"$E283+GR!AU$20","v":0},{"$f":"$E283+GR!AV$20","v":0},{"$f":"$E283+GR!AW$20","v":0},{"$f":"$E283+GR!AX$20","v":0},{"$f":"$E283+GR!AY$20","v":0},{"$f":"$E283+GR!AZ$20","v":0},{"$f":"$E283+GR!BA$20","v":0},{"$f":"$E283+GR!BB$20","v":0},{"$f":"$E283+GR!BC$20","v":0},{"$f":"$E283+GR!BD$20","v":0},{"$f":"$E283+GR!BE$20","v":0},{"$f":"$E283+GR!BF$20","v":0},{"$f":"$E283+GR!BG$20","v":0},{"$f":"$E283+GR!BH$20","v":0},{"$f":"$E283+GR!BI$20","v":0},{"$f":"$E283+GR!BJ$20","v":0},{"$f":"$E283+GR!BK$20","v":0},{"$f":"$E283+GR!BL$20","v":0},{"$f":"$E283+GR!BM$20","v":0},{"$f":"$E283+GR!BN$20","v":0},{"$f":"$E283+GR!BO$20","v":0}]
[null,null,null,"LGV",{"$f":"D5_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$20","v":0},{"$f":"$E284+GR!J$20","v":0},{"$f":"$E284+GR!K$20","v":0},{"$f":"$E284+GR!L$20","v":0},{"$f":"$E284+GR!M$20","v":0},{"$f":"$E284+GR!N$20","v":0},{"$f":"$E284+GR!O$20","v":0},{"$f":"$E284+GR!P$20","v":0},{"$f":"$E284+GR!Q$20","v":0},{"$f":"$E284+GR!R$20","v":0},{"$f":"$E284+GR!S$20","v":0},{"$f":"$E284+GR!T$20","v":0},{"$f":"$E284+GR!U$20","v":0},{"$f":"$E284+GR!V$20","v":0},{"$f":"$E284+GR!W$20","v":0},{"$f":"$E284+GR!X$20","v":0},{"$f":"$E284+GR!Y$20","v":0},{"$f":"$E284+GR!Z$20","v":0},{"$f":"$E284+GR!AA$20","v":0},{"$f":"$E284+GR!AB$20","v":0},{"$f":"$E284+GR!AC$20","v":0},{"$f":"$E284+GR!AD$20","v":0},{"$f":"$E284+GR!AE$20","v":0},{"$f":"$E284+GR!AF$20","v":0},{"$f":"$E284+GR!AG$20","v":0},{"$f":"$E284+GR!AH$20","v":0},{"$f":"$E284+GR!AI$20","v":0},{"$f":"$E284+GR!AJ$20","v":0},{"$f":"$E284+GR!AK$20","v":0},{"$f":"$E284+GR!AL$20","v":0},{"$f":"$E284+GR!AM$20","v":0},{"$f":"$E284+GR!AN$20","v":0},{"$f":"$E284+GR!AO$20","v":0},{"$f":"$E284+GR!AP$20","v":0},{"$f":"$E284+GR!AQ$20","v":0},{"$f":"$E284+GR!AR$20","v":0},{"$f":"$E284+GR!AS$20","v":0},{"$f":"$E284+GR!AT$20","v":0},{"$f":"$E284+GR!AU$20","v":0},{"$f":"$E284+GR!AV$20","v":0},{"$f":"$E284+GR!AW$20","v":0},{"$f":"$E284+GR!AX$20","v":0},{"$f":"$E284+GR!AY$20","v":0},{"$f":"$E284+GR!AZ$20","v":0},{"$f":"$E284+GR!BA$20","v":0},{"$f":"$E284+GR!BB$20","v":0},{"$f":"$E284+GR!BC$20","v":0},{"$f":"$E284+GR!BD$20","v":0},{"$f":"$E284+GR!BE$20","v":0},{"$f":"$E284+GR!BF$20","v":0},{"$f":"$E284+GR!BG$20","v":0},{"$f":"$E284+GR!BH$20","v":0},{"$f":"$E284+GR!BI$20","v":0},{"$f":"$E284+GR!BJ$20","v":0},{"$f":"$E284+GR!BK$20","v":0},{"$f":"$E284+GR!BL$20","v":0},{"$f":"$E284+GR!BM$20","v":0},{"$f":"$E284+GR!BN$20","v":0},{"$f":"$E284+GR!BO$20","v":0}]
[null,null,null,"OGV1",{"$f":"D5_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$20","v":0},{"$f":"$E285+GR!J$20","v":0},{"$f":"$E285+GR!K$20","v":0},{"$f":"$E285+GR!L$20","v":0},{"$f":"$E285+GR!M$20","v":0},{"$f":"$E285+GR!N$20","v":0},{"$f":"$E285+GR!O$20","v":0},{"$f":"$E285+GR!P$20","v":0},{"$f":"$E285+GR!Q$20","v":0},{"$f":"$E285+GR!R$20","v":0},{"$f":"$E285+GR!S$20","v":0},{"$f":"$E285+GR!T$20","v":0},{"$f":"$E285+GR!U$20","v":0},{"$f":"$E285+GR!V$20","v":0},{"$f":"$E285+GR!W$20","v":0},{"$f":"$E285+GR!X$20","v":0},{"$f":"$E285+GR!Y$20","v":0},{"$f":"$E285+GR!Z$20","v":0},{"$f":"$E285+GR!AA$20","v":0},{"$f":"$E285+GR!AB$20","v":0},{"$f":"$E285+GR!AC$20","v":0},{"$f":"$E285+GR!AD$20","v":0},{"$f":"$E285+GR!AE$20","v":0},{"$f":"$E285+GR!AF$20","v":0},{"$f":"$E285+GR!AG$20","v":0},{"$f":"$E285+GR!AH$20","v":0},{"$f":"$E285+GR!AI$20","v":0},{"$f":"$E285+GR!AJ$20","v":0},{"$f":"$E285+GR!AK$20","v":0},{"$f":"$E285+GR!AL$20","v":0},{"$f":"$E285+GR!AM$20","v":0},{"$f":"$E285+GR!AN$20","v":0},{"$f":"$E285+GR!AO$20","v":0},{"$f":"$E285+GR!AP$20","v":0},{"$f":"$E285+GR!AQ$20","v":0},{"$f":"$E285+GR!AR$20","v":0},{"$f":"$E285+GR!AS$20","v":0},{"$f":"$E285+GR!AT$20","v":0},{"$f":"$E285+GR!AU$20","v":0},{"$f":"$E285+GR!AV$20","v":0},{"$f":"$E285+GR!AW$20","v":0},{"$f":"$E285+GR!AX$20","v":0},{"$f":"$E285+GR!AY$20","v":0},{"$f":"$E285+GR!AZ$20","v":0},{"$f":"$E285+GR!BA$20","v":0},{"$f":"$E285+GR!BB$20","v":0},{"$f":"$E285+GR!BC$20","v":0},{"$f":"$E285+GR!BD$20","v":0},{"$f":"$E285+GR!BE$20","v":0},{"$f":"$E285+GR!BF$20","v":0},{"$f":"$E285+GR!BG$20","v":0},{"$f":"$E285+GR!BH$20","v":0},{"$f":"$E285+GR!BI$20","v":0},{"$f":"$E285+GR!BJ$20","v":0},{"$f":"$E285+GR!BK$20","v":0},{"$f":"$E285+GR!BL$20","v":0},{"$f":"$E285+GR!BM$20","v":0},{"$f":"$E285+GR!BN$20","v":0},{"$f":"$E285+GR!BO$20","v":0}]
[null,null,null,"OGV2",{"$f":"D5_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$20","v":0},{"$f":"$E286+GR!J$20","v":0},{"$f":"$E286+GR!K$20","v":0},{"$f":"$E286+GR!L$20","v":0},{"$f":"$E286+GR!M$20","v":0},{"$f":"$E286+GR!N$20","v":0},{"$f":"$E286+GR!O$20","v":0},{"$f":"$E286+GR!P$20","v":0},{"$f":"$E286+GR!Q$20","v":0},{"$f":"$E286+GR!R$20","v":0},{"$f":"$E286+GR!S$20","v":0},{"$f":"$E286+GR!T$20","v":0},{"$f":"$E286+GR!U$20","v":0},{"$f":"$E286+GR!V$20","v":0},{"$f":"$E286+GR!W$20","v":0},{"$f":"$E286+GR!X$20","v":0},{"$f":"$E286+GR!Y$20","v":0},{"$f":"$E286+GR!Z$20","v":0},{"$f":"$E286+GR!AA$20","v":0},{"$f":"$E286+GR!AB$20","v":0},{"$f":"$E286+GR!AC$20","v":0},{"$f":"$E286+GR!AD$20","v":0},{"$f":"$E286+GR!AE$20","v":0},{"$f":"$E286+GR!AF$20","v":0},{"$f":"$E286+GR!AG$20","v":0},{"$f":"$E286+GR!AH$20","v":0},{"$f":"$E286+GR!AI$20","v":0},{"$f":"$E286+GR!AJ$20","v":0},{"$f":"$E286+GR!AK$20","v":0},{"$f":"$E286+GR!AL$20","v":0},{"$f":"$E286+GR!AM$20","v":0},{"$f":"$E286+GR!AN$20","v":0},{"$f":"$E286+GR!AO$20","v":0},{"$f":"$E286+GR!AP$20","v":0},{"$f":"$E286+GR!AQ$20","v":0},{"$f":"$E286+GR!AR$20","v":0},{"$f":"$E286+GR!AS$20","v":0},{"$f":"$E286+GR!AT$20","v":0},{"$f":"$E286+GR!AU$20","v":0},{"$f":"$E286+GR!AV$20","v":0},{"$f":"$E286+GR!AW$20","v":0},{"$f":"$E286+GR!AX$20","v":0},{"$f":"$E286+GR!AY$20","v":0},{"$f":"$E286+GR!AZ$20","v":0},{"$f":"$E286+GR!BA$20","v":0},{"$f":"$E286+GR!BB$20","v":0},{"$f":"$E286+GR!BC$20","v":0},{"$f":"$E286+GR!BD$20","v":0},{"$f":"$E286+GR!BE$20","v":0},{"$f":"$E286+GR!BF$20","v":0},{"$f":"$E286+GR!BG$20","v":0},{"$f":"$E286+GR!BH$20","v":0},{"$f":"$E286+GR!BI$20","v":0},{"$f":"$E286+GR!BJ$20","v":0},{"$f":"$E286+GR!BK$20","v":0},{"$f":"$E286+GR!BL$20","v":0},{"$f":"$E286+GR!BM$20","v":0},{"$f":"$E286+GR!BN$20","v":0},{"$f":"$E286+GR!BO$20","v":0}]
[null,null,null,"PSV",{"$f":"D5_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$20","v":0},{"$f":"$E287+GR!J$20","v":0},{"$f":"$E287+GR!K$20","v":0},{"$f":"$E287+GR!L$20","v":0},{"$f":"$E287+GR!M$20","v":0},{"$f":"$E287+GR!N$20","v":0},{"$f":"$E287+GR!O$20","v":0},{"$f":"$E287+GR!P$20","v":0},{"$f":"$E287+GR!Q$20","v":0},{"$f":"$E287+GR!R$20","v":0},{"$f":"$E287+GR!S$20","v":0},{"$f":"$E287+GR!T$20","v":0},{"$f":"$E287+GR!U$20","v":0},{"$f":"$E287+GR!V$20","v":0},{"$f":"$E287+GR!W$20","v":0},{"$f":"$E287+GR!X$20","v":0},{"$f":"$E287+GR!Y$20","v":0},{"$f":"$E287+GR!Z$20","v":0},{"$f":"$E287+GR!AA$20","v":0},{"$f":"$E287+GR!AB$20","v":0},{"$f":"$E287+GR!AC$20","v":0},{"$f":"$E287+GR!AD$20","v":0},{"$f":"$E287+GR!AE$20","v":0},{"$f":"$E287+GR!AF$20","v":0},{"$f":"$E287+GR!AG$20","v":0},{"$f":"$E287+GR!AH$20","v":0},{"$f":"$E287+GR!AI$20","v":0},{"$f":"$E287+GR!AJ$20","v":0},{"$f":"$E287+GR!AK$20","v":0},{"$f":"$E287+GR!AL$20","v":0},{"$f":"$E287+GR!AM$20","v":0},{"$f":"$E287+GR!AN$20","v":0},{"$f":"$E287+GR!AO$20","v":0},{"$f":"$E287+GR!AP$20","v":0},{"$f":"$E287+GR!AQ$20","v":0},{"$f":"$E287+GR!AR$20","v":0},{"$f":"$E287+GR!AS$20","v":0},{"$f":"$E287+GR!AT$20","v":0},{"$f":"$E287+GR!AU$20","v":0},{"$f":"$E287+GR!AV$20","v":0},{"$f":"$E287+GR!AW$20","v":0},{"$f":"$E287+GR!AX$20","v":0},{"$f":"$E287+GR!AY$20","v":0},{"$f":"$E287+GR!AZ$20","v":0},{"$f":"$E287+GR!BA$20","v":0},{"$f":"$E287+GR!BB$20","v":0},{"$f":"$E287+GR!BC$20","v":0},{"$f":"$E287+GR!BD$20","v":0},{"$f":"$E287+GR!BE$20","v":0},{"$f":"$E287+GR!BF$20","v":0},{"$f":"$E287+GR!BG$20","v":0},{"$f":"$E287+GR!BH$20","v":0},{"$f":"$E287+GR!BI$20","v":0},{"$f":"$E287+GR!BJ$20","v":0},{"$f":"$E287+GR!BK$20","v":0},{"$f":"$E287+GR!BL$20","v":0},{"$f":"$E287+GR!BM$20","v":0},{"$f":"$E287+GR!BN$20","v":0},{"$f":"$E287+GR!BO$20","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D5_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D5_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D5_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D5_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D5_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D5_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$20","v":0},{"$f":"$E311+GR!J$20","v":0},{"$f":"$E311+GR!K$20","v":0},{"$f":"$E311+GR!L$20","v":0},{"$f":"$E311+GR!M$20","v":0},{"$f":"$E311+GR!N$20","v":0},{"$f":"$E311+GR!O$20","v":0},{"$f":"$E311+GR!P$20","v":0},{"$f":"$E311+GR!Q$20","v":0},{"$f":"$E311+GR!R$20","v":0},{"$f":"$E311+GR!S$20","v":0},{"$f":"$E311+GR!T$20","v":0},{"$f":"$E311+GR!U$20","v":0},{"$f":"$E311+GR!V$20","v":0},{"$f":"$E311+GR!W$20","v":0},{"$f":"$E311+GR!X$20","v":0},{"$f":"$E311+GR!Y$20","v":0},{"$f":"$E311+GR!Z$20","v":0},{"$f":"$E311+GR!AA$20","v":0},{"$f":"$E311+GR!AB$20","v":0},{"$f":"$E311+GR!AC$20","v":0},{"$f":"$E311+GR!AD$20","v":0},{"$f":"$E311+GR!AE$20","v":0},{"$f":"$E311+GR!AF$20","v":0},{"$f":"$E311+GR!AG$20","v":0},{"$f":"$E311+GR!AH$20","v":0},{"$f":"$E311+GR!AI$20","v":0},{"$f":"$E311+GR!AJ$20","v":0},{"$f":"$E311+GR!AK$20","v":0},{"$f":"$E311+GR!AL$20","v":0},{"$f":"$E311+GR!AM$20","v":0},{"$f":"$E311+GR!AN$20","v":0},{"$f":"$E311+GR!AO$20","v":0},{"$f":"$E311+GR!AP$20","v":0},{"$f":"$E311+GR!AQ$20","v":0},{"$f":"$E311+GR!AR$20","v":0},{"$f":"$E311+GR!AS$20","v":0},{"$f":"$E311+GR!AT$20","v":0},{"$f":"$E311+GR!AU$20","v":0},{"$f":"$E311+GR!AV$20","v":0},{"$f":"$E311+GR!AW$20","v":0},{"$f":"$E311+GR!AX$20","v":0},{"$f":"$E311+GR!AY$20","v":0},{"$f":"$E311+GR!AZ$20","v":0},{"$f":"$E311+GR!BA$20","v":0},{"$f":"$E311+GR!BB$20","v":0},{"$f":"$E311+GR!BC$20","v":0},{"$f":"$E311+GR!BD$20","v":0},{"$f":"$E311+GR!BE$20","v":0},{"$f":"$E311+GR!BF$20","v":0},{"$f":"$E311+GR!BG$20","v":0},{"$f":"$E311+GR!BH$20","v":0},{"$f":"$E311+GR!BI$20","v":0},{"$f":"$E311+GR!BJ$20","v":0},{"$f":"$E311+GR!BK$20","v":0},{"$f":"$E311+GR!BL$20","v":0},{"$f":"$E311+GR!BM$20","v":0},{"$f":"$E311+GR!BN$20","v":0},{"$f":"$E311+GR!BO$20","v":0}]
[null,null,null,"LGV",{"$f":"D5_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$20","v":0},{"$f":"$E312+GR!J$20","v":0},{"$f":"$E312+GR!K$20","v":0},{"$f":"$E312+GR!L$20","v":0},{"$f":"$E312+GR!M$20","v":0},{"$f":"$E312+GR!N$20","v":0},{"$f":"$E312+GR!O$20","v":0},{"$f":"$E312+GR!P$20","v":0},{"$f":"$E312+GR!Q$20","v":0},{"$f":"$E312+GR!R$20","v":0},{"$f":"$E312+GR!S$20","v":0},{"$f":"$E312+GR!T$20","v":0},{"$f":"$E312+GR!U$20","v":0},{"$f":"$E312+GR!V$20","v":0},{"$f":"$E312+GR!W$20","v":0},{"$f":"$E312+GR!X$20","v":0},{"$f":"$E312+GR!Y$20","v":0},{"$f":"$E312+GR!Z$20","v":0},{"$f":"$E312+GR!AA$20","v":0},{"$f":"$E312+GR!AB$20","v":0},{"$f":"$E312+GR!AC$20","v":0},{"$f":"$E312+GR!AD$20","v":0},{"$f":"$E312+GR!AE$20","v":0},{"$f":"$E312+GR!AF$20","v":0},{"$f":"$E312+GR!AG$20","v":0},{"$f":"$E312+GR!AH$20","v":0},{"$f":"$E312+GR!AI$20","v":0},{"$f":"$E312+GR!AJ$20","v":0},{"$f":"$E312+GR!AK$20","v":0},{"$f":"$E312+GR!AL$20","v":0},{"$f":"$E312+GR!AM$20","v":0},{"$f":"$E312+GR!AN$20","v":0},{"$f":"$E312+GR!AO$20","v":0},{"$f":"$E312+GR!AP$20","v":0},{"$f":"$E312+GR!AQ$20","v":0},{"$f":"$E312+GR!AR$20","v":0},{"$f":"$E312+GR!AS$20","v":0},{"$f":"$E312+GR!AT$20","v":0},{"$f":"$E312+GR!AU$20","v":0},{"$f":"$E312+GR!AV$20","v":0},{"$f":"$E312+GR!AW$20","v":0},{"$f":"$E312+GR!AX$20","v":0},{"$f":"$E312+GR!AY$20","v":0},{"$f":"$E312+GR!AZ$20","v":0},{"$f":"$E312+GR!BA$20","v":0},{"$f":"$E312+GR!BB$20","v":0},{"$f":"$E312+GR!BC$20","v":0},{"$f":"$E312+GR!BD$20","v":0},{"$f":"$E312+GR!BE$20","v":0},{"$f":"$E312+GR!BF$20","v":0},{"$f":"$E312+GR!BG$20","v":0},{"$f":"$E312+GR!BH$20","v":0},{"$f":"$E312+GR!BI$20","v":0},{"$f":"$E312+GR!BJ$20","v":0},{"$f":"$E312+GR!BK$20","v":0},{"$f":"$E312+GR!BL$20","v":0},{"$f":"$E312+GR!BM$20","v":0},{"$f":"$E312+GR!BN$20","v":0},{"$f":"$E312+GR!BO$20","v":0}]
[null,null,null,"OGV1",{"$f":"D5_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$20","v":0},{"$f":"$E313+GR!J$20","v":0},{"$f":"$E313+GR!K$20","v":0},{"$f":"$E313+GR!L$20","v":0},{"$f":"$E313+GR!M$20","v":0},{"$f":"$E313+GR!N$20","v":0},{"$f":"$E313+GR!O$20","v":0},{"$f":"$E313+GR!P$20","v":0},{"$f":"$E313+GR!Q$20","v":0},{"$f":"$E313+GR!R$20","v":0},{"$f":"$E313+GR!S$20","v":0},{"$f":"$E313+GR!T$20","v":0},{"$f":"$E313+GR!U$20","v":0},{"$f":"$E313+GR!V$20","v":0},{"$f":"$E313+GR!W$20","v":0},{"$f":"$E313+GR!X$20","v":0},{"$f":"$E313+GR!Y$20","v":0},{"$f":"$E313+GR!Z$20","v":0},{"$f":"$E313+GR!AA$20","v":0},{"$f":"$E313+GR!AB$20","v":0},{"$f":"$E313+GR!AC$20","v":0},{"$f":"$E313+GR!AD$20","v":0},{"$f":"$E313+GR!AE$20","v":0},{"$f":"$E313+GR!AF$20","v":0},{"$f":"$E313+GR!AG$20","v":0},{"$f":"$E313+GR!AH$20","v":0},{"$f":"$E313+GR!AI$20","v":0},{"$f":"$E313+GR!AJ$20","v":0},{"$f":"$E313+GR!AK$20","v":0},{"$f":"$E313+GR!AL$20","v":0},{"$f":"$E313+GR!AM$20","v":0},{"$f":"$E313+GR!AN$20","v":0},{"$f":"$E313+GR!AO$20","v":0},{"$f":"$E313+GR!AP$20","v":0},{"$f":"$E313+GR!AQ$20","v":0},{"$f":"$E313+GR!AR$20","v":0},{"$f":"$E313+GR!AS$20","v":0},{"$f":"$E313+GR!AT$20","v":0},{"$f":"$E313+GR!AU$20","v":0},{"$f":"$E313+GR!AV$20","v":0},{"$f":"$E313+GR!AW$20","v":0},{"$f":"$E313+GR!AX$20","v":0},{"$f":"$E313+GR!AY$20","v":0},{"$f":"$E313+GR!AZ$20","v":0},{"$f":"$E313+GR!BA$20","v":0},{"$f":"$E313+GR!BB$20","v":0},{"$f":"$E313+GR!BC$20","v":0},{"$f":"$E313+GR!BD$20","v":0},{"$f":"$E313+GR!BE$20","v":0},{"$f":"$E313+GR!BF$20","v":0},{"$f":"$E313+GR!BG$20","v":0},{"$f":"$E313+GR!BH$20","v":0},{"$f":"$E313+GR!BI$20","v":0},{"$f":"$E313+GR!BJ$20","v":0},{"$f":"$E313+GR!BK$20","v":0},{"$f":"$E313+GR!BL$20","v":0},{"$f":"$E313+GR!BM$20","v":0},{"$f":"$E313+GR!BN$20","v":0},{"$f":"$E313+GR!BO$20","v":0}]
[null,null,null,"OGV2",{"$f":"D5_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$20","v":0},{"$f":"$E314+GR!J$20","v":0},{"$f":"$E314+GR!K$20","v":0},{"$f":"$E314+GR!L$20","v":0},{"$f":"$E314+GR!M$20","v":0},{"$f":"$E314+GR!N$20","v":0},{"$f":"$E314+GR!O$20","v":0},{"$f":"$E314+GR!P$20","v":0},{"$f":"$E314+GR!Q$20","v":0},{"$f":"$E314+GR!R$20","v":0},{"$f":"$E314+GR!S$20","v":0},{"$f":"$E314+GR!T$20","v":0},{"$f":"$E314+GR!U$20","v":0},{"$f":"$E314+GR!V$20","v":0},{"$f":"$E314+GR!W$20","v":0},{"$f":"$E314+GR!X$20","v":0},{"$f":"$E314+GR!Y$20","v":0},{"$f":"$E314+GR!Z$20","v":0},{"$f":"$E314+GR!AA$20","v":0},{"$f":"$E314+GR!AB$20","v":0},{"$f":"$E314+GR!AC$20","v":0},{"$f":"$E314+GR!AD$20","v":0},{"$f":"$E314+GR!AE$20","v":0},{"$f":"$E314+GR!AF$20","v":0},{"$f":"$E314+GR!AG$20","v":0},{"$f":"$E314+GR!AH$20","v":0},{"$f":"$E314+GR!AI$20","v":0},{"$f":"$E314+GR!AJ$20","v":0},{"$f":"$E314+GR!AK$20","v":0},{"$f":"$E314+GR!AL$20","v":0},{"$f":"$E314+GR!AM$20","v":0},{"$f":"$E314+GR!AN$20","v":0},{"$f":"$E314+GR!AO$20","v":0},{"$f":"$E314+GR!AP$20","v":0},{"$f":"$E314+GR!AQ$20","v":0},{"$f":"$E314+GR!AR$20","v":0},{"$f":"$E314+GR!AS$20","v":0},{"$f":"$E314+GR!AT$20","v":0},{"$f":"$E314+GR!AU$20","v":0},{"$f":"$E314+GR!AV$20","v":0},{"$f":"$E314+GR!AW$20","v":0},{"$f":"$E314+GR!AX$20","v":0},{"$f":"$E314+GR!AY$20","v":0},{"$f":"$E314+GR!AZ$20","v":0},{"$f":"$E314+GR!BA$20","v":0},{"$f":"$E314+GR!BB$20","v":0},{"$f":"$E314+GR!BC$20","v":0},{"$f":"$E314+GR!BD$20","v":0},{"$f":"$E314+GR!BE$20","v":0},{"$f":"$E314+GR!BF$20","v":0},{"$f":"$E314+GR!BG$20","v":0},{"$f":"$E314+GR!BH$20","v":0},{"$f":"$E314+GR!BI$20","v":0},{"$f":"$E314+GR!BJ$20","v":0},{"$f":"$E314+GR!BK$20","v":0},{"$f":"$E314+GR!BL$20","v":0},{"$f":"$E314+GR!BM$20","v":0},{"$f":"$E314+GR!BN$20","v":0},{"$f":"$E314+GR!BO$20","v":0}]
[null,null,null,"PSV",{"$f":"D5_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$20","v":0},{"$f":"$E315+GR!J$20","v":0},{"$f":"$E315+GR!K$20","v":0},{"$f":"$E315+GR!L$20","v":0},{"$f":"$E315+GR!M$20","v":0},{"$f":"$E315+GR!N$20","v":0},{"$f":"$E315+GR!O$20","v":0},{"$f":"$E315+GR!P$20","v":0},{"$f":"$E315+GR!Q$20","v":0},{"$f":"$E315+GR!R$20","v":0},{"$f":"$E315+GR!S$20","v":0},{"$f":"$E315+GR!T$20","v":0},{"$f":"$E315+GR!U$20","v":0},{"$f":"$E315+GR!V$20","v":0},{"$f":"$E315+GR!W$20","v":0},{"$f":"$E315+GR!X$20","v":0},{"$f":"$E315+GR!Y$20","v":0},{"$f":"$E315+GR!Z$20","v":0},{"$f":"$E315+GR!AA$20","v":0},{"$f":"$E315+GR!AB$20","v":0},{"$f":"$E315+GR!AC$20","v":0},{"$f":"$E315+GR!AD$20","v":0},{"$f":"$E315+GR!AE$20","v":0},{"$f":"$E315+GR!AF$20","v":0},{"$f":"$E315+GR!AG$20","v":0},{"$f":"$E315+GR!AH$20","v":0},{"$f":"$E315+GR!AI$20","v":0},{"$f":"$E315+GR!AJ$20","v":0},{"$f":"$E315+GR!AK$20","v":0},{"$f":"$E315+GR!AL$20","v":0},{"$f":"$E315+GR!AM$20","v":0},{"$f":"$E315+GR!AN$20","v":0},{"$f":"$E315+GR!AO$20","v":0},{"$f":"$E315+GR!AP$20","v":0},{"$f":"$E315+GR!AQ$20","v":0},{"$f":"$E315+GR!AR$20","v":0},{"$f":"$E315+GR!AS$20","v":0},{"$f":"$E315+GR!AT$20","v":0},{"$f":"$E315+GR!AU$20","v":0},{"$f":"$E315+GR!AV$20","v":0},{"$f":"$E315+GR!AW$20","v":0},{"$f":"$E315+GR!AX$20","v":0},{"$f":"$E315+GR!AY$20","v":0},{"$f":"$E315+GR!AZ$20","v":0},{"$f":"$E315+GR!BA$20","v":0},{"$f":"$E315+GR!BB$20","v":0},{"$f":"$E315+GR!BC$20","v":0},{"$f":"$E315+GR!BD$20","v":0},{"$f":"$E315+GR!BE$20","v":0},{"$f":"$E315+GR!BF$20","v":0},{"$f":"$E315+GR!BG$20","v":0},{"$f":"$E315+GR!BH$20","v":0},{"$f":"$E315+GR!BI$20","v":0},{"$f":"$E315+GR!BJ$20","v":0},{"$f":"$E315+GR!BK$20","v":0},{"$f":"$E315+GR!BL$20","v":0},{"$f":"$E315+GR!BM$20","v":0},{"$f":"$E315+GR!BN$20","v":0},{"$f":"$E315+GR!BO$20","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D5_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D5_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D5_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D5_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D5_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D5_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D5_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D5_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D5_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D5_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D5_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D5_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D5_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D5_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D5_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D5_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D5_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D5_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D5_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D5_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D5_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D5_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D5_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D5_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D5_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D6 Traffic","index":18,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[137,1,141,2],[149,1,153,2],[155,1,159,2],[10,1,14,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D6_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$21","v":0},{"$f":"$E283+GR!J$21","v":0},{"$f":"$E283+GR!K$21","v":0},{"$f":"$E283+GR!L$21","v":0},{"$f":"$E283+GR!M$21","v":0},{"$f":"$E283+GR!N$21","v":0},{"$f":"$E283+GR!O$21","v":0},{"$f":"$E283+GR!P$21","v":0},{"$f":"$E283+GR!Q$21","v":0},{"$f":"$E283+GR!R$21","v":0},{"$f":"$E283+GR!S$21","v":0},{"$f":"$E283+GR!T$21","v":0},{"$f":"$E283+GR!U$21","v":0},{"$f":"$E283+GR!V$21","v":0},{"$f":"$E283+GR!W$21","v":0},{"$f":"$E283+GR!X$21","v":0},{"$f":"$E283+GR!Y$21","v":0},{"$f":"$E283+GR!Z$21","v":0},{"$f":"$E283+GR!AA$21","v":0},{"$f":"$E283+GR!AB$21","v":0},{"$f":"$E283+GR!AC$21","v":0},{"$f":"$E283+GR!AD$21","v":0},{"$f":"$E283+GR!AE$21","v":0},{"$f":"$E283+GR!AF$21","v":0},{"$f":"$E283+GR!AG$21","v":0},{"$f":"$E283+GR!AH$21","v":0},{"$f":"$E283+GR!AI$21","v":0},{"$f":"$E283+GR!AJ$21","v":0},{"$f":"$E283+GR!AK$21","v":0},{"$f":"$E283+GR!AL$21","v":0},{"$f":"$E283+GR!AM$21","v":0},{"$f":"$E283+GR!AN$21","v":0},{"$f":"$E283+GR!AO$21","v":0},{"$f":"$E283+GR!AP$21","v":0},{"$f":"$E283+GR!AQ$21","v":0},{"$f":"$E283+GR!AR$21","v":0},{"$f":"$E283+GR!AS$21","v":0},{"$f":"$E283+GR!AT$21","v":0},{"$f":"$E283+GR!AU$21","v":0},{"$f":"$E283+GR!AV$21","v":0},{"$f":"$E283+GR!AW$21","v":0},{"$f":"$E283+GR!AX$21","v":0},{"$f":"$E283+GR!AY$21","v":0},{"$f":"$E283+GR!AZ$21","v":0},{"$f":"$E283+GR!BA$21","v":0},{"$f":"$E283+GR!BB$21","v":0},{"$f":"$E283+GR!BC$21","v":0},{"$f":"$E283+GR!BD$21","v":0},{"$f":"$E283+GR!BE$21","v":0},{"$f":"$E283+GR!BF$21","v":0},{"$f":"$E283+GR!BG$21","v":0},{"$f":"$E283+GR!BH$21","v":0},{"$f":"$E283+GR!BI$21","v":0},{"$f":"$E283+GR!BJ$21","v":0},{"$f":"$E283+GR!BK$21","v":0},{"$f":"$E283+GR!BL$21","v":0},{"$f":"$E283+GR!BM$21","v":0},{"$f":"$E283+GR!BN$21","v":0},{"$f":"$E283+GR!BO$21","v":0}]
[null,null,null,"LGV",{"$f":"D6_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$21","v":0},{"$f":"$E284+GR!J$21","v":0},{"$f":"$E284+GR!K$21","v":0},{"$f":"$E284+GR!L$21","v":0},{"$f":"$E284+GR!M$21","v":0},{"$f":"$E284+GR!N$21","v":0},{"$f":"$E284+GR!O$21","v":0},{"$f":"$E284+GR!P$21","v":0},{"$f":"$E284+GR!Q$21","v":0},{"$f":"$E284+GR!R$21","v":0},{"$f":"$E284+GR!S$21","v":0},{"$f":"$E284+GR!T$21","v":0},{"$f":"$E284+GR!U$21","v":0},{"$f":"$E284+GR!V$21","v":0},{"$f":"$E284+GR!W$21","v":0},{"$f":"$E284+GR!X$21","v":0},{"$f":"$E284+GR!Y$21","v":0},{"$f":"$E284+GR!Z$21","v":0},{"$f":"$E284+GR!AA$21","v":0},{"$f":"$E284+GR!AB$21","v":0},{"$f":"$E284+GR!AC$21","v":0},{"$f":"$E284+GR!AD$21","v":0},{"$f":"$E284+GR!AE$21","v":0},{"$f":"$E284+GR!AF$21","v":0},{"$f":"$E284+GR!AG$21","v":0},{"$f":"$E284+GR!AH$21","v":0},{"$f":"$E284+GR!AI$21","v":0},{"$f":"$E284+GR!AJ$21","v":0},{"$f":"$E284+GR!AK$21","v":0},{"$f":"$E284+GR!AL$21","v":0},{"$f":"$E284+GR!AM$21","v":0},{"$f":"$E284+GR!AN$21","v":0},{"$f":"$E284+GR!AO$21","v":0},{"$f":"$E284+GR!AP$21","v":0},{"$f":"$E284+GR!AQ$21","v":0},{"$f":"$E284+GR!AR$21","v":0},{"$f":"$E284+GR!AS$21","v":0},{"$f":"$E284+GR!AT$21","v":0},{"$f":"$E284+GR!AU$21","v":0},{"$f":"$E284+GR!AV$21","v":0},{"$f":"$E284+GR!AW$21","v":0},{"$f":"$E284+GR!AX$21","v":0},{"$f":"$E284+GR!AY$21","v":0},{"$f":"$E284+GR!AZ$21","v":0},{"$f":"$E284+GR!BA$21","v":0},{"$f":"$E284+GR!BB$21","v":0},{"$f":"$E284+GR!BC$21","v":0},{"$f":"$E284+GR!BD$21","v":0},{"$f":"$E284+GR!BE$21","v":0},{"$f":"$E284+GR!BF$21","v":0},{"$f":"$E284+GR!BG$21","v":0},{"$f":"$E284+GR!BH$21","v":0},{"$f":"$E284+GR!BI$21","v":0},{"$f":"$E284+GR!BJ$21","v":0},{"$f":"$E284+GR!BK$21","v":0},{"$f":"$E284+GR!BL$21","v":0},{"$f":"$E284+GR!BM$21","v":0},{"$f":"$E284+GR!BN$21","v":0},{"$f":"$E284+GR!BO$21","v":0}]
[null,null,null,"OGV1",{"$f":"D6_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$21","v":0},{"$f":"$E285+GR!J$21","v":0},{"$f":"$E285+GR!K$21","v":0},{"$f":"$E285+GR!L$21","v":0},{"$f":"$E285+GR!M$21","v":0},{"$f":"$E285+GR!N$21","v":0},{"$f":"$E285+GR!O$21","v":0},{"$f":"$E285+GR!P$21","v":0},{"$f":"$E285+GR!Q$21","v":0},{"$f":"$E285+GR!R$21","v":0},{"$f":"$E285+GR!S$21","v":0},{"$f":"$E285+GR!T$21","v":0},{"$f":"$E285+GR!U$21","v":0},{"$f":"$E285+GR!V$21","v":0},{"$f":"$E285+GR!W$21","v":0},{"$f":"$E285+GR!X$21","v":0},{"$f":"$E285+GR!Y$21","v":0},{"$f":"$E285+GR!Z$21","v":0},{"$f":"$E285+GR!AA$21","v":0},{"$f":"$E285+GR!AB$21","v":0},{"$f":"$E285+GR!AC$21","v":0},{"$f":"$E285+GR!AD$21","v":0},{"$f":"$E285+GR!AE$21","v":0},{"$f":"$E285+GR!AF$21","v":0},{"$f":"$E285+GR!AG$21","v":0},{"$f":"$E285+GR!AH$21","v":0},{"$f":"$E285+GR!AI$21","v":0},{"$f":"$E285+GR!AJ$21","v":0},{"$f":"$E285+GR!AK$21","v":0},{"$f":"$E285+GR!AL$21","v":0},{"$f":"$E285+GR!AM$21","v":0},{"$f":"$E285+GR!AN$21","v":0},{"$f":"$E285+GR!AO$21","v":0},{"$f":"$E285+GR!AP$21","v":0},{"$f":"$E285+GR!AQ$21","v":0},{"$f":"$E285+GR!AR$21","v":0},{"$f":"$E285+GR!AS$21","v":0},{"$f":"$E285+GR!AT$21","v":0},{"$f":"$E285+GR!AU$21","v":0},{"$f":"$E285+GR!AV$21","v":0},{"$f":"$E285+GR!AW$21","v":0},{"$f":"$E285+GR!AX$21","v":0},{"$f":"$E285+GR!AY$21","v":0},{"$f":"$E285+GR!AZ$21","v":0},{"$f":"$E285+GR!BA$21","v":0},{"$f":"$E285+GR!BB$21","v":0},{"$f":"$E285+GR!BC$21","v":0},{"$f":"$E285+GR!BD$21","v":0},{"$f":"$E285+GR!BE$21","v":0},{"$f":"$E285+GR!BF$21","v":0},{"$f":"$E285+GR!BG$21","v":0},{"$f":"$E285+GR!BH$21","v":0},{"$f":"$E285+GR!BI$21","v":0},{"$f":"$E285+GR!BJ$21","v":0},{"$f":"$E285+GR!BK$21","v":0},{"$f":"$E285+GR!BL$21","v":0},{"$f":"$E285+GR!BM$21","v":0},{"$f":"$E285+GR!BN$21","v":0},{"$f":"$E285+GR!BO$21","v":0}]
[null,null,null,"OGV2",{"$f":"D6_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$21","v":0},{"$f":"$E286+GR!J$21","v":0},{"$f":"$E286+GR!K$21","v":0},{"$f":"$E286+GR!L$21","v":0},{"$f":"$E286+GR!M$21","v":0},{"$f":"$E286+GR!N$21","v":0},{"$f":"$E286+GR!O$21","v":0},{"$f":"$E286+GR!P$21","v":0},{"$f":"$E286+GR!Q$21","v":0},{"$f":"$E286+GR!R$21","v":0},{"$f":"$E286+GR!S$21","v":0},{"$f":"$E286+GR!T$21","v":0},{"$f":"$E286+GR!U$21","v":0},{"$f":"$E286+GR!V$21","v":0},{"$f":"$E286+GR!W$21","v":0},{"$f":"$E286+GR!X$21","v":0},{"$f":"$E286+GR!Y$21","v":0},{"$f":"$E286+GR!Z$21","v":0},{"$f":"$E286+GR!AA$21","v":0},{"$f":"$E286+GR!AB$21","v":0},{"$f":"$E286+GR!AC$21","v":0},{"$f":"$E286+GR!AD$21","v":0},{"$f":"$E286+GR!AE$21","v":0},{"$f":"$E286+GR!AF$21","v":0},{"$f":"$E286+GR!AG$21","v":0},{"$f":"$E286+GR!AH$21","v":0},{"$f":"$E286+GR!AI$21","v":0},{"$f":"$E286+GR!AJ$21","v":0},{"$f":"$E286+GR!AK$21","v":0},{"$f":"$E286+GR!AL$21","v":0},{"$f":"$E286+GR!AM$21","v":0},{"$f":"$E286+GR!AN$21","v":0},{"$f":"$E286+GR!AO$21","v":0},{"$f":"$E286+GR!AP$21","v":0},{"$f":"$E286+GR!AQ$21","v":0},{"$f":"$E286+GR!AR$21","v":0},{"$f":"$E286+GR!AS$21","v":0},{"$f":"$E286+GR!AT$21","v":0},{"$f":"$E286+GR!AU$21","v":0},{"$f":"$E286+GR!AV$21","v":0},{"$f":"$E286+GR!AW$21","v":0},{"$f":"$E286+GR!AX$21","v":0},{"$f":"$E286+GR!AY$21","v":0},{"$f":"$E286+GR!AZ$21","v":0},{"$f":"$E286+GR!BA$21","v":0},{"$f":"$E286+GR!BB$21","v":0},{"$f":"$E286+GR!BC$21","v":0},{"$f":"$E286+GR!BD$21","v":0},{"$f":"$E286+GR!BE$21","v":0},{"$f":"$E286+GR!BF$21","v":0},{"$f":"$E286+GR!BG$21","v":0},{"$f":"$E286+GR!BH$21","v":0},{"$f":"$E286+GR!BI$21","v":0},{"$f":"$E286+GR!BJ$21","v":0},{"$f":"$E286+GR!BK$21","v":0},{"$f":"$E286+GR!BL$21","v":0},{"$f":"$E286+GR!BM$21","v":0},{"$f":"$E286+GR!BN$21","v":0},{"$f":"$E286+GR!BO$21","v":0}]
[null,null,null,"PSV",{"$f":"D6_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$21","v":0},{"$f":"$E287+GR!J$21","v":0},{"$f":"$E287+GR!K$21","v":0},{"$f":"$E287+GR!L$21","v":0},{"$f":"$E287+GR!M$21","v":0},{"$f":"$E287+GR!N$21","v":0},{"$f":"$E287+GR!O$21","v":0},{"$f":"$E287+GR!P$21","v":0},{"$f":"$E287+GR!Q$21","v":0},{"$f":"$E287+GR!R$21","v":0},{"$f":"$E287+GR!S$21","v":0},{"$f":"$E287+GR!T$21","v":0},{"$f":"$E287+GR!U$21","v":0},{"$f":"$E287+GR!V$21","v":0},{"$f":"$E287+GR!W$21","v":0},{"$f":"$E287+GR!X$21","v":0},{"$f":"$E287+GR!Y$21","v":0},{"$f":"$E287+GR!Z$21","v":0},{"$f":"$E287+GR!AA$21","v":0},{"$f":"$E287+GR!AB$21","v":0},{"$f":"$E287+GR!AC$21","v":0},{"$f":"$E287+GR!AD$21","v":0},{"$f":"$E287+GR!AE$21","v":0},{"$f":"$E287+GR!AF$21","v":0},{"$f":"$E287+GR!AG$21","v":0},{"$f":"$E287+GR!AH$21","v":0},{"$f":"$E287+GR!AI$21","v":0},{"$f":"$E287+GR!AJ$21","v":0},{"$f":"$E287+GR!AK$21","v":0},{"$f":"$E287+GR!AL$21","v":0},{"$f":"$E287+GR!AM$21","v":0},{"$f":"$E287+GR!AN$21","v":0},{"$f":"$E287+GR!AO$21","v":0},{"$f":"$E287+GR!AP$21","v":0},{"$f":"$E287+GR!AQ$21","v":0},{"$f":"$E287+GR!AR$21","v":0},{"$f":"$E287+GR!AS$21","v":0},{"$f":"$E287+GR!AT$21","v":0},{"$f":"$E287+GR!AU$21","v":0},{"$f":"$E287+GR!AV$21","v":0},{"$f":"$E287+GR!AW$21","v":0},{"$f":"$E287+GR!AX$21","v":0},{"$f":"$E287+GR!AY$21","v":0},{"$f":"$E287+GR!AZ$21","v":0},{"$f":"$E287+GR!BA$21","v":0},{"$f":"$E287+GR!BB$21","v":0},{"$f":"$E287+GR!BC$21","v":0},{"$f":"$E287+GR!BD$21","v":0},{"$f":"$E287+GR!BE$21","v":0},{"$f":"$E287+GR!BF$21","v":0},{"$f":"$E287+GR!BG$21","v":0},{"$f":"$E287+GR!BH$21","v":0},{"$f":"$E287+GR!BI$21","v":0},{"$f":"$E287+GR!BJ$21","v":0},{"$f":"$E287+GR!BK$21","v":0},{"$f":"$E287+GR!BL$21","v":0},{"$f":"$E287+GR!BM$21","v":0},{"$f":"$E287+GR!BN$21","v":0},{"$f":"$E287+GR!BO$21","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D6_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D6_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D6_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D6_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D6_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D6_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$21","v":0},{"$f":"$E311+GR!J$21","v":0},{"$f":"$E311+GR!K$21","v":0},{"$f":"$E311+GR!L$21","v":0},{"$f":"$E311+GR!M$21","v":0},{"$f":"$E311+GR!N$21","v":0},{"$f":"$E311+GR!O$21","v":0},{"$f":"$E311+GR!P$21","v":0},{"$f":"$E311+GR!Q$21","v":0},{"$f":"$E311+GR!R$21","v":0},{"$f":"$E311+GR!S$21","v":0},{"$f":"$E311+GR!T$21","v":0},{"$f":"$E311+GR!U$21","v":0},{"$f":"$E311+GR!V$21","v":0},{"$f":"$E311+GR!W$21","v":0},{"$f":"$E311+GR!X$21","v":0},{"$f":"$E311+GR!Y$21","v":0},{"$f":"$E311+GR!Z$21","v":0},{"$f":"$E311+GR!AA$21","v":0},{"$f":"$E311+GR!AB$21","v":0},{"$f":"$E311+GR!AC$21","v":0},{"$f":"$E311+GR!AD$21","v":0},{"$f":"$E311+GR!AE$21","v":0},{"$f":"$E311+GR!AF$21","v":0},{"$f":"$E311+GR!AG$21","v":0},{"$f":"$E311+GR!AH$21","v":0},{"$f":"$E311+GR!AI$21","v":0},{"$f":"$E311+GR!AJ$21","v":0},{"$f":"$E311+GR!AK$21","v":0},{"$f":"$E311+GR!AL$21","v":0},{"$f":"$E311+GR!AM$21","v":0},{"$f":"$E311+GR!AN$21","v":0},{"$f":"$E311+GR!AO$21","v":0},{"$f":"$E311+GR!AP$21","v":0},{"$f":"$E311+GR!AQ$21","v":0},{"$f":"$E311+GR!AR$21","v":0},{"$f":"$E311+GR!AS$21","v":0},{"$f":"$E311+GR!AT$21","v":0},{"$f":"$E311+GR!AU$21","v":0},{"$f":"$E311+GR!AV$21","v":0},{"$f":"$E311+GR!AW$21","v":0},{"$f":"$E311+GR!AX$21","v":0},{"$f":"$E311+GR!AY$21","v":0},{"$f":"$E311+GR!AZ$21","v":0},{"$f":"$E311+GR!BA$21","v":0},{"$f":"$E311+GR!BB$21","v":0},{"$f":"$E311+GR!BC$21","v":0},{"$f":"$E311+GR!BD$21","v":0},{"$f":"$E311+GR!BE$21","v":0},{"$f":"$E311+GR!BF$21","v":0},{"$f":"$E311+GR!BG$21","v":0},{"$f":"$E311+GR!BH$21","v":0},{"$f":"$E311+GR!BI$21","v":0},{"$f":"$E311+GR!BJ$21","v":0},{"$f":"$E311+GR!BK$21","v":0},{"$f":"$E311+GR!BL$21","v":0},{"$f":"$E311+GR!BM$21","v":0},{"$f":"$E311+GR!BN$21","v":0},{"$f":"$E311+GR!BO$21","v":0}]
[null,null,null,"LGV",{"$f":"D6_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$21","v":0},{"$f":"$E312+GR!J$21","v":0},{"$f":"$E312+GR!K$21","v":0},{"$f":"$E312+GR!L$21","v":0},{"$f":"$E312+GR!M$21","v":0},{"$f":"$E312+GR!N$21","v":0},{"$f":"$E312+GR!O$21","v":0},{"$f":"$E312+GR!P$21","v":0},{"$f":"$E312+GR!Q$21","v":0},{"$f":"$E312+GR!R$21","v":0},{"$f":"$E312+GR!S$21","v":0},{"$f":"$E312+GR!T$21","v":0},{"$f":"$E312+GR!U$21","v":0},{"$f":"$E312+GR!V$21","v":0},{"$f":"$E312+GR!W$21","v":0},{"$f":"$E312+GR!X$21","v":0},{"$f":"$E312+GR!Y$21","v":0},{"$f":"$E312+GR!Z$21","v":0},{"$f":"$E312+GR!AA$21","v":0},{"$f":"$E312+GR!AB$21","v":0},{"$f":"$E312+GR!AC$21","v":0},{"$f":"$E312+GR!AD$21","v":0},{"$f":"$E312+GR!AE$21","v":0},{"$f":"$E312+GR!AF$21","v":0},{"$f":"$E312+GR!AG$21","v":0},{"$f":"$E312+GR!AH$21","v":0},{"$f":"$E312+GR!AI$21","v":0},{"$f":"$E312+GR!AJ$21","v":0},{"$f":"$E312+GR!AK$21","v":0},{"$f":"$E312+GR!AL$21","v":0},{"$f":"$E312+GR!AM$21","v":0},{"$f":"$E312+GR!AN$21","v":0},{"$f":"$E312+GR!AO$21","v":0},{"$f":"$E312+GR!AP$21","v":0},{"$f":"$E312+GR!AQ$21","v":0},{"$f":"$E312+GR!AR$21","v":0},{"$f":"$E312+GR!AS$21","v":0},{"$f":"$E312+GR!AT$21","v":0},{"$f":"$E312+GR!AU$21","v":0},{"$f":"$E312+GR!AV$21","v":0},{"$f":"$E312+GR!AW$21","v":0},{"$f":"$E312+GR!AX$21","v":0},{"$f":"$E312+GR!AY$21","v":0},{"$f":"$E312+GR!AZ$21","v":0},{"$f":"$E312+GR!BA$21","v":0},{"$f":"$E312+GR!BB$21","v":0},{"$f":"$E312+GR!BC$21","v":0},{"$f":"$E312+GR!BD$21","v":0},{"$f":"$E312+GR!BE$21","v":0},{"$f":"$E312+GR!BF$21","v":0},{"$f":"$E312+GR!BG$21","v":0},{"$f":"$E312+GR!BH$21","v":0},{"$f":"$E312+GR!BI$21","v":0},{"$f":"$E312+GR!BJ$21","v":0},{"$f":"$E312+GR!BK$21","v":0},{"$f":"$E312+GR!BL$21","v":0},{"$f":"$E312+GR!BM$21","v":0},{"$f":"$E312+GR!BN$21","v":0},{"$f":"$E312+GR!BO$21","v":0}]
[null,null,null,"OGV1",{"$f":"D6_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$21","v":0},{"$f":"$E313+GR!J$21","v":0},{"$f":"$E313+GR!K$21","v":0},{"$f":"$E313+GR!L$21","v":0},{"$f":"$E313+GR!M$21","v":0},{"$f":"$E313+GR!N$21","v":0},{"$f":"$E313+GR!O$21","v":0},{"$f":"$E313+GR!P$21","v":0},{"$f":"$E313+GR!Q$21","v":0},{"$f":"$E313+GR!R$21","v":0},{"$f":"$E313+GR!S$21","v":0},{"$f":"$E313+GR!T$21","v":0},{"$f":"$E313+GR!U$21","v":0},{"$f":"$E313+GR!V$21","v":0},{"$f":"$E313+GR!W$21","v":0},{"$f":"$E313+GR!X$21","v":0},{"$f":"$E313+GR!Y$21","v":0},{"$f":"$E313+GR!Z$21","v":0},{"$f":"$E313+GR!AA$21","v":0},{"$f":"$E313+GR!AB$21","v":0},{"$f":"$E313+GR!AC$21","v":0},{"$f":"$E313+GR!AD$21","v":0},{"$f":"$E313+GR!AE$21","v":0},{"$f":"$E313+GR!AF$21","v":0},{"$f":"$E313+GR!AG$21","v":0},{"$f":"$E313+GR!AH$21","v":0},{"$f":"$E313+GR!AI$21","v":0},{"$f":"$E313+GR!AJ$21","v":0},{"$f":"$E313+GR!AK$21","v":0},{"$f":"$E313+GR!AL$21","v":0},{"$f":"$E313+GR!AM$21","v":0},{"$f":"$E313+GR!AN$21","v":0},{"$f":"$E313+GR!AO$21","v":0},{"$f":"$E313+GR!AP$21","v":0},{"$f":"$E313+GR!AQ$21","v":0},{"$f":"$E313+GR!AR$21","v":0},{"$f":"$E313+GR!AS$21","v":0},{"$f":"$E313+GR!AT$21","v":0},{"$f":"$E313+GR!AU$21","v":0},{"$f":"$E313+GR!AV$21","v":0},{"$f":"$E313+GR!AW$21","v":0},{"$f":"$E313+GR!AX$21","v":0},{"$f":"$E313+GR!AY$21","v":0},{"$f":"$E313+GR!AZ$21","v":0},{"$f":"$E313+GR!BA$21","v":0},{"$f":"$E313+GR!BB$21","v":0},{"$f":"$E313+GR!BC$21","v":0},{"$f":"$E313+GR!BD$21","v":0},{"$f":"$E313+GR!BE$21","v":0},{"$f":"$E313+GR!BF$21","v":0},{"$f":"$E313+GR!BG$21","v":0},{"$f":"$E313+GR!BH$21","v":0},{"$f":"$E313+GR!BI$21","v":0},{"$f":"$E313+GR!BJ$21","v":0},{"$f":"$E313+GR!BK$21","v":0},{"$f":"$E313+GR!BL$21","v":0},{"$f":"$E313+GR!BM$21","v":0},{"$f":"$E313+GR!BN$21","v":0},{"$f":"$E313+GR!BO$21","v":0}]
[null,null,null,"OGV2",{"$f":"D6_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$21","v":0},{"$f":"$E314+GR!J$21","v":0},{"$f":"$E314+GR!K$21","v":0},{"$f":"$E314+GR!L$21","v":0},{"$f":"$E314+GR!M$21","v":0},{"$f":"$E314+GR!N$21","v":0},{"$f":"$E314+GR!O$21","v":0},{"$f":"$E314+GR!P$21","v":0},{"$f":"$E314+GR!Q$21","v":0},{"$f":"$E314+GR!R$21","v":0},{"$f":"$E314+GR!S$21","v":0},{"$f":"$E314+GR!T$21","v":0},{"$f":"$E314+GR!U$21","v":0},{"$f":"$E314+GR!V$21","v":0},{"$f":"$E314+GR!W$21","v":0},{"$f":"$E314+GR!X$21","v":0},{"$f":"$E314+GR!Y$21","v":0},{"$f":"$E314+GR!Z$21","v":0},{"$f":"$E314+GR!AA$21","v":0},{"$f":"$E314+GR!AB$21","v":0},{"$f":"$E314+GR!AC$21","v":0},{"$f":"$E314+GR!AD$21","v":0},{"$f":"$E314+GR!AE$21","v":0},{"$f":"$E314+GR!AF$21","v":0},{"$f":"$E314+GR!AG$21","v":0},{"$f":"$E314+GR!AH$21","v":0},{"$f":"$E314+GR!AI$21","v":0},{"$f":"$E314+GR!AJ$21","v":0},{"$f":"$E314+GR!AK$21","v":0},{"$f":"$E314+GR!AL$21","v":0},{"$f":"$E314+GR!AM$21","v":0},{"$f":"$E314+GR!AN$21","v":0},{"$f":"$E314+GR!AO$21","v":0},{"$f":"$E314+GR!AP$21","v":0},{"$f":"$E314+GR!AQ$21","v":0},{"$f":"$E314+GR!AR$21","v":0},{"$f":"$E314+GR!AS$21","v":0},{"$f":"$E314+GR!AT$21","v":0},{"$f":"$E314+GR!AU$21","v":0},{"$f":"$E314+GR!AV$21","v":0},{"$f":"$E314+GR!AW$21","v":0},{"$f":"$E314+GR!AX$21","v":0},{"$f":"$E314+GR!AY$21","v":0},{"$f":"$E314+GR!AZ$21","v":0},{"$f":"$E314+GR!BA$21","v":0},{"$f":"$E314+GR!BB$21","v":0},{"$f":"$E314+GR!BC$21","v":0},{"$f":"$E314+GR!BD$21","v":0},{"$f":"$E314+GR!BE$21","v":0},{"$f":"$E314+GR!BF$21","v":0},{"$f":"$E314+GR!BG$21","v":0},{"$f":"$E314+GR!BH$21","v":0},{"$f":"$E314+GR!BI$21","v":0},{"$f":"$E314+GR!BJ$21","v":0},{"$f":"$E314+GR!BK$21","v":0},{"$f":"$E314+GR!BL$21","v":0},{"$f":"$E314+GR!BM$21","v":0},{"$f":"$E314+GR!BN$21","v":0},{"$f":"$E314+GR!BO$21","v":0}]
[null,null,null,"PSV",{"$f":"D6_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$21","v":0},{"$f":"$E315+GR!J$21","v":0},{"$f":"$E315+GR!K$21","v":0},{"$f":"$E315+GR!L$21","v":0},{"$f":"$E315+GR!M$21","v":0},{"$f":"$E315+GR!N$21","v":0},{"$f":"$E315+GR!O$21","v":0},{"$f":"$E315+GR!P$21","v":0},{"$f":"$E315+GR!Q$21","v":0},{"$f":"$E315+GR!R$21","v":0},{"$f":"$E315+GR!S$21","v":0},{"$f":"$E315+GR!T$21","v":0},{"$f":"$E315+GR!U$21","v":0},{"$f":"$E315+GR!V$21","v":0},{"$f":"$E315+GR!W$21","v":0},{"$f":"$E315+GR!X$21","v":0},{"$f":"$E315+GR!Y$21","v":0},{"$f":"$E315+GR!Z$21","v":0},{"$f":"$E315+GR!AA$21","v":0},{"$f":"$E315+GR!AB$21","v":0},{"$f":"$E315+GR!AC$21","v":0},{"$f":"$E315+GR!AD$21","v":0},{"$f":"$E315+GR!AE$21","v":0},{"$f":"$E315+GR!AF$21","v":0},{"$f":"$E315+GR!AG$21","v":0},{"$f":"$E315+GR!AH$21","v":0},{"$f":"$E315+GR!AI$21","v":0},{"$f":"$E315+GR!AJ$21","v":0},{"$f":"$E315+GR!AK$21","v":0},{"$f":"$E315+GR!AL$21","v":0},{"$f":"$E315+GR!AM$21","v":0},{"$f":"$E315+GR!AN$21","v":0},{"$f":"$E315+GR!AO$21","v":0},{"$f":"$E315+GR!AP$21","v":0},{"$f":"$E315+GR!AQ$21","v":0},{"$f":"$E315+GR!AR$21","v":0},{"$f":"$E315+GR!AS$21","v":0},{"$f":"$E315+GR!AT$21","v":0},{"$f":"$E315+GR!AU$21","v":0},{"$f":"$E315+GR!AV$21","v":0},{"$f":"$E315+GR!AW$21","v":0},{"$f":"$E315+GR!AX$21","v":0},{"$f":"$E315+GR!AY$21","v":0},{"$f":"$E315+GR!AZ$21","v":0},{"$f":"$E315+GR!BA$21","v":0},{"$f":"$E315+GR!BB$21","v":0},{"$f":"$E315+GR!BC$21","v":0},{"$f":"$E315+GR!BD$21","v":0},{"$f":"$E315+GR!BE$21","v":0},{"$f":"$E315+GR!BF$21","v":0},{"$f":"$E315+GR!BG$21","v":0},{"$f":"$E315+GR!BH$21","v":0},{"$f":"$E315+GR!BI$21","v":0},{"$f":"$E315+GR!BJ$21","v":0},{"$f":"$E315+GR!BK$21","v":0},{"$f":"$E315+GR!BL$21","v":0},{"$f":"$E315+GR!BM$21","v":0},{"$f":"$E315+GR!BN$21","v":0},{"$f":"$E315+GR!BO$21","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D6_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D6_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D6_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D6_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D6_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D6_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D6_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D6_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D6_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D6_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D6_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D6_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D6_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D6_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D6_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D6_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D6_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D6_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D6_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D6_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D6_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D6_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D6_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D6_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D6_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D7 Traffic","index":19,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[137,1,141,2],[149,1,153,2],[155,1,159,2],[10,1,14,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ thousand)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ thousand)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D7_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$22","v":0},{"$f":"$E283+GR!J$22","v":0},{"$f":"$E283+GR!K$22","v":0},{"$f":"$E283+GR!L$22","v":0},{"$f":"$E283+GR!M$22","v":0},{"$f":"$E283+GR!N$22","v":0},{"$f":"$E283+GR!O$22","v":0},{"$f":"$E283+GR!P$22","v":0},{"$f":"$E283+GR!Q$22","v":0},{"$f":"$E283+GR!R$22","v":0},{"$f":"$E283+GR!S$22","v":0},{"$f":"$E283+GR!T$22","v":0},{"$f":"$E283+GR!U$22","v":0},{"$f":"$E283+GR!V$22","v":0},{"$f":"$E283+GR!W$22","v":0},{"$f":"$E283+GR!X$22","v":0},{"$f":"$E283+GR!Y$22","v":0},{"$f":"$E283+GR!Z$22","v":0},{"$f":"$E283+GR!AA$22","v":0},{"$f":"$E283+GR!AB$22","v":0},{"$f":"$E283+GR!AC$22","v":0},{"$f":"$E283+GR!AD$22","v":0},{"$f":"$E283+GR!AE$22","v":0},{"$f":"$E283+GR!AF$22","v":0},{"$f":"$E283+GR!AG$22","v":0},{"$f":"$E283+GR!AH$22","v":0},{"$f":"$E283+GR!AI$22","v":0},{"$f":"$E283+GR!AJ$22","v":0},{"$f":"$E283+GR!AK$22","v":0},{"$f":"$E283+GR!AL$22","v":0},{"$f":"$E283+GR!AM$22","v":0},{"$f":"$E283+GR!AN$22","v":0},{"$f":"$E283+GR!AO$22","v":0},{"$f":"$E283+GR!AP$22","v":0},{"$f":"$E283+GR!AQ$22","v":0},{"$f":"$E283+GR!AR$22","v":0},{"$f":"$E283+GR!AS$22","v":0},{"$f":"$E283+GR!AT$22","v":0},{"$f":"$E283+GR!AU$22","v":0},{"$f":"$E283+GR!AV$22","v":0},{"$f":"$E283+GR!AW$22","v":0},{"$f":"$E283+GR!AX$22","v":0},{"$f":"$E283+GR!AY$22","v":0},{"$f":"$E283+GR!AZ$22","v":0},{"$f":"$E283+GR!BA$22","v":0},{"$f":"$E283+GR!BB$22","v":0},{"$f":"$E283+GR!BC$22","v":0},{"$f":"$E283+GR!BD$22","v":0},{"$f":"$E283+GR!BE$22","v":0},{"$f":"$E283+GR!BF$22","v":0},{"$f":"$E283+GR!BG$22","v":0},{"$f":"$E283+GR!BH$22","v":0},{"$f":"$E283+GR!BI$22","v":0},{"$f":"$E283+GR!BJ$22","v":0},{"$f":"$E283+GR!BK$22","v":0},{"$f":"$E283+GR!BL$22","v":0},{"$f":"$E283+GR!BM$22","v":0},{"$f":"$E283+GR!BN$22","v":0},{"$f":"$E283+GR!BO$22","v":0}]
[null,null,null,"LGV",{"$f":"D7_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$22","v":0},{"$f":"$E284+GR!J$22","v":0},{"$f":"$E284+GR!K$22","v":0},{"$f":"$E284+GR!L$22","v":0},{"$f":"$E284+GR!M$22","v":0},{"$f":"$E284+GR!N$22","v":0},{"$f":"$E284+GR!O$22","v":0},{"$f":"$E284+GR!P$22","v":0},{"$f":"$E284+GR!Q$22","v":0},{"$f":"$E284+GR!R$22","v":0},{"$f":"$E284+GR!S$22","v":0},{"$f":"$E284+GR!T$22","v":0},{"$f":"$E284+GR!U$22","v":0},{"$f":"$E284+GR!V$22","v":0},{"$f":"$E284+GR!W$22","v":0},{"$f":"$E284+GR!X$22","v":0},{"$f":"$E284+GR!Y$22","v":0},{"$f":"$E284+GR!Z$22","v":0},{"$f":"$E284+GR!AA$22","v":0},{"$f":"$E284+GR!AB$22","v":0},{"$f":"$E284+GR!AC$22","v":0},{"$f":"$E284+GR!AD$22","v":0},{"$f":"$E284+GR!AE$22","v":0},{"$f":"$E284+GR!AF$22","v":0},{"$f":"$E284+GR!AG$22","v":0},{"$f":"$E284+GR!AH$22","v":0},{"$f":"$E284+GR!AI$22","v":0},{"$f":"$E284+GR!AJ$22","v":0},{"$f":"$E284+GR!AK$22","v":0},{"$f":"$E284+GR!AL$22","v":0},{"$f":"$E284+GR!AM$22","v":0},{"$f":"$E284+GR!AN$22","v":0},{"$f":"$E284+GR!AO$22","v":0},{"$f":"$E284+GR!AP$22","v":0},{"$f":"$E284+GR!AQ$22","v":0},{"$f":"$E284+GR!AR$22","v":0},{"$f":"$E284+GR!AS$22","v":0},{"$f":"$E284+GR!AT$22","v":0},{"$f":"$E284+GR!AU$22","v":0},{"$f":"$E284+GR!AV$22","v":0},{"$f":"$E284+GR!AW$22","v":0},{"$f":"$E284+GR!AX$22","v":0},{"$f":"$E284+GR!AY$22","v":0},{"$f":"$E284+GR!AZ$22","v":0},{"$f":"$E284+GR!BA$22","v":0},{"$f":"$E284+GR!BB$22","v":0},{"$f":"$E284+GR!BC$22","v":0},{"$f":"$E284+GR!BD$22","v":0},{"$f":"$E284+GR!BE$22","v":0},{"$f":"$E284+GR!BF$22","v":0},{"$f":"$E284+GR!BG$22","v":0},{"$f":"$E284+GR!BH$22","v":0},{"$f":"$E284+GR!BI$22","v":0},{"$f":"$E284+GR!BJ$22","v":0},{"$f":"$E284+GR!BK$22","v":0},{"$f":"$E284+GR!BL$22","v":0},{"$f":"$E284+GR!BM$22","v":0},{"$f":"$E284+GR!BN$22","v":0},{"$f":"$E284+GR!BO$22","v":0}]
[null,null,null,"OGV1",{"$f":"D7_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$22","v":0},{"$f":"$E285+GR!J$22","v":0},{"$f":"$E285+GR!K$22","v":0},{"$f":"$E285+GR!L$22","v":0},{"$f":"$E285+GR!M$22","v":0},{"$f":"$E285+GR!N$22","v":0},{"$f":"$E285+GR!O$22","v":0},{"$f":"$E285+GR!P$22","v":0},{"$f":"$E285+GR!Q$22","v":0},{"$f":"$E285+GR!R$22","v":0},{"$f":"$E285+GR!S$22","v":0},{"$f":"$E285+GR!T$22","v":0},{"$f":"$E285+GR!U$22","v":0},{"$f":"$E285+GR!V$22","v":0},{"$f":"$E285+GR!W$22","v":0},{"$f":"$E285+GR!X$22","v":0},{"$f":"$E285+GR!Y$22","v":0},{"$f":"$E285+GR!Z$22","v":0},{"$f":"$E285+GR!AA$22","v":0},{"$f":"$E285+GR!AB$22","v":0},{"$f":"$E285+GR!AC$22","v":0},{"$f":"$E285+GR!AD$22","v":0},{"$f":"$E285+GR!AE$22","v":0},{"$f":"$E285+GR!AF$22","v":0},{"$f":"$E285+GR!AG$22","v":0},{"$f":"$E285+GR!AH$22","v":0},{"$f":"$E285+GR!AI$22","v":0},{"$f":"$E285+GR!AJ$22","v":0},{"$f":"$E285+GR!AK$22","v":0},{"$f":"$E285+GR!AL$22","v":0},{"$f":"$E285+GR!AM$22","v":0},{"$f":"$E285+GR!AN$22","v":0},{"$f":"$E285+GR!AO$22","v":0},{"$f":"$E285+GR!AP$22","v":0},{"$f":"$E285+GR!AQ$22","v":0},{"$f":"$E285+GR!AR$22","v":0},{"$f":"$E285+GR!AS$22","v":0},{"$f":"$E285+GR!AT$22","v":0},{"$f":"$E285+GR!AU$22","v":0},{"$f":"$E285+GR!AV$22","v":0},{"$f":"$E285+GR!AW$22","v":0},{"$f":"$E285+GR!AX$22","v":0},{"$f":"$E285+GR!AY$22","v":0},{"$f":"$E285+GR!AZ$22","v":0},{"$f":"$E285+GR!BA$22","v":0},{"$f":"$E285+GR!BB$22","v":0},{"$f":"$E285+GR!BC$22","v":0},{"$f":"$E285+GR!BD$22","v":0},{"$f":"$E285+GR!BE$22","v":0},{"$f":"$E285+GR!BF$22","v":0},{"$f":"$E285+GR!BG$22","v":0},{"$f":"$E285+GR!BH$22","v":0},{"$f":"$E285+GR!BI$22","v":0},{"$f":"$E285+GR!BJ$22","v":0},{"$f":"$E285+GR!BK$22","v":0},{"$f":"$E285+GR!BL$22","v":0},{"$f":"$E285+GR!BM$22","v":0},{"$f":"$E285+GR!BN$22","v":0},{"$f":"$E285+GR!BO$22","v":0}]
[null,null,null,"OGV2",{"$f":"D7_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$22","v":0},{"$f":"$E286+GR!J$22","v":0},{"$f":"$E286+GR!K$22","v":0},{"$f":"$E286+GR!L$22","v":0},{"$f":"$E286+GR!M$22","v":0},{"$f":"$E286+GR!N$22","v":0},{"$f":"$E286+GR!O$22","v":0},{"$f":"$E286+GR!P$22","v":0},{"$f":"$E286+GR!Q$22","v":0},{"$f":"$E286+GR!R$22","v":0},{"$f":"$E286+GR!S$22","v":0},{"$f":"$E286+GR!T$22","v":0},{"$f":"$E286+GR!U$22","v":0},{"$f":"$E286+GR!V$22","v":0},{"$f":"$E286+GR!W$22","v":0},{"$f":"$E286+GR!X$22","v":0},{"$f":"$E286+GR!Y$22","v":0},{"$f":"$E286+GR!Z$22","v":0},{"$f":"$E286+GR!AA$22","v":0},{"$f":"$E286+GR!AB$22","v":0},{"$f":"$E286+GR!AC$22","v":0},{"$f":"$E286+GR!AD$22","v":0},{"$f":"$E286+GR!AE$22","v":0},{"$f":"$E286+GR!AF$22","v":0},{"$f":"$E286+GR!AG$22","v":0},{"$f":"$E286+GR!AH$22","v":0},{"$f":"$E286+GR!AI$22","v":0},{"$f":"$E286+GR!AJ$22","v":0},{"$f":"$E286+GR!AK$22","v":0},{"$f":"$E286+GR!AL$22","v":0},{"$f":"$E286+GR!AM$22","v":0},{"$f":"$E286+GR!AN$22","v":0},{"$f":"$E286+GR!AO$22","v":0},{"$f":"$E286+GR!AP$22","v":0},{"$f":"$E286+GR!AQ$22","v":0},{"$f":"$E286+GR!AR$22","v":0},{"$f":"$E286+GR!AS$22","v":0},{"$f":"$E286+GR!AT$22","v":0},{"$f":"$E286+GR!AU$22","v":0},{"$f":"$E286+GR!AV$22","v":0},{"$f":"$E286+GR!AW$22","v":0},{"$f":"$E286+GR!AX$22","v":0},{"$f":"$E286+GR!AY$22","v":0},{"$f":"$E286+GR!AZ$22","v":0},{"$f":"$E286+GR!BA$22","v":0},{"$f":"$E286+GR!BB$22","v":0},{"$f":"$E286+GR!BC$22","v":0},{"$f":"$E286+GR!BD$22","v":0},{"$f":"$E286+GR!BE$22","v":0},{"$f":"$E286+GR!BF$22","v":0},{"$f":"$E286+GR!BG$22","v":0},{"$f":"$E286+GR!BH$22","v":0},{"$f":"$E286+GR!BI$22","v":0},{"$f":"$E286+GR!BJ$22","v":0},{"$f":"$E286+GR!BK$22","v":0},{"$f":"$E286+GR!BL$22","v":0},{"$f":"$E286+GR!BM$22","v":0},{"$f":"$E286+GR!BN$22","v":0},{"$f":"$E286+GR!BO$22","v":0}]
[null,null,null,"PSV",{"$f":"D7_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$22","v":0},{"$f":"$E287+GR!J$22","v":0},{"$f":"$E287+GR!K$22","v":0},{"$f":"$E287+GR!L$22","v":0},{"$f":"$E287+GR!M$22","v":0},{"$f":"$E287+GR!N$22","v":0},{"$f":"$E287+GR!O$22","v":0},{"$f":"$E287+GR!P$22","v":0},{"$f":"$E287+GR!Q$22","v":0},{"$f":"$E287+GR!R$22","v":0},{"$f":"$E287+GR!S$22","v":0},{"$f":"$E287+GR!T$22","v":0},{"$f":"$E287+GR!U$22","v":0},{"$f":"$E287+GR!V$22","v":0},{"$f":"$E287+GR!W$22","v":0},{"$f":"$E287+GR!X$22","v":0},{"$f":"$E287+GR!Y$22","v":0},{"$f":"$E287+GR!Z$22","v":0},{"$f":"$E287+GR!AA$22","v":0},{"$f":"$E287+GR!AB$22","v":0},{"$f":"$E287+GR!AC$22","v":0},{"$f":"$E287+GR!AD$22","v":0},{"$f":"$E287+GR!AE$22","v":0},{"$f":"$E287+GR!AF$22","v":0},{"$f":"$E287+GR!AG$22","v":0},{"$f":"$E287+GR!AH$22","v":0},{"$f":"$E287+GR!AI$22","v":0},{"$f":"$E287+GR!AJ$22","v":0},{"$f":"$E287+GR!AK$22","v":0},{"$f":"$E287+GR!AL$22","v":0},{"$f":"$E287+GR!AM$22","v":0},{"$f":"$E287+GR!AN$22","v":0},{"$f":"$E287+GR!AO$22","v":0},{"$f":"$E287+GR!AP$22","v":0},{"$f":"$E287+GR!AQ$22","v":0},{"$f":"$E287+GR!AR$22","v":0},{"$f":"$E287+GR!AS$22","v":0},{"$f":"$E287+GR!AT$22","v":0},{"$f":"$E287+GR!AU$22","v":0},{"$f":"$E287+GR!AV$22","v":0},{"$f":"$E287+GR!AW$22","v":0},{"$f":"$E287+GR!AX$22","v":0},{"$f":"$E287+GR!AY$22","v":0},{"$f":"$E287+GR!AZ$22","v":0},{"$f":"$E287+GR!BA$22","v":0},{"$f":"$E287+GR!BB$22","v":0},{"$f":"$E287+GR!BC$22","v":0},{"$f":"$E287+GR!BD$22","v":0},{"$f":"$E287+GR!BE$22","v":0},{"$f":"$E287+GR!BF$22","v":0},{"$f":"$E287+GR!BG$22","v":0},{"$f":"$E287+GR!BH$22","v":0},{"$f":"$E287+GR!BI$22","v":0},{"$f":"$E287+GR!BJ$22","v":0},{"$f":"$E287+GR!BK$22","v":0},{"$f":"$E287+GR!BL$22","v":0},{"$f":"$E287+GR!BM$22","v":0},{"$f":"$E287+GR!BN$22","v":0},{"$f":"$E287+GR!BO$22","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D7_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D7_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D7_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D7_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D7_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D7_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$22","v":0},{"$f":"$E311+GR!J$22","v":0},{"$f":"$E311+GR!K$22","v":0},{"$f":"$E311+GR!L$22","v":0},{"$f":"$E311+GR!M$22","v":0},{"$f":"$E311+GR!N$22","v":0},{"$f":"$E311+GR!O$22","v":0},{"$f":"$E311+GR!P$22","v":0},{"$f":"$E311+GR!Q$22","v":0},{"$f":"$E311+GR!R$22","v":0},{"$f":"$E311+GR!S$22","v":0},{"$f":"$E311+GR!T$22","v":0},{"$f":"$E311+GR!U$22","v":0},{"$f":"$E311+GR!V$22","v":0},{"$f":"$E311+GR!W$22","v":0},{"$f":"$E311+GR!X$22","v":0},{"$f":"$E311+GR!Y$22","v":0},{"$f":"$E311+GR!Z$22","v":0},{"$f":"$E311+GR!AA$22","v":0},{"$f":"$E311+GR!AB$22","v":0},{"$f":"$E311+GR!AC$22","v":0},{"$f":"$E311+GR!AD$22","v":0},{"$f":"$E311+GR!AE$22","v":0},{"$f":"$E311+GR!AF$22","v":0},{"$f":"$E311+GR!AG$22","v":0},{"$f":"$E311+GR!AH$22","v":0},{"$f":"$E311+GR!AI$22","v":0},{"$f":"$E311+GR!AJ$22","v":0},{"$f":"$E311+GR!AK$22","v":0},{"$f":"$E311+GR!AL$22","v":0},{"$f":"$E311+GR!AM$22","v":0},{"$f":"$E311+GR!AN$22","v":0},{"$f":"$E311+GR!AO$22","v":0},{"$f":"$E311+GR!AP$22","v":0},{"$f":"$E311+GR!AQ$22","v":0},{"$f":"$E311+GR!AR$22","v":0},{"$f":"$E311+GR!AS$22","v":0},{"$f":"$E311+GR!AT$22","v":0},{"$f":"$E311+GR!AU$22","v":0},{"$f":"$E311+GR!AV$22","v":0},{"$f":"$E311+GR!AW$22","v":0},{"$f":"$E311+GR!AX$22","v":0},{"$f":"$E311+GR!AY$22","v":0},{"$f":"$E311+GR!AZ$22","v":0},{"$f":"$E311+GR!BA$22","v":0},{"$f":"$E311+GR!BB$22","v":0},{"$f":"$E311+GR!BC$22","v":0},{"$f":"$E311+GR!BD$22","v":0},{"$f":"$E311+GR!BE$22","v":0},{"$f":"$E311+GR!BF$22","v":0},{"$f":"$E311+GR!BG$22","v":0},{"$f":"$E311+GR!BH$22","v":0},{"$f":"$E311+GR!BI$22","v":0},{"$f":"$E311+GR!BJ$22","v":0},{"$f":"$E311+GR!BK$22","v":0},{"$f":"$E311+GR!BL$22","v":0},{"$f":"$E311+GR!BM$22","v":0},{"$f":"$E311+GR!BN$22","v":0},{"$f":"$E311+GR!BO$22","v":0}]
[null,null,null,"LGV",{"$f":"D7_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$22","v":0},{"$f":"$E312+GR!J$22","v":0},{"$f":"$E312+GR!K$22","v":0},{"$f":"$E312+GR!L$22","v":0},{"$f":"$E312+GR!M$22","v":0},{"$f":"$E312+GR!N$22","v":0},{"$f":"$E312+GR!O$22","v":0},{"$f":"$E312+GR!P$22","v":0},{"$f":"$E312+GR!Q$22","v":0},{"$f":"$E312+GR!R$22","v":0},{"$f":"$E312+GR!S$22","v":0},{"$f":"$E312+GR!T$22","v":0},{"$f":"$E312+GR!U$22","v":0},{"$f":"$E312+GR!V$22","v":0},{"$f":"$E312+GR!W$22","v":0},{"$f":"$E312+GR!X$22","v":0},{"$f":"$E312+GR!Y$22","v":0},{"$f":"$E312+GR!Z$22","v":0},{"$f":"$E312+GR!AA$22","v":0},{"$f":"$E312+GR!AB$22","v":0},{"$f":"$E312+GR!AC$22","v":0},{"$f":"$E312+GR!AD$22","v":0},{"$f":"$E312+GR!AE$22","v":0},{"$f":"$E312+GR!AF$22","v":0},{"$f":"$E312+GR!AG$22","v":0},{"$f":"$E312+GR!AH$22","v":0},{"$f":"$E312+GR!AI$22","v":0},{"$f":"$E312+GR!AJ$22","v":0},{"$f":"$E312+GR!AK$22","v":0},{"$f":"$E312+GR!AL$22","v":0},{"$f":"$E312+GR!AM$22","v":0},{"$f":"$E312+GR!AN$22","v":0},{"$f":"$E312+GR!AO$22","v":0},{"$f":"$E312+GR!AP$22","v":0},{"$f":"$E312+GR!AQ$22","v":0},{"$f":"$E312+GR!AR$22","v":0},{"$f":"$E312+GR!AS$22","v":0},{"$f":"$E312+GR!AT$22","v":0},{"$f":"$E312+GR!AU$22","v":0},{"$f":"$E312+GR!AV$22","v":0},{"$f":"$E312+GR!AW$22","v":0},{"$f":"$E312+GR!AX$22","v":0},{"$f":"$E312+GR!AY$22","v":0},{"$f":"$E312+GR!AZ$22","v":0},{"$f":"$E312+GR!BA$22","v":0},{"$f":"$E312+GR!BB$22","v":0},{"$f":"$E312+GR!BC$22","v":0},{"$f":"$E312+GR!BD$22","v":0},{"$f":"$E312+GR!BE$22","v":0},{"$f":"$E312+GR!BF$22","v":0},{"$f":"$E312+GR!BG$22","v":0},{"$f":"$E312+GR!BH$22","v":0},{"$f":"$E312+GR!BI$22","v":0},{"$f":"$E312+GR!BJ$22","v":0},{"$f":"$E312+GR!BK$22","v":0},{"$f":"$E312+GR!BL$22","v":0},{"$f":"$E312+GR!BM$22","v":0},{"$f":"$E312+GR!BN$22","v":0},{"$f":"$E312+GR!BO$22","v":0}]
[null,null,null,"OGV1",{"$f":"D7_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$22","v":0},{"$f":"$E313+GR!J$22","v":0},{"$f":"$E313+GR!K$22","v":0},{"$f":"$E313+GR!L$22","v":0},{"$f":"$E313+GR!M$22","v":0},{"$f":"$E313+GR!N$22","v":0},{"$f":"$E313+GR!O$22","v":0},{"$f":"$E313+GR!P$22","v":0},{"$f":"$E313+GR!Q$22","v":0},{"$f":"$E313+GR!R$22","v":0},{"$f":"$E313+GR!S$22","v":0},{"$f":"$E313+GR!T$22","v":0},{"$f":"$E313+GR!U$22","v":0},{"$f":"$E313+GR!V$22","v":0},{"$f":"$E313+GR!W$22","v":0},{"$f":"$E313+GR!X$22","v":0},{"$f":"$E313+GR!Y$22","v":0},{"$f":"$E313+GR!Z$22","v":0},{"$f":"$E313+GR!AA$22","v":0},{"$f":"$E313+GR!AB$22","v":0},{"$f":"$E313+GR!AC$22","v":0},{"$f":"$E313+GR!AD$22","v":0},{"$f":"$E313+GR!AE$22","v":0},{"$f":"$E313+GR!AF$22","v":0},{"$f":"$E313+GR!AG$22","v":0},{"$f":"$E313+GR!AH$22","v":0},{"$f":"$E313+GR!AI$22","v":0},{"$f":"$E313+GR!AJ$22","v":0},{"$f":"$E313+GR!AK$22","v":0},{"$f":"$E313+GR!AL$22","v":0},{"$f":"$E313+GR!AM$22","v":0},{"$f":"$E313+GR!AN$22","v":0},{"$f":"$E313+GR!AO$22","v":0},{"$f":"$E313+GR!AP$22","v":0},{"$f":"$E313+GR!AQ$22","v":0},{"$f":"$E313+GR!AR$22","v":0},{"$f":"$E313+GR!AS$22","v":0},{"$f":"$E313+GR!AT$22","v":0},{"$f":"$E313+GR!AU$22","v":0},{"$f":"$E313+GR!AV$22","v":0},{"$f":"$E313+GR!AW$22","v":0},{"$f":"$E313+GR!AX$22","v":0},{"$f":"$E313+GR!AY$22","v":0},{"$f":"$E313+GR!AZ$22","v":0},{"$f":"$E313+GR!BA$22","v":0},{"$f":"$E313+GR!BB$22","v":0},{"$f":"$E313+GR!BC$22","v":0},{"$f":"$E313+GR!BD$22","v":0},{"$f":"$E313+GR!BE$22","v":0},{"$f":"$E313+GR!BF$22","v":0},{"$f":"$E313+GR!BG$22","v":0},{"$f":"$E313+GR!BH$22","v":0},{"$f":"$E313+GR!BI$22","v":0},{"$f":"$E313+GR!BJ$22","v":0},{"$f":"$E313+GR!BK$22","v":0},{"$f":"$E313+GR!BL$22","v":0},{"$f":"$E313+GR!BM$22","v":0},{"$f":"$E313+GR!BN$22","v":0},{"$f":"$E313+GR!BO$22","v":0}]
[null,null,null,"OGV2",{"$f":"D7_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$22","v":0},{"$f":"$E314+GR!J$22","v":0},{"$f":"$E314+GR!K$22","v":0},{"$f":"$E314+GR!L$22","v":0},{"$f":"$E314+GR!M$22","v":0},{"$f":"$E314+GR!N$22","v":0},{"$f":"$E314+GR!O$22","v":0},{"$f":"$E314+GR!P$22","v":0},{"$f":"$E314+GR!Q$22","v":0},{"$f":"$E314+GR!R$22","v":0},{"$f":"$E314+GR!S$22","v":0},{"$f":"$E314+GR!T$22","v":0},{"$f":"$E314+GR!U$22","v":0},{"$f":"$E314+GR!V$22","v":0},{"$f":"$E314+GR!W$22","v":0},{"$f":"$E314+GR!X$22","v":0},{"$f":"$E314+GR!Y$22","v":0},{"$f":"$E314+GR!Z$22","v":0},{"$f":"$E314+GR!AA$22","v":0},{"$f":"$E314+GR!AB$22","v":0},{"$f":"$E314+GR!AC$22","v":0},{"$f":"$E314+GR!AD$22","v":0},{"$f":"$E314+GR!AE$22","v":0},{"$f":"$E314+GR!AF$22","v":0},{"$f":"$E314+GR!AG$22","v":0},{"$f":"$E314+GR!AH$22","v":0},{"$f":"$E314+GR!AI$22","v":0},{"$f":"$E314+GR!AJ$22","v":0},{"$f":"$E314+GR!AK$22","v":0},{"$f":"$E314+GR!AL$22","v":0},{"$f":"$E314+GR!AM$22","v":0},{"$f":"$E314+GR!AN$22","v":0},{"$f":"$E314+GR!AO$22","v":0},{"$f":"$E314+GR!AP$22","v":0},{"$f":"$E314+GR!AQ$22","v":0},{"$f":"$E314+GR!AR$22","v":0},{"$f":"$E314+GR!AS$22","v":0},{"$f":"$E314+GR!AT$22","v":0},{"$f":"$E314+GR!AU$22","v":0},{"$f":"$E314+GR!AV$22","v":0},{"$f":"$E314+GR!AW$22","v":0},{"$f":"$E314+GR!AX$22","v":0},{"$f":"$E314+GR!AY$22","v":0},{"$f":"$E314+GR!AZ$22","v":0},{"$f":"$E314+GR!BA$22","v":0},{"$f":"$E314+GR!BB$22","v":0},{"$f":"$E314+GR!BC$22","v":0},{"$f":"$E314+GR!BD$22","v":0},{"$f":"$E314+GR!BE$22","v":0},{"$f":"$E314+GR!BF$22","v":0},{"$f":"$E314+GR!BG$22","v":0},{"$f":"$E314+GR!BH$22","v":0},{"$f":"$E314+GR!BI$22","v":0},{"$f":"$E314+GR!BJ$22","v":0},{"$f":"$E314+GR!BK$22","v":0},{"$f":"$E314+GR!BL$22","v":0},{"$f":"$E314+GR!BM$22","v":0},{"$f":"$E314+GR!BN$22","v":0},{"$f":"$E314+GR!BO$22","v":0}]
[null,null,null,"PSV",{"$f":"D7_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$22","v":0},{"$f":"$E315+GR!J$22","v":0},{"$f":"$E315+GR!K$22","v":0},{"$f":"$E315+GR!L$22","v":0},{"$f":"$E315+GR!M$22","v":0},{"$f":"$E315+GR!N$22","v":0},{"$f":"$E315+GR!O$22","v":0},{"$f":"$E315+GR!P$22","v":0},{"$f":"$E315+GR!Q$22","v":0},{"$f":"$E315+GR!R$22","v":0},{"$f":"$E315+GR!S$22","v":0},{"$f":"$E315+GR!T$22","v":0},{"$f":"$E315+GR!U$22","v":0},{"$f":"$E315+GR!V$22","v":0},{"$f":"$E315+GR!W$22","v":0},{"$f":"$E315+GR!X$22","v":0},{"$f":"$E315+GR!Y$22","v":0},{"$f":"$E315+GR!Z$22","v":0},{"$f":"$E315+GR!AA$22","v":0},{"$f":"$E315+GR!AB$22","v":0},{"$f":"$E315+GR!AC$22","v":0},{"$f":"$E315+GR!AD$22","v":0},{"$f":"$E315+GR!AE$22","v":0},{"$f":"$E315+GR!AF$22","v":0},{"$f":"$E315+GR!AG$22","v":0},{"$f":"$E315+GR!AH$22","v":0},{"$f":"$E315+GR!AI$22","v":0},{"$f":"$E315+GR!AJ$22","v":0},{"$f":"$E315+GR!AK$22","v":0},{"$f":"$E315+GR!AL$22","v":0},{"$f":"$E315+GR!AM$22","v":0},{"$f":"$E315+GR!AN$22","v":0},{"$f":"$E315+GR!AO$22","v":0},{"$f":"$E315+GR!AP$22","v":0},{"$f":"$E315+GR!AQ$22","v":0},{"$f":"$E315+GR!AR$22","v":0},{"$f":"$E315+GR!AS$22","v":0},{"$f":"$E315+GR!AT$22","v":0},{"$f":"$E315+GR!AU$22","v":0},{"$f":"$E315+GR!AV$22","v":0},{"$f":"$E315+GR!AW$22","v":0},{"$f":"$E315+GR!AX$22","v":0},{"$f":"$E315+GR!AY$22","v":0},{"$f":"$E315+GR!AZ$22","v":0},{"$f":"$E315+GR!BA$22","v":0},{"$f":"$E315+GR!BB$22","v":0},{"$f":"$E315+GR!BC$22","v":0},{"$f":"$E315+GR!BD$22","v":0},{"$f":"$E315+GR!BE$22","v":0},{"$f":"$E315+GR!BF$22","v":0},{"$f":"$E315+GR!BG$22","v":0},{"$f":"$E315+GR!BH$22","v":0},{"$f":"$E315+GR!BI$22","v":0},{"$f":"$E315+GR!BJ$22","v":0},{"$f":"$E315+GR!BK$22","v":0},{"$f":"$E315+GR!BL$22","v":0},{"$f":"$E315+GR!BM$22","v":0},{"$f":"$E315+GR!BN$22","v":0},{"$f":"$E315+GR!BO$22","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D7_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D7_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D7_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D7_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D7_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D7_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D7_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D7_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D7_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D7_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D7_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D7_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D7_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D7_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D7_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D7_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D7_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D7_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D7_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D7_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D7_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D7_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D7_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D7_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D7_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D8 Traffic","index":20,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[197,1,201,2],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[185,1,189,2],[0,2,0,3],[4,1,8,2],[16,1,20,2],[22,1,26,2],[71,1,75,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[52,1,56,2],[58,1,62,2],[137,1,141,2],[149,1,153,2],[155,1,159,2],[10,1,14,2],[132,1,132,3],[133,1,133,3],[143,1,147,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[113,1,117,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[269,1,273,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AL1=\"\",\"\",IFERROR(AL129+AL130,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL72:AL76,AL84:AL88)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(AL78:AL82,AL90:AL94)/AL65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D8_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$23","v":0},{"$f":"$E283+GR!J$23","v":0},{"$f":"$E283+GR!K$23","v":0},{"$f":"$E283+GR!L$23","v":0},{"$f":"$E283+GR!M$23","v":0},{"$f":"$E283+GR!N$23","v":0},{"$f":"$E283+GR!O$23","v":0},{"$f":"$E283+GR!P$23","v":0},{"$f":"$E283+GR!Q$23","v":0},{"$f":"$E283+GR!R$23","v":0},{"$f":"$E283+GR!S$23","v":0},{"$f":"$E283+GR!T$23","v":0},{"$f":"$E283+GR!U$23","v":0},{"$f":"$E283+GR!V$23","v":0},{"$f":"$E283+GR!W$23","v":0},{"$f":"$E283+GR!X$23","v":0},{"$f":"$E283+GR!Y$23","v":0},{"$f":"$E283+GR!Z$23","v":0},{"$f":"$E283+GR!AA$23","v":0},{"$f":"$E283+GR!AB$23","v":0},{"$f":"$E283+GR!AC$23","v":0},{"$f":"$E283+GR!AD$23","v":0},{"$f":"$E283+GR!AE$23","v":0},{"$f":"$E283+GR!AF$23","v":0},{"$f":"$E283+GR!AG$23","v":0},{"$f":"$E283+GR!AH$23","v":0},{"$f":"$E283+GR!AI$23","v":0},{"$f":"$E283+GR!AJ$23","v":0},{"$f":"$E283+GR!AK$23","v":0},{"$f":"$E283+GR!AL$23","v":0},{"$f":"$E283+GR!AM$23","v":0},{"$f":"$E283+GR!AN$23","v":0},{"$f":"$E283+GR!AO$23","v":0},{"$f":"$E283+GR!AP$23","v":0},{"$f":"$E283+GR!AQ$23","v":0},{"$f":"$E283+GR!AR$23","v":0},{"$f":"$E283+GR!AS$23","v":0},{"$f":"$E283+GR!AT$23","v":0},{"$f":"$E283+GR!AU$23","v":0},{"$f":"$E283+GR!AV$23","v":0},{"$f":"$E283+GR!AW$23","v":0},{"$f":"$E283+GR!AX$23","v":0},{"$f":"$E283+GR!AY$23","v":0},{"$f":"$E283+GR!AZ$23","v":0},{"$f":"$E283+GR!BA$23","v":0},{"$f":"$E283+GR!BB$23","v":0},{"$f":"$E283+GR!BC$23","v":0},{"$f":"$E283+GR!BD$23","v":0},{"$f":"$E283+GR!BE$23","v":0},{"$f":"$E283+GR!BF$23","v":0},{"$f":"$E283+GR!BG$23","v":0},{"$f":"$E283+GR!BH$23","v":0},{"$f":"$E283+GR!BI$23","v":0},{"$f":"$E283+GR!BJ$23","v":0},{"$f":"$E283+GR!BK$23","v":0},{"$f":"$E283+GR!BL$23","v":0},{"$f":"$E283+GR!BM$23","v":0},{"$f":"$E283+GR!BN$23","v":0},{"$f":"$E283+GR!BO$23","v":0}]
[null,null,null,"LGV",{"$f":"D8_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$23","v":0},{"$f":"$E284+GR!J$23","v":0},{"$f":"$E284+GR!K$23","v":0},{"$f":"$E284+GR!L$23","v":0},{"$f":"$E284+GR!M$23","v":0},{"$f":"$E284+GR!N$23","v":0},{"$f":"$E284+GR!O$23","v":0},{"$f":"$E284+GR!P$23","v":0},{"$f":"$E284+GR!Q$23","v":0},{"$f":"$E284+GR!R$23","v":0},{"$f":"$E284+GR!S$23","v":0},{"$f":"$E284+GR!T$23","v":0},{"$f":"$E284+GR!U$23","v":0},{"$f":"$E284+GR!V$23","v":0},{"$f":"$E284+GR!W$23","v":0},{"$f":"$E284+GR!X$23","v":0},{"$f":"$E284+GR!Y$23","v":0},{"$f":"$E284+GR!Z$23","v":0},{"$f":"$E284+GR!AA$23","v":0},{"$f":"$E284+GR!AB$23","v":0},{"$f":"$E284+GR!AC$23","v":0},{"$f":"$E284+GR!AD$23","v":0},{"$f":"$E284+GR!AE$23","v":0},{"$f":"$E284+GR!AF$23","v":0},{"$f":"$E284+GR!AG$23","v":0},{"$f":"$E284+GR!AH$23","v":0},{"$f":"$E284+GR!AI$23","v":0},{"$f":"$E284+GR!AJ$23","v":0},{"$f":"$E284+GR!AK$23","v":0},{"$f":"$E284+GR!AL$23","v":0},{"$f":"$E284+GR!AM$23","v":0},{"$f":"$E284+GR!AN$23","v":0},{"$f":"$E284+GR!AO$23","v":0},{"$f":"$E284+GR!AP$23","v":0},{"$f":"$E284+GR!AQ$23","v":0},{"$f":"$E284+GR!AR$23","v":0},{"$f":"$E284+GR!AS$23","v":0},{"$f":"$E284+GR!AT$23","v":0},{"$f":"$E284+GR!AU$23","v":0},{"$f":"$E284+GR!AV$23","v":0},{"$f":"$E284+GR!AW$23","v":0},{"$f":"$E284+GR!AX$23","v":0},{"$f":"$E284+GR!AY$23","v":0},{"$f":"$E284+GR!AZ$23","v":0},{"$f":"$E284+GR!BA$23","v":0},{"$f":"$E284+GR!BB$23","v":0},{"$f":"$E284+GR!BC$23","v":0},{"$f":"$E284+GR!BD$23","v":0},{"$f":"$E284+GR!BE$23","v":0},{"$f":"$E284+GR!BF$23","v":0},{"$f":"$E284+GR!BG$23","v":0},{"$f":"$E284+GR!BH$23","v":0},{"$f":"$E284+GR!BI$23","v":0},{"$f":"$E284+GR!BJ$23","v":0},{"$f":"$E284+GR!BK$23","v":0},{"$f":"$E284+GR!BL$23","v":0},{"$f":"$E284+GR!BM$23","v":0},{"$f":"$E284+GR!BN$23","v":0},{"$f":"$E284+GR!BO$23","v":0}]
[null,null,null,"OGV1",{"$f":"D8_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$23","v":0},{"$f":"$E285+GR!J$23","v":0},{"$f":"$E285+GR!K$23","v":0},{"$f":"$E285+GR!L$23","v":0},{"$f":"$E285+GR!M$23","v":0},{"$f":"$E285+GR!N$23","v":0},{"$f":"$E285+GR!O$23","v":0},{"$f":"$E285+GR!P$23","v":0},{"$f":"$E285+GR!Q$23","v":0},{"$f":"$E285+GR!R$23","v":0},{"$f":"$E285+GR!S$23","v":0},{"$f":"$E285+GR!T$23","v":0},{"$f":"$E285+GR!U$23","v":0},{"$f":"$E285+GR!V$23","v":0},{"$f":"$E285+GR!W$23","v":0},{"$f":"$E285+GR!X$23","v":0},{"$f":"$E285+GR!Y$23","v":0},{"$f":"$E285+GR!Z$23","v":0},{"$f":"$E285+GR!AA$23","v":0},{"$f":"$E285+GR!AB$23","v":0},{"$f":"$E285+GR!AC$23","v":0},{"$f":"$E285+GR!AD$23","v":0},{"$f":"$E285+GR!AE$23","v":0},{"$f":"$E285+GR!AF$23","v":0},{"$f":"$E285+GR!AG$23","v":0},{"$f":"$E285+GR!AH$23","v":0},{"$f":"$E285+GR!AI$23","v":0},{"$f":"$E285+GR!AJ$23","v":0},{"$f":"$E285+GR!AK$23","v":0},{"$f":"$E285+GR!AL$23","v":0},{"$f":"$E285+GR!AM$23","v":0},{"$f":"$E285+GR!AN$23","v":0},{"$f":"$E285+GR!AO$23","v":0},{"$f":"$E285+GR!AP$23","v":0},{"$f":"$E285+GR!AQ$23","v":0},{"$f":"$E285+GR!AR$23","v":0},{"$f":"$E285+GR!AS$23","v":0},{"$f":"$E285+GR!AT$23","v":0},{"$f":"$E285+GR!AU$23","v":0},{"$f":"$E285+GR!AV$23","v":0},{"$f":"$E285+GR!AW$23","v":0},{"$f":"$E285+GR!AX$23","v":0},{"$f":"$E285+GR!AY$23","v":0},{"$f":"$E285+GR!AZ$23","v":0},{"$f":"$E285+GR!BA$23","v":0},{"$f":"$E285+GR!BB$23","v":0},{"$f":"$E285+GR!BC$23","v":0},{"$f":"$E285+GR!BD$23","v":0},{"$f":"$E285+GR!BE$23","v":0},{"$f":"$E285+GR!BF$23","v":0},{"$f":"$E285+GR!BG$23","v":0},{"$f":"$E285+GR!BH$23","v":0},{"$f":"$E285+GR!BI$23","v":0},{"$f":"$E285+GR!BJ$23","v":0},{"$f":"$E285+GR!BK$23","v":0},{"$f":"$E285+GR!BL$23","v":0},{"$f":"$E285+GR!BM$23","v":0},{"$f":"$E285+GR!BN$23","v":0},{"$f":"$E285+GR!BO$23","v":0}]
[null,null,null,"OGV2",{"$f":"D8_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$23","v":0},{"$f":"$E286+GR!J$23","v":0},{"$f":"$E286+GR!K$23","v":0},{"$f":"$E286+GR!L$23","v":0},{"$f":"$E286+GR!M$23","v":0},{"$f":"$E286+GR!N$23","v":0},{"$f":"$E286+GR!O$23","v":0},{"$f":"$E286+GR!P$23","v":0},{"$f":"$E286+GR!Q$23","v":0},{"$f":"$E286+GR!R$23","v":0},{"$f":"$E286+GR!S$23","v":0},{"$f":"$E286+GR!T$23","v":0},{"$f":"$E286+GR!U$23","v":0},{"$f":"$E286+GR!V$23","v":0},{"$f":"$E286+GR!W$23","v":0},{"$f":"$E286+GR!X$23","v":0},{"$f":"$E286+GR!Y$23","v":0},{"$f":"$E286+GR!Z$23","v":0},{"$f":"$E286+GR!AA$23","v":0},{"$f":"$E286+GR!AB$23","v":0},{"$f":"$E286+GR!AC$23","v":0},{"$f":"$E286+GR!AD$23","v":0},{"$f":"$E286+GR!AE$23","v":0},{"$f":"$E286+GR!AF$23","v":0},{"$f":"$E286+GR!AG$23","v":0},{"$f":"$E286+GR!AH$23","v":0},{"$f":"$E286+GR!AI$23","v":0},{"$f":"$E286+GR!AJ$23","v":0},{"$f":"$E286+GR!AK$23","v":0},{"$f":"$E286+GR!AL$23","v":0},{"$f":"$E286+GR!AM$23","v":0},{"$f":"$E286+GR!AN$23","v":0},{"$f":"$E286+GR!AO$23","v":0},{"$f":"$E286+GR!AP$23","v":0},{"$f":"$E286+GR!AQ$23","v":0},{"$f":"$E286+GR!AR$23","v":0},{"$f":"$E286+GR!AS$23","v":0},{"$f":"$E286+GR!AT$23","v":0},{"$f":"$E286+GR!AU$23","v":0},{"$f":"$E286+GR!AV$23","v":0},{"$f":"$E286+GR!AW$23","v":0},{"$f":"$E286+GR!AX$23","v":0},{"$f":"$E286+GR!AY$23","v":0},{"$f":"$E286+GR!AZ$23","v":0},{"$f":"$E286+GR!BA$23","v":0},{"$f":"$E286+GR!BB$23","v":0},{"$f":"$E286+GR!BC$23","v":0},{"$f":"$E286+GR!BD$23","v":0},{"$f":"$E286+GR!BE$23","v":0},{"$f":"$E286+GR!BF$23","v":0},{"$f":"$E286+GR!BG$23","v":0},{"$f":"$E286+GR!BH$23","v":0},{"$f":"$E286+GR!BI$23","v":0},{"$f":"$E286+GR!BJ$23","v":0},{"$f":"$E286+GR!BK$23","v":0},{"$f":"$E286+GR!BL$23","v":0},{"$f":"$E286+GR!BM$23","v":0},{"$f":"$E286+GR!BN$23","v":0},{"$f":"$E286+GR!BO$23","v":0}]
[null,null,null,"PSV",{"$f":"D8_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$23","v":0},{"$f":"$E287+GR!J$23","v":0},{"$f":"$E287+GR!K$23","v":0},{"$f":"$E287+GR!L$23","v":0},{"$f":"$E287+GR!M$23","v":0},{"$f":"$E287+GR!N$23","v":0},{"$f":"$E287+GR!O$23","v":0},{"$f":"$E287+GR!P$23","v":0},{"$f":"$E287+GR!Q$23","v":0},{"$f":"$E287+GR!R$23","v":0},{"$f":"$E287+GR!S$23","v":0},{"$f":"$E287+GR!T$23","v":0},{"$f":"$E287+GR!U$23","v":0},{"$f":"$E287+GR!V$23","v":0},{"$f":"$E287+GR!W$23","v":0},{"$f":"$E287+GR!X$23","v":0},{"$f":"$E287+GR!Y$23","v":0},{"$f":"$E287+GR!Z$23","v":0},{"$f":"$E287+GR!AA$23","v":0},{"$f":"$E287+GR!AB$23","v":0},{"$f":"$E287+GR!AC$23","v":0},{"$f":"$E287+GR!AD$23","v":0},{"$f":"$E287+GR!AE$23","v":0},{"$f":"$E287+GR!AF$23","v":0},{"$f":"$E287+GR!AG$23","v":0},{"$f":"$E287+GR!AH$23","v":0},{"$f":"$E287+GR!AI$23","v":0},{"$f":"$E287+GR!AJ$23","v":0},{"$f":"$E287+GR!AK$23","v":0},{"$f":"$E287+GR!AL$23","v":0},{"$f":"$E287+GR!AM$23","v":0},{"$f":"$E287+GR!AN$23","v":0},{"$f":"$E287+GR!AO$23","v":0},{"$f":"$E287+GR!AP$23","v":0},{"$f":"$E287+GR!AQ$23","v":0},{"$f":"$E287+GR!AR$23","v":0},{"$f":"$E287+GR!AS$23","v":0},{"$f":"$E287+GR!AT$23","v":0},{"$f":"$E287+GR!AU$23","v":0},{"$f":"$E287+GR!AV$23","v":0},{"$f":"$E287+GR!AW$23","v":0},{"$f":"$E287+GR!AX$23","v":0},{"$f":"$E287+GR!AY$23","v":0},{"$f":"$E287+GR!AZ$23","v":0},{"$f":"$E287+GR!BA$23","v":0},{"$f":"$E287+GR!BB$23","v":0},{"$f":"$E287+GR!BC$23","v":0},{"$f":"$E287+GR!BD$23","v":0},{"$f":"$E287+GR!BE$23","v":0},{"$f":"$E287+GR!BF$23","v":0},{"$f":"$E287+GR!BG$23","v":0},{"$f":"$E287+GR!BH$23","v":0},{"$f":"$E287+GR!BI$23","v":0},{"$f":"$E287+GR!BJ$23","v":0},{"$f":"$E287+GR!BK$23","v":0},{"$f":"$E287+GR!BL$23","v":0},{"$f":"$E287+GR!BM$23","v":0},{"$f":"$E287+GR!BN$23","v":0},{"$f":"$E287+GR!BO$23","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D8_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D8_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D8_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D8_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D8_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D8_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$23","v":0},{"$f":"$E311+GR!J$23","v":0},{"$f":"$E311+GR!K$23","v":0},{"$f":"$E311+GR!L$23","v":0},{"$f":"$E311+GR!M$23","v":0},{"$f":"$E311+GR!N$23","v":0},{"$f":"$E311+GR!O$23","v":0},{"$f":"$E311+GR!P$23","v":0},{"$f":"$E311+GR!Q$23","v":0},{"$f":"$E311+GR!R$23","v":0},{"$f":"$E311+GR!S$23","v":0},{"$f":"$E311+GR!T$23","v":0},{"$f":"$E311+GR!U$23","v":0},{"$f":"$E311+GR!V$23","v":0},{"$f":"$E311+GR!W$23","v":0},{"$f":"$E311+GR!X$23","v":0},{"$f":"$E311+GR!Y$23","v":0},{"$f":"$E311+GR!Z$23","v":0},{"$f":"$E311+GR!AA$23","v":0},{"$f":"$E311+GR!AB$23","v":0},{"$f":"$E311+GR!AC$23","v":0},{"$f":"$E311+GR!AD$23","v":0},{"$f":"$E311+GR!AE$23","v":0},{"$f":"$E311+GR!AF$23","v":0},{"$f":"$E311+GR!AG$23","v":0},{"$f":"$E311+GR!AH$23","v":0},{"$f":"$E311+GR!AI$23","v":0},{"$f":"$E311+GR!AJ$23","v":0},{"$f":"$E311+GR!AK$23","v":0},{"$f":"$E311+GR!AL$23","v":0},{"$f":"$E311+GR!AM$23","v":0},{"$f":"$E311+GR!AN$23","v":0},{"$f":"$E311+GR!AO$23","v":0},{"$f":"$E311+GR!AP$23","v":0},{"$f":"$E311+GR!AQ$23","v":0},{"$f":"$E311+GR!AR$23","v":0},{"$f":"$E311+GR!AS$23","v":0},{"$f":"$E311+GR!AT$23","v":0},{"$f":"$E311+GR!AU$23","v":0},{"$f":"$E311+GR!AV$23","v":0},{"$f":"$E311+GR!AW$23","v":0},{"$f":"$E311+GR!AX$23","v":0},{"$f":"$E311+GR!AY$23","v":0},{"$f":"$E311+GR!AZ$23","v":0},{"$f":"$E311+GR!BA$23","v":0},{"$f":"$E311+GR!BB$23","v":0},{"$f":"$E311+GR!BC$23","v":0},{"$f":"$E311+GR!BD$23","v":0},{"$f":"$E311+GR!BE$23","v":0},{"$f":"$E311+GR!BF$23","v":0},{"$f":"$E311+GR!BG$23","v":0},{"$f":"$E311+GR!BH$23","v":0},{"$f":"$E311+GR!BI$23","v":0},{"$f":"$E311+GR!BJ$23","v":0},{"$f":"$E311+GR!BK$23","v":0},{"$f":"$E311+GR!BL$23","v":0},{"$f":"$E311+GR!BM$23","v":0},{"$f":"$E311+GR!BN$23","v":0},{"$f":"$E311+GR!BO$23","v":0}]
[null,null,null,"LGV",{"$f":"D8_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$23","v":0},{"$f":"$E312+GR!J$23","v":0},{"$f":"$E312+GR!K$23","v":0},{"$f":"$E312+GR!L$23","v":0},{"$f":"$E312+GR!M$23","v":0},{"$f":"$E312+GR!N$23","v":0},{"$f":"$E312+GR!O$23","v":0},{"$f":"$E312+GR!P$23","v":0},{"$f":"$E312+GR!Q$23","v":0},{"$f":"$E312+GR!R$23","v":0},{"$f":"$E312+GR!S$23","v":0},{"$f":"$E312+GR!T$23","v":0},{"$f":"$E312+GR!U$23","v":0},{"$f":"$E312+GR!V$23","v":0},{"$f":"$E312+GR!W$23","v":0},{"$f":"$E312+GR!X$23","v":0},{"$f":"$E312+GR!Y$23","v":0},{"$f":"$E312+GR!Z$23","v":0},{"$f":"$E312+GR!AA$23","v":0},{"$f":"$E312+GR!AB$23","v":0},{"$f":"$E312+GR!AC$23","v":0},{"$f":"$E312+GR!AD$23","v":0},{"$f":"$E312+GR!AE$23","v":0},{"$f":"$E312+GR!AF$23","v":0},{"$f":"$E312+GR!AG$23","v":0},{"$f":"$E312+GR!AH$23","v":0},{"$f":"$E312+GR!AI$23","v":0},{"$f":"$E312+GR!AJ$23","v":0},{"$f":"$E312+GR!AK$23","v":0},{"$f":"$E312+GR!AL$23","v":0},{"$f":"$E312+GR!AM$23","v":0},{"$f":"$E312+GR!AN$23","v":0},{"$f":"$E312+GR!AO$23","v":0},{"$f":"$E312+GR!AP$23","v":0},{"$f":"$E312+GR!AQ$23","v":0},{"$f":"$E312+GR!AR$23","v":0},{"$f":"$E312+GR!AS$23","v":0},{"$f":"$E312+GR!AT$23","v":0},{"$f":"$E312+GR!AU$23","v":0},{"$f":"$E312+GR!AV$23","v":0},{"$f":"$E312+GR!AW$23","v":0},{"$f":"$E312+GR!AX$23","v":0},{"$f":"$E312+GR!AY$23","v":0},{"$f":"$E312+GR!AZ$23","v":0},{"$f":"$E312+GR!BA$23","v":0},{"$f":"$E312+GR!BB$23","v":0},{"$f":"$E312+GR!BC$23","v":0},{"$f":"$E312+GR!BD$23","v":0},{"$f":"$E312+GR!BE$23","v":0},{"$f":"$E312+GR!BF$23","v":0},{"$f":"$E312+GR!BG$23","v":0},{"$f":"$E312+GR!BH$23","v":0},{"$f":"$E312+GR!BI$23","v":0},{"$f":"$E312+GR!BJ$23","v":0},{"$f":"$E312+GR!BK$23","v":0},{"$f":"$E312+GR!BL$23","v":0},{"$f":"$E312+GR!BM$23","v":0},{"$f":"$E312+GR!BN$23","v":0},{"$f":"$E312+GR!BO$23","v":0}]
[null,null,null,"OGV1",{"$f":"D8_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$23","v":0},{"$f":"$E313+GR!J$23","v":0},{"$f":"$E313+GR!K$23","v":0},{"$f":"$E313+GR!L$23","v":0},{"$f":"$E313+GR!M$23","v":0},{"$f":"$E313+GR!N$23","v":0},{"$f":"$E313+GR!O$23","v":0},{"$f":"$E313+GR!P$23","v":0},{"$f":"$E313+GR!Q$23","v":0},{"$f":"$E313+GR!R$23","v":0},{"$f":"$E313+GR!S$23","v":0},{"$f":"$E313+GR!T$23","v":0},{"$f":"$E313+GR!U$23","v":0},{"$f":"$E313+GR!V$23","v":0},{"$f":"$E313+GR!W$23","v":0},{"$f":"$E313+GR!X$23","v":0},{"$f":"$E313+GR!Y$23","v":0},{"$f":"$E313+GR!Z$23","v":0},{"$f":"$E313+GR!AA$23","v":0},{"$f":"$E313+GR!AB$23","v":0},{"$f":"$E313+GR!AC$23","v":0},{"$f":"$E313+GR!AD$23","v":0},{"$f":"$E313+GR!AE$23","v":0},{"$f":"$E313+GR!AF$23","v":0},{"$f":"$E313+GR!AG$23","v":0},{"$f":"$E313+GR!AH$23","v":0},{"$f":"$E313+GR!AI$23","v":0},{"$f":"$E313+GR!AJ$23","v":0},{"$f":"$E313+GR!AK$23","v":0},{"$f":"$E313+GR!AL$23","v":0},{"$f":"$E313+GR!AM$23","v":0},{"$f":"$E313+GR!AN$23","v":0},{"$f":"$E313+GR!AO$23","v":0},{"$f":"$E313+GR!AP$23","v":0},{"$f":"$E313+GR!AQ$23","v":0},{"$f":"$E313+GR!AR$23","v":0},{"$f":"$E313+GR!AS$23","v":0},{"$f":"$E313+GR!AT$23","v":0},{"$f":"$E313+GR!AU$23","v":0},{"$f":"$E313+GR!AV$23","v":0},{"$f":"$E313+GR!AW$23","v":0},{"$f":"$E313+GR!AX$23","v":0},{"$f":"$E313+GR!AY$23","v":0},{"$f":"$E313+GR!AZ$23","v":0},{"$f":"$E313+GR!BA$23","v":0},{"$f":"$E313+GR!BB$23","v":0},{"$f":"$E313+GR!BC$23","v":0},{"$f":"$E313+GR!BD$23","v":0},{"$f":"$E313+GR!BE$23","v":0},{"$f":"$E313+GR!BF$23","v":0},{"$f":"$E313+GR!BG$23","v":0},{"$f":"$E313+GR!BH$23","v":0},{"$f":"$E313+GR!BI$23","v":0},{"$f":"$E313+GR!BJ$23","v":0},{"$f":"$E313+GR!BK$23","v":0},{"$f":"$E313+GR!BL$23","v":0},{"$f":"$E313+GR!BM$23","v":0},{"$f":"$E313+GR!BN$23","v":0},{"$f":"$E313+GR!BO$23","v":0}]
[null,null,null,"OGV2",{"$f":"D8_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$23","v":0},{"$f":"$E314+GR!J$23","v":0},{"$f":"$E314+GR!K$23","v":0},{"$f":"$E314+GR!L$23","v":0},{"$f":"$E314+GR!M$23","v":0},{"$f":"$E314+GR!N$23","v":0},{"$f":"$E314+GR!O$23","v":0},{"$f":"$E314+GR!P$23","v":0},{"$f":"$E314+GR!Q$23","v":0},{"$f":"$E314+GR!R$23","v":0},{"$f":"$E314+GR!S$23","v":0},{"$f":"$E314+GR!T$23","v":0},{"$f":"$E314+GR!U$23","v":0},{"$f":"$E314+GR!V$23","v":0},{"$f":"$E314+GR!W$23","v":0},{"$f":"$E314+GR!X$23","v":0},{"$f":"$E314+GR!Y$23","v":0},{"$f":"$E314+GR!Z$23","v":0},{"$f":"$E314+GR!AA$23","v":0},{"$f":"$E314+GR!AB$23","v":0},{"$f":"$E314+GR!AC$23","v":0},{"$f":"$E314+GR!AD$23","v":0},{"$f":"$E314+GR!AE$23","v":0},{"$f":"$E314+GR!AF$23","v":0},{"$f":"$E314+GR!AG$23","v":0},{"$f":"$E314+GR!AH$23","v":0},{"$f":"$E314+GR!AI$23","v":0},{"$f":"$E314+GR!AJ$23","v":0},{"$f":"$E314+GR!AK$23","v":0},{"$f":"$E314+GR!AL$23","v":0},{"$f":"$E314+GR!AM$23","v":0},{"$f":"$E314+GR!AN$23","v":0},{"$f":"$E314+GR!AO$23","v":0},{"$f":"$E314+GR!AP$23","v":0},{"$f":"$E314+GR!AQ$23","v":0},{"$f":"$E314+GR!AR$23","v":0},{"$f":"$E314+GR!AS$23","v":0},{"$f":"$E314+GR!AT$23","v":0},{"$f":"$E314+GR!AU$23","v":0},{"$f":"$E314+GR!AV$23","v":0},{"$f":"$E314+GR!AW$23","v":0},{"$f":"$E314+GR!AX$23","v":0},{"$f":"$E314+GR!AY$23","v":0},{"$f":"$E314+GR!AZ$23","v":0},{"$f":"$E314+GR!BA$23","v":0},{"$f":"$E314+GR!BB$23","v":0},{"$f":"$E314+GR!BC$23","v":0},{"$f":"$E314+GR!BD$23","v":0},{"$f":"$E314+GR!BE$23","v":0},{"$f":"$E314+GR!BF$23","v":0},{"$f":"$E314+GR!BG$23","v":0},{"$f":"$E314+GR!BH$23","v":0},{"$f":"$E314+GR!BI$23","v":0},{"$f":"$E314+GR!BJ$23","v":0},{"$f":"$E314+GR!BK$23","v":0},{"$f":"$E314+GR!BL$23","v":0},{"$f":"$E314+GR!BM$23","v":0},{"$f":"$E314+GR!BN$23","v":0},{"$f":"$E314+GR!BO$23","v":0}]
[null,null,null,"PSV",{"$f":"D8_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$23","v":0},{"$f":"$E315+GR!J$23","v":0},{"$f":"$E315+GR!K$23","v":0},{"$f":"$E315+GR!L$23","v":0},{"$f":"$E315+GR!M$23","v":0},{"$f":"$E315+GR!N$23","v":0},{"$f":"$E315+GR!O$23","v":0},{"$f":"$E315+GR!P$23","v":0},{"$f":"$E315+GR!Q$23","v":0},{"$f":"$E315+GR!R$23","v":0},{"$f":"$E315+GR!S$23","v":0},{"$f":"$E315+GR!T$23","v":0},{"$f":"$E315+GR!U$23","v":0},{"$f":"$E315+GR!V$23","v":0},{"$f":"$E315+GR!W$23","v":0},{"$f":"$E315+GR!X$23","v":0},{"$f":"$E315+GR!Y$23","v":0},{"$f":"$E315+GR!Z$23","v":0},{"$f":"$E315+GR!AA$23","v":0},{"$f":"$E315+GR!AB$23","v":0},{"$f":"$E315+GR!AC$23","v":0},{"$f":"$E315+GR!AD$23","v":0},{"$f":"$E315+GR!AE$23","v":0},{"$f":"$E315+GR!AF$23","v":0},{"$f":"$E315+GR!AG$23","v":0},{"$f":"$E315+GR!AH$23","v":0},{"$f":"$E315+GR!AI$23","v":0},{"$f":"$E315+GR!AJ$23","v":0},{"$f":"$E315+GR!AK$23","v":0},{"$f":"$E315+GR!AL$23","v":0},{"$f":"$E315+GR!AM$23","v":0},{"$f":"$E315+GR!AN$23","v":0},{"$f":"$E315+GR!AO$23","v":0},{"$f":"$E315+GR!AP$23","v":0},{"$f":"$E315+GR!AQ$23","v":0},{"$f":"$E315+GR!AR$23","v":0},{"$f":"$E315+GR!AS$23","v":0},{"$f":"$E315+GR!AT$23","v":0},{"$f":"$E315+GR!AU$23","v":0},{"$f":"$E315+GR!AV$23","v":0},{"$f":"$E315+GR!AW$23","v":0},{"$f":"$E315+GR!AX$23","v":0},{"$f":"$E315+GR!AY$23","v":0},{"$f":"$E315+GR!AZ$23","v":0},{"$f":"$E315+GR!BA$23","v":0},{"$f":"$E315+GR!BB$23","v":0},{"$f":"$E315+GR!BC$23","v":0},{"$f":"$E315+GR!BD$23","v":0},{"$f":"$E315+GR!BE$23","v":0},{"$f":"$E315+GR!BF$23","v":0},{"$f":"$E315+GR!BG$23","v":0},{"$f":"$E315+GR!BH$23","v":0},{"$f":"$E315+GR!BI$23","v":0},{"$f":"$E315+GR!BJ$23","v":0},{"$f":"$E315+GR!BK$23","v":0},{"$f":"$E315+GR!BL$23","v":0},{"$f":"$E315+GR!BM$23","v":0},{"$f":"$E315+GR!BN$23","v":0},{"$f":"$E315+GR!BO$23","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D8_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D8_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D8_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D8_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D8_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D8_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D8_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D8_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D8_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D8_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D8_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D8_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D8_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D8_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D8_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D8_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D8_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D8_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D8_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D8_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D8_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D8_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D8_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D8_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D8_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D9 Traffic","index":21,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[133,1,133,3],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[137,1,141,2],[269,1,273,2],[149,1,153,2],[155,1,159,2],[197,1,201,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[185,1,189,2],[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[0,2,0,3],[4,1,8,2],[10,1,14,2],[16,1,20,2],[22,1,26,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[143,1,147,2],[52,1,56,2],[58,1,62,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[71,1,75,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[113,1,117,2],[132,1,132,3],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$f":"G123-G126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D9_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$24","v":0},{"$f":"$E283+GR!J$24","v":0},{"$f":"$E283+GR!K$24","v":0},{"$f":"$E283+GR!L$24","v":0},{"$f":"$E283+GR!M$24","v":0},{"$f":"$E283+GR!N$24","v":0},{"$f":"$E283+GR!O$24","v":0},{"$f":"$E283+GR!P$24","v":0},{"$f":"$E283+GR!Q$24","v":0},{"$f":"$E283+GR!R$24","v":0},{"$f":"$E283+GR!S$24","v":0},{"$f":"$E283+GR!T$24","v":0},{"$f":"$E283+GR!U$24","v":0},{"$f":"$E283+GR!V$24","v":0},{"$f":"$E283+GR!W$24","v":0},{"$f":"$E283+GR!X$24","v":0},{"$f":"$E283+GR!Y$24","v":0},{"$f":"$E283+GR!Z$24","v":0},{"$f":"$E283+GR!AA$24","v":0},{"$f":"$E283+GR!AB$24","v":0},{"$f":"$E283+GR!AC$24","v":0},{"$f":"$E283+GR!AD$24","v":0},{"$f":"$E283+GR!AE$24","v":0},{"$f":"$E283+GR!AF$24","v":0},{"$f":"$E283+GR!AG$24","v":0},{"$f":"$E283+GR!AH$24","v":0},{"$f":"$E283+GR!AI$24","v":0},{"$f":"$E283+GR!AJ$24","v":0},{"$f":"$E283+GR!AK$24","v":0},{"$f":"$E283+GR!AL$24","v":0},{"$f":"$E283+GR!AM$24","v":0},{"$f":"$E283+GR!AN$24","v":0},{"$f":"$E283+GR!AO$24","v":0},{"$f":"$E283+GR!AP$24","v":0},{"$f":"$E283+GR!AQ$24","v":0},{"$f":"$E283+GR!AR$24","v":0},{"$f":"$E283+GR!AS$24","v":0},{"$f":"$E283+GR!AT$24","v":0},{"$f":"$E283+GR!AU$24","v":0},{"$f":"$E283+GR!AV$24","v":0},{"$f":"$E283+GR!AW$24","v":0},{"$f":"$E283+GR!AX$24","v":0},{"$f":"$E283+GR!AY$24","v":0},{"$f":"$E283+GR!AZ$24","v":0},{"$f":"$E283+GR!BA$24","v":0},{"$f":"$E283+GR!BB$24","v":0},{"$f":"$E283+GR!BC$24","v":0},{"$f":"$E283+GR!BD$24","v":0},{"$f":"$E283+GR!BE$24","v":0},{"$f":"$E283+GR!BF$24","v":0},{"$f":"$E283+GR!BG$24","v":0},{"$f":"$E283+GR!BH$24","v":0},{"$f":"$E283+GR!BI$24","v":0},{"$f":"$E283+GR!BJ$24","v":0},{"$f":"$E283+GR!BK$24","v":0},{"$f":"$E283+GR!BL$24","v":0},{"$f":"$E283+GR!BM$24","v":0},{"$f":"$E283+GR!BN$24","v":0},{"$f":"$E283+GR!BO$24","v":0}]
[null,null,null,"LGV",{"$f":"D9_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$24","v":0},{"$f":"$E284+GR!J$24","v":0},{"$f":"$E284+GR!K$24","v":0},{"$f":"$E284+GR!L$24","v":0},{"$f":"$E284+GR!M$24","v":0},{"$f":"$E284+GR!N$24","v":0},{"$f":"$E284+GR!O$24","v":0},{"$f":"$E284+GR!P$24","v":0},{"$f":"$E284+GR!Q$24","v":0},{"$f":"$E284+GR!R$24","v":0},{"$f":"$E284+GR!S$24","v":0},{"$f":"$E284+GR!T$24","v":0},{"$f":"$E284+GR!U$24","v":0},{"$f":"$E284+GR!V$24","v":0},{"$f":"$E284+GR!W$24","v":0},{"$f":"$E284+GR!X$24","v":0},{"$f":"$E284+GR!Y$24","v":0},{"$f":"$E284+GR!Z$24","v":0},{"$f":"$E284+GR!AA$24","v":0},{"$f":"$E284+GR!AB$24","v":0},{"$f":"$E284+GR!AC$24","v":0},{"$f":"$E284+GR!AD$24","v":0},{"$f":"$E284+GR!AE$24","v":0},{"$f":"$E284+GR!AF$24","v":0},{"$f":"$E284+GR!AG$24","v":0},{"$f":"$E284+GR!AH$24","v":0},{"$f":"$E284+GR!AI$24","v":0},{"$f":"$E284+GR!AJ$24","v":0},{"$f":"$E284+GR!AK$24","v":0},{"$f":"$E284+GR!AL$24","v":0},{"$f":"$E284+GR!AM$24","v":0},{"$f":"$E284+GR!AN$24","v":0},{"$f":"$E284+GR!AO$24","v":0},{"$f":"$E284+GR!AP$24","v":0},{"$f":"$E284+GR!AQ$24","v":0},{"$f":"$E284+GR!AR$24","v":0},{"$f":"$E284+GR!AS$24","v":0},{"$f":"$E284+GR!AT$24","v":0},{"$f":"$E284+GR!AU$24","v":0},{"$f":"$E284+GR!AV$24","v":0},{"$f":"$E284+GR!AW$24","v":0},{"$f":"$E284+GR!AX$24","v":0},{"$f":"$E284+GR!AY$24","v":0},{"$f":"$E284+GR!AZ$24","v":0},{"$f":"$E284+GR!BA$24","v":0},{"$f":"$E284+GR!BB$24","v":0},{"$f":"$E284+GR!BC$24","v":0},{"$f":"$E284+GR!BD$24","v":0},{"$f":"$E284+GR!BE$24","v":0},{"$f":"$E284+GR!BF$24","v":0},{"$f":"$E284+GR!BG$24","v":0},{"$f":"$E284+GR!BH$24","v":0},{"$f":"$E284+GR!BI$24","v":0},{"$f":"$E284+GR!BJ$24","v":0},{"$f":"$E284+GR!BK$24","v":0},{"$f":"$E284+GR!BL$24","v":0},{"$f":"$E284+GR!BM$24","v":0},{"$f":"$E284+GR!BN$24","v":0},{"$f":"$E284+GR!BO$24","v":0}]
[null,null,null,"OGV1",{"$f":"D9_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$24","v":0},{"$f":"$E285+GR!J$24","v":0},{"$f":"$E285+GR!K$24","v":0},{"$f":"$E285+GR!L$24","v":0},{"$f":"$E285+GR!M$24","v":0},{"$f":"$E285+GR!N$24","v":0},{"$f":"$E285+GR!O$24","v":0},{"$f":"$E285+GR!P$24","v":0},{"$f":"$E285+GR!Q$24","v":0},{"$f":"$E285+GR!R$24","v":0},{"$f":"$E285+GR!S$24","v":0},{"$f":"$E285+GR!T$24","v":0},{"$f":"$E285+GR!U$24","v":0},{"$f":"$E285+GR!V$24","v":0},{"$f":"$E285+GR!W$24","v":0},{"$f":"$E285+GR!X$24","v":0},{"$f":"$E285+GR!Y$24","v":0},{"$f":"$E285+GR!Z$24","v":0},{"$f":"$E285+GR!AA$24","v":0},{"$f":"$E285+GR!AB$24","v":0},{"$f":"$E285+GR!AC$24","v":0},{"$f":"$E285+GR!AD$24","v":0},{"$f":"$E285+GR!AE$24","v":0},{"$f":"$E285+GR!AF$24","v":0},{"$f":"$E285+GR!AG$24","v":0},{"$f":"$E285+GR!AH$24","v":0},{"$f":"$E285+GR!AI$24","v":0},{"$f":"$E285+GR!AJ$24","v":0},{"$f":"$E285+GR!AK$24","v":0},{"$f":"$E285+GR!AL$24","v":0},{"$f":"$E285+GR!AM$24","v":0},{"$f":"$E285+GR!AN$24","v":0},{"$f":"$E285+GR!AO$24","v":0},{"$f":"$E285+GR!AP$24","v":0},{"$f":"$E285+GR!AQ$24","v":0},{"$f":"$E285+GR!AR$24","v":0},{"$f":"$E285+GR!AS$24","v":0},{"$f":"$E285+GR!AT$24","v":0},{"$f":"$E285+GR!AU$24","v":0},{"$f":"$E285+GR!AV$24","v":0},{"$f":"$E285+GR!AW$24","v":0},{"$f":"$E285+GR!AX$24","v":0},{"$f":"$E285+GR!AY$24","v":0},{"$f":"$E285+GR!AZ$24","v":0},{"$f":"$E285+GR!BA$24","v":0},{"$f":"$E285+GR!BB$24","v":0},{"$f":"$E285+GR!BC$24","v":0},{"$f":"$E285+GR!BD$24","v":0},{"$f":"$E285+GR!BE$24","v":0},{"$f":"$E285+GR!BF$24","v":0},{"$f":"$E285+GR!BG$24","v":0},{"$f":"$E285+GR!BH$24","v":0},{"$f":"$E285+GR!BI$24","v":0},{"$f":"$E285+GR!BJ$24","v":0},{"$f":"$E285+GR!BK$24","v":0},{"$f":"$E285+GR!BL$24","v":0},{"$f":"$E285+GR!BM$24","v":0},{"$f":"$E285+GR!BN$24","v":0},{"$f":"$E285+GR!BO$24","v":0}]
[null,null,null,"OGV2",{"$f":"D9_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$24","v":0},{"$f":"$E286+GR!J$24","v":0},{"$f":"$E286+GR!K$24","v":0},{"$f":"$E286+GR!L$24","v":0},{"$f":"$E286+GR!M$24","v":0},{"$f":"$E286+GR!N$24","v":0},{"$f":"$E286+GR!O$24","v":0},{"$f":"$E286+GR!P$24","v":0},{"$f":"$E286+GR!Q$24","v":0},{"$f":"$E286+GR!R$24","v":0},{"$f":"$E286+GR!S$24","v":0},{"$f":"$E286+GR!T$24","v":0},{"$f":"$E286+GR!U$24","v":0},{"$f":"$E286+GR!V$24","v":0},{"$f":"$E286+GR!W$24","v":0},{"$f":"$E286+GR!X$24","v":0},{"$f":"$E286+GR!Y$24","v":0},{"$f":"$E286+GR!Z$24","v":0},{"$f":"$E286+GR!AA$24","v":0},{"$f":"$E286+GR!AB$24","v":0},{"$f":"$E286+GR!AC$24","v":0},{"$f":"$E286+GR!AD$24","v":0},{"$f":"$E286+GR!AE$24","v":0},{"$f":"$E286+GR!AF$24","v":0},{"$f":"$E286+GR!AG$24","v":0},{"$f":"$E286+GR!AH$24","v":0},{"$f":"$E286+GR!AI$24","v":0},{"$f":"$E286+GR!AJ$24","v":0},{"$f":"$E286+GR!AK$24","v":0},{"$f":"$E286+GR!AL$24","v":0},{"$f":"$E286+GR!AM$24","v":0},{"$f":"$E286+GR!AN$24","v":0},{"$f":"$E286+GR!AO$24","v":0},{"$f":"$E286+GR!AP$24","v":0},{"$f":"$E286+GR!AQ$24","v":0},{"$f":"$E286+GR!AR$24","v":0},{"$f":"$E286+GR!AS$24","v":0},{"$f":"$E286+GR!AT$24","v":0},{"$f":"$E286+GR!AU$24","v":0},{"$f":"$E286+GR!AV$24","v":0},{"$f":"$E286+GR!AW$24","v":0},{"$f":"$E286+GR!AX$24","v":0},{"$f":"$E286+GR!AY$24","v":0},{"$f":"$E286+GR!AZ$24","v":0},{"$f":"$E286+GR!BA$24","v":0},{"$f":"$E286+GR!BB$24","v":0},{"$f":"$E286+GR!BC$24","v":0},{"$f":"$E286+GR!BD$24","v":0},{"$f":"$E286+GR!BE$24","v":0},{"$f":"$E286+GR!BF$24","v":0},{"$f":"$E286+GR!BG$24","v":0},{"$f":"$E286+GR!BH$24","v":0},{"$f":"$E286+GR!BI$24","v":0},{"$f":"$E286+GR!BJ$24","v":0},{"$f":"$E286+GR!BK$24","v":0},{"$f":"$E286+GR!BL$24","v":0},{"$f":"$E286+GR!BM$24","v":0},{"$f":"$E286+GR!BN$24","v":0},{"$f":"$E286+GR!BO$24","v":0}]
[null,null,null,"PSV",{"$f":"D9_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$24","v":0},{"$f":"$E287+GR!J$24","v":0},{"$f":"$E287+GR!K$24","v":0},{"$f":"$E287+GR!L$24","v":0},{"$f":"$E287+GR!M$24","v":0},{"$f":"$E287+GR!N$24","v":0},{"$f":"$E287+GR!O$24","v":0},{"$f":"$E287+GR!P$24","v":0},{"$f":"$E287+GR!Q$24","v":0},{"$f":"$E287+GR!R$24","v":0},{"$f":"$E287+GR!S$24","v":0},{"$f":"$E287+GR!T$24","v":0},{"$f":"$E287+GR!U$24","v":0},{"$f":"$E287+GR!V$24","v":0},{"$f":"$E287+GR!W$24","v":0},{"$f":"$E287+GR!X$24","v":0},{"$f":"$E287+GR!Y$24","v":0},{"$f":"$E287+GR!Z$24","v":0},{"$f":"$E287+GR!AA$24","v":0},{"$f":"$E287+GR!AB$24","v":0},{"$f":"$E287+GR!AC$24","v":0},{"$f":"$E287+GR!AD$24","v":0},{"$f":"$E287+GR!AE$24","v":0},{"$f":"$E287+GR!AF$24","v":0},{"$f":"$E287+GR!AG$24","v":0},{"$f":"$E287+GR!AH$24","v":0},{"$f":"$E287+GR!AI$24","v":0},{"$f":"$E287+GR!AJ$24","v":0},{"$f":"$E287+GR!AK$24","v":0},{"$f":"$E287+GR!AL$24","v":0},{"$f":"$E287+GR!AM$24","v":0},{"$f":"$E287+GR!AN$24","v":0},{"$f":"$E287+GR!AO$24","v":0},{"$f":"$E287+GR!AP$24","v":0},{"$f":"$E287+GR!AQ$24","v":0},{"$f":"$E287+GR!AR$24","v":0},{"$f":"$E287+GR!AS$24","v":0},{"$f":"$E287+GR!AT$24","v":0},{"$f":"$E287+GR!AU$24","v":0},{"$f":"$E287+GR!AV$24","v":0},{"$f":"$E287+GR!AW$24","v":0},{"$f":"$E287+GR!AX$24","v":0},{"$f":"$E287+GR!AY$24","v":0},{"$f":"$E287+GR!AZ$24","v":0},{"$f":"$E287+GR!BA$24","v":0},{"$f":"$E287+GR!BB$24","v":0},{"$f":"$E287+GR!BC$24","v":0},{"$f":"$E287+GR!BD$24","v":0},{"$f":"$E287+GR!BE$24","v":0},{"$f":"$E287+GR!BF$24","v":0},{"$f":"$E287+GR!BG$24","v":0},{"$f":"$E287+GR!BH$24","v":0},{"$f":"$E287+GR!BI$24","v":0},{"$f":"$E287+GR!BJ$24","v":0},{"$f":"$E287+GR!BK$24","v":0},{"$f":"$E287+GR!BL$24","v":0},{"$f":"$E287+GR!BM$24","v":0},{"$f":"$E287+GR!BN$24","v":0},{"$f":"$E287+GR!BO$24","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D9_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D9_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D9_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D9_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D9_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D9_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$24","v":0},{"$f":"$E311+GR!J$24","v":0},{"$f":"$E311+GR!K$24","v":0},{"$f":"$E311+GR!L$24","v":0},{"$f":"$E311+GR!M$24","v":0},{"$f":"$E311+GR!N$24","v":0},{"$f":"$E311+GR!O$24","v":0},{"$f":"$E311+GR!P$24","v":0},{"$f":"$E311+GR!Q$24","v":0},{"$f":"$E311+GR!R$24","v":0},{"$f":"$E311+GR!S$24","v":0},{"$f":"$E311+GR!T$24","v":0},{"$f":"$E311+GR!U$24","v":0},{"$f":"$E311+GR!V$24","v":0},{"$f":"$E311+GR!W$24","v":0},{"$f":"$E311+GR!X$24","v":0},{"$f":"$E311+GR!Y$24","v":0},{"$f":"$E311+GR!Z$24","v":0},{"$f":"$E311+GR!AA$24","v":0},{"$f":"$E311+GR!AB$24","v":0},{"$f":"$E311+GR!AC$24","v":0},{"$f":"$E311+GR!AD$24","v":0},{"$f":"$E311+GR!AE$24","v":0},{"$f":"$E311+GR!AF$24","v":0},{"$f":"$E311+GR!AG$24","v":0},{"$f":"$E311+GR!AH$24","v":0},{"$f":"$E311+GR!AI$24","v":0},{"$f":"$E311+GR!AJ$24","v":0},{"$f":"$E311+GR!AK$24","v":0},{"$f":"$E311+GR!AL$24","v":0},{"$f":"$E311+GR!AM$24","v":0},{"$f":"$E311+GR!AN$24","v":0},{"$f":"$E311+GR!AO$24","v":0},{"$f":"$E311+GR!AP$24","v":0},{"$f":"$E311+GR!AQ$24","v":0},{"$f":"$E311+GR!AR$24","v":0},{"$f":"$E311+GR!AS$24","v":0},{"$f":"$E311+GR!AT$24","v":0},{"$f":"$E311+GR!AU$24","v":0},{"$f":"$E311+GR!AV$24","v":0},{"$f":"$E311+GR!AW$24","v":0},{"$f":"$E311+GR!AX$24","v":0},{"$f":"$E311+GR!AY$24","v":0},{"$f":"$E311+GR!AZ$24","v":0},{"$f":"$E311+GR!BA$24","v":0},{"$f":"$E311+GR!BB$24","v":0},{"$f":"$E311+GR!BC$24","v":0},{"$f":"$E311+GR!BD$24","v":0},{"$f":"$E311+GR!BE$24","v":0},{"$f":"$E311+GR!BF$24","v":0},{"$f":"$E311+GR!BG$24","v":0},{"$f":"$E311+GR!BH$24","v":0},{"$f":"$E311+GR!BI$24","v":0},{"$f":"$E311+GR!BJ$24","v":0},{"$f":"$E311+GR!BK$24","v":0},{"$f":"$E311+GR!BL$24","v":0},{"$f":"$E311+GR!BM$24","v":0},{"$f":"$E311+GR!BN$24","v":0},{"$f":"$E311+GR!BO$24","v":0}]
[null,null,null,"LGV",{"$f":"D9_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$24","v":0},{"$f":"$E312+GR!J$24","v":0},{"$f":"$E312+GR!K$24","v":0},{"$f":"$E312+GR!L$24","v":0},{"$f":"$E312+GR!M$24","v":0},{"$f":"$E312+GR!N$24","v":0},{"$f":"$E312+GR!O$24","v":0},{"$f":"$E312+GR!P$24","v":0},{"$f":"$E312+GR!Q$24","v":0},{"$f":"$E312+GR!R$24","v":0},{"$f":"$E312+GR!S$24","v":0},{"$f":"$E312+GR!T$24","v":0},{"$f":"$E312+GR!U$24","v":0},{"$f":"$E312+GR!V$24","v":0},{"$f":"$E312+GR!W$24","v":0},{"$f":"$E312+GR!X$24","v":0},{"$f":"$E312+GR!Y$24","v":0},{"$f":"$E312+GR!Z$24","v":0},{"$f":"$E312+GR!AA$24","v":0},{"$f":"$E312+GR!AB$24","v":0},{"$f":"$E312+GR!AC$24","v":0},{"$f":"$E312+GR!AD$24","v":0},{"$f":"$E312+GR!AE$24","v":0},{"$f":"$E312+GR!AF$24","v":0},{"$f":"$E312+GR!AG$24","v":0},{"$f":"$E312+GR!AH$24","v":0},{"$f":"$E312+GR!AI$24","v":0},{"$f":"$E312+GR!AJ$24","v":0},{"$f":"$E312+GR!AK$24","v":0},{"$f":"$E312+GR!AL$24","v":0},{"$f":"$E312+GR!AM$24","v":0},{"$f":"$E312+GR!AN$24","v":0},{"$f":"$E312+GR!AO$24","v":0},{"$f":"$E312+GR!AP$24","v":0},{"$f":"$E312+GR!AQ$24","v":0},{"$f":"$E312+GR!AR$24","v":0},{"$f":"$E312+GR!AS$24","v":0},{"$f":"$E312+GR!AT$24","v":0},{"$f":"$E312+GR!AU$24","v":0},{"$f":"$E312+GR!AV$24","v":0},{"$f":"$E312+GR!AW$24","v":0},{"$f":"$E312+GR!AX$24","v":0},{"$f":"$E312+GR!AY$24","v":0},{"$f":"$E312+GR!AZ$24","v":0},{"$f":"$E312+GR!BA$24","v":0},{"$f":"$E312+GR!BB$24","v":0},{"$f":"$E312+GR!BC$24","v":0},{"$f":"$E312+GR!BD$24","v":0},{"$f":"$E312+GR!BE$24","v":0},{"$f":"$E312+GR!BF$24","v":0},{"$f":"$E312+GR!BG$24","v":0},{"$f":"$E312+GR!BH$24","v":0},{"$f":"$E312+GR!BI$24","v":0},{"$f":"$E312+GR!BJ$24","v":0},{"$f":"$E312+GR!BK$24","v":0},{"$f":"$E312+GR!BL$24","v":0},{"$f":"$E312+GR!BM$24","v":0},{"$f":"$E312+GR!BN$24","v":0},{"$f":"$E312+GR!BO$24","v":0}]
[null,null,null,"OGV1",{"$f":"D9_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$24","v":0},{"$f":"$E313+GR!J$24","v":0},{"$f":"$E313+GR!K$24","v":0},{"$f":"$E313+GR!L$24","v":0},{"$f":"$E313+GR!M$24","v":0},{"$f":"$E313+GR!N$24","v":0},{"$f":"$E313+GR!O$24","v":0},{"$f":"$E313+GR!P$24","v":0},{"$f":"$E313+GR!Q$24","v":0},{"$f":"$E313+GR!R$24","v":0},{"$f":"$E313+GR!S$24","v":0},{"$f":"$E313+GR!T$24","v":0},{"$f":"$E313+GR!U$24","v":0},{"$f":"$E313+GR!V$24","v":0},{"$f":"$E313+GR!W$24","v":0},{"$f":"$E313+GR!X$24","v":0},{"$f":"$E313+GR!Y$24","v":0},{"$f":"$E313+GR!Z$24","v":0},{"$f":"$E313+GR!AA$24","v":0},{"$f":"$E313+GR!AB$24","v":0},{"$f":"$E313+GR!AC$24","v":0},{"$f":"$E313+GR!AD$24","v":0},{"$f":"$E313+GR!AE$24","v":0},{"$f":"$E313+GR!AF$24","v":0},{"$f":"$E313+GR!AG$24","v":0},{"$f":"$E313+GR!AH$24","v":0},{"$f":"$E313+GR!AI$24","v":0},{"$f":"$E313+GR!AJ$24","v":0},{"$f":"$E313+GR!AK$24","v":0},{"$f":"$E313+GR!AL$24","v":0},{"$f":"$E313+GR!AM$24","v":0},{"$f":"$E313+GR!AN$24","v":0},{"$f":"$E313+GR!AO$24","v":0},{"$f":"$E313+GR!AP$24","v":0},{"$f":"$E313+GR!AQ$24","v":0},{"$f":"$E313+GR!AR$24","v":0},{"$f":"$E313+GR!AS$24","v":0},{"$f":"$E313+GR!AT$24","v":0},{"$f":"$E313+GR!AU$24","v":0},{"$f":"$E313+GR!AV$24","v":0},{"$f":"$E313+GR!AW$24","v":0},{"$f":"$E313+GR!AX$24","v":0},{"$f":"$E313+GR!AY$24","v":0},{"$f":"$E313+GR!AZ$24","v":0},{"$f":"$E313+GR!BA$24","v":0},{"$f":"$E313+GR!BB$24","v":0},{"$f":"$E313+GR!BC$24","v":0},{"$f":"$E313+GR!BD$24","v":0},{"$f":"$E313+GR!BE$24","v":0},{"$f":"$E313+GR!BF$24","v":0},{"$f":"$E313+GR!BG$24","v":0},{"$f":"$E313+GR!BH$24","v":0},{"$f":"$E313+GR!BI$24","v":0},{"$f":"$E313+GR!BJ$24","v":0},{"$f":"$E313+GR!BK$24","v":0},{"$f":"$E313+GR!BL$24","v":0},{"$f":"$E313+GR!BM$24","v":0},{"$f":"$E313+GR!BN$24","v":0},{"$f":"$E313+GR!BO$24","v":0}]
[null,null,null,"OGV2",{"$f":"D9_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$24","v":0},{"$f":"$E314+GR!J$24","v":0},{"$f":"$E314+GR!K$24","v":0},{"$f":"$E314+GR!L$24","v":0},{"$f":"$E314+GR!M$24","v":0},{"$f":"$E314+GR!N$24","v":0},{"$f":"$E314+GR!O$24","v":0},{"$f":"$E314+GR!P$24","v":0},{"$f":"$E314+GR!Q$24","v":0},{"$f":"$E314+GR!R$24","v":0},{"$f":"$E314+GR!S$24","v":0},{"$f":"$E314+GR!T$24","v":0},{"$f":"$E314+GR!U$24","v":0},{"$f":"$E314+GR!V$24","v":0},{"$f":"$E314+GR!W$24","v":0},{"$f":"$E314+GR!X$24","v":0},{"$f":"$E314+GR!Y$24","v":0},{"$f":"$E314+GR!Z$24","v":0},{"$f":"$E314+GR!AA$24","v":0},{"$f":"$E314+GR!AB$24","v":0},{"$f":"$E314+GR!AC$24","v":0},{"$f":"$E314+GR!AD$24","v":0},{"$f":"$E314+GR!AE$24","v":0},{"$f":"$E314+GR!AF$24","v":0},{"$f":"$E314+GR!AG$24","v":0},{"$f":"$E314+GR!AH$24","v":0},{"$f":"$E314+GR!AI$24","v":0},{"$f":"$E314+GR!AJ$24","v":0},{"$f":"$E314+GR!AK$24","v":0},{"$f":"$E314+GR!AL$24","v":0},{"$f":"$E314+GR!AM$24","v":0},{"$f":"$E314+GR!AN$24","v":0},{"$f":"$E314+GR!AO$24","v":0},{"$f":"$E314+GR!AP$24","v":0},{"$f":"$E314+GR!AQ$24","v":0},{"$f":"$E314+GR!AR$24","v":0},{"$f":"$E314+GR!AS$24","v":0},{"$f":"$E314+GR!AT$24","v":0},{"$f":"$E314+GR!AU$24","v":0},{"$f":"$E314+GR!AV$24","v":0},{"$f":"$E314+GR!AW$24","v":0},{"$f":"$E314+GR!AX$24","v":0},{"$f":"$E314+GR!AY$24","v":0},{"$f":"$E314+GR!AZ$24","v":0},{"$f":"$E314+GR!BA$24","v":0},{"$f":"$E314+GR!BB$24","v":0},{"$f":"$E314+GR!BC$24","v":0},{"$f":"$E314+GR!BD$24","v":0},{"$f":"$E314+GR!BE$24","v":0},{"$f":"$E314+GR!BF$24","v":0},{"$f":"$E314+GR!BG$24","v":0},{"$f":"$E314+GR!BH$24","v":0},{"$f":"$E314+GR!BI$24","v":0},{"$f":"$E314+GR!BJ$24","v":0},{"$f":"$E314+GR!BK$24","v":0},{"$f":"$E314+GR!BL$24","v":0},{"$f":"$E314+GR!BM$24","v":0},{"$f":"$E314+GR!BN$24","v":0},{"$f":"$E314+GR!BO$24","v":0}]
[null,null,null,"PSV",{"$f":"D9_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$24","v":0},{"$f":"$E315+GR!J$24","v":0},{"$f":"$E315+GR!K$24","v":0},{"$f":"$E315+GR!L$24","v":0},{"$f":"$E315+GR!M$24","v":0},{"$f":"$E315+GR!N$24","v":0},{"$f":"$E315+GR!O$24","v":0},{"$f":"$E315+GR!P$24","v":0},{"$f":"$E315+GR!Q$24","v":0},{"$f":"$E315+GR!R$24","v":0},{"$f":"$E315+GR!S$24","v":0},{"$f":"$E315+GR!T$24","v":0},{"$f":"$E315+GR!U$24","v":0},{"$f":"$E315+GR!V$24","v":0},{"$f":"$E315+GR!W$24","v":0},{"$f":"$E315+GR!X$24","v":0},{"$f":"$E315+GR!Y$24","v":0},{"$f":"$E315+GR!Z$24","v":0},{"$f":"$E315+GR!AA$24","v":0},{"$f":"$E315+GR!AB$24","v":0},{"$f":"$E315+GR!AC$24","v":0},{"$f":"$E315+GR!AD$24","v":0},{"$f":"$E315+GR!AE$24","v":0},{"$f":"$E315+GR!AF$24","v":0},{"$f":"$E315+GR!AG$24","v":0},{"$f":"$E315+GR!AH$24","v":0},{"$f":"$E315+GR!AI$24","v":0},{"$f":"$E315+GR!AJ$24","v":0},{"$f":"$E315+GR!AK$24","v":0},{"$f":"$E315+GR!AL$24","v":0},{"$f":"$E315+GR!AM$24","v":0},{"$f":"$E315+GR!AN$24","v":0},{"$f":"$E315+GR!AO$24","v":0},{"$f":"$E315+GR!AP$24","v":0},{"$f":"$E315+GR!AQ$24","v":0},{"$f":"$E315+GR!AR$24","v":0},{"$f":"$E315+GR!AS$24","v":0},{"$f":"$E315+GR!AT$24","v":0},{"$f":"$E315+GR!AU$24","v":0},{"$f":"$E315+GR!AV$24","v":0},{"$f":"$E315+GR!AW$24","v":0},{"$f":"$E315+GR!AX$24","v":0},{"$f":"$E315+GR!AY$24","v":0},{"$f":"$E315+GR!AZ$24","v":0},{"$f":"$E315+GR!BA$24","v":0},{"$f":"$E315+GR!BB$24","v":0},{"$f":"$E315+GR!BC$24","v":0},{"$f":"$E315+GR!BD$24","v":0},{"$f":"$E315+GR!BE$24","v":0},{"$f":"$E315+GR!BF$24","v":0},{"$f":"$E315+GR!BG$24","v":0},{"$f":"$E315+GR!BH$24","v":0},{"$f":"$E315+GR!BI$24","v":0},{"$f":"$E315+GR!BJ$24","v":0},{"$f":"$E315+GR!BK$24","v":0},{"$f":"$E315+GR!BL$24","v":0},{"$f":"$E315+GR!BM$24","v":0},{"$f":"$E315+GR!BN$24","v":0},{"$f":"$E315+GR!BO$24","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D9_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D9_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D9_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D9_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D9_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D9_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D9_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D9_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D9_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D9_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D9_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D9_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D9_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D9_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D9_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D9_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D9_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D9_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D9_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D9_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D9_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D9_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D9_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D9_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D9_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"D10 Traffic","index":22,"n_rows":331,"n_cols":65,"rows_kept":331,"cut":false,"hidden":true,"merged":[[133,1,133,3],[161,1,165,2],[167,1,171,2],[173,1,177,2],[179,1,183,2],[137,1,141,2],[269,1,273,2],[149,1,153,2],[155,1,159,2],[197,1,201,2],[206,1,210,2],[212,1,216,2],[218,1,222,2],[185,1,189,2],[191,1,195,2],[230,1,234,2],[236,1,240,2],[242,1,246,2],[248,1,252,2],[224,1,228,2],[254,1,258,2],[263,1,267,2],[0,2,0,3],[4,1,8,2],[10,1,14,2],[16,1,20,2],[22,1,26,2],[28,1,32,2],[34,1,38,2],[40,1,44,2],[46,1,50,2],[143,1,147,2],[52,1,56,2],[58,1,62,2],[95,1,99,2],[101,1,105,2],[107,1,111,2],[71,1,75,2],[77,1,81,2],[83,1,87,2],[89,1,93,2],[113,1,117,2],[132,1,132,3],[328,1,328,2],[330,1,330,2],[302,1,302,2],[308,0,308,2],[310,1,314,2],[316,1,320,2],[322,1,326,2],[280,0,280,2],[282,1,286,2],[288,1,292,2],[294,1,298,2],[300,1,300,2]]}
[null,null,"Analysis year",null,"Base",{"$f":"'Future Projections'!H1","v":1},{"$f":"'Future Projections'!I1","v":""},{"$f":"'Future Projections'!J1","v":""},{"$f":"'Future Projections'!K1","v":""},{"$f":"'Future Projections'!L1","v":""},{"$f":"'Future Projections'!M1","v":""},{"$f":"'Future Projections'!N1","v":""},{"$f":"'Future Projections'!O1","v":""},{"$f":"'Future Projections'!P1","v":""},{"$f":"'Future Projections'!Q1","v":""},{"$f":"'Future Projections'!R1","v":""},{"$f":"'Future Projections'!S1","v":""},{"$f":"'Future Projections'!T1","v":""},{"$f":"'Future Projections'!U1","v":""},{"$f":"'Future Projections'!V1","v":""},{"$f":"'Future Projections'!W1","v":""},{"$f":"'Future Projections'!X1","v":""},{"$f":"'Future Projections'!Y1","v":""},{"$f":"'Future Projections'!Z1","v":""},{"$f":"'Future Projections'!AA1","v":""},{"$f":"'Future Projections'!AB1","v":""},{"$f":"'Future Projections'!AC1","v":""},{"$f":"'Future Projections'!AD1","v":""},{"$f":"'Future Projections'!AE1","v":""},{"$f":"'Future Projections'!AF1","v":""},{"$f":"'Future Projections'!AG1","v":""},{"$f":"'Future Projections'!AH1","v":""},{"$f":"'Future Projections'!AI1","v":""},{"$f":"'Future Projections'!AJ1","v":""},{"$f":"'Future Projections'!AK1","v":""},{"$f":"'Future Projections'!AL1","v":""},{"$f":"'Future Projections'!AM1","v":""},{"$f":"'Future Projections'!AN1","v":""},{"$f":"'Future Projections'!AO1","v":""},{"$f":"'Future Projections'!AP1","v":""},{"$f":"'Future Projections'!AQ1","v":""},{"$f":"'Future Projections'!AR1","v":""},{"$f":"'Future Projections'!AS1","v":""},{"$f":"'Future Projections'!AT1","v":""},{"$f":"'Future Projections'!AU1","v":""},{"$f":"'Future Projections'!AV1","v":""},{"$f":"'Future Projections'!AW1","v":""},{"$f":"'Future Projections'!AX1","v":""},{"$f":"'Future Projections'!AY1","v":""},{"$f":"'Future Projections'!AZ1","v":""},{"$f":"'Future Projections'!BA1","v":""},{"$f":"'Future Projections'!BB1","v":""},{"$f":"'Future Projections'!BC1","v":""},{"$f":"'Future Projections'!BD1","v":""},{"$f":"'Future Projections'!BE1","v":""},{"$f":"'Future Projections'!BF1","v":""},{"$f":"'Future Projections'!BG1","v":""},{"$f":"'Future Projections'!BH1","v":""},{"$f":"'Future Projections'!BI1","v":""},{"$f":"'Future Projections'!BJ1","v":""},{"$f":"'Future Projections'!BK1","v":""},{"$f":"'Future Projections'!BL1","v":""},{"$f":"'Future Projections'!BM1","v":""},{"$f":"'Future Projections'!BN1","v":""},{"$f":"'Future Projections'!BO1","v":""}]
[]
[null,"Place to put District data for calculation"]
[null,"(Thousand veh km)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,null,null,"total",null,{"$f":"SUM(F5:F63)","v":0},{"$f":"SUM(G5:G63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"No. of fatal accidents TRN"]
[null,null,null,"No. of serious accidents TRN"]
[]
[null,"Redistributed data"]
[null,"(Thousand veh km)"]
[null,"A Urban",null,"Cars",null,{"$f":"Redist_MotU_2_AU*F5\n+Redist_MotR_2_AU*F11\n+Redist_AU_2_AU*F17\n+Redist_AR_2_AU*F23\n+Redist_BU_2_AU*F29\n+Redist_BR_2_AU*F35\n+Redist_CU_2_AU*F41\n+Redist_CR_2_AU*F47\n+Redist_UU_2_AU*F53\n+Redist_UR_2_AU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL5\n+Redist_MotR_2_AU*AL11\n+Redist_AU_2_AU*AL17\n+Redist_AR_2_AU*AL23\n+Redist_BU_2_AU*AL29\n+Redist_BR_2_AU*AL35\n+Redist_CU_2_AU*AL41\n+Redist_CR_2_AU*AL47\n+Redist_UU_2_AU*AL53\n+Redist_UR_2_AU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AU*F6\n+Redist_MotR_2_AU*F12\n+Redist_AU_2_AU*F18\n+Redist_AR_2_AU*F24\n+Redist_BU_2_AU*F30\n+Redist_BR_2_AU*F36\n+Redist_CU_2_AU*F42\n+Redist_CR_2_AU*F48\n+Redist_UU_2_AU*F54\n+Redist_UR_2_AU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL6\n+Redist_MotR_2_AU*AL12\n+Redist_AU_2_AU*AL18\n+Redist_AR_2_AU*AL24\n+Redist_BU_2_AU*AL30\n+Redist_BR_2_AU*AL36\n+Redist_CU_2_AU*AL42\n+Redist_CR_2_AU*AL48\n+Redist_UU_2_AU*AL54\n+Redist_UR_2_AU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AU*F7\n+Redist_MotR_2_AU*F13\n+Redist_AU_2_AU*F19\n+Redist_AR_2_AU*F25\n+Redist_BU_2_AU*F31\n+Redist_BR_2_AU*F37\n+Redist_CU_2_AU*F43\n+Redist_CR_2_AU*F49\n+Redist_UU_2_AU*F55\n+Redist_UR_2_AU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL7\n+Redist_MotR_2_AU*AL13\n+Redist_AU_2_AU*AL19\n+Redist_AR_2_AU*AL25\n+Redist_BU_2_AU*AL31\n+Redist_BR_2_AU*AL37\n+Redist_CU_2_AU*AL43\n+Redist_CR_2_AU*AL49\n+Redist_UU_2_AU*AL55\n+Redist_UR_2_AU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AU*F8\n+Redist_MotR_2_AU*F14\n+Redist_AU_2_AU*F20\n+Redist_AR_2_AU*F26\n+Redist_BU_2_AU*F32\n+Redist_BR_2_AU*F38\n+Redist_CU_2_AU*F44\n+Redist_CR_2_AU*F50\n+Redist_UU_2_AU*F56\n+Redist_UR_2_AU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL8\n+Redist_MotR_2_AU*AL14\n+Redist_AU_2_AU*AL20\n+Redist_AR_2_AU*AL26\n+Redist_BU_2_AU*AL32\n+Redist_BR_2_AU*AL38\n+Redist_CU_2_AU*AL44\n+Redist_CR_2_AU*AL50\n+Redist_UU_2_AU*AL56\n+Redist_UR_2_AU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AU*F9\n+Redist_MotR_2_AU*F15\n+Redist_AU_2_AU*F21\n+Redist_AR_2_AU*F27\n+Redist_BU_2_AU*F33\n+Redist_BR_2_AU*F39\n+Redist_CU_2_AU*F45\n+Redist_CR_2_AU*F51\n+Redist_UU_2_AU*F57\n+Redist_UR_2_AU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AU*AL9\n+Redist_MotR_2_AU*AL15\n+Redist_AU_2_AU*AL21\n+Redist_AR_2_AU*AL27\n+Redist_BU_2_AU*AL33\n+Redist_BR_2_AU*AL39\n+Redist_CU_2_AU*AL45\n+Redist_CR_2_AU*AL51\n+Redist_UU_2_AU*AL57\n+Redist_UR_2_AU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"A Rural",null,"Cars",null,{"$f":"Redist_MotU_2_AR*F5\n+Redist_MotR_2_AR*F11\n+Redist_AU_2_AR*F17\n+Redist_AR_2_AR*F23\n+Redist_BU_2_AR*F29\n+Redist_BR_2_AR*F35\n+Redist_CU_2_AR*F41\n+Redist_CR_2_AR*F47\n+Redist_UU_2_AR*F53\n+Redist_UR_2_AR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL5\n+Redist_MotR_2_AR*AL11\n+Redist_AU_2_AR*AL17\n+Redist_AR_2_AR*AL23\n+Redist_BU_2_AR*AL29\n+Redist_BR_2_AR*AL35\n+Redist_CU_2_AR*AL41\n+Redist_CR_2_AR*AL47\n+Redist_UU_2_AR*AL53\n+Redist_UR_2_AR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_AR*F6\n+Redist_MotR_2_AR*F12\n+Redist_AU_2_AR*F18\n+Redist_AR_2_AR*F24\n+Redist_BU_2_AR*F30\n+Redist_BR_2_AR*F36\n+Redist_CU_2_AR*F42\n+Redist_CR_2_AR*F48\n+Redist_UU_2_AR*F54\n+Redist_UR_2_AR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL6\n+Redist_MotR_2_AR*AL12\n+Redist_AU_2_AR*AL18\n+Redist_AR_2_AR*AL24\n+Redist_BU_2_AR*AL30\n+Redist_BR_2_AR*AL36\n+Redist_CU_2_AR*AL42\n+Redist_CR_2_AR*AL48\n+Redist_UU_2_AR*AL54\n+Redist_UR_2_AR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_AR*F7\n+Redist_MotR_2_AR*F13\n+Redist_AU_2_AR*F19\n+Redist_AR_2_AR*F25\n+Redist_BU_2_AR*F31\n+Redist_BR_2_AR*F37\n+Redist_CU_2_AR*F43\n+Redist_CR_2_AR*F49\n+Redist_UU_2_AR*F55\n+Redist_UR_2_AR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL7\n+Redist_MotR_2_AR*AL13\n+Redist_AU_2_AR*AL19\n+Redist_AR_2_AR*AL25\n+Redist_BU_2_AR*AL31\n+Redist_BR_2_AR*AL37\n+Redist_CU_2_AR*AL43\n+Redist_CR_2_AR*AL49\n+Redist_UU_2_AR*AL55\n+Redist_UR_2_AR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_AR*F8\n+Redist_MotR_2_AR*F14\n+Redist_AU_2_AR*F20\n+Redist_AR_2_AR*F26\n+Redist_BU_2_AR*F32\n+Redist_BR_2_AR*F38\n+Redist_CU_2_AR*F44\n+Redist_CR_2_AR*F50\n+Redist_UU_2_AR*F56\n+Redist_UR_2_AR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL8\n+Redist_MotR_2_AR*AL14\n+Redist_AU_2_AR*AL20\n+Redist_AR_2_AR*AL26\n+Redist_BU_2_AR*AL32\n+Redist_BR_2_AR*AL38\n+Redist_CU_2_AR*AL44\n+Redist_CR_2_AR*AL50\n+Redist_UU_2_AR*AL56\n+Redist_UR_2_AR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_AR*F9\n+Redist_MotR_2_AR*F15\n+Redist_AU_2_AR*F21\n+Redist_AR_2_AR*F27\n+Redist_BU_2_AR*F33\n+Redist_BR_2_AR*F39\n+Redist_CU_2_AR*F45\n+Redist_CR_2_AR*F51\n+Redist_UU_2_AR*F57\n+Redist_UR_2_AR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_AR*AL9\n+Redist_MotR_2_AR*AL15\n+Redist_AU_2_AR*AL21\n+Redist_AR_2_AR*AL27\n+Redist_BU_2_AR*AL33\n+Redist_BR_2_AR*AL39\n+Redist_CU_2_AR*AL45\n+Redist_CR_2_AR*AL51\n+Redist_UU_2_AR*AL57\n+Redist_UR_2_AR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Urban",null,"Cars",null,{"$f":"Redist_MotU_2_BU*F5\n+Redist_MotR_2_BU*F11\n+Redist_AU_2_BU*F17\n+Redist_AR_2_BU*F23\n+Redist_BU_2_BU*F29\n+Redist_BR_2_BU*F35\n+Redist_CU_2_BU*F41\n+Redist_CR_2_BU*F47\n+Redist_UU_2_BU*F53\n+Redist_UR_2_BU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL5\n+Redist_MotR_2_BU*AL11\n+Redist_AU_2_BU*AL17\n+Redist_AR_2_BU*AL23\n+Redist_BU_2_BU*AL29\n+Redist_BR_2_BU*AL35\n+Redist_CU_2_BU*AL41\n+Redist_CR_2_BU*AL47\n+Redist_UU_2_BU*AL53\n+Redist_UR_2_BU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BU*F6\n+Redist_MotR_2_BU*F12\n+Redist_AU_2_BU*F18\n+Redist_AR_2_BU*F24\n+Redist_BU_2_BU*F30\n+Redist_BR_2_BU*F36\n+Redist_CU_2_BU*F42\n+Redist_CR_2_BU*F48\n+Redist_UU_2_BU*F54\n+Redist_UR_2_BU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL6\n+Redist_MotR_2_BU*AL12\n+Redist_AU_2_BU*AL18\n+Redist_AR_2_BU*AL24\n+Redist_BU_2_BU*AL30\n+Redist_BR_2_BU*AL36\n+Redist_CU_2_BU*AL42\n+Redist_CR_2_BU*AL48\n+Redist_UU_2_BU*AL54\n+Redist_UR_2_BU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BU*F7\n+Redist_MotR_2_BU*F13\n+Redist_AU_2_BU*F19\n+Redist_AR_2_BU*F25\n+Redist_BU_2_BU*F31\n+Redist_BR_2_BU*F37\n+Redist_CU_2_BU*F43\n+Redist_CR_2_BU*F49\n+Redist_UU_2_BU*F55\n+Redist_UR_2_BU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL7\n+Redist_MotR_2_BU*AL13\n+Redist_AU_2_BU*AL19\n+Redist_AR_2_BU*AL25\n+Redist_BU_2_BU*AL31\n+Redist_BR_2_BU*AL37\n+Redist_CU_2_BU*AL43\n+Redist_CR_2_BU*AL49\n+Redist_UU_2_BU*AL55\n+Redist_UR_2_BU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BU*F8\n+Redist_MotR_2_BU*F14\n+Redist_AU_2_BU*F20\n+Redist_AR_2_BU*F26\n+Redist_BU_2_BU*F32\n+Redist_BR_2_BU*F38\n+Redist_CU_2_BU*F44\n+Redist_CR_2_BU*F50\n+Redist_UU_2_BU*F56\n+Redist_UR_2_BU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL8\n+Redist_MotR_2_BU*AL14\n+Redist_AU_2_BU*AL20\n+Redist_AR_2_BU*AL26\n+Redist_BU_2_BU*AL32\n+Redist_BR_2_BU*AL38\n+Redist_CU_2_BU*AL44\n+Redist_CR_2_BU*AL50\n+Redist_UU_2_BU*AL56\n+Redist_UR_2_BU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BU*F9\n+Redist_MotR_2_BU*F15\n+Redist_AU_2_BU*F21\n+Redist_AR_2_BU*F27\n+Redist_BU_2_BU*F33\n+Redist_BR_2_BU*F39\n+Redist_CU_2_BU*F45\n+Redist_CR_2_BU*F51\n+Redist_UU_2_BU*F57\n+Redist_UR_2_BU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BU*AL9\n+Redist_MotR_2_BU*AL15\n+Redist_AU_2_BU*AL21\n+Redist_AR_2_BU*AL27\n+Redist_BU_2_BU*AL33\n+Redist_BR_2_BU*AL39\n+Redist_CU_2_BU*AL45\n+Redist_CR_2_BU*AL51\n+Redist_UU_2_BU*AL57\n+Redist_UR_2_BU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"B Rural",null,"Cars",null,{"$f":"Redist_MotU_2_BR*F5\n+Redist_MotR_2_BR*F11\n+Redist_AU_2_BR*F17\n+Redist_AR_2_BR*F23\n+Redist_BU_2_BR*F29\n+Redist_BR_2_BR*F35\n+Redist_CU_2_BR*F41\n+Redist_CR_2_BR*F47\n+Redist_UU_2_BR*F53\n+Redist_UR_2_BR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL5\n+Redist_MotR_2_BR*AL11\n+Redist_AU_2_BR*AL17\n+Redist_AR_2_BR*AL23\n+Redist_BU_2_BR*AL29\n+Redist_BR_2_BR*AL35\n+Redist_CU_2_BR*AL41\n+Redist_CR_2_BR*AL47\n+Redist_UU_2_BR*AL53\n+Redist_UR_2_BR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_BR*F6\n+Redist_MotR_2_BR*F12\n+Redist_AU_2_BR*F18\n+Redist_AR_2_BR*F24\n+Redist_BU_2_BR*F30\n+Redist_BR_2_BR*F36\n+Redist_CU_2_BR*F42\n+Redist_CR_2_BR*F48\n+Redist_UU_2_BR*F54\n+Redist_UR_2_BR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL6\n+Redist_MotR_2_BR*AL12\n+Redist_AU_2_BR*AL18\n+Redist_AR_2_BR*AL24\n+Redist_BU_2_BR*AL30\n+Redist_BR_2_BR*AL36\n+Redist_CU_2_BR*AL42\n+Redist_CR_2_BR*AL48\n+Redist_UU_2_BR*AL54\n+Redist_UR_2_BR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_BR*F7\n+Redist_MotR_2_BR*F13\n+Redist_AU_2_BR*F19\n+Redist_AR_2_BR*F25\n+Redist_BU_2_BR*F31\n+Redist_BR_2_BR*F37\n+Redist_CU_2_BR*F43\n+Redist_CR_2_BR*F49\n+Redist_UU_2_BR*F55\n+Redist_UR_2_BR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL7\n+Redist_MotR_2_BR*AL13\n+Redist_AU_2_BR*AL19\n+Redist_AR_2_BR*AL25\n+Redist_BU_2_BR*AL31\n+Redist_BR_2_BR*AL37\n+Redist_CU_2_BR*AL43\n+Redist_CR_2_BR*AL49\n+Redist_UU_2_BR*AL55\n+Redist_UR_2_BR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_BR*F8\n+Redist_MotR_2_BR*F14\n+Redist_AU_2_BR*F20\n+Redist_AR_2_BR*F26\n+Redist_BU_2_BR*F32\n+Redist_BR_2_BR*F38\n+Redist_CU_2_BR*F44\n+Redist_CR_2_BR*F50\n+Redist_UU_2_BR*F56\n+Redist_UR_2_BR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL8\n+Redist_MotR_2_BR*AL14\n+Redist_AU_2_BR*AL20\n+Redist_AR_2_BR*AL26\n+Redist_BU_2_BR*AL32\n+Redist_BR_2_BR*AL38\n+Redist_CU_2_BR*AL44\n+Redist_CR_2_BR*AL50\n+Redist_UU_2_BR*AL56\n+Redist_UR_2_BR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_BR*F9\n+Redist_MotR_2_BR*F15\n+Redist_AU_2_BR*F21\n+Redist_AR_2_BR*F27\n+Redist_BU_2_BR*F33\n+Redist_BR_2_BR*F39\n+Redist_CU_2_BR*F45\n+Redist_CR_2_BR*F51\n+Redist_UU_2_BR*F57\n+Redist_UR_2_BR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_BR*AL9\n+Redist_MotR_2_BR*AL15\n+Redist_AU_2_BR*AL21\n+Redist_AR_2_BR*AL27\n+Redist_BU_2_BR*AL33\n+Redist_BR_2_BR*AL39\n+Redist_CU_2_BR*AL45\n+Redist_CR_2_BR*AL51\n+Redist_UU_2_BR*AL57\n+Redist_UR_2_BR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Urban",null,"Cars",null,{"$f":"Redist_MotU_2_CU*F5\n+Redist_MotR_2_CU*F11\n+Redist_AU_2_CU*F17\n+Redist_AR_2_CU*F23\n+Redist_BU_2_CU*F29\n+Redist_BR_2_CU*F35\n+Redist_CU_2_CU*F41\n+Redist_CR_2_CU*F47\n+Redist_UU_2_CU*F53\n+Redist_UR_2_CU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL5\n+Redist_MotR_2_CU*AL11\n+Redist_AU_2_CU*AL17\n+Redist_AR_2_CU*AL23\n+Redist_BU_2_CU*AL29\n+Redist_BR_2_CU*AL35\n+Redist_CU_2_CU*AL41\n+Redist_CR_2_CU*AL47\n+Redist_UU_2_CU*AL53\n+Redist_UR_2_CU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CU*F6\n+Redist_MotR_2_CU*F12\n+Redist_AU_2_CU*F18\n+Redist_AR_2_CU*F24\n+Redist_BU_2_CU*F30\n+Redist_BR_2_CU*F36\n+Redist_CU_2_CU*F42\n+Redist_CR_2_CU*F48\n+Redist_UU_2_CU*F54\n+Redist_UR_2_CU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL6\n+Redist_MotR_2_CU*AL12\n+Redist_AU_2_CU*AL18\n+Redist_AR_2_CU*AL24\n+Redist_BU_2_CU*AL30\n+Redist_BR_2_CU*AL36\n+Redist_CU_2_CU*AL42\n+Redist_CR_2_CU*AL48\n+Redist_UU_2_CU*AL54\n+Redist_UR_2_CU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CU*F7\n+Redist_MotR_2_CU*F13\n+Redist_AU_2_CU*F19\n+Redist_AR_2_CU*F25\n+Redist_BU_2_CU*F31\n+Redist_BR_2_CU*F37\n+Redist_CU_2_CU*F43\n+Redist_CR_2_CU*F49\n+Redist_UU_2_CU*F55\n+Redist_UR_2_CU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL7\n+Redist_MotR_2_CU*AL13\n+Redist_AU_2_CU*AL19\n+Redist_AR_2_CU*AL25\n+Redist_BU_2_CU*AL31\n+Redist_BR_2_CU*AL37\n+Redist_CU_2_CU*AL43\n+Redist_CR_2_CU*AL49\n+Redist_UU_2_CU*AL55\n+Redist_UR_2_CU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CU*F8\n+Redist_MotR_2_CU*F14\n+Redist_AU_2_CU*F20\n+Redist_AR_2_CU*F26\n+Redist_BU_2_CU*F32\n+Redist_BR_2_CU*F38\n+Redist_CU_2_CU*F44\n+Redist_CR_2_CU*F50\n+Redist_UU_2_CU*F56\n+Redist_UR_2_CU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL8\n+Redist_MotR_2_CU*AL14\n+Redist_AU_2_CU*AL20\n+Redist_AR_2_CU*AL26\n+Redist_BU_2_CU*AL32\n+Redist_BR_2_CU*AL38\n+Redist_CU_2_CU*AL44\n+Redist_CR_2_CU*AL50\n+Redist_UU_2_CU*AL56\n+Redist_UR_2_CU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CU*F9\n+Redist_MotR_2_CU*F15\n+Redist_AU_2_CU*F21\n+Redist_AR_2_CU*F27\n+Redist_BU_2_CU*F33\n+Redist_BR_2_CU*F39\n+Redist_CU_2_CU*F45\n+Redist_CR_2_CU*F51\n+Redist_UU_2_CU*F57\n+Redist_UR_2_CU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CU*AL9\n+Redist_MotR_2_CU*AL15\n+Redist_AU_2_CU*AL21\n+Redist_AR_2_CU*AL27\n+Redist_BU_2_CU*AL33\n+Redist_BR_2_CU*AL39\n+Redist_CU_2_CU*AL45\n+Redist_CR_2_CU*AL51\n+Redist_UU_2_CU*AL57\n+Redist_UR_2_CU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"C Rural",null,"Cars",null,{"$f":"Redist_MotU_2_CR*F5\n+Redist_MotR_2_CR*F11\n+Redist_AU_2_CR*F17\n+Redist_AR_2_CR*F23\n+Redist_BU_2_CR*F29\n+Redist_BR_2_CR*F35\n+Redist_CU_2_CR*F41\n+Redist_CR_2_CR*F47\n+Redist_UU_2_CR*F53\n+Redist_UR_2_CR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL5\n+Redist_MotR_2_CR*AL11\n+Redist_AU_2_CR*AL17\n+Redist_AR_2_CR*AL23\n+Redist_BU_2_CR*AL29\n+Redist_BR_2_CR*AL35\n+Redist_CU_2_CR*AL41\n+Redist_CR_2_CR*AL47\n+Redist_UU_2_CR*AL53\n+Redist_UR_2_CR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_CR*F6\n+Redist_MotR_2_CR*F12\n+Redist_AU_2_CR*F18\n+Redist_AR_2_CR*F24\n+Redist_BU_2_CR*F30\n+Redist_BR_2_CR*F36\n+Redist_CU_2_CR*F42\n+Redist_CR_2_CR*F48\n+Redist_UU_2_CR*F54\n+Redist_UR_2_CR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL6\n+Redist_MotR_2_CR*AL12\n+Redist_AU_2_CR*AL18\n+Redist_AR_2_CR*AL24\n+Redist_BU_2_CR*AL30\n+Redist_BR_2_CR*AL36\n+Redist_CU_2_CR*AL42\n+Redist_CR_2_CR*AL48\n+Redist_UU_2_CR*AL54\n+Redist_UR_2_CR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_CR*F7\n+Redist_MotR_2_CR*F13\n+Redist_AU_2_CR*F19\n+Redist_AR_2_CR*F25\n+Redist_BU_2_CR*F31\n+Redist_BR_2_CR*F37\n+Redist_CU_2_CR*F43\n+Redist_CR_2_CR*F49\n+Redist_UU_2_CR*F55\n+Redist_UR_2_CR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL7\n+Redist_MotR_2_CR*AL13\n+Redist_AU_2_CR*AL19\n+Redist_AR_2_CR*AL25\n+Redist_BU_2_CR*AL31\n+Redist_BR_2_CR*AL37\n+Redist_CU_2_CR*AL43\n+Redist_CR_2_CR*AL49\n+Redist_UU_2_CR*AL55\n+Redist_UR_2_CR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_CR*F8\n+Redist_MotR_2_CR*F14\n+Redist_AU_2_CR*F20\n+Redist_AR_2_CR*F26\n+Redist_BU_2_CR*F32\n+Redist_BR_2_CR*F38\n+Redist_CU_2_CR*F44\n+Redist_CR_2_CR*F50\n+Redist_UU_2_CR*F56\n+Redist_UR_2_CR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL8\n+Redist_MotR_2_CR*AL14\n+Redist_AU_2_CR*AL20\n+Redist_AR_2_CR*AL26\n+Redist_BU_2_CR*AL32\n+Redist_BR_2_CR*AL38\n+Redist_CU_2_CR*AL44\n+Redist_CR_2_CR*AL50\n+Redist_UU_2_CR*AL56\n+Redist_UR_2_CR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_CR*F9\n+Redist_MotR_2_CR*F15\n+Redist_AU_2_CR*F21\n+Redist_AR_2_CR*F27\n+Redist_BU_2_CR*F33\n+Redist_BR_2_CR*F39\n+Redist_CU_2_CR*F45\n+Redist_CR_2_CR*F51\n+Redist_UU_2_CR*F57\n+Redist_UR_2_CR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_CR*AL9\n+Redist_MotR_2_CR*AL15\n+Redist_AU_2_CR*AL21\n+Redist_AR_2_CR*AL27\n+Redist_BU_2_CR*AL33\n+Redist_BR_2_CR*AL39\n+Redist_CU_2_CR*AL45\n+Redist_CR_2_CR*AL51\n+Redist_UU_2_CR*AL57\n+Redist_UR_2_CR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Urban",null,"Cars",null,{"$f":"Redist_MotU_2_UU*F5\n+Redist_MotR_2_UU*F11\n+Redist_AU_2_UU*F17\n+Redist_AR_2_UU*F23\n+Redist_BU_2_UU*F29\n+Redist_BR_2_UU*F35\n+Redist_CU_2_UU*F41\n+Redist_CR_2_UU*F47\n+Redist_UU_2_UU*F53\n+Redist_UR_2_UU*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL5\n+Redist_MotR_2_UU*AL11\n+Redist_AU_2_UU*AL17\n+Redist_AR_2_UU*AL23\n+Redist_BU_2_UU*AL29\n+Redist_BR_2_UU*AL35\n+Redist_CU_2_UU*AL41\n+Redist_CR_2_UU*AL47\n+Redist_UU_2_UU*AL53\n+Redist_UR_2_UU*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UU*F6\n+Redist_MotR_2_UU*F12\n+Redist_AU_2_UU*F18\n+Redist_AR_2_UU*F24\n+Redist_BU_2_UU*F30\n+Redist_BR_2_UU*F36\n+Redist_CU_2_UU*F42\n+Redist_CR_2_UU*F48\n+Redist_UU_2_UU*F54\n+Redist_UR_2_UU*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL6\n+Redist_MotR_2_UU*AL12\n+Redist_AU_2_UU*AL18\n+Redist_AR_2_UU*AL24\n+Redist_BU_2_UU*AL30\n+Redist_BR_2_UU*AL36\n+Redist_CU_2_UU*AL42\n+Redist_CR_2_UU*AL48\n+Redist_UU_2_UU*AL54\n+Redist_UR_2_UU*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UU*F7\n+Redist_MotR_2_UU*F13\n+Redist_AU_2_UU*F19\n+Redist_AR_2_UU*F25\n+Redist_BU_2_UU*F31\n+Redist_BR_2_UU*F37\n+Redist_CU_2_UU*F43\n+Redist_CR_2_UU*F49\n+Redist_UU_2_UU*F55\n+Redist_UR_2_UU*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL7\n+Redist_MotR_2_UU*AL13\n+Redist_AU_2_UU*AL19\n+Redist_AR_2_UU*AL25\n+Redist_BU_2_UU*AL31\n+Redist_BR_2_UU*AL37\n+Redist_CU_2_UU*AL43\n+Redist_CR_2_UU*AL49\n+Redist_UU_2_UU*AL55\n+Redist_UR_2_UU*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UU*F8\n+Redist_MotR_2_UU*F14\n+Redist_AU_2_UU*F20\n+Redist_AR_2_UU*F26\n+Redist_BU_2_UU*F32\n+Redist_BR_2_UU*F38\n+Redist_CU_2_UU*F44\n+Redist_CR_2_UU*F50\n+Redist_UU_2_UU*F56\n+Redist_UR_2_UU*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL8\n+Redist_MotR_2_UU*AL14\n+Redist_AU_2_UU*AL20\n+Redist_AR_2_UU*AL26\n+Redist_BU_2_UU*AL32\n+Redist_BR_2_UU*AL38\n+Redist_CU_2_UU*AL44\n+Redist_CR_2_UU*AL50\n+Redist_UU_2_UU*AL56\n+Redist_UR_2_UU*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UU*F9\n+Redist_MotR_2_UU*F15\n+Redist_AU_2_UU*F21\n+Redist_AR_2_UU*F27\n+Redist_BU_2_UU*F33\n+Redist_BR_2_UU*F39\n+Redist_CU_2_UU*F45\n+Redist_CR_2_UU*F51\n+Redist_UU_2_UU*F57\n+Redist_UR_2_UU*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UU*AL9\n+Redist_MotR_2_UU*AL15\n+Redist_AU_2_UU*AL21\n+Redist_AR_2_UU*AL27\n+Redist_BU_2_UU*AL33\n+Redist_BR_2_UU*AL39\n+Redist_CU_2_UU*AL45\n+Redist_CR_2_UU*AL51\n+Redist_UU_2_UU*AL57\n+Redist_UR_2_UU*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"U Rural",null,"Cars",null,{"$f":"Redist_MotU_2_UR*F5\n+Redist_MotR_2_UR*F11\n+Redist_AU_2_UR*F17\n+Redist_AR_2_UR*F23\n+Redist_BU_2_UR*F29\n+Redist_BR_2_UR*F35\n+Redist_CU_2_UR*F41\n+Redist_CR_2_UR*F47\n+Redist_UU_2_UR*F53\n+Redist_UR_2_UR*F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL5\n+Redist_MotR_2_UR*AL11\n+Redist_AU_2_UR*AL17\n+Redist_AR_2_UR*AL23\n+Redist_BU_2_UR*AL29\n+Redist_BR_2_UR*AL35\n+Redist_CU_2_UR*AL41\n+Redist_CR_2_UR*AL47\n+Redist_UU_2_UR*AL53\n+Redist_UR_2_UR*AL59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"Redist_MotU_2_UR*F6\n+Redist_MotR_2_UR*F12\n+Redist_AU_2_UR*F18\n+Redist_AR_2_UR*F24\n+Redist_BU_2_UR*F30\n+Redist_BR_2_UR*F36\n+Redist_CU_2_UR*F42\n+Redist_CR_2_UR*F48\n+Redist_UU_2_UR*F54\n+Redist_UR_2_UR*F60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL6\n+Redist_MotR_2_UR*AL12\n+Redist_AU_2_UR*AL18\n+Redist_AR_2_UR*AL24\n+Redist_BU_2_UR*AL30\n+Redist_BR_2_UR*AL36\n+Redist_CU_2_UR*AL42\n+Redist_CR_2_UR*AL48\n+Redist_UU_2_UR*AL54\n+Redist_UR_2_UR*AL60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,{"$f":"Redist_MotU_2_UR*F7\n+Redist_MotR_2_UR*F13\n+Redist_AU_2_UR*F19\n+Redist_AR_2_UR*F25\n+Redist_BU_2_UR*F31\n+Redist_BR_2_UR*F37\n+Redist_CU_2_UR*F43\n+Redist_CR_2_UR*F49\n+Redist_UU_2_UR*F55\n+Redist_UR_2_UR*F61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL7\n+Redist_MotR_2_UR*AL13\n+Redist_AU_2_UR*AL19\n+Redist_AR_2_UR*AL25\n+Redist_BU_2_UR*AL31\n+Redist_BR_2_UR*AL37\n+Redist_CU_2_UR*AL43\n+Redist_CR_2_UR*AL49\n+Redist_UU_2_UR*AL55\n+Redist_UR_2_UR*AL61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,{"$f":"Redist_MotU_2_UR*F8\n+Redist_MotR_2_UR*F14\n+Redist_AU_2_UR*F20\n+Redist_AR_2_UR*F26\n+Redist_BU_2_UR*F32\n+Redist_BR_2_UR*F38\n+Redist_CU_2_UR*F44\n+Redist_CR_2_UR*F50\n+Redist_UU_2_UR*F56\n+Redist_UR_2_UR*F62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL8\n+Redist_MotR_2_UR*AL14\n+Redist_AU_2_UR*AL20\n+Redist_AR_2_UR*AL26\n+Redist_BU_2_UR*AL32\n+Redist_BR_2_UR*AL38\n+Redist_CU_2_UR*AL44\n+Redist_CR_2_UR*AL50\n+Redist_UU_2_UR*AL56\n+Redist_UR_2_UR*AL62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,{"$f":"Redist_MotU_2_UR*F9\n+Redist_MotR_2_UR*F15\n+Redist_AU_2_UR*F21\n+Redist_AR_2_UR*F27\n+Redist_BU_2_UR*F33\n+Redist_BR_2_UR*F39\n+Redist_CU_2_UR*F45\n+Redist_CR_2_UR*F51\n+Redist_UU_2_UR*F57\n+Redist_UR_2_UR*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Redist_MotU_2_UR*AL9\n+Redist_MotR_2_UR*AL15\n+Redist_AU_2_UR*AL21\n+Redist_AR_2_UR*AL27\n+Redist_BU_2_UR*AL33\n+Redist_BR_2_UR*AL39\n+Redist_CU_2_UR*AL45\n+Redist_CR_2_UR*AL51\n+Redist_UU_2_UR*AL57\n+Redist_UR_2_UR*AL63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Total redistributed",null,{"$f":"SUM(F72:F118)","v":0},{"$f":"SUM(G72:G118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cost of Fatal for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F69/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G69/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H69/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I69/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J69/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K69/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L69/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M69/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N69/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O69/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q69/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R69/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S69/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T69/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U69/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V69/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W69/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y69/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY69/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL69/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM69/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic (£ k)",null,{"$f":"F121*SupTraffA!F70/1000","v":{"$error":"#DIV/0!"}},{"$f":"G121*SupTraffA!G70/1000","v":{"$error":"#DIV/0!"}},{"$f":"H121*SupTraffA!H70/1000","v":{"$error":"#DIV/0!"}},{"$f":"I121*SupTraffA!I70/1000","v":{"$error":"#DIV/0!"}},{"$f":"J121*SupTraffA!J70/1000","v":{"$error":"#DIV/0!"}},{"$f":"K121*SupTraffA!K70/1000","v":{"$error":"#DIV/0!"}},{"$f":"L121*SupTraffA!L70/1000","v":{"$error":"#DIV/0!"}},{"$f":"M121*SupTraffA!M70/1000","v":{"$error":"#DIV/0!"}},{"$f":"N121*SupTraffA!N70/1000","v":{"$error":"#DIV/0!"}},{"$f":"O121*SupTraffA!O70/1000","v":{"$error":"#DIV/0!"}},{"$f":"P121*SupTraffA!P70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Q121*SupTraffA!Q70/1000","v":{"$error":"#DIV/0!"}},{"$f":"R121*SupTraffA!R70/1000","v":{"$error":"#DIV/0!"}},{"$f":"S121*SupTraffA!S70/1000","v":{"$error":"#DIV/0!"}},{"$f":"T121*SupTraffA!T70/1000","v":{"$error":"#DIV/0!"}},{"$f":"U121*SupTraffA!U70/1000","v":{"$error":"#DIV/0!"}},{"$f":"V121*SupTraffA!V70/1000","v":{"$error":"#DIV/0!"}},{"$f":"W121*SupTraffA!W70/1000","v":{"$error":"#DIV/0!"}},{"$f":"X121*SupTraffA!X70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Y121*SupTraffA!Y70/1000","v":{"$error":"#DIV/0!"}},{"$f":"Z121*SupTraffA!Z70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AA121*SupTraffA!AA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AB121*SupTraffA!AB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC121*SupTraffA!AC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AD121*SupTraffA!AD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AE121*SupTraffA!AE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AF121*SupTraffA!AF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AG121*SupTraffA!AG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AH121*SupTraffA!AH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AI121*SupTraffA!AI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AJ121*SupTraffA!AJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AK121*SupTraffA!AK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AL121*SupTraffA!AL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AM121*SupTraffA!AM70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AN121*SupTraffA!AN70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AO121*SupTraffA!AO70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AP121*SupTraffA!AP70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AQ121*SupTraffA!AQ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AR121*SupTraffA!AR70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AS121*SupTraffA!AS70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AT121*SupTraffA!AT70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AU121*SupTraffA!AU70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AV121*SupTraffA!AV70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AW121*SupTraffA!AW70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AX121*SupTraffA!AX70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AY121*SupTraffA!AY70/1000","v":{"$error":"#DIV/0!"}},{"$f":"AZ121*SupTraffA!AZ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BA121*SupTraffA!BA70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BB121*SupTraffA!BB70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BC121*SupTraffA!BC70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BD121*SupTraffA!BD70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BE121*SupTraffA!BE70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BF121*SupTraffA!BF70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BG121*SupTraffA!BG70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BH121*SupTraffA!BH70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BI121*SupTraffA!BI70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BJ121*SupTraffA!BJ70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BK121*SupTraffA!BK70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BL121*SupTraffA!BL70/1000","v":{"$error":"#DIV/0!"}},{"$f":"BM121*SupTraffA!BM70/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Cost of Fatal for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F67*SupTraffA!F66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G67*SupTraffA!G66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H67*SupTraffA!H66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I67*SupTraffA!I66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J67*SupTraffA!J66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K67*SupTraffA!K66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L67*SupTraffA!L66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M67*SupTraffA!M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N67*SupTraffA!N66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O67*SupTraffA!O66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P67*SupTraffA!P66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q67*SupTraffA!Q66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R67*SupTraffA!R66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S67*SupTraffA!S66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T67*SupTraffA!T66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U67*SupTraffA!U66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V67*SupTraffA!V66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W67*SupTraffA!W66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X67*SupTraffA!X66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y67*SupTraffA!Y66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z67*SupTraffA!Z66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA67*SupTraffA!AA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB67*SupTraffA!AB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC67*SupTraffA!AC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD67*SupTraffA!AD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE67*SupTraffA!AE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF67*SupTraffA!AF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG67*SupTraffA!AG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH67*SupTraffA!AH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI67*SupTraffA!AI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ67*SupTraffA!AJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK67*SupTraffA!AK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL67*SupTraffA!AL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM67*SupTraffA!AM66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN67*SupTraffA!AN66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO67*SupTraffA!AO66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP67*SupTraffA!AP66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ67*SupTraffA!AQ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR67*SupTraffA!AR66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS67*SupTraffA!AS66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT67*SupTraffA!AT66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU67*SupTraffA!AU66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV67*SupTraffA!AV66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW67*SupTraffA!AW66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX67*SupTraffA!AX66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY67*SupTraffA!AY66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ67*SupTraffA!AZ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA67*SupTraffA!BA66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB67*SupTraffA!BB66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC67*SupTraffA!BC66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD67*SupTraffA!BD66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE67*SupTraffA!BE66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF67*SupTraffA!BF66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG67*SupTraffA!BG66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH67*SupTraffA!BH66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI67*SupTraffA!BI66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ67*SupTraffA!BJ66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK67*SupTraffA!BK66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL67*SupTraffA!BL66/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM67*SupTraffA!BM66/1000","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Cost of Serious for redistributed traffic - before redist (£ k)",null,{"$f":"(F121/F65)*F68*SupTraffA!F67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(G121/G65)*G68*SupTraffA!G67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(H121/H65)*H68*SupTraffA!H67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(I121/I65)*I68*SupTraffA!I67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(J121/J65)*J68*SupTraffA!J67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(K121/K65)*K68*SupTraffA!K67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(L121/L65)*L68*SupTraffA!L67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(M121/M65)*M68*SupTraffA!M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(N121/N65)*N68*SupTraffA!N67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(O121/O65)*O68*SupTraffA!O67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(P121/P65)*P68*SupTraffA!P67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Q121/Q65)*Q68*SupTraffA!Q67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(R121/R65)*R68*SupTraffA!R67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(S121/S65)*S68*SupTraffA!S67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(T121/T65)*T68*SupTraffA!T67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(U121/U65)*U68*SupTraffA!U67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(V121/V65)*V68*SupTraffA!V67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(W121/W65)*W68*SupTraffA!W67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(X121/X65)*X68*SupTraffA!X67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Y121/Y65)*Y68*SupTraffA!Y67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Z121/Z65)*Z68*SupTraffA!Z67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AA121/AA65)*AA68*SupTraffA!AA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AB121/AB65)*AB68*SupTraffA!AB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AC121/AC65)*AC68*SupTraffA!AC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AD121/AD65)*AD68*SupTraffA!AD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AE121/AE65)*AE68*SupTraffA!AE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AF121/AF65)*AF68*SupTraffA!AF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AG121/AG65)*AG68*SupTraffA!AG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AH121/AH65)*AH68*SupTraffA!AH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AI121/AI65)*AI68*SupTraffA!AI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AJ121/AJ65)*AJ68*SupTraffA!AJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AK121/AK65)*AK68*SupTraffA!AK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AL121/AL65)*AL68*SupTraffA!AL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AM121/AM65)*AM68*SupTraffA!AM67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AN121/AN65)*AN68*SupTraffA!AN67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AO121/AO65)*AO68*SupTraffA!AO67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AP121/AP65)*AP68*SupTraffA!AP67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AQ121/AQ65)*AQ68*SupTraffA!AQ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AR121/AR65)*AR68*SupTraffA!AR67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AS121/AS65)*AS68*SupTraffA!AS67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AT121/AT65)*AT68*SupTraffA!AT67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AU121/AU65)*AU68*SupTraffA!AU67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AV121/AV65)*AV68*SupTraffA!AV67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AW121/AW65)*AW68*SupTraffA!AW67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AX121/AX65)*AX68*SupTraffA!AX67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AY121/AY65)*AY68*SupTraffA!AY67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(AZ121/AZ65)*AZ68*SupTraffA!AZ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BA121/BA65)*BA68*SupTraffA!BA67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BB121/BB65)*BB68*SupTraffA!BB67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BC121/BC65)*BC68*SupTraffA!BC67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BD121/BD65)*BD68*SupTraffA!BD67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BE121/BE65)*BE68*SupTraffA!BE67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BF121/BF65)*BF68*SupTraffA!BF67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BG121/BG65)*BG68*SupTraffA!BG67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BH121/BH65)*BH68*SupTraffA!BH67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BI121/BI65)*BI68*SupTraffA!BI67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BJ121/BJ65)*BJ68*SupTraffA!BJ67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BK121/BK65)*BK68*SupTraffA!BK67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BL121/BL65)*BL68*SupTraffA!BL67/1000","v":{"$error":"#DIV/0!"}},{"$f":"(BM121/BM65)*BM68*SupTraffA!BM67/1000","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Fatal savings",null,{"$f":"F123-F126","v":{"$error":"#DIV/0!"}},{"$f":"G123-G126","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Serious savings",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Change in accident costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(F129+F130,0))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,"% of total traffic now added to Non TRN Urban",null,null,null,{"$f":"SUM(F72:F76,F84:F88)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"% of total traffic now added to Non TRN Rural",null,null,null,{"$f":"SUM(F78:F82,F90:F94)/F65","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Journey time, current use of TRN"]
[null,"(Million hours)"]
[null,"Motorway Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Motorway Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"A Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"B Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"C Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Urban",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"U Rural",null,"Cars"]
[null,null,null,"LGV"]
[null,null,null,"OGV1"]
[null,null,null,"OGV2"]
[null,null,null,"PSV"]
[]
[null,"Total",null,"Cars",null,{"$f":"F138+F144+F150+F156+F162+F168+F174+F180+F186+F192","v":0},{"$f":"G138+G144+G150+G156+G162+G168+G174+G180+G186+G192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",null,{"$f":"F139+F145+F151+F157+F163+F169+F175+F181+F187+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO142+AO148+AO154+AO160+AO166+AO172+AO178+AO184+AO190+AO196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Journey time, redistributed TRN traffic"]
[null,"(Million hours)"]
[null,"A Urban",null,"Cars",null,{"$f":"F72/Spd_NtrunkAU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F73/Spd_NtrunkAU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F74/Spd_NtrunkAU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F75/Spd_NtrunkAU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F76/Spd_NtrunkAU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"A Rural",null,"Cars",null,{"$f":"F78/Spd_NtrunkAR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F79/Spd_NtrunkAR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F80/Spd_NtrunkAR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F81/Spd_NtrunkAR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F82/Spd_NtrunkAR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Urban",null,"Cars",null,{"$f":"F84/Spd_MinorU_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F85/Spd_MinorU_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F86/Spd_MinorU_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F87/Spd_MinorU_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F88/Spd_MinorU_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"B Rural",null,"Cars",null,{"$f":"F90/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F91/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F92/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F93/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F94/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Urban",null,"Cars",null,{"$f":"F96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G96/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F97/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F98/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F99/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F100/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"C Rural",null,"Cars",null,{"$f":"F102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G102/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F103/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F104/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F105/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F106/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Urban",null,"Cars",null,{"$f":"F108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G108/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F109/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F110/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F111/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F112/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"U Rural",null,"Cars",null,{"$f":"F114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$f":"G114/Spd_MinorR_Car/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F115/Spd_MinorR_LGV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F116/Spd_MinorR_OGV1/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F117/Spd_MinorR_OGV2/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F118/Spd_MinorR_PSV/1000","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total",null,"Cars",null,{"$f":"F207+F213+F219+F225+F231+F237+F243+F249","v":{"$error":"#DIV/0!"}},{"$f":"G207+G213+G219+G225+G231+G237+G243+G249","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F208+F214+F220+F226+F232+F238+F244+F250","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AO211+AO217+AO223+AO229+AO235+AO241+AO247+AO253","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Travel time summary"]
[]
[null,"Delay tme",null,"Cars",null,{"$f":"F255-F198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL255-AL198","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"LGV",null,{"$f":"F256-F199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL256-AL199","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV1",null,{"$f":"F257-F200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL257-AL200","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"OGV2",null,{"$f":"F258-F201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AL258-AL201","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"PSV",null,{"$f":"F259-F202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"Z259-Z202","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Delay cost",null,"Cars",null,{"$f":"F264*SupTraffA!F75","v":{"$error":"#DIV/0!"}},{"$f":"G264*SupTraffA!G75","v":{"$error":"#DIV/0!"}},{"$f":"H264*SupTraffA!H75","v":{"$error":"#DIV/0!"}},{"$f":"I264*SupTraffA!I75","v":{"$error":"#DIV/0!"}},{"$f":"J264*SupTraffA!J75","v":{"$error":"#DIV/0!"}},{"$f":"K264*SupTraffA!K75","v":{"$error":"#DIV/0!"}},{"$f":"L264*SupTraffA!L75","v":{"$error":"#DIV/0!"}},{"$f":"M264*SupTraffA!M75","v":{"$error":"#DIV/0!"}},{"$f":"N264*SupTraffA!N75","v":{"$error":"#DIV/0!"}},{"$f":"O264*SupTraffA!O75","v":{"$error":"#DIV/0!"}},{"$f":"P264*SupTraffA!P75","v":{"$error":"#DIV/0!"}},{"$f":"Q264*SupTraffA!Q75","v":{"$error":"#DIV/0!"}},{"$f":"R264*SupTraffA!R75","v":{"$error":"#DIV/0!"}},{"$f":"S264*SupTraffA!S75","v":{"$error":"#DIV/0!"}},{"$f":"T264*SupTraffA!T75","v":{"$error":"#DIV/0!"}},{"$f":"U264*SupTraffA!U75","v":{"$error":"#DIV/0!"}},{"$f":"V264*SupTraffA!V75","v":{"$error":"#DIV/0!"}},{"$f":"W264*SupTraffA!W75","v":{"$error":"#DIV/0!"}},{"$f":"X264*SupTraffA!X75","v":{"$error":"#DIV/0!"}},{"$f":"Y264*SupTraffA!Y75","v":{"$error":"#DIV/0!"}},{"$f":"Z264*SupTraffA!Z75","v":{"$error":"#DIV/0!"}},{"$f":"AA264*SupTraffA!AA75","v":{"$error":"#DIV/0!"}},{"$f":"AB264*SupTraffA!AB75","v":{"$error":"#DIV/0!"}},{"$f":"AC264*SupTraffA!AC75","v":{"$error":"#DIV/0!"}},{"$f":"AD264*SupTraffA!AD75","v":{"$error":"#DIV/0!"}},{"$f":"AE264*SupTraffA!AE75","v":{"$error":"#DIV/0!"}},{"$f":"AF264*SupTraffA!AF75","v":{"$error":"#DIV/0!"}},{"$f":"AG264*SupTraffA!AG75","v":{"$error":"#DIV/0!"}},{"$f":"AH264*SupTraffA!AH75","v":{"$error":"#DIV/0!"}},{"$f":"AI264*SupTraffA!AI75","v":{"$error":"#DIV/0!"}},{"$f":"AJ264*SupTraffA!AJ75","v":{"$error":"#DIV/0!"}},{"$f":"AK264*SupTraffA!AK75","v":{"$error":"#DIV/0!"}},{"$f":"AL264*SupTraffA!AL75","v":{"$error":"#DIV/0!"}},{"$f":"AM264*SupTraffA!AM75","v":{"$error":"#DIV/0!"}},{"$f":"AN264*SupTraffA!AN75","v":{"$error":"#DIV/0!"}},{"$f":"AO264*SupTraffA!AO75","v":{"$error":"#DIV/0!"}},{"$f":"AP264*SupTraffA!AP75","v":{"$error":"#DIV/0!"}},{"$f":"AQ264*SupTraffA!AQ75","v":{"$error":"#DIV/0!"}},{"$f":"AR264*SupTraffA!AR75","v":{"$error":"#DIV/0!"}},{"$f":"AS264*SupTraffA!AS75","v":{"$error":"#DIV/0!"}},{"$f":"AT264*SupTraffA!AT75","v":{"$error":"#DIV/0!"}},{"$f":"AU264*SupTraffA!AU75","v":{"$error":"#DIV/0!"}},{"$f":"AV264*SupTraffA!AV75","v":{"$error":"#DIV/0!"}},{"$f":"AW264*SupTraffA!AW75","v":{"$error":"#DIV/0!"}},{"$f":"AX264*SupTraffA!AX75","v":{"$error":"#DIV/0!"}},{"$f":"AY264*SupTraffA!AY75","v":{"$error":"#DIV/0!"}},{"$f":"AZ264*SupTraffA!AZ75","v":{"$error":"#DIV/0!"}},{"$f":"BA264*SupTraffA!BA75","v":{"$error":"#DIV/0!"}},{"$f":"BB264*SupTraffA!BB75","v":{"$error":"#DIV/0!"}},{"$f":"BC264*SupTraffA!BC75","v":{"$error":"#DIV/0!"}},{"$f":"BD264*SupTraffA!BD75","v":{"$error":"#DIV/0!"}},{"$f":"BE264*SupTraffA!BE75","v":{"$error":"#DIV/0!"}},{"$f":"BF264*SupTraffA!BF75","v":{"$error":"#DIV/0!"}},{"$f":"BG264*SupTraffA!BG75","v":{"$error":"#DIV/0!"}},{"$f":"BH264*SupTraffA!BH75","v":{"$error":"#DIV/0!"}},{"$f":"BI264*SupTraffA!BI75","v":{"$error":"#DIV/0!"}},{"$f":"BJ264*SupTraffA!BJ75","v":{"$error":"#DIV/0!"}},{"$f":"BK264*SupTraffA!BK75","v":{"$error":"#DIV/0!"}},{"$f":"BL264*SupTraffA!BL75","v":{"$error":"#DIV/0!"}},{"$f":"BM264*SupTraffA!BM75","v":{"$error":"#DIV/0!"}}]
[null,null,null,"LGV",null,{"$f":"F265*SupTraffA!F76","v":{"$error":"#DIV/0!"}},{"$f":"G265*SupTraffA!G76","v":{"$error":"#DIV/0!"}},{"$f":"H265*SupTraffA!H76","v":{"$error":"#DIV/0!"}},{"$f":"I265*SupTraffA!I76","v":{"$error":"#DIV/0!"}},{"$f":"J265*SupTraffA!J76","v":{"$error":"#DIV/0!"}},{"$f":"K265*SupTraffA!K76","v":{"$error":"#DIV/0!"}},{"$f":"L265*SupTraffA!L76","v":{"$error":"#DIV/0!"}},{"$f":"M265*SupTraffA!M76","v":{"$error":"#DIV/0!"}},{"$f":"N265*SupTraffA!N76","v":{"$error":"#DIV/0!"}},{"$f":"O265*SupTraffA!O76","v":{"$error":"#DIV/0!"}},{"$f":"P265*SupTraffA!P76","v":{"$error":"#DIV/0!"}},{"$f":"Q265*SupTraffA!Q76","v":{"$error":"#DIV/0!"}},{"$f":"R265*SupTraffA!R76","v":{"$error":"#DIV/0!"}},{"$f":"S265*SupTraffA!S76","v":{"$error":"#DIV/0!"}},{"$f":"T265*SupTraffA!T76","v":{"$error":"#DIV/0!"}},{"$f":"U265*SupTraffA!U76","v":{"$error":"#DIV/0!"}},{"$f":"V265*SupTraffA!V76","v":{"$error":"#DIV/0!"}},{"$f":"W265*SupTraffA!W76","v":{"$error":"#DIV/0!"}},{"$f":"X265*SupTraffA!X76","v":{"$error":"#DIV/0!"}},{"$f":"Y265*SupTraffA!Y76","v":{"$error":"#DIV/0!"}},{"$f":"Z265*SupTraffA!Z76","v":{"$error":"#DIV/0!"}},{"$f":"AA265*SupTraffA!AA76","v":{"$error":"#DIV/0!"}},{"$f":"AB265*SupTraffA!AB76","v":{"$error":"#DIV/0!"}},{"$f":"AC265*SupTraffA!AC76","v":{"$error":"#DIV/0!"}},{"$f":"AD265*SupTraffA!AD76","v":{"$error":"#DIV/0!"}},{"$f":"AE265*SupTraffA!AE76","v":{"$error":"#DIV/0!"}},{"$f":"AF265*SupTraffA!AF76","v":{"$error":"#DIV/0!"}},{"$f":"AG265*SupTraffA!AG76","v":{"$error":"#DIV/0!"}},{"$f":"AH265*SupTraffA!AH76","v":{"$error":"#DIV/0!"}},{"$f":"AI265*SupTraffA!AI76","v":{"$error":"#DIV/0!"}},{"$f":"AJ265*SupTraffA!AJ76","v":{"$error":"#DIV/0!"}},{"$f":"AK265*SupTraffA!AK76","v":{"$error":"#DIV/0!"}},{"$f":"AL265*SupTraffA!AL76","v":{"$error":"#DIV/0!"}},{"$f":"AM265*SupTraffA!AM76","v":{"$error":"#DIV/0!"}},{"$f":"AN265*SupTraffA!AN76","v":{"$error":"#DIV/0!"}},{"$f":"AO265*SupTraffA!AO76","v":{"$error":"#DIV/0!"}},{"$f":"AP265*SupTraffA!AP76","v":{"$error":"#DIV/0!"}},{"$f":"AQ265*SupTraffA!AQ76","v":{"$error":"#DIV/0!"}},{"$f":"AR265*SupTraffA!AR76","v":{"$error":"#DIV/0!"}},{"$f":"AS265*SupTraffA!AS76","v":{"$error":"#DIV/0!"}},{"$f":"AT265*SupTraffA!AT76","v":{"$error":"#DIV/0!"}},{"$f":"AU265*SupTraffA!AU76","v":{"$error":"#DIV/0!"}},{"$f":"AV265*SupTraffA!AV76","v":{"$error":"#DIV/0!"}},{"$f":"AW265*SupTraffA!AW76","v":{"$error":"#DIV/0!"}},{"$f":"AX265*SupTraffA!AX76","v":{"$error":"#DIV/0!"}},{"$f":"AY265*SupTraffA!AY76","v":{"$error":"#DIV/0!"}},{"$f":"AZ265*SupTraffA!AZ76","v":{"$error":"#DIV/0!"}},{"$f":"BA265*SupTraffA!BA76","v":{"$error":"#DIV/0!"}},{"$f":"BB265*SupTraffA!BB76","v":{"$error":"#DIV/0!"}},{"$f":"BC265*SupTraffA!BC76","v":{"$error":"#DIV/0!"}},{"$f":"BD265*SupTraffA!BD76","v":{"$error":"#DIV/0!"}},{"$f":"BE265*SupTraffA!BE76","v":{"$error":"#DIV/0!"}},{"$f":"BF265*SupTraffA!BF76","v":{"$error":"#DIV/0!"}},{"$f":"BG265*SupTraffA!BG76","v":{"$error":"#DIV/0!"}},{"$f":"BH265*SupTraffA!BH76","v":{"$error":"#DIV/0!"}},{"$f":"BI265*SupTraffA!BI76","v":{"$error":"#DIV/0!"}},{"$f":"BJ265*SupTraffA!BJ76","v":{"$error":"#DIV/0!"}},{"$f":"BK265*SupTraffA!BK76","v":{"$error":"#DIV/0!"}},{"$f":"BL265*SupTraffA!BL76","v":{"$error":"#DIV/0!"}},{"$f":"BM265*SupTraffA!BM76","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV1",null,{"$f":"F266*SupTraffA!F77","v":{"$error":"#DIV/0!"}},{"$f":"G266*SupTraffA!G77","v":{"$error":"#DIV/0!"}},{"$f":"H266*SupTraffA!H77","v":{"$error":"#DIV/0!"}},{"$f":"I266*SupTraffA!I77","v":{"$error":"#DIV/0!"}},{"$f":"J266*SupTraffA!J77","v":{"$error":"#DIV/0!"}},{"$f":"K266*SupTraffA!K77","v":{"$error":"#DIV/0!"}},{"$f":"L266*SupTraffA!L77","v":{"$error":"#DIV/0!"}},{"$f":"M266*SupTraffA!M77","v":{"$error":"#DIV/0!"}},{"$f":"N266*SupTraffA!N77","v":{"$error":"#DIV/0!"}},{"$f":"O266*SupTraffA!O77","v":{"$error":"#DIV/0!"}},{"$f":"P266*SupTraffA!P77","v":{"$error":"#DIV/0!"}},{"$f":"Q266*SupTraffA!Q77","v":{"$error":"#DIV/0!"}},{"$f":"R266*SupTraffA!R77","v":{"$error":"#DIV/0!"}},{"$f":"S266*SupTraffA!S77","v":{"$error":"#DIV/0!"}},{"$f":"T266*SupTraffA!T77","v":{"$error":"#DIV/0!"}},{"$f":"U266*SupTraffA!U77","v":{"$error":"#DIV/0!"}},{"$f":"V266*SupTraffA!V77","v":{"$error":"#DIV/0!"}},{"$f":"W266*SupTraffA!W77","v":{"$error":"#DIV/0!"}},{"$f":"X266*SupTraffA!X77","v":{"$error":"#DIV/0!"}},{"$f":"Y266*SupTraffA!Y77","v":{"$error":"#DIV/0!"}},{"$f":"Z266*SupTraffA!Z77","v":{"$error":"#DIV/0!"}},{"$f":"AA266*SupTraffA!AA77","v":{"$error":"#DIV/0!"}},{"$f":"AB266*SupTraffA!AB77","v":{"$error":"#DIV/0!"}},{"$f":"AC266*SupTraffA!AC77","v":{"$error":"#DIV/0!"}},{"$f":"AD266*SupTraffA!AD77","v":{"$error":"#DIV/0!"}},{"$f":"AE266*SupTraffA!AE77","v":{"$error":"#DIV/0!"}},{"$f":"AF266*SupTraffA!AF77","v":{"$error":"#DIV/0!"}},{"$f":"AG266*SupTraffA!AG77","v":{"$error":"#DIV/0!"}},{"$f":"AH266*SupTraffA!AH77","v":{"$error":"#DIV/0!"}},{"$f":"AI266*SupTraffA!AI77","v":{"$error":"#DIV/0!"}},{"$f":"AJ266*SupTraffA!AJ77","v":{"$error":"#DIV/0!"}},{"$f":"AK266*SupTraffA!AK77","v":{"$error":"#DIV/0!"}},{"$f":"AL266*SupTraffA!AL77","v":{"$error":"#DIV/0!"}},{"$f":"AM266*SupTraffA!AM77","v":{"$error":"#DIV/0!"}},{"$f":"AN266*SupTraffA!AN77","v":{"$error":"#DIV/0!"}},{"$f":"AO266*SupTraffA!AO77","v":{"$error":"#DIV/0!"}},{"$f":"AP266*SupTraffA!AP77","v":{"$error":"#DIV/0!"}},{"$f":"AQ266*SupTraffA!AQ77","v":{"$error":"#DIV/0!"}},{"$f":"AR266*SupTraffA!AR77","v":{"$error":"#DIV/0!"}},{"$f":"AS266*SupTraffA!AS77","v":{"$error":"#DIV/0!"}},{"$f":"AT266*SupTraffA!AT77","v":{"$error":"#DIV/0!"}},{"$f":"AU266*SupTraffA!AU77","v":{"$error":"#DIV/0!"}},{"$f":"AV266*SupTraffA!AV77","v":{"$error":"#DIV/0!"}},{"$f":"AW266*SupTraffA!AW77","v":{"$error":"#DIV/0!"}},{"$f":"AX266*SupTraffA!AX77","v":{"$error":"#DIV/0!"}},{"$f":"AY266*SupTraffA!AY77","v":{"$error":"#DIV/0!"}},{"$f":"AZ266*SupTraffA!AZ77","v":{"$error":"#DIV/0!"}},{"$f":"BA266*SupTraffA!BA77","v":{"$error":"#DIV/0!"}},{"$f":"BB266*SupTraffA!BB77","v":{"$error":"#DIV/0!"}},{"$f":"BC266*SupTraffA!BC77","v":{"$error":"#DIV/0!"}},{"$f":"BD266*SupTraffA!BD77","v":{"$error":"#DIV/0!"}},{"$f":"BE266*SupTraffA!BE77","v":{"$error":"#DIV/0!"}},{"$f":"BF266*SupTraffA!BF77","v":{"$error":"#DIV/0!"}},{"$f":"BG266*SupTraffA!BG77","v":{"$error":"#DIV/0!"}},{"$f":"BH266*SupTraffA!BH77","v":{"$error":"#DIV/0!"}},{"$f":"BI266*SupTraffA!BI77","v":{"$error":"#DIV/0!"}},{"$f":"BJ266*SupTraffA!BJ77","v":{"$error":"#DIV/0!"}},{"$f":"BK266*SupTraffA!BK77","v":{"$error":"#DIV/0!"}},{"$f":"BL266*SupTraffA!BL77","v":{"$error":"#DIV/0!"}},{"$f":"BM266*SupTraffA!BM77","v":{"$error":"#DIV/0!"}}]
[null,null,null,"OGV2",null,{"$f":"F267*SupTraffA!F78","v":{"$error":"#DIV/0!"}},{"$f":"G267*SupTraffA!G78","v":{"$error":"#DIV/0!"}},{"$f":"H267*SupTraffA!H78","v":{"$error":"#DIV/0!"}},{"$f":"I267*SupTraffA!I78","v":{"$error":"#DIV/0!"}},{"$f":"J267*SupTraffA!J78","v":{"$error":"#DIV/0!"}},{"$f":"K267*SupTraffA!K78","v":{"$error":"#DIV/0!"}},{"$f":"L267*SupTraffA!L78","v":{"$error":"#DIV/0!"}},{"$f":"M267*SupTraffA!M78","v":{"$error":"#DIV/0!"}},{"$f":"N267*SupTraffA!N78","v":{"$error":"#DIV/0!"}},{"$f":"O267*SupTraffA!O78","v":{"$error":"#DIV/0!"}},{"$f":"P267*SupTraffA!P78","v":{"$error":"#DIV/0!"}},{"$f":"Q267*SupTraffA!Q78","v":{"$error":"#DIV/0!"}},{"$f":"R267*SupTraffA!R78","v":{"$error":"#DIV/0!"}},{"$f":"S267*SupTraffA!S78","v":{"$error":"#DIV/0!"}},{"$f":"T267*SupTraffA!T78","v":{"$error":"#DIV/0!"}},{"$f":"U267*SupTraffA!U78","v":{"$error":"#DIV/0!"}},{"$f":"V267*SupTraffA!V78","v":{"$error":"#DIV/0!"}},{"$f":"W267*SupTraffA!W78","v":{"$error":"#DIV/0!"}},{"$f":"X267*SupTraffA!X78","v":{"$error":"#DIV/0!"}},{"$f":"Y267*SupTraffA!Y78","v":{"$error":"#DIV/0!"}},{"$f":"Z267*SupTraffA!Z78","v":{"$error":"#DIV/0!"}},{"$f":"AA267*SupTraffA!AA78","v":{"$error":"#DIV/0!"}},{"$f":"AB267*SupTraffA!AB78","v":{"$error":"#DIV/0!"}},{"$f":"AC267*SupTraffA!AC78","v":{"$error":"#DIV/0!"}},{"$f":"AD267*SupTraffA!AD78","v":{"$error":"#DIV/0!"}},{"$f":"AE267*SupTraffA!AE78","v":{"$error":"#DIV/0!"}},{"$f":"AF267*SupTraffA!AF78","v":{"$error":"#DIV/0!"}},{"$f":"AG267*SupTraffA!AG78","v":{"$error":"#DIV/0!"}},{"$f":"AH267*SupTraffA!AH78","v":{"$error":"#DIV/0!"}},{"$f":"AI267*SupTraffA!AI78","v":{"$error":"#DIV/0!"}},{"$f":"AJ267*SupTraffA!AJ78","v":{"$error":"#DIV/0!"}},{"$f":"AK267*SupTraffA!AK78","v":{"$error":"#DIV/0!"}},{"$f":"AL267*SupTraffA!AL78","v":{"$error":"#DIV/0!"}},{"$f":"AM267*SupTraffA!AM78","v":{"$error":"#DIV/0!"}},{"$f":"AN267*SupTraffA!AN78","v":{"$error":"#DIV/0!"}},{"$f":"AO267*SupTraffA!AO78","v":{"$error":"#DIV/0!"}},{"$f":"AP267*SupTraffA!AP78","v":{"$error":"#DIV/0!"}},{"$f":"AQ267*SupTraffA!AQ78","v":{"$error":"#DIV/0!"}},{"$f":"AR267*SupTraffA!AR78","v":{"$error":"#DIV/0!"}},{"$f":"AS267*SupTraffA!AS78","v":{"$error":"#DIV/0!"}},{"$f":"AT267*SupTraffA!AT78","v":{"$error":"#DIV/0!"}},{"$f":"AU267*SupTraffA!AU78","v":{"$error":"#DIV/0!"}},{"$f":"AV267*SupTraffA!AV78","v":{"$error":"#DIV/0!"}},{"$f":"AW267*SupTraffA!AW78","v":{"$error":"#DIV/0!"}},{"$f":"AX267*SupTraffA!AX78","v":{"$error":"#DIV/0!"}},{"$f":"AY267*SupTraffA!AY78","v":{"$error":"#DIV/0!"}},{"$f":"AZ267*SupTraffA!AZ78","v":{"$error":"#DIV/0!"}},{"$f":"BA267*SupTraffA!BA78","v":{"$error":"#DIV/0!"}},{"$f":"BB267*SupTraffA!BB78","v":{"$error":"#DIV/0!"}},{"$f":"BC267*SupTraffA!BC78","v":{"$error":"#DIV/0!"}},{"$f":"BD267*SupTraffA!BD78","v":{"$error":"#DIV/0!"}},{"$f":"BE267*SupTraffA!BE78","v":{"$error":"#DIV/0!"}},{"$f":"BF267*SupTraffA!BF78","v":{"$error":"#DIV/0!"}},{"$f":"BG267*SupTraffA!BG78","v":{"$error":"#DIV/0!"}},{"$f":"BH267*SupTraffA!BH78","v":{"$error":"#DIV/0!"}},{"$f":"BI267*SupTraffA!BI78","v":{"$error":"#DIV/0!"}},{"$f":"BJ267*SupTraffA!BJ78","v":{"$error":"#DIV/0!"}},{"$f":"BK267*SupTraffA!BK78","v":{"$error":"#DIV/0!"}},{"$f":"BL267*SupTraffA!BL78","v":{"$error":"#DIV/0!"}},{"$f":"BM267*SupTraffA!BM78","v":{"$error":"#DIV/0!"}}]
[null,null,null,"PSV",null,{"$f":"F268*SupTraffA!F79","v":{"$error":"#DIV/0!"}},{"$f":"G268*SupTraffA!G79","v":{"$error":"#DIV/0!"}},{"$f":"H268*SupTraffA!H79","v":{"$error":"#DIV/0!"}},{"$f":"I268*SupTraffA!I79","v":{"$error":"#DIV/0!"}},{"$f":"J268*SupTraffA!J79","v":{"$error":"#DIV/0!"}},{"$f":"K268*SupTraffA!K79","v":{"$error":"#DIV/0!"}},{"$f":"L268*SupTraffA!L79","v":{"$error":"#DIV/0!"}},{"$f":"M268*SupTraffA!M79","v":{"$error":"#DIV/0!"}},{"$f":"N268*SupTraffA!N79","v":{"$error":"#DIV/0!"}},{"$f":"O268*SupTraffA!O79","v":{"$error":"#DIV/0!"}},{"$f":"P268*SupTraffA!P79","v":{"$error":"#DIV/0!"}},{"$f":"Q268*SupTraffA!Q79","v":{"$error":"#DIV/0!"}},{"$f":"R268*SupTraffA!R79","v":{"$error":"#DIV/0!"}},{"$f":"S268*SupTraffA!S79","v":{"$error":"#DIV/0!"}},{"$f":"T268*SupTraffA!T79","v":{"$error":"#DIV/0!"}},{"$f":"U268*SupTraffA!U79","v":{"$error":"#DIV/0!"}},{"$f":"V268*SupTraffA!V79","v":{"$error":"#DIV/0!"}},{"$f":"W268*SupTraffA!W79","v":{"$error":"#DIV/0!"}},{"$f":"X268*SupTraffA!X79","v":{"$error":"#DIV/0!"}},{"$f":"Y268*SupTraffA!Y79","v":{"$error":"#DIV/0!"}},{"$f":"Z268*SupTraffA!Z79","v":{"$error":"#DIV/0!"}},{"$f":"AA268*SupTraffA!AA79","v":{"$error":"#DIV/0!"}},{"$f":"AB268*SupTraffA!AB79","v":{"$error":"#DIV/0!"}},{"$f":"AC268*SupTraffA!AC79","v":{"$error":"#DIV/0!"}},{"$f":"AD268*SupTraffA!AD79","v":{"$error":"#DIV/0!"}},{"$f":"AE268*SupTraffA!AE79","v":{"$error":"#DIV/0!"}},{"$f":"AF268*SupTraffA!AF79","v":{"$error":"#DIV/0!"}},{"$f":"AG268*SupTraffA!AG79","v":{"$error":"#DIV/0!"}},{"$f":"AH268*SupTraffA!AH79","v":{"$error":"#DIV/0!"}},{"$f":"AI268*SupTraffA!AI79","v":{"$error":"#DIV/0!"}},{"$f":"AJ268*SupTraffA!AJ79","v":{"$error":"#DIV/0!"}},{"$f":"AK268*SupTraffA!AK79","v":{"$error":"#DIV/0!"}},{"$f":"AL268*SupTraffA!AL79","v":{"$error":"#DIV/0!"}},{"$f":"AM268*SupTraffA!AM79","v":{"$error":"#DIV/0!"}},{"$f":"AN268*SupTraffA!AN79","v":{"$error":"#DIV/0!"}},{"$f":"AO268*SupTraffA!AO79","v":{"$error":"#DIV/0!"}},{"$f":"AP268*SupTraffA!AP79","v":{"$error":"#DIV/0!"}},{"$f":"AQ268*SupTraffA!AQ79","v":{"$error":"#DIV/0!"}},{"$f":"AR268*SupTraffA!AR79","v":{"$error":"#DIV/0!"}},{"$f":"AS268*SupTraffA!AS79","v":{"$error":"#DIV/0!"}},{"$f":"AT268*SupTraffA!AT79","v":{"$error":"#DIV/0!"}},{"$f":"AU268*SupTraffA!AU79","v":{"$error":"#DIV/0!"}},{"$f":"AV268*SupTraffA!AV79","v":{"$error":"#DIV/0!"}},{"$f":"AW268*SupTraffA!AW79","v":{"$error":"#DIV/0!"}},{"$f":"AX268*SupTraffA!AX79","v":{"$error":"#DIV/0!"}},{"$f":"AY268*SupTraffA!AY79","v":{"$error":"#DIV/0!"}},{"$f":"AZ268*SupTraffA!AZ79","v":{"$error":"#DIV/0!"}},{"$f":"BA268*SupTraffA!BA79","v":{"$error":"#DIV/0!"}},{"$f":"BB268*SupTraffA!BB79","v":{"$error":"#DIV/0!"}},{"$f":"BC268*SupTraffA!BC79","v":{"$error":"#DIV/0!"}},{"$f":"BD268*SupTraffA!BD79","v":{"$error":"#DIV/0!"}},{"$f":"BE268*SupTraffA!BE79","v":{"$error":"#DIV/0!"}},{"$f":"BF268*SupTraffA!BF79","v":{"$error":"#DIV/0!"}},{"$f":"BG268*SupTraffA!BG79","v":{"$error":"#DIV/0!"}},{"$f":"BH268*SupTraffA!BH79","v":{"$error":"#DIV/0!"}},{"$f":"BI268*SupTraffA!BI79","v":{"$error":"#DIV/0!"}},{"$f":"BJ268*SupTraffA!BJ79","v":{"$error":"#DIV/0!"}},{"$f":"BK268*SupTraffA!BK79","v":{"$error":"#DIV/0!"}},{"$f":"BL268*SupTraffA!BL79","v":{"$error":"#DIV/0!"}},{"$f":"BM268*SupTraffA!BM79","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Change in travel time costs",null,{"$f":"IF(F1=\"\",\"\",IFERROR(SUM(F270:F274)*1000,0))","v":0},{"$f":"IF(G1=\"\",\"\",IFERROR(SUM(G270:G274)*1000,0))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,"Congestion charge"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Congest_BaseYear","v":-2017}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D10_Congest_CarGR","v":0},null,{"$f":"$E283+GR!I$25","v":0},{"$f":"$E283+GR!J$25","v":0},{"$f":"$E283+GR!K$25","v":0},{"$f":"$E283+GR!L$25","v":0},{"$f":"$E283+GR!M$25","v":0},{"$f":"$E283+GR!N$25","v":0},{"$f":"$E283+GR!O$25","v":0},{"$f":"$E283+GR!P$25","v":0},{"$f":"$E283+GR!Q$25","v":0},{"$f":"$E283+GR!R$25","v":0},{"$f":"$E283+GR!S$25","v":0},{"$f":"$E283+GR!T$25","v":0},{"$f":"$E283+GR!U$25","v":0},{"$f":"$E283+GR!V$25","v":0},{"$f":"$E283+GR!W$25","v":0},{"$f":"$E283+GR!X$25","v":0},{"$f":"$E283+GR!Y$25","v":0},{"$f":"$E283+GR!Z$25","v":0},{"$f":"$E283+GR!AA$25","v":0},{"$f":"$E283+GR!AB$25","v":0},{"$f":"$E283+GR!AC$25","v":0},{"$f":"$E283+GR!AD$25","v":0},{"$f":"$E283+GR!AE$25","v":0},{"$f":"$E283+GR!AF$25","v":0},{"$f":"$E283+GR!AG$25","v":0},{"$f":"$E283+GR!AH$25","v":0},{"$f":"$E283+GR!AI$25","v":0},{"$f":"$E283+GR!AJ$25","v":0},{"$f":"$E283+GR!AK$25","v":0},{"$f":"$E283+GR!AL$25","v":0},{"$f":"$E283+GR!AM$25","v":0},{"$f":"$E283+GR!AN$25","v":0},{"$f":"$E283+GR!AO$25","v":0},{"$f":"$E283+GR!AP$25","v":0},{"$f":"$E283+GR!AQ$25","v":0},{"$f":"$E283+GR!AR$25","v":0},{"$f":"$E283+GR!AS$25","v":0},{"$f":"$E283+GR!AT$25","v":0},{"$f":"$E283+GR!AU$25","v":0},{"$f":"$E283+GR!AV$25","v":0},{"$f":"$E283+GR!AW$25","v":0},{"$f":"$E283+GR!AX$25","v":0},{"$f":"$E283+GR!AY$25","v":0},{"$f":"$E283+GR!AZ$25","v":0},{"$f":"$E283+GR!BA$25","v":0},{"$f":"$E283+GR!BB$25","v":0},{"$f":"$E283+GR!BC$25","v":0},{"$f":"$E283+GR!BD$25","v":0},{"$f":"$E283+GR!BE$25","v":0},{"$f":"$E283+GR!BF$25","v":0},{"$f":"$E283+GR!BG$25","v":0},{"$f":"$E283+GR!BH$25","v":0},{"$f":"$E283+GR!BI$25","v":0},{"$f":"$E283+GR!BJ$25","v":0},{"$f":"$E283+GR!BK$25","v":0},{"$f":"$E283+GR!BL$25","v":0},{"$f":"$E283+GR!BM$25","v":0},{"$f":"$E283+GR!BN$25","v":0},{"$f":"$E283+GR!BO$25","v":0}]
[null,null,null,"LGV",{"$f":"D10_Congest_LGVGR","v":0},null,{"$f":"$E284+GR!I$25","v":0},{"$f":"$E284+GR!J$25","v":0},{"$f":"$E284+GR!K$25","v":0},{"$f":"$E284+GR!L$25","v":0},{"$f":"$E284+GR!M$25","v":0},{"$f":"$E284+GR!N$25","v":0},{"$f":"$E284+GR!O$25","v":0},{"$f":"$E284+GR!P$25","v":0},{"$f":"$E284+GR!Q$25","v":0},{"$f":"$E284+GR!R$25","v":0},{"$f":"$E284+GR!S$25","v":0},{"$f":"$E284+GR!T$25","v":0},{"$f":"$E284+GR!U$25","v":0},{"$f":"$E284+GR!V$25","v":0},{"$f":"$E284+GR!W$25","v":0},{"$f":"$E284+GR!X$25","v":0},{"$f":"$E284+GR!Y$25","v":0},{"$f":"$E284+GR!Z$25","v":0},{"$f":"$E284+GR!AA$25","v":0},{"$f":"$E284+GR!AB$25","v":0},{"$f":"$E284+GR!AC$25","v":0},{"$f":"$E284+GR!AD$25","v":0},{"$f":"$E284+GR!AE$25","v":0},{"$f":"$E284+GR!AF$25","v":0},{"$f":"$E284+GR!AG$25","v":0},{"$f":"$E284+GR!AH$25","v":0},{"$f":"$E284+GR!AI$25","v":0},{"$f":"$E284+GR!AJ$25","v":0},{"$f":"$E284+GR!AK$25","v":0},{"$f":"$E284+GR!AL$25","v":0},{"$f":"$E284+GR!AM$25","v":0},{"$f":"$E284+GR!AN$25","v":0},{"$f":"$E284+GR!AO$25","v":0},{"$f":"$E284+GR!AP$25","v":0},{"$f":"$E284+GR!AQ$25","v":0},{"$f":"$E284+GR!AR$25","v":0},{"$f":"$E284+GR!AS$25","v":0},{"$f":"$E284+GR!AT$25","v":0},{"$f":"$E284+GR!AU$25","v":0},{"$f":"$E284+GR!AV$25","v":0},{"$f":"$E284+GR!AW$25","v":0},{"$f":"$E284+GR!AX$25","v":0},{"$f":"$E284+GR!AY$25","v":0},{"$f":"$E284+GR!AZ$25","v":0},{"$f":"$E284+GR!BA$25","v":0},{"$f":"$E284+GR!BB$25","v":0},{"$f":"$E284+GR!BC$25","v":0},{"$f":"$E284+GR!BD$25","v":0},{"$f":"$E284+GR!BE$25","v":0},{"$f":"$E284+GR!BF$25","v":0},{"$f":"$E284+GR!BG$25","v":0},{"$f":"$E284+GR!BH$25","v":0},{"$f":"$E284+GR!BI$25","v":0},{"$f":"$E284+GR!BJ$25","v":0},{"$f":"$E284+GR!BK$25","v":0},{"$f":"$E284+GR!BL$25","v":0},{"$f":"$E284+GR!BM$25","v":0},{"$f":"$E284+GR!BN$25","v":0},{"$f":"$E284+GR!BO$25","v":0}]
[null,null,null,"OGV1",{"$f":"D10_Congest_OGV1GR","v":0},null,{"$f":"$E285+GR!I$25","v":0},{"$f":"$E285+GR!J$25","v":0},{"$f":"$E285+GR!K$25","v":0},{"$f":"$E285+GR!L$25","v":0},{"$f":"$E285+GR!M$25","v":0},{"$f":"$E285+GR!N$25","v":0},{"$f":"$E285+GR!O$25","v":0},{"$f":"$E285+GR!P$25","v":0},{"$f":"$E285+GR!Q$25","v":0},{"$f":"$E285+GR!R$25","v":0},{"$f":"$E285+GR!S$25","v":0},{"$f":"$E285+GR!T$25","v":0},{"$f":"$E285+GR!U$25","v":0},{"$f":"$E285+GR!V$25","v":0},{"$f":"$E285+GR!W$25","v":0},{"$f":"$E285+GR!X$25","v":0},{"$f":"$E285+GR!Y$25","v":0},{"$f":"$E285+GR!Z$25","v":0},{"$f":"$E285+GR!AA$25","v":0},{"$f":"$E285+GR!AB$25","v":0},{"$f":"$E285+GR!AC$25","v":0},{"$f":"$E285+GR!AD$25","v":0},{"$f":"$E285+GR!AE$25","v":0},{"$f":"$E285+GR!AF$25","v":0},{"$f":"$E285+GR!AG$25","v":0},{"$f":"$E285+GR!AH$25","v":0},{"$f":"$E285+GR!AI$25","v":0},{"$f":"$E285+GR!AJ$25","v":0},{"$f":"$E285+GR!AK$25","v":0},{"$f":"$E285+GR!AL$25","v":0},{"$f":"$E285+GR!AM$25","v":0},{"$f":"$E285+GR!AN$25","v":0},{"$f":"$E285+GR!AO$25","v":0},{"$f":"$E285+GR!AP$25","v":0},{"$f":"$E285+GR!AQ$25","v":0},{"$f":"$E285+GR!AR$25","v":0},{"$f":"$E285+GR!AS$25","v":0},{"$f":"$E285+GR!AT$25","v":0},{"$f":"$E285+GR!AU$25","v":0},{"$f":"$E285+GR!AV$25","v":0},{"$f":"$E285+GR!AW$25","v":0},{"$f":"$E285+GR!AX$25","v":0},{"$f":"$E285+GR!AY$25","v":0},{"$f":"$E285+GR!AZ$25","v":0},{"$f":"$E285+GR!BA$25","v":0},{"$f":"$E285+GR!BB$25","v":0},{"$f":"$E285+GR!BC$25","v":0},{"$f":"$E285+GR!BD$25","v":0},{"$f":"$E285+GR!BE$25","v":0},{"$f":"$E285+GR!BF$25","v":0},{"$f":"$E285+GR!BG$25","v":0},{"$f":"$E285+GR!BH$25","v":0},{"$f":"$E285+GR!BI$25","v":0},{"$f":"$E285+GR!BJ$25","v":0},{"$f":"$E285+GR!BK$25","v":0},{"$f":"$E285+GR!BL$25","v":0},{"$f":"$E285+GR!BM$25","v":0},{"$f":"$E285+GR!BN$25","v":0},{"$f":"$E285+GR!BO$25","v":0}]
[null,null,null,"OGV2",{"$f":"D10_Congest_OGV2GR","v":0},null,{"$f":"$E286+GR!I$25","v":0},{"$f":"$E286+GR!J$25","v":0},{"$f":"$E286+GR!K$25","v":0},{"$f":"$E286+GR!L$25","v":0},{"$f":"$E286+GR!M$25","v":0},{"$f":"$E286+GR!N$25","v":0},{"$f":"$E286+GR!O$25","v":0},{"$f":"$E286+GR!P$25","v":0},{"$f":"$E286+GR!Q$25","v":0},{"$f":"$E286+GR!R$25","v":0},{"$f":"$E286+GR!S$25","v":0},{"$f":"$E286+GR!T$25","v":0},{"$f":"$E286+GR!U$25","v":0},{"$f":"$E286+GR!V$25","v":0},{"$f":"$E286+GR!W$25","v":0},{"$f":"$E286+GR!X$25","v":0},{"$f":"$E286+GR!Y$25","v":0},{"$f":"$E286+GR!Z$25","v":0},{"$f":"$E286+GR!AA$25","v":0},{"$f":"$E286+GR!AB$25","v":0},{"$f":"$E286+GR!AC$25","v":0},{"$f":"$E286+GR!AD$25","v":0},{"$f":"$E286+GR!AE$25","v":0},{"$f":"$E286+GR!AF$25","v":0},{"$f":"$E286+GR!AG$25","v":0},{"$f":"$E286+GR!AH$25","v":0},{"$f":"$E286+GR!AI$25","v":0},{"$f":"$E286+GR!AJ$25","v":0},{"$f":"$E286+GR!AK$25","v":0},{"$f":"$E286+GR!AL$25","v":0},{"$f":"$E286+GR!AM$25","v":0},{"$f":"$E286+GR!AN$25","v":0},{"$f":"$E286+GR!AO$25","v":0},{"$f":"$E286+GR!AP$25","v":0},{"$f":"$E286+GR!AQ$25","v":0},{"$f":"$E286+GR!AR$25","v":0},{"$f":"$E286+GR!AS$25","v":0},{"$f":"$E286+GR!AT$25","v":0},{"$f":"$E286+GR!AU$25","v":0},{"$f":"$E286+GR!AV$25","v":0},{"$f":"$E286+GR!AW$25","v":0},{"$f":"$E286+GR!AX$25","v":0},{"$f":"$E286+GR!AY$25","v":0},{"$f":"$E286+GR!AZ$25","v":0},{"$f":"$E286+GR!BA$25","v":0},{"$f":"$E286+GR!BB$25","v":0},{"$f":"$E286+GR!BC$25","v":0},{"$f":"$E286+GR!BD$25","v":0},{"$f":"$E286+GR!BE$25","v":0},{"$f":"$E286+GR!BF$25","v":0},{"$f":"$E286+GR!BG$25","v":0},{"$f":"$E286+GR!BH$25","v":0},{"$f":"$E286+GR!BI$25","v":0},{"$f":"$E286+GR!BJ$25","v":0},{"$f":"$E286+GR!BK$25","v":0},{"$f":"$E286+GR!BL$25","v":0},{"$f":"$E286+GR!BM$25","v":0},{"$f":"$E286+GR!BN$25","v":0},{"$f":"$E286+GR!BO$25","v":0}]
[null,null,null,"PSV",{"$f":"D10_Congest_PSVGR","v":0},null,{"$f":"$E287+GR!I$25","v":0},{"$f":"$E287+GR!J$25","v":0},{"$f":"$E287+GR!K$25","v":0},{"$f":"$E287+GR!L$25","v":0},{"$f":"$E287+GR!M$25","v":0},{"$f":"$E287+GR!N$25","v":0},{"$f":"$E287+GR!O$25","v":0},{"$f":"$E287+GR!P$25","v":0},{"$f":"$E287+GR!Q$25","v":0},{"$f":"$E287+GR!R$25","v":0},{"$f":"$E287+GR!S$25","v":0},{"$f":"$E287+GR!T$25","v":0},{"$f":"$E287+GR!U$25","v":0},{"$f":"$E287+GR!V$25","v":0},{"$f":"$E287+GR!W$25","v":0},{"$f":"$E287+GR!X$25","v":0},{"$f":"$E287+GR!Y$25","v":0},{"$f":"$E287+GR!Z$25","v":0},{"$f":"$E287+GR!AA$25","v":0},{"$f":"$E287+GR!AB$25","v":0},{"$f":"$E287+GR!AC$25","v":0},{"$f":"$E287+GR!AD$25","v":0},{"$f":"$E287+GR!AE$25","v":0},{"$f":"$E287+GR!AF$25","v":0},{"$f":"$E287+GR!AG$25","v":0},{"$f":"$E287+GR!AH$25","v":0},{"$f":"$E287+GR!AI$25","v":0},{"$f":"$E287+GR!AJ$25","v":0},{"$f":"$E287+GR!AK$25","v":0},{"$f":"$E287+GR!AL$25","v":0},{"$f":"$E287+GR!AM$25","v":0},{"$f":"$E287+GR!AN$25","v":0},{"$f":"$E287+GR!AO$25","v":0},{"$f":"$E287+GR!AP$25","v":0},{"$f":"$E287+GR!AQ$25","v":0},{"$f":"$E287+GR!AR$25","v":0},{"$f":"$E287+GR!AS$25","v":0},{"$f":"$E287+GR!AT$25","v":0},{"$f":"$E287+GR!AU$25","v":0},{"$f":"$E287+GR!AV$25","v":0},{"$f":"$E287+GR!AW$25","v":0},{"$f":"$E287+GR!AX$25","v":0},{"$f":"$E287+GR!AY$25","v":0},{"$f":"$E287+GR!AZ$25","v":0},{"$f":"$E287+GR!BA$25","v":0},{"$f":"$E287+GR!BB$25","v":0},{"$f":"$E287+GR!BC$25","v":0},{"$f":"$E287+GR!BD$25","v":0},{"$f":"$E287+GR!BE$25","v":0},{"$f":"$E287+GR!BF$25","v":0},{"$f":"$E287+GR!BG$25","v":0},{"$f":"$E287+GR!BH$25","v":0},{"$f":"$E287+GR!BI$25","v":0},{"$f":"$E287+GR!BJ$25","v":0},{"$f":"$E287+GR!BK$25","v":0},{"$f":"$E287+GR!BL$25","v":0},{"$f":"$E287+GR!BM$25","v":0},{"$f":"$E287+GR!BN$25","v":0},{"$f":"$E287+GR!BO$25","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D10_Congest_CarCount","v":0},{"$f":"IFERROR(E289*(1+E283)^$D$281,0)","v":0},{"$f":"IFERROR(F289*(1+G283),0)","v":0},{"$f":"IFERROR(G289*(1+H283),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D10_Congest_LGVCount","v":0},{"$f":"IFERROR(E290*(1+E284)^$D$281,0)","v":0},{"$f":"IFERROR(F290*(1+G284),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D10_Congest_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D10_Congest_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D10_Congest_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS293*(1+AT287),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"Congest_CarCharge","v":11.5},{"$f":"IFERROR(E295*(1+Congest_CarChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F295*(1+Congest_CarChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"LGV",{"$f":"Congest_LGVCharge","v":11.5},{"$f":"IFERROR(E296*(1+Congest_LGVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F296*(1+Congest_LGVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV1",{"$f":"Congest_OGV1Charge","v":11.5},{"$f":"IFERROR(E297*(1+Congest_OGV1ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F297*(1+Congest_OGV1ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"OGV2",{"$f":"Congest_OGV2Charge","v":11.5},{"$f":"IFERROR(E298*(1+Congest_OGV2ChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F298*(1+Congest_OGV2ChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[null,null,null,"PSV",{"$f":"Congest_PSVCharge","v":11.5},{"$f":"IFERROR(E299*(1+Congest_PSVChargeGR)^$D$281,0)","v":5.177873029458447E-17},{"$f":"IFERROR(F299*(1+Congest_PSVChargeGR),0)","v":5.2814304900476159E-17},5.3870590998485683E-17,5.4948002818455401E-17,5.6046962874824509E-17,5.7167902132321E-17,5.8311260174967426E-17,5.9477485378466771E-17,6.0667035086036103E-17,6.1880375787756821E-17,6.3117983303511959E-17,6.4380342969582197E-17,6.5667949828973836E-17,6.6981308825553318E-17,6.8320935002064386E-17,6.9687353702105678E-17,7.1081100776147795E-17,7.2502722791670754E-17,7.3952777247504166E-17,7.5431832792454246E-17,7.6940469448303335E-17,7.8479278837269404E-17,8.0048864414014789E-17,8.1649841702295086E-17,8.3282838536340994E-17,8.494849530706781E-17,8.6647465213209172E-17,8.8380414517473363E-17,9.0148022807822838E-17,9.1950983263979299E-17,9.3790002929258887E-17,9.5665802987844071E-17,9.7579119047600955E-17,9.953070142855298E-17,1.0152131545712404E-16,1.0355174176626653E-16,1.0562277660159186E-16,1.0773523213362371E-16,1.0988993677629618E-16,1.120877355118221E-16,1.1432949022205855E-16,1.1661608002649971E-16,1.1894840162702972E-16,1.213273696595703E-16,1.2375391705276172E-16,1.2622899539381696E-16,1.2875357530169329E-16,1.3132864680772715E-16,1.339552197438817E-16,1.3663432413875933E-16,1.3936701062153451E-16,1.4215435083396522E-16,1.4499743785064454E-16,1.4789738660765743E-16,1.5085533433981059E-16,1.538724410266068E-16,1.5694988984713893E-16,1.600888876440817E-16,1.6329066539696335E-16,1.6655647870490263E-16]
[]
[null,"Charged Days per year",null,{"$f":"365/7*'Public Income'!J15","v":260.71428571428572}]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F289:F293,F295:F299)*$D301/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Tolls"]
[]
["Years of growth to start year",null,null,{"$f":"start_year-Tolls_BaseYear","v":0}]
[]
[null,"Vehicle Growth rates",null,"Cars",{"$f":"D10_Tolls_CarGR","v":0},null,{"$f":"$E311+GR!I$25","v":0},{"$f":"$E311+GR!J$25","v":0},{"$f":"$E311+GR!K$25","v":0},{"$f":"$E311+GR!L$25","v":0},{"$f":"$E311+GR!M$25","v":0},{"$f":"$E311+GR!N$25","v":0},{"$f":"$E311+GR!O$25","v":0},{"$f":"$E311+GR!P$25","v":0},{"$f":"$E311+GR!Q$25","v":0},{"$f":"$E311+GR!R$25","v":0},{"$f":"$E311+GR!S$25","v":0},{"$f":"$E311+GR!T$25","v":0},{"$f":"$E311+GR!U$25","v":0},{"$f":"$E311+GR!V$25","v":0},{"$f":"$E311+GR!W$25","v":0},{"$f":"$E311+GR!X$25","v":0},{"$f":"$E311+GR!Y$25","v":0},{"$f":"$E311+GR!Z$25","v":0},{"$f":"$E311+GR!AA$25","v":0},{"$f":"$E311+GR!AB$25","v":0},{"$f":"$E311+GR!AC$25","v":0},{"$f":"$E311+GR!AD$25","v":0},{"$f":"$E311+GR!AE$25","v":0},{"$f":"$E311+GR!AF$25","v":0},{"$f":"$E311+GR!AG$25","v":0},{"$f":"$E311+GR!AH$25","v":0},{"$f":"$E311+GR!AI$25","v":0},{"$f":"$E311+GR!AJ$25","v":0},{"$f":"$E311+GR!AK$25","v":0},{"$f":"$E311+GR!AL$25","v":0},{"$f":"$E311+GR!AM$25","v":0},{"$f":"$E311+GR!AN$25","v":0},{"$f":"$E311+GR!AO$25","v":0},{"$f":"$E311+GR!AP$25","v":0},{"$f":"$E311+GR!AQ$25","v":0},{"$f":"$E311+GR!AR$25","v":0},{"$f":"$E311+GR!AS$25","v":0},{"$f":"$E311+GR!AT$25","v":0},{"$f":"$E311+GR!AU$25","v":0},{"$f":"$E311+GR!AV$25","v":0},{"$f":"$E311+GR!AW$25","v":0},{"$f":"$E311+GR!AX$25","v":0},{"$f":"$E311+GR!AY$25","v":0},{"$f":"$E311+GR!AZ$25","v":0},{"$f":"$E311+GR!BA$25","v":0},{"$f":"$E311+GR!BB$25","v":0},{"$f":"$E311+GR!BC$25","v":0},{"$f":"$E311+GR!BD$25","v":0},{"$f":"$E311+GR!BE$25","v":0},{"$f":"$E311+GR!BF$25","v":0},{"$f":"$E311+GR!BG$25","v":0},{"$f":"$E311+GR!BH$25","v":0},{"$f":"$E311+GR!BI$25","v":0},{"$f":"$E311+GR!BJ$25","v":0},{"$f":"$E311+GR!BK$25","v":0},{"$f":"$E311+GR!BL$25","v":0},{"$f":"$E311+GR!BM$25","v":0},{"$f":"$E311+GR!BN$25","v":0},{"$f":"$E311+GR!BO$25","v":0}]
[null,null,null,"LGV",{"$f":"D10_Tolls_LGVGR","v":0},null,{"$f":"$E312+GR!I$25","v":0},{"$f":"$E312+GR!J$25","v":0},{"$f":"$E312+GR!K$25","v":0},{"$f":"$E312+GR!L$25","v":0},{"$f":"$E312+GR!M$25","v":0},{"$f":"$E312+GR!N$25","v":0},{"$f":"$E312+GR!O$25","v":0},{"$f":"$E312+GR!P$25","v":0},{"$f":"$E312+GR!Q$25","v":0},{"$f":"$E312+GR!R$25","v":0},{"$f":"$E312+GR!S$25","v":0},{"$f":"$E312+GR!T$25","v":0},{"$f":"$E312+GR!U$25","v":0},{"$f":"$E312+GR!V$25","v":0},{"$f":"$E312+GR!W$25","v":0},{"$f":"$E312+GR!X$25","v":0},{"$f":"$E312+GR!Y$25","v":0},{"$f":"$E312+GR!Z$25","v":0},{"$f":"$E312+GR!AA$25","v":0},{"$f":"$E312+GR!AB$25","v":0},{"$f":"$E312+GR!AC$25","v":0},{"$f":"$E312+GR!AD$25","v":0},{"$f":"$E312+GR!AE$25","v":0},{"$f":"$E312+GR!AF$25","v":0},{"$f":"$E312+GR!AG$25","v":0},{"$f":"$E312+GR!AH$25","v":0},{"$f":"$E312+GR!AI$25","v":0},{"$f":"$E312+GR!AJ$25","v":0},{"$f":"$E312+GR!AK$25","v":0},{"$f":"$E312+GR!AL$25","v":0},{"$f":"$E312+GR!AM$25","v":0},{"$f":"$E312+GR!AN$25","v":0},{"$f":"$E312+GR!AO$25","v":0},{"$f":"$E312+GR!AP$25","v":0},{"$f":"$E312+GR!AQ$25","v":0},{"$f":"$E312+GR!AR$25","v":0},{"$f":"$E312+GR!AS$25","v":0},{"$f":"$E312+GR!AT$25","v":0},{"$f":"$E312+GR!AU$25","v":0},{"$f":"$E312+GR!AV$25","v":0},{"$f":"$E312+GR!AW$25","v":0},{"$f":"$E312+GR!AX$25","v":0},{"$f":"$E312+GR!AY$25","v":0},{"$f":"$E312+GR!AZ$25","v":0},{"$f":"$E312+GR!BA$25","v":0},{"$f":"$E312+GR!BB$25","v":0},{"$f":"$E312+GR!BC$25","v":0},{"$f":"$E312+GR!BD$25","v":0},{"$f":"$E312+GR!BE$25","v":0},{"$f":"$E312+GR!BF$25","v":0},{"$f":"$E312+GR!BG$25","v":0},{"$f":"$E312+GR!BH$25","v":0},{"$f":"$E312+GR!BI$25","v":0},{"$f":"$E312+GR!BJ$25","v":0},{"$f":"$E312+GR!BK$25","v":0},{"$f":"$E312+GR!BL$25","v":0},{"$f":"$E312+GR!BM$25","v":0},{"$f":"$E312+GR!BN$25","v":0},{"$f":"$E312+GR!BO$25","v":0}]
[null,null,null,"OGV1",{"$f":"D10_Tolls_OGV1GR","v":0},null,{"$f":"$E313+GR!I$25","v":0},{"$f":"$E313+GR!J$25","v":0},{"$f":"$E313+GR!K$25","v":0},{"$f":"$E313+GR!L$25","v":0},{"$f":"$E313+GR!M$25","v":0},{"$f":"$E313+GR!N$25","v":0},{"$f":"$E313+GR!O$25","v":0},{"$f":"$E313+GR!P$25","v":0},{"$f":"$E313+GR!Q$25","v":0},{"$f":"$E313+GR!R$25","v":0},{"$f":"$E313+GR!S$25","v":0},{"$f":"$E313+GR!T$25","v":0},{"$f":"$E313+GR!U$25","v":0},{"$f":"$E313+GR!V$25","v":0},{"$f":"$E313+GR!W$25","v":0},{"$f":"$E313+GR!X$25","v":0},{"$f":"$E313+GR!Y$25","v":0},{"$f":"$E313+GR!Z$25","v":0},{"$f":"$E313+GR!AA$25","v":0},{"$f":"$E313+GR!AB$25","v":0},{"$f":"$E313+GR!AC$25","v":0},{"$f":"$E313+GR!AD$25","v":0},{"$f":"$E313+GR!AE$25","v":0},{"$f":"$E313+GR!AF$25","v":0},{"$f":"$E313+GR!AG$25","v":0},{"$f":"$E313+GR!AH$25","v":0},{"$f":"$E313+GR!AI$25","v":0},{"$f":"$E313+GR!AJ$25","v":0},{"$f":"$E313+GR!AK$25","v":0},{"$f":"$E313+GR!AL$25","v":0},{"$f":"$E313+GR!AM$25","v":0},{"$f":"$E313+GR!AN$25","v":0},{"$f":"$E313+GR!AO$25","v":0},{"$f":"$E313+GR!AP$25","v":0},{"$f":"$E313+GR!AQ$25","v":0},{"$f":"$E313+GR!AR$25","v":0},{"$f":"$E313+GR!AS$25","v":0},{"$f":"$E313+GR!AT$25","v":0},{"$f":"$E313+GR!AU$25","v":0},{"$f":"$E313+GR!AV$25","v":0},{"$f":"$E313+GR!AW$25","v":0},{"$f":"$E313+GR!AX$25","v":0},{"$f":"$E313+GR!AY$25","v":0},{"$f":"$E313+GR!AZ$25","v":0},{"$f":"$E313+GR!BA$25","v":0},{"$f":"$E313+GR!BB$25","v":0},{"$f":"$E313+GR!BC$25","v":0},{"$f":"$E313+GR!BD$25","v":0},{"$f":"$E313+GR!BE$25","v":0},{"$f":"$E313+GR!BF$25","v":0},{"$f":"$E313+GR!BG$25","v":0},{"$f":"$E313+GR!BH$25","v":0},{"$f":"$E313+GR!BI$25","v":0},{"$f":"$E313+GR!BJ$25","v":0},{"$f":"$E313+GR!BK$25","v":0},{"$f":"$E313+GR!BL$25","v":0},{"$f":"$E313+GR!BM$25","v":0},{"$f":"$E313+GR!BN$25","v":0},{"$f":"$E313+GR!BO$25","v":0}]
[null,null,null,"OGV2",{"$f":"D10_Tolls_OGV2GR","v":0},null,{"$f":"$E314+GR!I$25","v":0},{"$f":"$E314+GR!J$25","v":0},{"$f":"$E314+GR!K$25","v":0},{"$f":"$E314+GR!L$25","v":0},{"$f":"$E314+GR!M$25","v":0},{"$f":"$E314+GR!N$25","v":0},{"$f":"$E314+GR!O$25","v":0},{"$f":"$E314+GR!P$25","v":0},{"$f":"$E314+GR!Q$25","v":0},{"$f":"$E314+GR!R$25","v":0},{"$f":"$E314+GR!S$25","v":0},{"$f":"$E314+GR!T$25","v":0},{"$f":"$E314+GR!U$25","v":0},{"$f":"$E314+GR!V$25","v":0},{"$f":"$E314+GR!W$25","v":0},{"$f":"$E314+GR!X$25","v":0},{"$f":"$E314+GR!Y$25","v":0},{"$f":"$E314+GR!Z$25","v":0},{"$f":"$E314+GR!AA$25","v":0},{"$f":"$E314+GR!AB$25","v":0},{"$f":"$E314+GR!AC$25","v":0},{"$f":"$E314+GR!AD$25","v":0},{"$f":"$E314+GR!AE$25","v":0},{"$f":"$E314+GR!AF$25","v":0},{"$f":"$E314+GR!AG$25","v":0},{"$f":"$E314+GR!AH$25","v":0},{"$f":"$E314+GR!AI$25","v":0},{"$f":"$E314+GR!AJ$25","v":0},{"$f":"$E314+GR!AK$25","v":0},{"$f":"$E314+GR!AL$25","v":0},{"$f":"$E314+GR!AM$25","v":0},{"$f":"$E314+GR!AN$25","v":0},{"$f":"$E314+GR!AO$25","v":0},{"$f":"$E314+GR!AP$25","v":0},{"$f":"$E314+GR!AQ$25","v":0},{"$f":"$E314+GR!AR$25","v":0},{"$f":"$E314+GR!AS$25","v":0},{"$f":"$E314+GR!AT$25","v":0},{"$f":"$E314+GR!AU$25","v":0},{"$f":"$E314+GR!AV$25","v":0},{"$f":"$E314+GR!AW$25","v":0},{"$f":"$E314+GR!AX$25","v":0},{"$f":"$E314+GR!AY$25","v":0},{"$f":"$E314+GR!AZ$25","v":0},{"$f":"$E314+GR!BA$25","v":0},{"$f":"$E314+GR!BB$25","v":0},{"$f":"$E314+GR!BC$25","v":0},{"$f":"$E314+GR!BD$25","v":0},{"$f":"$E314+GR!BE$25","v":0},{"$f":"$E314+GR!BF$25","v":0},{"$f":"$E314+GR!BG$25","v":0},{"$f":"$E314+GR!BH$25","v":0},{"$f":"$E314+GR!BI$25","v":0},{"$f":"$E314+GR!BJ$25","v":0},{"$f":"$E314+GR!BK$25","v":0},{"$f":"$E314+GR!BL$25","v":0},{"$f":"$E314+GR!BM$25","v":0},{"$f":"$E314+GR!BN$25","v":0},{"$f":"$E314+GR!BO$25","v":0}]
[null,null,null,"PSV",{"$f":"D10_Tolls_PSVGR","v":0},null,{"$f":"$E315+GR!I$25","v":0},{"$f":"$E315+GR!J$25","v":0},{"$f":"$E315+GR!K$25","v":0},{"$f":"$E315+GR!L$25","v":0},{"$f":"$E315+GR!M$25","v":0},{"$f":"$E315+GR!N$25","v":0},{"$f":"$E315+GR!O$25","v":0},{"$f":"$E315+GR!P$25","v":0},{"$f":"$E315+GR!Q$25","v":0},{"$f":"$E315+GR!R$25","v":0},{"$f":"$E315+GR!S$25","v":0},{"$f":"$E315+GR!T$25","v":0},{"$f":"$E315+GR!U$25","v":0},{"$f":"$E315+GR!V$25","v":0},{"$f":"$E315+GR!W$25","v":0},{"$f":"$E315+GR!X$25","v":0},{"$f":"$E315+GR!Y$25","v":0},{"$f":"$E315+GR!Z$25","v":0},{"$f":"$E315+GR!AA$25","v":0},{"$f":"$E315+GR!AB$25","v":0},{"$f":"$E315+GR!AC$25","v":0},{"$f":"$E315+GR!AD$25","v":0},{"$f":"$E315+GR!AE$25","v":0},{"$f":"$E315+GR!AF$25","v":0},{"$f":"$E315+GR!AG$25","v":0},{"$f":"$E315+GR!AH$25","v":0},{"$f":"$E315+GR!AI$25","v":0},{"$f":"$E315+GR!AJ$25","v":0},{"$f":"$E315+GR!AK$25","v":0},{"$f":"$E315+GR!AL$25","v":0},{"$f":"$E315+GR!AM$25","v":0},{"$f":"$E315+GR!AN$25","v":0},{"$f":"$E315+GR!AO$25","v":0},{"$f":"$E315+GR!AP$25","v":0},{"$f":"$E315+GR!AQ$25","v":0},{"$f":"$E315+GR!AR$25","v":0},{"$f":"$E315+GR!AS$25","v":0},{"$f":"$E315+GR!AT$25","v":0},{"$f":"$E315+GR!AU$25","v":0},{"$f":"$E315+GR!AV$25","v":0},{"$f":"$E315+GR!AW$25","v":0},{"$f":"$E315+GR!AX$25","v":0},{"$f":"$E315+GR!AY$25","v":0},{"$f":"$E315+GR!AZ$25","v":0},{"$f":"$E315+GR!BA$25","v":0},{"$f":"$E315+GR!BB$25","v":0},{"$f":"$E315+GR!BC$25","v":0},{"$f":"$E315+GR!BD$25","v":0},{"$f":"$E315+GR!BE$25","v":0},{"$f":"$E315+GR!BF$25","v":0},{"$f":"$E315+GR!BG$25","v":0},{"$f":"$E315+GR!BH$25","v":0},{"$f":"$E315+GR!BI$25","v":0},{"$f":"$E315+GR!BJ$25","v":0},{"$f":"$E315+GR!BK$25","v":0},{"$f":"$E315+GR!BL$25","v":0},{"$f":"$E315+GR!BM$25","v":0},{"$f":"$E315+GR!BN$25","v":0},{"$f":"$E315+GR!BO$25","v":0}]
[]
[null,"Number of vehicles per day",null,"Cars",{"$f":"D10_Tolls_CarCount","v":0},{"$f":"IFERROR(E317*(1+E311)^$D$309,0)","v":0},{"$f":"IFERROR(F317*(1+G311),0)","v":0},{"$f":"IFERROR(G317*(1+H311),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D10_Tolls_LGVCount","v":0},{"$f":"IFERROR(E318*(1+E312)^$D$309,0)","v":0},{"$f":"IFERROR(F318*(1+G312),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D10_Tolls_OGV1Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D10_Tolls_OGV2Count","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D10_Tolls_PSVCount","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AS321*(1+AT315),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Charge per vehicle",null,"Cars",{"$f":"D10_Tolls_CarCharge","v":0},{"$f":"IFERROR(E323*(1+D10_Tolls_CarChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F323*(1+D10_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL323*(1+D10_Tolls_CarChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LGV",{"$f":"D10_Tolls_LGVCharge","v":0},{"$f":"IFERROR(E324*(1+D10_Tolls_LGVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F324*(1+D10_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL324*(1+D10_Tolls_LGVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV1",{"$f":"D10_Tolls_OGV1Charge","v":0},{"$f":"IFERROR(E325*(1+D10_Tolls_OGV1ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F325*(1+D10_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL325*(1+D10_Tolls_OGV1ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OGV2",{"$f":"D10_Tolls_OGV2Charge","v":0},{"$f":"IFERROR(E326*(1+D10_Tolls_OGV2ChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F326*(1+D10_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL326*(1+D10_Tolls_OGV2ChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"PSV",{"$f":"D10_Tolls_PSVCharge","v":0},{"$f":"IFERROR(E327*(1+D10_Tolls_PSVChargeGR)^$D$309,0)","v":0},{"$f":"IFERROR(F327*(1+D10_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(AL327*(1+D10_Tolls_PSVChargeGR),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Days per year",null,365]
[]
[null,"total",null,"£ thousand",null,{"$f":"SUMPRODUCT(F317:F321,F323:F327)*$D329/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Condition","index":23,"n_rows":104,"n_cols":67,"rows_kept":104,"cut":false,"hidden":true,"merged":[]}
["Modifier to apply for condition"]
["Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,null,"Previous year moded","Previous year moded","Previous year moded","Previous year moded","Previous year moded"]
["All ->"]
["Road type position \\|/"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
[86]
[87]
[88]
[89]
[90]
[91]
[92]
[93]
[94]
[95]
[96]
[97]
[98]
[99]
[100]

{"sheet":"Dropdowns","index":24,"n_rows":21,"n_cols":1,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
["DD_Sectors"]
["Accommodation and food services"]
["Administrative and support services"]
["Agriculture, forestry and fishing"]
["Arts entertainment and recreation"]
["Construction"]
["Education"]
["Electricity, gas, steam and air conditioning"]
["Financial & Insurance activities"]
["Human health and social work activities"]
["Information and communication"]
["Manufacturing"]
["Mining and quarrying"]
["Other service activities"]
["Professional, scientific and technical activities"]
["Public administration"]
["Real Estate"]
["Tourism"]
["Transportation and storage"]
["Water supply, sewerage and waste management"]
["Wholesale & retail trade"]